XML 45 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Line Items]  
Assets and Liabilities of Lessee
Presented in the following table is information about CMS Energy’s and Consumers’ lease right-of-use assets and lease liabilities:
In Millions, Except as Noted
 
March 31, 2019
CMS Energy, including Consumers
 
 
Consumers
 
Operating leases
 
 
 
 
 
Right-of-use assets1
 
$
54

 
 
$
46

Lease liabilities
 
 
 
 
 
Current lease liabilities2
 
10

 
 
8

Non-current lease liabilities3
 
44

 
 
37

Finance leases
 
 
 
 
 
Right-of-use assets
 
$
78

 
 
$
78

Lease liabilities4
 
 
 
 
 
Current lease liabilities
 
8

 
 
8

Non-current lease liabilities
 
65

 
 
65

Weighted-average remaining lease term (in years)
 
 
 
 
 
Operating leases
 
14

 
 
13

Finance leases
 
12

 
 
12

Weighted-average discount rate
 
 
 
 
 
Operating leases
 
3.7
%
 
 
3.6
%
Finance leases5
 
2.0
%
 
 
2.0
%
1 
CMS Energy’s and Consumers’ operating right-of-use lease assets are reported as other non-current assets on their consolidated balance sheets.
2 
The current portion of CMS Energy’s and Consumers’ operating lease liabilities are reported as other current liabilities on their consolidated balance sheets.
3 
The non-current portion of CMS Energy’s and Consumers’ operating lease liabilities are reported as other non-current liabilities on their consolidated balance sheets.
4 
This includes $25 million for leases with related parties, of which less than $1 million is current.
5 
This rate excludes the impact of Consumers’ pipeline agreements and long-term PPAs accounted for as finance leases. The required capacity payments under these agreements, when compared to the underlying fair value of the leased assets, result in effective interest rates that exceed market rates for leases with similar terms.
Lease Cost
Presented in the following table is cash flow information related to amounts paid on CMS Energy’s and Consumers’ lease liabilities:
In Millions
 
Three Months Ended March 31, 2019
CMS Energy, including Consumers
 
 
Consumers
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
 
Cash used in operating activities for finance leases
 
$
4

 
 
$
4

Cash used in operating activities for operating leases
 
3

 
 
2

Cash used in financing activities for finance leases
 
2

 
 
2

Presented in the following table is a summary of CMS Energy’s and Consumers’ total lease costs:
In Millions
 
Three Months Ended March 31, 2019
CMS Energy, including Consumers
 
 
Consumers
 
Operating lease costs
 
$
3

 
 
$
2

Finance lease costs
 
 
 
 
 
Amortization of right-of-use assets
 
2

 
 
2

Interest on lease liabilities
 
4

 
 
4

Variable lease costs
 
31

 
 
31

Short-term lease costs
 
3

 
 
3

Total lease costs
 
$
43

 
 
$
42

Lessee Operating Lease Liability and Finance Liability Maturity
Presented in the following table are the minimum rental commitments under CMS Energy’s and Consumers’ non‑cancelable leases:
In Millions
 
 
Operating Leases
 
Finance Leases
March 31, 2019
Railcars
 
Real Estate
 
PPAs
 
Total
 
 
Real Estate
 
Service Vehicles
 
Gas Pipelines
 
PPAs
 
Total
 
CMS Energy, including Consumers
 
 
 
 
 
 
 
 
 
 
 
 
 
Remainder of 2019
 
$
5

 
$
2

 
$
1

 
$
8

 
 
$

 
$
6

 
$
3

 
$
10

 
$
19

2020
 
7

 
3

 
1

 
11

 
 

 
6

 
4

 
13

 
23

2021
 
7

 
3

 
1

 
11

 
 

 
5

 
5

 
13

 
23

2022
 
2

 
2

 
1

 
5

 
 

 
5

 
1

 
13

 
19

2023
 
1

 
2

 

 
3

 
 

 
5

 
1

 
13

 
19

2024
 

 
2

 

 
2

 
 

 
2

 
1

 
13

 
16

2025 and thereafter
 

 
34

 
1

 
35

 
 
10

 
3

 
3

 
74

 
90

Total minimum lease payments
 
$
22

 
$
48

 
$
5

 
$
75

 
 
$
10

 
$
32

 
$
18

 
$
149

 
$
209

Less discount
 
1

 
20

 

 
21

 
 
2

 
2

 
11

 
121

 
136

Present value of minimum lease payments
 
$
21

 
$
28

 
$
5

 
$
54

 
 
$
8

 
$
30

 
$
7

 
$
28

 
$
73

Consumers
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remainder of 2019
 
$
5

 
$
1

 
$
1

 
$
7

 
 
$

 
$
6

 
$
3

 
$
10

 
$
19

2020
 
7

 
2

 
1

 
10

 
 

 
6

 
4

 
13

 
23

2021
 
7

 
1

 
1

 
9

 
 

 
5

 
5

 
13

 
23

2022
 
2

 
1

 
1

 
4

 
 

 
5

 
1

 
13

 
19

2023
 
1

 
1

 

 
2

 
 

 
5

 
1

 
13

 
19

2024
 

 
1

 

 
1

 
 

 
2

 
1

 
13

 
16

2025 and thereafter
 

 
28

 
1

 
29

 
 
10

 
3

 
3

 
74

 
90

Total minimum lease payments
 
$
22

 
$
35

 
$
5

 
$
62

 
 
$
10

 
$
32

 
$
18

 
$
149

 
$
209

Less discount
 
1

 
16

 

 
17

 
 
2

 
2

 
11

 
121

 
136

Present value of minimum lease payments
 
$
21

 
$
19

 
$
5

 
$
45

 
 
$
8

 
$
30

 
$
7

 
$
28

 
$
73

Presented in the following table are the minimum rental commitments under CMS Energy’s and Consumers’ non‑cancelable leases at December 31, 2018, prior to the adoption of ASU 2016-02:
In Millions
 
December 31, 2018
Capital Leases
 
Operating Leases
 
CMS Energy, including Consumers
 


 


2019
 
$
14

 
$
16

2020
 
11

 
15

2021
 
11

 
15

2022
 
8

 
8

2023
 
6

 
5

2024 and thereafter
 
21

 
38

Total minimum lease payments
 
$
71

 
$
97

Less discount
 
22

 

Present value of minimum lease payments
 
$
49

 

Less current portion
 
9

 

Non-current portion
 
$
40

 

Consumers
 

 

2019
 
$
14

 
$
14

2020
 
11

 
14

2021
 
11

 
13

2022
 
8

 
7

2023
 
6

 
5

2024
 
21

 
32

Total minimum lease payments
 
$
71

 
$
85

Less discount
 
22

 

Present value of minimum lease payments
 
$
49

 

Less current portion
 
9

 

Non-current portion
 
$
40

 

Lessor, Operating Lease, Payments to be Received, Maturity
Presented in the following table are the minimum rental payments to be received under CMS Energy’s non‑cancelable operating leases:
In Millions
 
March 31, 2019
Remainder of 2019
 
$
52

2020
 
52

2021
 
51

2022
 
47

2023
 
44

2024
 
44

2025 and thereafter
 
62

Total minimum lease payments
 
$
352

Sales-type and Direct Financing Leases, Lease Receivable, Maturity
Presented in the following table are the minimum rental payments to be received under CMS Energy’s and Consumers’ non‑cancelable direct financing leases:
In Millions
 
March 31, 2019
CMS Energy, including Consumers
 
 
Consumers
 
Remainder of 2019
 
$

 
 
$
1

2020
 

 
 
1

2021
 

 
 
1

2022
 

 
 
1

2023
 

 
 
1

2024
 

 
 
1

2025 and thereafter
 
10

 
 
19

Total minimum lease payments
 
$
10

 
 
$
25

Less unearned income
 
5

 
 
15

Present value of lease payments recognized as lease receivables
 
$
5

 
 
$
10

Consumers Energy Company  
Leases [Line Items]  
Assets and Liabilities of Lessee
Presented in the following table is information about CMS Energy’s and Consumers’ lease right-of-use assets and lease liabilities:
In Millions, Except as Noted
 
March 31, 2019
CMS Energy, including Consumers
 
 
Consumers
 
Operating leases
 
 
 
 
 
Right-of-use assets1
 
$
54

 
 
$
46

Lease liabilities
 
 
 
 
 
Current lease liabilities2
 
10

 
 
8

Non-current lease liabilities3
 
44

 
 
37

Finance leases
 
 
 
 
 
Right-of-use assets
 
$
78

 
 
$
78

Lease liabilities4
 
 
 
 
 
Current lease liabilities
 
8

 
 
8

Non-current lease liabilities
 
65

 
 
65

Weighted-average remaining lease term (in years)
 
 
 
 
 
Operating leases
 
14

 
 
13

Finance leases
 
12

 
 
12

Weighted-average discount rate
 
 
 
 
 
Operating leases
 
3.7
%
 
 
3.6
%
Finance leases5
 
2.0
%
 
 
2.0
%
1 
CMS Energy’s and Consumers’ operating right-of-use lease assets are reported as other non-current assets on their consolidated balance sheets.
2 
The current portion of CMS Energy’s and Consumers’ operating lease liabilities are reported as other current liabilities on their consolidated balance sheets.
3 
The non-current portion of CMS Energy’s and Consumers’ operating lease liabilities are reported as other non-current liabilities on their consolidated balance sheets.
4 
This includes $25 million for leases with related parties, of which less than $1 million is current.
5 
This rate excludes the impact of Consumers’ pipeline agreements and long-term PPAs accounted for as finance leases. The required capacity payments under these agreements, when compared to the underlying fair value of the leased assets, result in effective interest rates that exceed market rates for leases with similar terms.
Lease Cost
Presented in the following table is a summary of CMS Energy’s and Consumers’ total lease costs:
In Millions
 
Three Months Ended March 31, 2019
CMS Energy, including Consumers
 
 
Consumers
 
Operating lease costs
 
$
3

 
 
$
2

Finance lease costs
 
 
 
 
 
Amortization of right-of-use assets
 
2

 
 
2

Interest on lease liabilities
 
4

 
 
4

Variable lease costs
 
31

 
 
31

Short-term lease costs
 
3

 
 
3

Total lease costs
 
$
43

 
 
$
42

Presented in the following table is cash flow information related to amounts paid on CMS Energy’s and Consumers’ lease liabilities:
In Millions
 
Three Months Ended March 31, 2019
CMS Energy, including Consumers
 
 
Consumers
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
 
Cash used in operating activities for finance leases
 
$
4

 
 
$
4

Cash used in operating activities for operating leases
 
3

 
 
2

Cash used in financing activities for finance leases
 
2

 
 
2

Lessee Operating Lease Liability and Finance Liability Maturity
Presented in the following table are the minimum rental commitments under CMS Energy’s and Consumers’ non‑cancelable leases:
In Millions
 
 
Operating Leases
 
Finance Leases
March 31, 2019
Railcars
 
Real Estate
 
PPAs
 
Total
 
 
Real Estate
 
Service Vehicles
 
Gas Pipelines
 
PPAs
 
Total
 
CMS Energy, including Consumers
 
 
 
 
 
 
 
 
 
 
 
 
 
Remainder of 2019
 
$
5

 
$
2

 
$
1

 
$
8

 
 
$

 
$
6

 
$
3

 
$
10

 
$
19

2020
 
7

 
3

 
1

 
11

 
 

 
6

 
4

 
13

 
23

2021
 
7

 
3

 
1

 
11

 
 

 
5

 
5

 
13

 
23

2022
 
2

 
2

 
1

 
5

 
 

 
5

 
1

 
13

 
19

2023
 
1

 
2

 

 
3

 
 

 
5

 
1

 
13

 
19

2024
 

 
2

 

 
2

 
 

 
2

 
1

 
13

 
16

2025 and thereafter
 

 
34

 
1

 
35

 
 
10

 
3

 
3

 
74

 
90

Total minimum lease payments
 
$
22

 
$
48

 
$
5

 
$
75

 
 
$
10

 
$
32

 
$
18

 
$
149

 
$
209

Less discount
 
1

 
20

 

 
21

 
 
2

 
2

 
11

 
121

 
136

Present value of minimum lease payments
 
$
21

 
$
28

 
$
5

 
$
54

 
 
$
8

 
$
30

 
$
7

 
$
28

 
$
73

Consumers
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remainder of 2019
 
$
5

 
$
1

 
$
1

 
$
7

 
 
$

 
$
6

 
$
3

 
$
10

 
$
19

2020
 
7

 
2

 
1

 
10

 
 

 
6

 
4

 
13

 
23

2021
 
7

 
1

 
1

 
9

 
 

 
5

 
5

 
13

 
23

2022
 
2

 
1

 
1

 
4

 
 

 
5

 
1

 
13

 
19

2023
 
1

 
1

 

 
2

 
 

 
5

 
1

 
13

 
19

2024
 

 
1

 

 
1

 
 

 
2

 
1

 
13

 
16

2025 and thereafter
 

 
28

 
1

 
29

 
 
10

 
3

 
3

 
74

 
90

Total minimum lease payments
 
$
22

 
$
35

 
$
5

 
$
62

 
 
$
10

 
$
32

 
$
18

 
$
149

 
$
209

Less discount
 
1

 
16

 

 
17

 
 
2

 
2

 
11

 
121

 
136

Present value of minimum lease payments
 
$
21

 
$
19

 
$
5

 
$
45

 
 
$
8

 
$
30

 
$
7

 
$
28

 
$
73

Presented in the following table are the minimum rental commitments under CMS Energy’s and Consumers’ non‑cancelable leases at December 31, 2018, prior to the adoption of ASU 2016-02:
In Millions
 
December 31, 2018
Capital Leases
 
Operating Leases
 
CMS Energy, including Consumers
 


 


2019
 
$
14

 
$
16

2020
 
11

 
15

2021
 
11

 
15

2022
 
8

 
8

2023
 
6

 
5

2024 and thereafter
 
21

 
38

Total minimum lease payments
 
$
71

 
$
97

Less discount
 
22

 

Present value of minimum lease payments
 
$
49

 

Less current portion
 
9

 

Non-current portion
 
$
40

 

Consumers
 

 

2019
 
$
14

 
$
14

2020
 
11

 
14

2021
 
11

 
13

2022
 
8

 
7

2023
 
6

 
5

2024
 
21

 
32

Total minimum lease payments
 
$
71

 
$
85

Less discount
 
22

 

Present value of minimum lease payments
 
$
49

 

Less current portion
 
9

 

Non-current portion
 
$
40

 

Sales-type and Direct Financing Leases, Lease Receivable, Maturity
Presented in the following table are the minimum rental payments to be received under CMS Energy’s and Consumers’ non‑cancelable direct financing leases:
In Millions
 
March 31, 2019
CMS Energy, including Consumers
 
 
Consumers
 
Remainder of 2019
 
$

 
 
$
1

2020
 

 
 
1

2021
 

 
 
1

2022
 

 
 
1

2023
 

 
 
1

2024
 

 
 
1

2025 and thereafter
 
10

 
 
19

Total minimum lease payments
 
$
10

 
 
$
25

Less unearned income
 
5

 
 
15

Present value of lease payments recognized as lease receivables
 
$
5

 
 
$
10