XML 24 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Operating Revenue $ 1,558 $ 1,382 $ 3,571 $ 3,184
Operating Expenses        
Fuel for electric generation 116 63 254 166
Purchased power – related parties 17 14 35 32
Maintenance and other operating expenses 355 316 666 604
Depreciation and amortization 244 222 582 537
General taxes 87 75 209 188
Total operating expenses 1,306 1,134 2,889 2,601
Operating Income 252 248 682 583
Other Income (Expense)        
Interest income 1 1 2 2
Interest and dividend income – related parties 0 0 0 7
Allowance for equity funds used during construction 2 2 3 3
Income (loss) from equity method investees 2 (2) 4 1
Non-operating retirement benefits, net 40 30 81 61
Other income 5 2 6 2
Other expense (2) (1) (4) (5)
Total other income 48 32 92 71
Interest Charges        
Interest on long-term debt 120 121 239 237
Interest expense – related parties 3 3 6 6
Other interest expense 2 3 5 6
Allowance for borrowed funds used during construction 0 0 (1) (1)
Total interest charges 125 127 249 248
Income Before Income Taxes 175 153 525 406
Income Tax Expense 22 24 64 48
Income From Continuing Operations 153 129 461 358
Income From Discontinued Operations, Net of Tax of $7, $3, $16, and $6 18 8 52 22
Net Income 171 137 513 380
Income (Loss) Attributable to Noncontrolling Interests (5) 1 (12) 1
Net Income Available to Common Stockholders $ 176 $ 136 $ 525 $ 379
Basic earnings per average common share, income from continuing operations per average common share available to common stockholders (in dollars per share) $ 0.55 $ 0.45 $ 1.64 $ 1.25
Basic earnings per average common share, income from discontinued operations per average common share available to common stockholders (in dollars per share) 0.06 0.03 0.18 0.08
Basic earnings per average common share (in dollars per share) 0.61 0.48 1.82 1.33
Diluted earnings per average common share, income from continuing operations per average common share available to common stockholders (in dollars per share) 0.55 0.45 1.64 1.25
Diluted earnings per average common share, income from discontinued operations per average common share available to common stockholders (in dollars per share) 0.06 0.03 0.18 0.08
Diluted earnings per average common share (in dollars per share) $ 0.61 $ 0.48 $ 1.82 $ 1.33
Consumers Energy Company        
Operating Revenue $ 1,493 $ 1,330 $ 3,430 $ 3,074
Operating Expenses        
Fuel for electric generation 87 43 193 122
Purchased and interchange power 383 354 750 701
Purchased power – related parties 17 14 35 32
Cost of gas sold 94 80 372 350
Maintenance and other operating expenses 339 302 631 580
Depreciation and amortization 234 218 563 530
General taxes 82 73 200 184
Total operating expenses 1,236 1,084 2,744 2,499
Operating Income 257 246 686 575
Other Income (Expense)        
Interest income 0 1 1 2
Interest and dividend income – related parties 2 1 3 2
Allowance for equity funds used during construction 2 2 3 3
Non-operating retirement benefits, net 38 28 76 57
Other income 5 2 6 2
Other expense (2) (2) (4) (5)
Total other income 45 32 85 61
Interest Charges        
Interest on long-term debt 73 77 146 151
Interest expense – related parties 3 3 6 6
Other interest expense 2 2 4 5
Allowance for borrowed funds used during construction 0 0 (1) (1)
Total interest charges 78 82 155 161
Income Before Income Taxes 224 196 616 475
Income Tax Expense 34 36 90 80
Net Income 190 160 526 395
Preferred stock dividends 1 1 1 1
Net Income Available to Common Stockholders 189 159 525 394
Purchased and interchange power        
Operating Expenses        
Cost of goods and services sold 391 362 768 719
Cost of gas sold        
Operating Expenses        
Cost of goods and services sold $ 96 $ 82 $ 375 $ 355