XML 92 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases and Palisades Financing - (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Line Items]  
Assets and Liabilities of Lessee
Presented in the following table is information about CMS Energy’s and Consumers’ lease right-of-use assets and lease liabilities:
In Millions, Except as Noted
 
December 31, 2019
CMS Energy, including Consumers
 
Consumers
 
Operating leases
 
 
 
 
Right-of-use assets1
 
$
47

 
$
40

Lease liabilities
 
 
 
 
Current lease liabilities2
 
9

 
8

Noncurrent lease liabilities3
 
37

 
32

Finance leases
 
 
 
 
Right-of-use assets
 
$
71

 
$
71

Lease liabilities4
 
 
 
 
Current lease liabilities
 
6

 
6

Noncurrent lease liabilities
 
60

 
60

Weighted-average remaining lease term (in years)
 
 
 
 
Operating leases
 
17

 
14

Finance leases
 
12

 
12

Weighted-average discount rate
 
 
 
 
Operating leases
 
3.8
%
 
3.7
%
Finance leases5
 
1.9

 
1.9

1 
CMS Energy’s and Consumers’ operating right-of-use lease assets are reported as other noncurrent assets on their consolidated balance sheets.
2 
The current portion of CMS Energy’s and Consumers’ operating lease liabilities are reported as other current liabilities on their consolidated balance sheets.
3 
The noncurrent portion of CMS Energy’s and Consumers’ operating lease liabilities are reported as other noncurrent liabilities on their consolidated balance sheets.
4 
This includes $25 million for leases with related parties, of which less than $1 million is current.
5 
This rate excludes the impact of Consumers’ pipeline agreements and long-term PPAs accounted for as finance leases. The required capacity payments under these agreements, when compared to the underlying fair value of the leased assets, result in effective interest rates that exceed market rates for leases with similar terms.
Lease Cost Presented in the following table is a summary of CMS Energy’s and Consumers’ total lease costs:
In Millions
 
Year Ended December 31, 2019
CMS Energy, including Consumers
 
Consumers
 
Operating lease costs
 
$
11

 
$
9

Finance lease costs
 
 
 
 
Amortization of right-of-use assets
 
6

 
6

Interest on lease liabilities
 
18

 
18

Variable lease costs
 
95

 
95

Total lease costs
 
$
130

 
$
128


Presented in the following table is cash flow information related to amounts paid on CMS Energy’s and Consumers’ lease liabilities:
In Millions
 
Year Ended December 31, 2019
CMS Energy, including Consumers
 
Consumers
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Cash used in operating activities for operating leases
 
$
11

 
$
9

Cash used in operating activities for finance leases
 
18

 
18

Cash used in financing activities for finance leases
 
7

 
7


Lessee Operating Lease Liability and Finance Liability Maturity
Presented in the following table are the minimum rental commitments under CMS Energy’s and Consumers’ non‑cancelable leases:
In Millions
 
 
 
 
Finance Leases
December 31, 2019
Operating Leases
Pipelines and PPAs
Other
Total
CMS Energy, including Consumers
 
 
 
 
 
 
 
 
2020
 
$
11

 
$
17

 
$
6

 
$
23

2021
 
11

 
17

 
6

 
23

2022
 
5

 
14

 
5

 
19

2023
 
3

 
13

 
5

 
18

2024
 
2

 
13

 
3

 
16

2025 and thereafter
 
35

 
78

 
12

 
90

Total minimum lease payments
 
$
67

 
$
152

 
$
37

 
$
189

Less discount
 
21

 
119

 
4

 
123

Present value of minimum lease payments
 
$
46

 
$
33

 
$
33

 
$
66

Consumers
 
 
 
 
 
 
 
 
2020
 
$
9

 
$
17

 
$
6

 
$
23

2021
 
9

 
17

 
6

 
23

2022
 
4

 
14

 
5

 
19

2023
 
3

 
13

 
5

 
18

2024
 
2

 
13

 
3

 
16

2025 and thereafter
 
29

 
78

 
12

 
90

Total minimum lease payments
 
$
56

 
$
152

 
$
37

 
$
189

Less discount
 
16

 
119

 
4

 
123

Present value of minimum lease payments
 
$
40

 
$
33

 
$
33

 
$
66


Lessor, Operating Lease, Payments to be Received, Maturity
Presented in the following table are the minimum rental payments to be received under CMS Energy’s non‑cancelable operating leases:
In Millions
 
December 31, 2019
 
 
2020
 
$
55

2021
 
55

2022
 
48

2023
 
43

2024
 
43

2025 and thereafter
 
62

Total minimum lease payments
 
$
306


Debt Maturities At December 31, 2019, the aggregate annual contractual maturities for long-term debt for the next five years were:
In Millions
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
CMS Energy, including Consumers
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
$
1,111

 
$
538

 
$
1,354

 
$
669

 
$
808

Consumers
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
$
202

 
$
27

 
$
653

 
$
354

 
$
332


Consumers Energy Company  
Leases [Line Items]  
Assets and Liabilities of Lessee
Presented in the following table is information about CMS Energy’s and Consumers’ lease right-of-use assets and lease liabilities:
In Millions, Except as Noted
 
December 31, 2019
CMS Energy, including Consumers
 
Consumers
 
Operating leases
 
 
 
 
Right-of-use assets1
 
$
47

 
$
40

Lease liabilities
 
 
 
 
Current lease liabilities2
 
9

 
8

Noncurrent lease liabilities3
 
37

 
32

Finance leases
 
 
 
 
Right-of-use assets
 
$
71

 
$
71

Lease liabilities4
 
 
 
 
Current lease liabilities
 
6

 
6

Noncurrent lease liabilities
 
60

 
60

Weighted-average remaining lease term (in years)
 
 
 
 
Operating leases
 
17

 
14

Finance leases
 
12

 
12

Weighted-average discount rate
 
 
 
 
Operating leases
 
3.8
%
 
3.7
%
Finance leases5
 
1.9

 
1.9

1 
CMS Energy’s and Consumers’ operating right-of-use lease assets are reported as other noncurrent assets on their consolidated balance sheets.
2 
The current portion of CMS Energy’s and Consumers’ operating lease liabilities are reported as other current liabilities on their consolidated balance sheets.
3 
The noncurrent portion of CMS Energy’s and Consumers’ operating lease liabilities are reported as other noncurrent liabilities on their consolidated balance sheets.
4 
This includes $25 million for leases with related parties, of which less than $1 million is current.
5 
This rate excludes the impact of Consumers’ pipeline agreements and long-term PPAs accounted for as finance leases. The required capacity payments under these agreements, when compared to the underlying fair value of the leased assets, result in effective interest rates that exceed market rates for leases with similar terms.
Lease Cost Presented in the following table is a summary of CMS Energy’s and Consumers’ total lease costs:
In Millions
 
Year Ended December 31, 2019
CMS Energy, including Consumers
 
Consumers
 
Operating lease costs
 
$
11

 
$
9

Finance lease costs
 
 
 
 
Amortization of right-of-use assets
 
6

 
6

Interest on lease liabilities
 
18

 
18

Variable lease costs
 
95

 
95

Total lease costs
 
$
130

 
$
128


Presented in the following table is cash flow information related to amounts paid on CMS Energy’s and Consumers’ lease liabilities:
In Millions
 
Year Ended December 31, 2019
CMS Energy, including Consumers
 
Consumers
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Cash used in operating activities for operating leases
 
$
11

 
$
9

Cash used in operating activities for finance leases
 
18

 
18

Cash used in financing activities for finance leases
 
7

 
7


Lessee Operating Lease Liability and Finance Liability Maturity
Presented in the following table are the minimum rental commitments under CMS Energy’s and Consumers’ non‑cancelable leases:
In Millions
 
 
 
 
Finance Leases
December 31, 2019
Operating Leases
Pipelines and PPAs
Other
Total
CMS Energy, including Consumers
 
 
 
 
 
 
 
 
2020
 
$
11

 
$
17

 
$
6

 
$
23

2021
 
11

 
17

 
6

 
23

2022
 
5

 
14

 
5

 
19

2023
 
3

 
13

 
5

 
18

2024
 
2

 
13

 
3

 
16

2025 and thereafter
 
35

 
78

 
12

 
90

Total minimum lease payments
 
$
67

 
$
152

 
$
37

 
$
189

Less discount
 
21

 
119

 
4

 
123

Present value of minimum lease payments
 
$
46

 
$
33

 
$
33

 
$
66

Consumers
 
 
 
 
 
 
 
 
2020
 
$
9

 
$
17

 
$
6

 
$
23

2021
 
9

 
17

 
6

 
23

2022
 
4

 
14

 
5

 
19

2023
 
3

 
13

 
5

 
18

2024
 
2

 
13

 
3

 
16

2025 and thereafter
 
29

 
78

 
12

 
90

Total minimum lease payments
 
$
56

 
$
152

 
$
37

 
$
189

Less discount
 
16

 
119

 
4

 
123

Present value of minimum lease payments
 
$
40

 
$
33

 
$
33

 
$
66


Debt Maturities At December 31, 2019, the aggregate annual contractual maturities for long-term debt for the next five years were:
In Millions
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
CMS Energy, including Consumers
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
$
1,111

 
$
538

 
$
1,354

 
$
669

 
$
808

Consumers
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
$
202

 
$
27

 
$
653

 
$
354

 
$
332


Presented in the following table are the minimum Palisades PPA payments included in the financing obligation:
In Millions
 
December 31, 2019
 
 
2020
 
$
14

2021
 
14

2022
 
3

Total minimum payments
 
$
31

Less discount
 
2

Financing obligation
 
$
29

Less current portion
 
13

Non-current portion
 
$
16