XML 27 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash Flows from Operating Activities    
Net Income $ 513 $ 380
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 582 537
Deferred income taxes and investment tax credits 75 95
Other non‑cash operating activities and reconciling adjustments (29) (5)
Pension contributions 0 (531)
Net cash provided by (used in) discontinued operations (23) 22
Changes in assets and liabilities    
Accounts and notes receivable and accrued revenue 101 132
Inventories 36 99
Accounts payable and accrued rate refunds 0 17
Other current assets and liabilities 78 13
Other non‑current assets and liabilities 34 37
Net cash provided by operating activities 1,367 796
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (878) (944)
Net cash provided by (used in) discontinued operations 90 (167)
Cost to retire property and other investing activities (63) (57)
Net cash used in investing activities (851) (1,168)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 0 2,353
Retirement of debt (18) (392)
Decrease in notes payable 0 (90)
Issuance of common stock, net of issuance costs 20 104
Payment of dividends on common and preferred stock (253) (234)
Net cash provided by (used in) discontinued operations (138) 132
Other financing costs (20) (54)
Net cash provided by (used in) financing activities (409) 1,819
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 107 1,447
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 185 157
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 292 1,604
Non‑cash transactions    
Capital expenditures not paid 138 167
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 526 395
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 563 530
Deferred income taxes and investment tax credits 89 67
Other non‑cash operating activities and reconciling adjustments (26) (4)
Pension contributions 0 (518)
Changes in assets and liabilities    
Accounts and notes receivable and accrued revenue 104 158
Inventories 35 99
Accounts payable and accrued rate refunds 0 18
Other current assets and liabilities 76 4
Other non‑current assets and liabilities 33 32
Net cash provided by operating activities 1,400 781
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (873) (936)
Cost to retire property and other investing activities (57) (57)
Net cash used in investing activities (930) (993)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 0 1,528
Retirement of debt (13) (363)
Decrease in notes payable 0 (90)
Decrease in notes payable – related parties (307) 0
Stockholder contribution 275 650
Payment of dividends on common and preferred stock (381) (277)
Other financing costs (11) (35)
Net cash provided by (used in) financing activities (437) 1,413
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 33 1,201
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 35 28
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 68 1,229
Non‑cash transactions    
Capital expenditures not paid $ 134 $ 157