XML 37 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows from Operating Activities    
Net income $ 514 $ 550
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 729 689
Deferred income taxes and investment tax credits 89 90
Other non-cash operating activities and reconciling adjustments (11) 47
Cash provided by (used in) changes in assets and liabilities    
Accounts and notes receivable and accrued revenue 297 299
Inventories (49) (76)
Accounts payable and accrued rate refunds (82) (46)
Other current and non-current assets and liabilities (92) 12
Net cash provided by operating activities 1,395 1,565
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,570) (1,572)
Increase in EnerBank notes receivable (328) (200)
Purchase of notes receivable by EnerBank (307) (87)
Proceeds from DB SERP investments 0 146
Proceeds from sale of transmission equipment 96 0
Cost to retire property and other investing activities (103) (102)
Net cash used in investing activities (2,212) (1,815)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 2,076 1,044
Retirement of debt (1,170) (705)
Increase in EnerBank certificates of deposit 622 288
Increase (decrease) in notes payable (97)  
Increase (decrease) in notes payable   110
Issuance of common stock 9 39
Payment of dividends on common and preferred stock (326) (305)
Other financing costs (39) (59)
Net cash provided by financing activities 1,075 412
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 258 162
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 175 204
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 433 366
Non-cash transactions    
Capital expenditures not paid 135 159
Consumers Energy Company    
Cash Flows from Operating Activities    
Net income 537 574
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 716 681
Deferred income taxes and investment tax credits 37 40
Other non-cash operating activities and reconciling adjustments (24) 33
Cash provided by (used in) changes in assets and liabilities    
Accounts and notes receivable and accrued revenue 230 178
Inventories (52) (75)
Accounts payable and accrued rate refunds (76) (48)
Other current and non-current assets and liabilities (117) (128)
Net cash provided by operating activities 1,251 1,255
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,559) (1,339)
Proceeds from DB SERP investments 0 106
DB SERP investment in note receivable – related party 0 (106)
Proceeds from sale of transmission equipment 76 0
Cost to retire property and other investing activities (100) (96)
Net cash used in investing activities (1,583) (1,435)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 918 544
Retirement of debt (528) (330)
Increase (decrease) in notes payable (97)  
Increase (decrease) in notes payable   110
Stockholder contribution 675 250
Payment of dividends on common and preferred stock (397) (393)
Other financing costs (11) (28)
Net cash provided by financing activities 560 153
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 228 (27)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 56 65
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 284 38
Non-cash transactions    
Capital expenditures not paid $ 123 $ 128