XML 21 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities    
Net income $ 590 $ 514
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 767 729
Deferred income taxes and investment tax credits 140 89
Pension contributions (531) 0
Other non-cash operating activities and reconciling adjustments 24 (11)
Cash provided by (used in) changes in assets and liabilities    
Accounts and notes receivable and accrued revenue 218 297
Inventories (34) (49)
Accounts payable and accrued rate refunds 29 (82)
Other current and non-current assets and liabilities (59) (92)
Net cash provided by operating activities 1,144 1,395
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,697) (1,570)
Increase in EnerBank notes receivable (480) (328)
Purchase of notes receivable by EnerBank (17) (307)
Proceeds from sale of transmission equipment 0 96
Cost to retire property and other investing activities (104) (103)
Net cash used in investing activities (2,298) (2,212)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 2,353 2,076
Retirement of debt (1,294) (1,170)
Increase in EnerBank certificates of deposit 456 622
Decrease in notes payable (90) (97)
Issuance of common stock, net of issuance costs 107 9
Payment of dividends on common and preferred stock (351) (326)
Proceeds from the sale of membership interest in VIE to tax equity investor 417 0
Contribution from noncontrolling interest 31 0
Other financing costs (74) (39)
Net cash provided by financing activities 1,555 1,075
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 401 258
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 157 175
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 558 433
Non-cash transactions    
Capital expenditures not paid 140 135
Consumers Energy Company    
Cash Flows from Operating Activities    
Net income 625 537
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 753 716
Deferred income taxes and investment tax credits 136 37
Pension contributions (518) 0
Other non-cash operating activities and reconciling adjustments (21) (24)
Cash provided by (used in) changes in assets and liabilities    
Accounts and notes receivable and accrued revenue 190 230
Inventories (34) (52)
Accounts payable and accrued rate refunds 29 (76)
Other current and non-current assets and liabilities (75) (117)
Net cash provided by operating activities 1,085 1,251
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,595) (1,559)
Proceeds from sale of transmission equipment 0 76
Cost to retire property and other investing activities (105) (100)
Net cash used in investing activities (1,700) (1,583)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 1,528 918
Retirement of debt (773) (528)
Decrease in notes payable (90) (97)
Stockholder contribution 650 675
Payment of dividends on common and preferred stock (450) (397)
Other financing costs (55) (11)
Net cash provided by financing activities 810 560
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 195 228
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 28 56
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 223 284
Non-cash transactions    
Capital expenditures not paid $ 156 $ 123