EX-99.1 2 newsrelease.htm PRESS RELEASE City National Corp. Reports Third-Quarter 2010 Net Income of $34.4 Million

EXHIBIT 99.1

City National Corp. Reports Third-Quarter 2010 Net Income of $34.4 Million

Average deposits rise 24 percent from third quarter of 2009

Total assets up 19 percent to $21.8 billion

Credit quality continues to improve

LOS ANGELES, Oct. 21, 2010 (GLOBE NEWSWIRE) -- City National Corporation (NYSE:CYN), the parent company of wholly owned City National Bank, today reported third-quarter 2010 net income and net income available to common shareholders of $34.4 million, or $0.65 per share. In the third quarter of 2009, net income was $8.0 million, while net income available to common shareholders was $2.5 million, or $0.05 per share.

Third-quarter 2010 net income included two unusual items primarily related to one of the company's FDIC-assisted acquisitions and the repayment of debt. Excluding these items, third-quarter net income totaled $40.3 million, or $0.76 per share.1

Year to date, City National's net income totaled $91.4 million. Net income available to common shareholders was $85.7 million, or $1.62 per share. In the first nine months of 2009, the company earned net income of $22.3 million, while net income available to common shareholders amounted to $5.8 million, or $0.11 per share.

The company also announced today that its Board of Directors has again declared a 2010 quarterly common stock cash dividend of $0.10 per share. The quarterly dividend is payable on November 17, 2010 to stockholders of record on November 3, 2010.

THIRD-QUARTER 2010 HIGHLIGHTS

  • Third-quarter revenue totaled $254.5 million, up 11 percent from the third quarter of 2009.
     
  • Fully taxable-equivalent net interest income amounted to $191.1 million, up 16 percent from the same period last year and 3 percent from the second quarter of 2010. City National's net interest margin averaged 3.84 percent in the third quarter of 2010, down from 3.93 percent in the second quarter of 2010 due largely to strong growth in deposits, which were invested in securities available-for-sale and other liquid assets. 
     
  • Average deposit balances, including those acquired in three FDIC-assisted transactions, grew to a record $18.3 billion, up 24 percent from $14.8 billion in the third quarter of 2009 and 4 percent from $17.6 billion in the second quarter of this year. Average core deposits grew 27 percent from the third quarter of last year and 5 percent from the second quarter of 2010. Core deposits now amount to approximately 94 percent of total average balances.
     
  • Average loans, excluding loans covered by City National's acquisition-related loss‑sharing agreements with the FDIC, were $11.4 billion, down 7 percent from the same period last year and 1 percent from the second quarter of 2010. The declines reflected weak loan demand due to current business and economic conditions, along with continued progress in reducing the number of problem loans.
     
  • Third-quarter 2010 net income included a $13 million provision for credit losses on non-FDIC covered loans, 59 percent lower than it was in the second quarter of 2010.  Net charge-offs declined 16 percent from the second quarter of 2010, while nonperforming assets, excluding FDIC-covered assets, declined 5 percent. 
     
  • Third-quarter 2010 earnings included two unusual items. Among them was a pretax purchase gain of $2.1 million, related to an FDIC-assisted acquisition. The company also recorded a pretax charge of $12.3 million for the early retirement of debt.  After tax, these items amounted to a net charge of $5.9 million, or $0.11 per share. Excluding them, third-quarter net income was $40.3 million, or $0.76 per share.

  • On September 13, City National completed the sale of $300 million of 10-year 5.25 percent senior notes and used most of the net proceeds on October 16 to redeem $250 million of 9.625 percent cumulative trust preferred securities.

"These third-quarter results reflect the underlying strength and continuing improvement of City National's business," said Chief Executive Officer Russell Goldsmith. "Deposits again reached new record levels. Asset quality improved for the fourth straight quarter as credit costs declined. The company's balance sheet continued to grow stronger with its successful senior debt offering, its trust preferred securities redemption and its growing capital base. The integration of 1st Pacific Bank added five offices in San Diego, as we continued to invest in City National's future growth with the selective addition of new colleagues, resources and capabilities for clients.

"It's worth adding that City National continues to energetically seek out quality lending relationships, as evidenced by the increases in our commercial and single-family residential loan portfolios, and that City National does not have the foreclosure problems and risks that are getting headline attention at some of the nation's largest banks."

  For the three months ended     For the three  
Dollars in millions, September 30,   % months ended %
except per share 2010 2009   Change June 30, 2010 Change
Earnings Per Share  $ 0.65  $ 0.05   1,200  $ 0.78 (17)
             
Net Income Attributable to CNC  $ 34.4  $ 8.0   328  $ 41.3 (17)
Less: Dividends and Accretion on Preferred Stock  --   5.5   (100)  --  NM
Net Income Available to Common Shareholders  $ 34.4  $ 2.5   1,257  $ 41.3 (17)
             
Average Assets  21,614.7  17,938.2   20  20,799.2 4
Return on Average Assets  0.63 %  0.18 %   250  0.80 % (21)
Return on Average Common Shareholders' Equity  7.06 %  0.56 %   1,161  8.93 % (21)

ASSETS

Total assets at September 30, 2010 grew to a record $21.8 billion, up 19 percent from the third quarter of 2009. The increase reflects the company's three FDIC-assisted acquisitions and strong growth in securities due to high growth in deposits.

REVENUE

Revenue for the third quarter of 2010 was $254.5 million, up 11 percent from the third quarter of 2009 but down 16 percent from the second quarter of this year. The decline from the second quarter was due principally to lower acquisition-related purchase gains.

NET INTEREST INCOME

Fully taxable-equivalent net interest income was $191.1 million in the third quarter of 2010, up 16 percent from the same period last year and 3 percent from the second quarter of this year.

Third-quarter average deposits reached a record $18.3 billion, up 24 percent from the third quarter of 2009 and 4 percent from the second quarter of this year. Average core deposits were $17.2 billion in the third quarter of 2010, up 27 percent from the same period of 2009 and 5 percent from the second quarter of 2010.

Third-quarter 2010 average noninterest-bearing deposits were up 13 percent from the same period of 2009 and 2 percent from the second quarter of 2010.

Treasury Services deposit balances, which consist primarily of title, escrow, community association and property management deposits, averaged $1.5 billion in the third quarter of this year, up 55 percent from the same period of 2009 and 8 percent from the second quarter of 2010 due to the addition of new clients and an increase in residential real estate refinance activity.

Third-quarter average loan balances, excluding FDIC-covered loans, were $11.4 billion, down 7 percent from the third quarter of 2009 and 1 percent from the second quarter of this year. The declines reflect relatively weak loan demand due to challenging business and economic conditions, along with the company's continued progress in reducing the number of problem loans. Average FDIC-covered loans totaled $2.0 billion for the third quarter of 2010, virtually unchanged from the second quarter of this year.

Average balances for commercial loans were down 9 percent from the same period last year and 1 percent from the second quarter of 2010. Average balances for commercial real estate and construction loans together were down 18 percent from the third quarter of 2009 and 5 percent from the second quarter of this year. Average balances for single-family residential mortgage loans, nearly all of which are made to City National's private banking clients, were up 2 percent from the year-ago period and 1 percent from the second quarter of 2010.

Average securities for the third quarter of 2010 totaled $5.0 billion, up 37 percent from the same period last year and 17 percent from the second quarter of 2010. The increases reflect the company's strong deposit growth and relatively weak loan demand due to economic conditions. The average duration of total available-for-sale securities at September 30, 2010 was 2.1 years, down from 2.6 years at the end of the third quarter of 2009 and 2.3 years at June 30, 2010.

City National's net interest margin in the third quarter of 2010 averaged 3.84 percent, compared with 3.94 percent in third quarter of 2009 and 3.93 percent in the second quarter of this year. The declines were due primarily to strong growth in deposits, which were invested in securities available–for-sale and other liquid assets.

Third-quarter net interest income included $9.2 million in net interest income from the acceleration of a discount recognized for covered loans that were repaid during the quarter. This compares with $4.3 million of additional net interest income in the second quarter of 2010.

At September 30, 2010, City National's prime lending rate was 3.25 percent, unchanged from both September 30, 2009 and June 30, 2010.

  For the three months ended   For the three  
  September 30, % months ended %
Dollars in millions 2010 2009 Change June 30, 2010 Change
Average Loans and Leases, excluding Covered Loans  $ 11,414.9  $ 12,339.0 (7)  $ 11,581.9 (1)
Average Covered Loans  2,015.7  --  NM  2,002.9 1
Average Total Securities   4,980.2  3,630.3 37  4,243.8 17
Average Earning Assets  19,755.4  16,587.7 19  18,890.9 5
Average Deposits  18,297.2  14,776.9 24  17,600.3 4
Average Core Deposits  17,200.7  13,556.1 27  16,453.5 5
Fully Taxable-Equivalent          
Net Interest Income  191.1  164.9 16  185.3 3
Net Interest Margin  3.84 %  3.94 % (3)  3.93 %  (2)

COVERED ASSETS

Loans and OREO assets acquired in City National's three FDIC-assisted acquisitions totaled $2.0 billion at the end of the third quarter of 2010.

In the third quarter, the company recorded a $4.9 million non-cash net charge related to covered loans. The charge reflected a provision for loan losses of $8.2 million for covered loans minus $3.3 million of other income from City National's loss-sharing agreements with the FDIC.  The loss on covered loans is mainly the result of lower projected interest cash flows due to the company's revised default forecasts, though credit losses remain in line with previous expectations.  City National will continue to update these cash-flow projections on a quarterly basis. Due to the uncertainty in the future performance of the covered loans, additional impairments may be recognized in the future.

OREO assets acquired by City National in three FDIC-assisted acquisitions and subject to loss-sharing agreements totaled $110.4 million at September 30, 2010, compared to $98.8 million at the end of the second quarter.

NONINTEREST INCOME

Noninterest income was $66.8 million in the third quarter of 2010, down 3 percent from one year ago. However, third-quarter 2010 noninterest income reflects two unusual items: One is the $2.1 million gain from one of City National's FDIC-assisted acquisitions. The other is a charge of $12.3 million for the early retirement of $175 million of debt.

Excluding these items, third-quarter noninterest income was up 12 percent from the same period last year.1

In the third quarter of 2010, noninterest income accounted for 26 percent of City National's total revenue.

Wealth Management

City National's assets under management totaled $35.7 billion as of September 30, 2010, up 2 percent from the same period of 2009 and 4 percent from the second quarter of this year. These changes were caused in part by fluctuations in equity market values.

Trust and investment fees were up 1 percent from the third quarter of 2009, but down 4 percent from the second quarter of this year. Money market mutual fund and brokerage fees were up 7 percent from the year-ago period and 19 percent from the second quarter of 2010, due largely to higher balances and increased trading activity.

  At or for the    At or for the  
  three months ended   three months  
  September 30, % ended %
Dollars in millions 2010 2009 Change June 30, 2010 Change
           
Trust and Investment Fee Revenue  $ 32.7  $ 32.3 1  $ 34.0 (4)
Brokerage and Mutual Fund Fees  6.5  6.0 7  5.5 19
Assets Under Management (1)(2)  35,690.0  34,927.4 2  34,172.3 4
Assets Under Management or Administration (1)(2)  56,890.6  53,368.1 7  54,613.8 4
           
(1) Excludes $16.9 billion, $12.9 billion, and $9.9 billion of assets under management for an asset manager in which City National held a noncontrolling ownership interest as of September 30, 2010, June 30, 2010, and September 30, 2009, respectively.
           
(2) Excludes $2.1 billion and $1.9 billion of assets under management and administration as of September 30, 2010 and June 30, 2010, respectively, for an asset manager that City National deconsolidated effective November 1, 2009.

Other Noninterest Income

Income from cash management and deposit transaction fees was $11.6 million in the third quarter, down 12 percent from the third quarter of 2009 and 3 percent from the second quarter of this year. The decreases were due to higher deposit balances used to offset service charge fees.

Fee income from foreign exchange services and letters of credit was unchanged from the third quarter of 2009, but down 6 percent from the second quarter of this year largely reflecting lower seasonal demand for these services.

Other income was $2.7 million in the third quarter of 2010, down 57 percent from the year-ago period and 76 percent from the second quarter of this year. The decreases were due primarily to the $12.3 million charge for early debt retirement.

NONINTEREST EXPENSE

Third-quarter 2010 noninterest expense amounted to $184.7 million, up 28 percent from the third quarter of 2009. Contributing to this increase were the company's three FDIC-assisted acquisitions. Third-quarter expense growth reflected higher compensation costs, FDIC assessments, legal and professional fees, and expenses related to covered assets, including other real estate owned properties. Many of the qualified covered asset-related expenses are reimbursed by the FDIC and reflected in noninterest income.

Noninterest expense was down 1 percent from the second quarter of this year, reflecting lower costs for OREO, legal and professional services, advertising and marketing.

CREDIT QUALITY

The following credit quality information excludes loans subject to loss-sharing agreements involving City National's FDIC-assisted transactions:

Net loan charge-offs in the third quarter of 2010 totaled $28.2 million, or 0.98 percent of total loans and leases on an annualized basis, down from $33.5 million, or 1.16 percent, in the second quarter of this year. Net charge-offs were $76.9 million, or 2.47 percent of total loans and leases, in the third quarter of 2009.

At September 30, 2010, nonperforming assets amounted to $297.6 million, or 2.59 percent of the company's total loans and leases and OREO, down from $314.6 million, or 2.73 percent, at June 30, 2010, and $452.2 million, or 3.70 percent, at September 30, 2009. Nonaccrual loans at September 30, 2010 were $239.1 million, down from $260.1 million at June 30, 2010 and $408.3 million at September 30, 2009.

  As of As of As of
  September 30, 2010 June 30, 2010 September 30, 2009
Period-end Loans (in millions) Total Nonaccrual Total Nonaccrual Total Nonaccrual
             
Commercial Loans $ 4,364.1 $ 28.9 $ 4,286.1 $ 46.5 $ 4,594.7 $ 90.7
Commercial Real Estate Mortgages  1,967.9  50.4  2,078.0  57.2  2,164.4  60.8
Residential Mortgages  3,586.9  16.2  3,577.9  11.5  3,541.5  13.0
Real Estate Construction Loans  575.1  135.8  629.9  138.9  999.0  233.9
Equity Lines of Credit  757.2  5.6  742.1  3.9  694.7  2.5
Other Loans  167.4  2.2  169.0  2.1  174.2  7.4
 Total Loans (1) $ 11,418.6 $ 239.1 $ 11,483.0 $ 260.1 $ 12,168.5 $ 408.3
             
Other Real Estate Owned (1)    58.5    54.5    43.9
Total Nonperforming Assets, excluding          
 Covered Assets   $ 297.6   $ 314.6   $ 452.2
             
(1) Excludes covered loans, net of allowance, of $1.9 billion and $2.0 billion at September 30, 2010 and June 30, 2010, respectively, and covered other real estate owned of $110.4 million and $98.8 million at September 30, 2010 and June 30, 2010, respectively.

City National's third-quarter provision for credit losses totaled $13 million, down from $32 million in the second quarter of 2010 and $85 million in the third quarter of 2009.

At September 30, 2010, City National's allowance for loan and lease losses totaled $274.2 million, or 2.40 percent of total loans and leases. That compares with $290.5 million, or 2.53 percent, at the end of the second quarter of 2010 and $265.0 million, or 2.18 percent, at September 30, 2009. The company also maintains an additional $20.4 million in reserves for off-balance-sheet credit commitments.

City National's provision reflects management's continuing assessment of the loan portfolio's credit quality and economic conditions. This assessment takes into account a broad range of economic factors, including net loan charge-offs, nonaccrual loans, specific reserves, risk-rating migration and changes in the portfolio size and composition.

Commercial Loans

Commercial loans accounted for $17.9 million of City National's net charge-offs, down from $21.3 million in the second quarter of this year, and $28.9 million in the year-earlier period. The majority of commercial loan net charge-offs in the third quarter of 2010 were tied to companies in real estate-related industries.

Commercial loans on nonaccrual totaled $28.9 million, down from $46.5 million at June 30, 2010, and $90.7 million at September 30, 2009.

Construction Loans

City National's $575 million commercial real estate construction portfolio includes secured loans to developers of residential and nonresidential properties. The company has reduced this portfolio by 42 percent since September 30, 2009, and construction loans now account for just 5 percent of the company's total loans.

In the third quarter of 2010 – for the first time since the second quarter of 2007 – the company recorded no construction loan net charge-offs.  This compares to net charge‑offs of $10.9 million in the second quarter of 2010 and $42.7 million in the third quarter of 2009. At September 30, 2010, construction loans on nonaccrual totaled $135.8 million, down from $138.9 million at June 30, 2010, and $233.8 million at September 30, 2009.

The company's portfolio of loans to residential developers totaled $115 million at September 30, 2010 – 1 percent of City National's total loan portfolio. Loans to residential developers accounted for 33 percent of all construction loans on nonaccrual at September 30, 2010.

The remainder of City National's construction portfolio consists of loans to developers of nonresidential projects. Nonresidential construction loans amounted to $460 million at September 30, 2010, down from $496 million at June 30, 2010, and $759 million at the same time last year. Nonresidential construction loans on nonaccrual were $90 million, virtually unchanged from the second quarter of this year and down from $137 million in the third quarter of 2009.

Commercial Real Estate Mortgage Loans

Third-quarter net charge-offs in the company's $2.0 billion commercial real estate mortgage portfolio were $9.0 million, up from $0.4 million in the second quarter of 2010, and $3.4 million in the third quarter of 2009.

Commercial real estate mortgage loans on nonaccrual totaled $50.4 million, down from $57.2 million at June 30, 2010, and $60.8 million at September 30, 2009.

Residential Mortgage Loans and Equity Lines of Credit

City National's $3.6 billion residential mortgage portfolio and $757 million home-equity portfolio continued to perform well.  Together, they accounted for $1.4 million in net charge-offs, a slight increase from $0.9 million at June 30, 2010, and $1.1 million at September 30, 2009. Residential mortgage loans and lines of credit on nonaccrual were $21.8 million in the third quarter of 2010, compared to $15.4 million in the second quarter of this year and $15.5 million in the third quarter of 2009.

During the first nine months of 2010, City National completed only five foreclosures in its $4.3 billion portfolio of residential mortgages and equity lines.

INCOME TAXES

City National's third-quarter 2010 effective tax rate was 27.7 percent, compared to a tax benefit in the year-ago period. The higher tax rate for the third quarter of this year is attributable to higher pretax income.

2010 YEAR-TO-DATE HIGHLIGHTS

  • Revenue for the first nine months of this year was $811.5 million, compared with $642.2 million for the first three quarters of 2009. 
     
  • Fully taxable-equivalent net interest income amounted to $555.2 million, up 18 percent from $472.1 million in the first nine months of 2009. The company's net interest margin averaged 3.91 percent in the first nine months of 2010, down from 3.97 percent during the same period of the prior year. 
     
  • Average deposits for the first nine months of this year amounted to $17.6 billion, up 27 percent from the same period of 2009. Core deposit balances totaled $16.4 billion in the first three quarters of 2010, up 31 percent from the first nine months of 2009. 
     
  • Average loans, excluding FDIC-covered loans, totaled $11.6 billion, down 6 percent from the first nine months of 2009. 
     
  • Noninterest income totaled $266.3 million, up 48 percent from the first nine months of 2009. 
     
  • Year to date, excluding FDIC-covered loans, City National's provision for credit losses on loans and leases totaled $100 million. The company made provisions of $205 million during the first nine months of 2009. 
     
  • Noninterest expense for the first nine months of 2010 was up 30 percent from the same period of 2009, due primarily to the company's three FDIC-assisted acquisitions. 

CAPITAL LEVELS

City National remains well-capitalized and continues to add capital, ending the third quarter of 2010 with a Tier 1 common shareholders' equity ratio of 10.0 percent, compared to 9.2 percent at September 30, 2009, and 9.7 percent at June 30, 2010.1

Total risk-based capital and Tier 1 risk-based capital ratios at September 30, 2010 were 14.7 percent and 12.0 percent, respectively. City National's Tier 1 leverage ratio at September 30, 2010 was 7.8 percent. All of City National's capital ratios are above minimum regulatory standards for "well-capitalized" institutions.

Total risk-based capital, Tier 1 risk-based capital and the Tier 1 leverage ratios at June 30, 2010 were 14.7 percent, 11.7 percent and 8.0 percent, respectively.

Due to strong growth in assets, the period-end ratio of shareholders' equity to total assets at September 30, 2010 was 9.1 percent, compared to 12.1 percent at September 30, 2009, and 9.1 percent at June 30, 2010.

On September 13, City National completed the sale of $300 million of 10-year 5.25 percent senior notes. The company used most of the net proceeds from this offering to redeem $250 million of 9.625 percent cumulative trust preferred securities on October 16, 2010. Excluding the trust preferred securities, which currently qualify as Tier 1 capital, City National's pro-forma Tier 1 risk-based capital ratio was 10.1 percent at September 30, 2010.1

2010 OUTLOOK

Management continues to expect increased profitability in 2010 over 2009.

CONFERENCE CALL

City National Corporation will host a conference call this afternoon to discuss third-quarter 2010 financial results. The call will begin at 2:00 p.m. PDT. Analysts and investors may dial in and participate in the question/answer session. To access the call, please dial (866) 393-6804 and enter Conference ID 11680865.  A listen-only live broadcast of the call also will be available on the investor relations page of the company's Website at cnb.com.  There, it will be archived and available for 12 months.

ABOUT CITY NATIONAL

City National Corporation's wholly owned subsidiary, City National Bank, provides banking, investment and trust services through 79 offices, including 17 full-service regional centers, in Southern California, the San Francisco Bay Area, Nevada and New York City. The corporation and its seven consolidated investment affiliates manage or administer $56.9 billion in client investment assets, including nearly $36 billion under direct management.

For more information about City National, visit the company's Website at cnb.com.

The City National Corporation logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3142

SAFE-HARBOR LANGUAGE

This news release contains forward-looking statements for which the company claims the protection of the safe harbor contained in the Private Securities and Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties.

A number of factors, many of which are beyond the Company's ability to control or predict, could cause future results to differ materially from those contemplated by such forward-looking statements. These factors include (1) local, regional and international business, economic and political conditions, (2) volatility in financial markets, including capital and credit markets, (3) significant changes in banking laws or regulations, including without limitation, the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the new rules and regulations to be promulgated by supervisory and oversight agencies implementing the new legislation, (4) increases and required prepayments in Federal Deposit Insurance Corporation ("FDIC") premiums and special federal assessments on financial institutions due to market developments and regulatory changes, (5) changes in the level of nonperforming assets, charge-offs, other real estate owned and provision expense, (6) incorrect assumptions in the value of the loans acquired in FDIC-assisted acquisitions resulting in greater than anticipated losses in the acquired loan portfolios exceeding the losses covered by the loss-sharing agreements with the FDIC, (7) changes in inflation, interest rates, and market liquidity which may impact interest margins and impact funding sources, (8) adequacy of the Company's enterprise risk management framework, (9) the Company's ability to increase market share and control expenses, (10) the Company's ability to attract new employees and retain and motivate existing employees, (11) increased competition in the Company's markets, (12) changes in the financial performance and/or condition of the Company's borrowers, including changes in levels of unemployment, changes in customers' suppliers, and other counterparties' performance and creditworthiness, (13) a substantial and permanent loss of either client accounts and/or assets under management at the Company's investment advisory affiliates or its wealth management division, (14) changes in consumer spending, borrowing and savings habits, (15) soundness of other financial institutions which could adversely affect the Company, (16) protracted labor disputes in the Company's markets, (17) earthquake, fire or other natural disasters affecting the condition of real estate collateral, (18) the effect of acquisitions and integration of acquired businesses and de novo branching efforts, (19) the impact of changes in regulatory, judicial or legislative tax treatment of business transactions, (20) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies, and (21) the success of the Company at managing the risks involved in the foregoing.

Forward-looking statements speak only as of the date they are made, and the company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the statements are made, or to update earnings guidance, including the factors that influence earnings. For a more complete discussion of these risks and uncertainties, see the company's Annual Report on Form 10-K for the year ended December 31, 2009 and particularly Part I, Item 1A, titled "Risk Factors."

1 For notes on non-GAAP measures, see pages 13 and 14 of the Selected Financial Information.

             
CITY NATIONAL CORPORATION            
FINANCIAL HIGHLIGHTS            
(unaudited)            
  Three Months Nine Months
For The Period Ended September 30, 2010 2009 % Change 2010 2009 % Change
Per Common Share            
Net income available to common shareholders            
Basic  $ 0.65  $ 0.05  1,200  $ 1.63  $ 0.11  1,382
Diluted  0.65  0.05  1,200  1.62  0.11  1,373
Dividends  0.10  0.10  --  0.30  0.45  (33)
Book value        37.46  34.99  7
             
Results of Operations: (In millions)            
Interest income $ 214 $ 180  19 $ 624 $ 526  19
Interest expense 26 19  38 79 64  23
Net interest income 188 161  16 545 462  18
Net interest income (Fully taxable-equivalent) 191 165  16 555 472  18
Total revenue 255 230  11 812 642  26
Provision for credit losses on loans and leases, excluding covered loans 13 85  (85) 100 205  (51)
Provision for losses on covered loans 8  --  NM  55  --  NM 
Net income attributable to City National Corporation 34 8  328 91 22  311
Net income available to common shareholders 34 3  1,257 86 6  1,386
             
Financial Ratios:            
Performance Ratios:            
Return on average assets  0.63 %  0.18 %    0.58 %  0.17 %  
Return on average common shareholders' equity  7.06  0.56    6.10  0.45  
Period-end equity to period-end assets        9.06  12.06  
Net interest margin  3.84  3.94    3.91  3.97  
Expense to revenue ratio  66.91  60.75    61.09  64.01  
Capital Adequacy Ratios (Period-end):            
Tier 1 leverage        7.82  9.66  
Tier 1 risk-based capital        11.97  12.31  
Total risk-based capital        14.74  15.35  
             
Asset Quality Ratios:            
Allowance for loan and lease losses to:            
Total loans and leases, excluding covered loans        2.40 %  2.18 %  
Nonaccrual loans        114.66  64.91  
Nonperforming assets, excluding covered assets, to:            
Total loans and leases and other real estate owned, excluding covered assets        2.59  3.70  
Total assets        1.36  2.46  
Net charge-offs to average total loans and leases, excluding covered loans (annualized)  (0.98) %  (2.47) %    (1.28) %  (1.81) %  
             
Average Balances: (In millions)            
Loans and leases, excluding covered loans  $ 11,415  $ 12,339  (7)  $ 11,645  $ 12,363  (6)
Covered loans 2,016  --  NM  1,951  --  NM 
Securities 4,980 3,630  37 4,424 3,142  41
Interest-earning assets 19,755 16,588  19 18,981 15,880  20
Assets 21,615 17,938  20 20,899 17,245  21
Core deposits 17,201 13,556  27 16,432 12,557  31
Deposits 18,297 14,777  24 17,592 13,888  27
Interest-bearing liabilities 11,178 8,308  35 10,723 8,213  31
Common shareholders' equity 1,935 1,787  8 1,879 1,718  9
Total equity 1,960 2,204  (11) 1,948 2,134  (9)
             
Period-End Balances: (In millions)            
Loans and leases, excluding covered loans       $ 11,419  $ 12,168  (6)
Covered loans       1,910  --  NM 
Securities       5,569 3,701  50
Assets       21,824 18,401  19
Core deposits       17,343 13,926  25
Deposits       18,414 15,108  22
Common shareholders' equity       1,952 1,802  8
Total equity       1,977 2,218  (11)
             
Wealth Management: (In millions) (1)(2)            
Assets under management       $ 35,690 $ 34,927  2
Assets under management or administration       56,891 53,368  7
             
(1) Excludes $16.9 billion and $9.9 billion of assets under management for an asset manager in which City National held a noncontrolling ownership interest as of
September 30, 2010 and September 30, 2009, respectively.
(2) Excludes $2.1 billion of assets under management or administration as of September 30, 2010 for an asset manager that City National deconsolidated effective
November 1, 2009.
             
Note: Certain prior period balances have been reclassified to conform to current period presentation.  
             
CITY NATIONAL CORPORATION            
CONSOLIDATED STATEMENTS OF INCOME            
(unaudited)            
  Three Months Ended Nine Months Ended
(Dollars in thousands September 30, September 30,
except per share data) 2010 2009 % Change 2010 2009 % Change
Interest income  $ 214,061  $ 180,419  19  $ 623,930  $ 525,786  19
Interest expense  26,345  19,078  38  78,711  63,972  23
Net Interest Income  187,716  161,341  16  545,219  461,814  18
             
Provision for credit losses on loans and leases, excluding covered loans  13,000  85,000  (85)  100,000  205,000  (51)
Provision for losses on covered loans  8,233  --  NM   54,749  --  NM 
             
Noninterest Income            
Trust and investment fees  32,695  32,289  1  100,180  83,342  20
Brokerage and mutual fund fees  6,494  6,041  7  17,236  22,443  (23)
Cash management and deposit transaction fees  11,620  13,142  (12)  36,204  39,143  (8)
International services  7,905  7,895  0  22,787  22,416  2
Bank-owned life insurance  727  639  14  2,063  2,373  (13)
FDIC loss sharing income, net  (377)  --  NM   37,048  --  NM 
Gain (loss) on securities  299  2,667  (89)  1,279  (10,556)  112
Gain (loss) on disposal of assets  2,603  (173)  (1,605)  1,180  (130)  1,008
Gain on acquisition  2,111  --  NM   27,339  --  NM 
Other  2,721  6,345  (57)  20,991  21,366  (2)
Total noninterest income  66,798  68,845  (3)  266,307  180,397  48
             
Noninterest Expense            
Salaries and employee benefits  103,397  80,776  28  297,966  234,690  27
Net occupancy of premises  14,463  12,613  15  40,715  37,433  9
Legal and professional fees  10,633  8,706  22  33,570  24,347  38
Information services  7,940  7,342  8  22,994  20,814  10
Depreciation and amortization  6,351  6,472  (2)  19,061  18,417  3
Amortization of intangibles  2,228  1,726  29  6,803  5,237  30
Marketing and advertising  4,954  4,615  7  16,000  14,034  14
Office services and equipment  4,035  3,610  12  12,105  11,136  9
Other real estate owned  12,642  2,231  467  46,731  4,480  943
FDIC assessments  7,561  5,308  42  21,744  22,237  (2)
Other  10,477  10,366  1  29,613  28,059  6
Total noninterest expense  184,681  143,765  28  547,302  420,884  30
             
Income Before Taxes  48,600  1,421  3,320  109,475  16,327  571
             
Applicable Income Taxes  13,461  (6,966)  (293)  15,020  (6,320)  (338)
             
Net Income  $ 35,139  $ 8,387  319  $ 94,455  $ 22,647  317
             
Less: Net income attributable to noncontrolling interest  721  348  107  3,021  375  706
             
Net income attributable to City National Corporation  $ 34,418  $ 8,039  328  $ 91,434  $ 22,272  311
             
Less: Dividends on preferred stock  --  5,502  (100)  5,702  16,504  (65)
             
Net income available to common shareholders  $ 34,418  $ 2,537  1,257  $ 85,732  $ 5,768  1,386
             
Other Data:            
Earnings per common share - basic  $ 0.65  $ 0.05  1,200  $ 1.63  $ 0.11  1,382
Earnings per common share - diluted  $ 0.65  $ 0.05  1,200  $ 1.62  $ 0.11  1,373
Dividends paid per common share  $ 0.10  $ 0.10  --  $ 0.30  $ 0.45  (33)
Common dividend payout ratio  15.31 %  205.08%  (93)  18.36 %  385.15 %  (95)
Return on average assets  0.63 %  0.18 %  250  0.58 %  0.17 %  241
Return on average common shareholders' equity  7.06 %  0.56 %  1,161  6.10 %  0.45 %  1,256
Net interest margin (Fully taxable-equivalent)  3.84 %  3.94 %  (3)  3.91 %  3.97 %  (2)
Full-time equivalent employees  3,195  2,891  11      
             
Note: Certain prior period balances have been reclassified to conform to current period presentation.            
         
CITY NATIONAL CORPORATION        
CONSOLIDATED QUARTERLY STATEMENTS OF INCOME      
(unaudited)        
  2010
(Dollars in thousands Third Second First Year to
except per share data) Quarter Quarter Quarter Date
Interest income $ 214,061  $ 207,803  $ 202,066  $ 623,930
Interest expense  26,345  25,805  26,561  78,711
Net Interest Income  187,716  181,998  175,505  545,219
         
Provision for credit losses on loans and leases, excluding covered loans  13,000  32,000  55,000  100,000
Provision for losses on covered loans  8,233  46,516  --  54,749
         
Noninterest Income        
Trust and investment fees  32,695  33,976  33,509  100,180
Brokerage and mutual fund fees  6,494  5,461  5,281  17,236
Cash management and deposit transaction fees  11,620  12,008  12,576  36,204
International services  7,905  8,374  6,508  22,787
Bank-owned life insurance  727  658  678  2,063
FDIC loss sharing income, net  (377)  28,339  9,086  37,048
Gain (loss) on securities  299  (151)  1,131  1,279
Gain (loss) on disposal of assets  2,603  (2,814)  1,391  1,180
Gain on acquisition  2,111  25,228  --  27,339
Other  2,721  11,557  6,713  20,991
Total noninterest income  66,798  122,636  76,873  266,307
         
Noninterest Expense        
Salaries and employee benefits  103,397  99,110  95,459  297,966
Net occupancy of premises  14,463  13,347  12,905  40,715
Legal and professional fees  10,633  13,754  9,183  33,570
Information services  7,940  7,538  7,516  22,994
Depreciation and amortization  6,351  6,363  6,347  19,061
Amortization of intangibles  2,228  2,128  2,447  6,803
Marketing and advertising  4,954  5,798  5,248  16,000
Office services and equipment  4,035  4,272  3,798  12,105
Other real estate owned  12,642  16,892  17,197  46,731
FDIC assessments  7,561  7,662  6,521  21,744
Other  10,477  9,823  9,313  29,613
Total noninterest expense  184,681  186,687  175,934  547,302
         
Income Before Taxes  48,600  39,431  21,444  109,475
         
Applicable Income Taxes  13,461  (2,859)  4,418  15,020
         
Net Income  $ 35,139  $ 42,290  $ 17,026  $ 94,455
         
Less: Net income attributable to noncontrolling interest  721  972  1,328  3,021
         
Net income attributable to City National Corporation $ 34,418  $ 41,318  $ 15,698  $ 91,434
         
Less: Dividends on preferred stock  --  --  5,702  5,702
         
Net income available to common shareholders $ 34,418  $ 41,318  $ 9,996  $ 85,732
         
Other Data:        
Earnings per common share - basic  $ 0.65  $ 0.78  $ 0.19  $ 1.63
Earnings per common share - diluted  $ 0.65  $ 0.78  $ 0.19  $ 1.62
Dividends paid per common share  $ 0.10  $ 0.10  $ 0.10  $ 0.30
Common dividend payout ratio  15.31 %  12.71 %  52.16 %  18.36 %
Return on average assets  0.63 %  0.80 %  0.31 %  0.58 %
Return on average common shareholders' equity  7.06 %  8.93 %  2.20 %  6.10 %
Net interest margin (Fully taxable-equivalent)  3.84 %  3.93 %  3.97 %  3.91 %
Full-time equivalent employees  3,195  3,144  2,983  
         
Note: Certain prior period balances have been reclassified to conform to current period presentation.
           
CITY NATIONAL CORPORATION          
CONSOLIDATED QUARTERLY STATEMENTS OF INCOME          
(unaudited)          
  2009
(Dollars in thousands Fourth Third Second First Year to
except per share data) Quarter Quarter Quarter Quarter Date
Interest income  $ 183,291  $ 180,419  $ 175,876  $ 169,491  $ 709,077
Interest expense  21,052  19,078  20,300  24,594  85,024
Net Interest Income  162,239  161,341  155,576  144,897  624,053
           
Provision for credit losses on loans and leases, excluding covered loans  80,000  85,000  70,000  50,000  285,000
           
Noninterest Income          
Trust and investment fees  33,720  32,289  25,184  25,869  117,062
Brokerage and mutual fund fees  5,489  6,041  6,645  9,757  27,932
Cash management and deposit transaction fees  12,526  13,142  12,778  13,223  51,669
International services  8,591  7,895  7,996  6,525  31,007
Bank-owned life insurance  680  639  871  863  3,053
FDIC loss sharing income, net  723  --  --  --  723
Gain (loss) on securities  8,397  2,667  1,744 (14,967) (2,159)
Gain (loss) on disposal of assets  1,406 (173)  43  --  1,276
Gain on acquisition  38,206  --  --  --  38,206
Other  2,062  6,345  8,996  6,025  23,428
Total noninterest income  111,800  68,845  64,257  47,295  292,197
           
Noninterest Expense          
Salaries and employee benefits  85,586  80,776  75,765  78,149  320,276
Net occupancy of premises  12,990  12,613  12,559  12,261  50,423
Legal and professional fees  12,663  8,706  7,805  7,836  37,010
Information services  7,021  7,342  6,992  6,480  27,835
Depreciation and amortization  7,802  6,472  5,953  5,992  26,219
Amortization of intangibles  2,120  1,726  1,668  1,843  7,357
Marketing and advertising  6,092  4,615  4,743  4,676  20,126
Office services and equipment  3,859  3,610  3,922  3,604  14,995
Other real estate owned  4,445  2,231  2,155  94  8,925
FDIC assessments  5,816  5,308  13,861  3,068  28,053
Other  11,809  10,366  8,711  8,982  39,868
Total noninterest expense  160,203  143,765  144,134  132,985  581,087
           
Income Before Taxes  33,836  1,421  5,699  9,207  50,163
           
Applicable Income Taxes  4,434 (6,966) (986)  1,632 (1,886)
           
Net Income  $ 29,402  $ 8,387  $ 6,685  $ 7,575  $ 52,049
           
Less: Net income (loss) attributable to noncontrolling interest  335  348  (88)  115  710
           
Net income attributable to City National Corporation  $ 29,067  $ 8,039  $ 6,773  $ 7,460  $ 51,339
           
Less: Dividends and accretion on preferred stock  9,399  5,502  5,501  5,501  25,903
           
Net income available to common shareholders  $ 19,668  $ 2,537  $ 1,272  $ 1,959  $ 25,436
           
Other Data:          
Earnings per common share - basic  $ 0.38  $ 0.05  $ 0.02  $ 0.04  $ 0.50
Earnings per common share - diluted  $ 0.38  $ 0.05  $ 0.02  $ 0.04  $ 0.50
Dividends paid per common share  $ 0.10  $ 0.10  $ 0.10  $ 0.25  $ 0.55
Common dividend payout ratio  26.47 %  205.08 %  383.66 %  619.32 %  107.80 %
Return on average assets  0.60 %  0.18 %  0.16 %  0.18 %  0.29 %
Return on average common shareholders' equity  4.27 %  0.56 %  0.29 %  0.49 %  1.46 %
Net interest margin (Fully taxable-equivalent)  3.74 %  3.94 % 3.98 % 4.00 % 3.91 %
Full-time equivalent employees  3,017  2,891  2,866 2,933  
           
Note: Certain prior period balances have been reclassified to conform to current period presentation.
CITY NATIONAL CORPORATION      
CONSOLIDATED PERIOD END BALANCE SHEET      
(unaudited)      
  2010
  Third Second First
(In thousands) Quarter Quarter Quarter
Assets      
Cash and due from banks  $ 224,363  $ 184,277  $ 293,855
Federal funds sold 395,010 404,760 50,000
Due from banks - interest-bearing 506,081 336,244 429,157
Securities available-for-sale 5,397,870 4,761,143 3,928,481
Trading securities 170,750 129,287 68,405
Loans and leases:      
Commercial 4,364,143 4,286,104 4,424,233
Commercial real estate mortgages 1,967,959 2,078,003 2,121,941
Residential mortgages 3,586,858 3,577,894 3,514,149
Real estate construction 575,060 629,902 730,734
Equity lines of credit 757,210 742,071 733,550
Installment 167,395 169,070 164,929
Loans and leases, excluding covered loans 11,418,625 11,483,044 11,689,536
Allowance for loan and lease losses (274,167) (290,492) (292,799)
Loans and leases, excluding covered loans, net 11,144,458 11,192,552 11,396,737
Covered loans (1) 1,910,133 2,034,591 1,803,048
Net loans and leases 13,054,591 13,227,143 13,199,785
Premises and equipment, net 123,427 121,960 123,178
Goodwill and other intangibles 522,592 524,820 523,135
Other real estate owned (2) 168,853 153,292 135,551
FDIC indemnification asset 324,240 394,012 325,356
Other assets 935,839 994,509 989,572
Total assets  $ 21,823,616  $ 21,231,447  $ 20,066,475
       
Liabilities      
Deposits:      
Noninterest-bearing  $ 8,455,164  $ 8,173,386  $ 7,881,959
Interest-bearing 9,958,442 9,799,527 9,081,770
Total deposits 18,413,606 17,972,913 16,963,729
Federal funds purchased and securities sold under repurchase agreements  -- 177,700 183,884
Other short-term borrowed funds 710 700 730
Subordinated debt 335,033 337,691 339,392
Other long-term debt 771,408 473,283 472,193
Other liabilities 278,729 294,578 196,471
Total liabilities 19,799,486 19,256,865 18,156,399
       
Redeemable noncontrolling interest 46,967 47,622 46,665
       
Equity      
City National Corporation shareholders' equity:      
Preferred stock  --  --  --
Common stock 53,886 53,886 53,886
Additional paid-in capital 487,919 483,983 505,330
Retained earnings 1,447,569 1,418,486 1,382,421
Accumulated other comprehensive income 73,369 58,050 23,927
Treasury shares (110,769) (112,634) (127,342)
Total common shareholders' equity 1,951,974 1,901,771 1,838,222
 Total shareholders' equity 1,951,974 1,901,771 1,838,222
Noncontrolling interest 25,189 25,189 25,189
Total equity 1,977,163 1,926,960 1,863,411
Total liabilities and equity  $ 21,823,616  $ 21,231,447  $ 20,066,475
       
(1) Covered loans are net of $50.1 million and $46.3 million of allowance for loan losses as of September 30, 2010 and June 30, 2010, respectively.
(2) Other real estate owned includes $110.4 million, $98.8 million and $77.5 million covered by FDIC loss share at September 30, 2010, June 30, 2010, and March 31, 2010, respectively.
         
CITY NATIONAL CORPORATION        
CONSOLIDATED PERIOD END BALANCE SHEET        
(unaudited)        
         
  2009
  Fourth Third Second First
(In thousands) Quarter Quarter Quarter Quarter
Assets        
Cash and due from banks  $ 364,483  $ 348,958  $ 350,931  $ 378,289
Federal funds sold 5,000 240,000 125,000 12,300
Due from banks - interest-bearing 443,443 767,362 205,656 140,484
Securities available-for-sale 4,306,758 3,512,072 3,330,326 2,915,883
Trading securities 154,302 188,904 138,137 67,582
Loans and leases:        
Commercial 4,709,667 4,594,683 4,764,755 4,708,627
Commercial real estate mortgages 2,161,451 2,164,398 2,162,294 2,173,983
Residential mortgages 3,533,453 3,541,534 3,511,598 3,413,538
Real estate construction 835,589 999,045 1,116,154 1,189,594
Equity lines of credit 734,182 694,660 691,226 651,127
Installment 172,566 174,170 175,315 168,245
Loans and leases, excluding covered loans 12,146,908 12,168,490 12,421,342 12,305,114
Allowance for loan and lease losses (288,493) (265,005) (256,018) (241,586)
Loans and leases, excluding covered loans, net 11,858,415 11,903,485 12,165,324 12,063,528
Covered loans 1,851,821  --  --  --
Net loans and leases 13,710,236 11,903,485 12,165,324 12,063,528
Premises and equipment, net 124,309 126,097 125,510 128,189
Goodwill and other intangibles 525,583 533,367 496,562 498,194
Other real estate owned (1) 113,866 43,969 18,064 12,639
FDIC indemnification asset 380,743  --  --  --
Other assets 950,034 736,390 705,275 716,442
Total assets  $ 21,078,757  $ 18,400,604  $ 17,660,785  $ 16,933,530
         
Liabilities        
Deposits:        
Noninterest-bearing  $ 7,753,936  $ 7,441,898  $ 7,118,660  $ 6,611,752
Interest-bearing 9,625,512 7,666,545 7,379,591 7,077,798
Total deposits 17,379,448 15,108,443 14,498,251 13,689,550
Federal funds purchased and securities sold under repurchase agreements 626,779 231,903 316,388 519,687
Other short-term borrowed funds 690 720 50,000 28,405
Subordinated debt 340,137 341,587 162,434 164,296
Other long-term debt 471,029 233,536 233,456 242,122
Other liabilities 196,529 216,026 189,588 199,863
Total liabilities 19,014,612 16,132,215 15,450,117 14,843,923
         
Redeemable noncontrolling interest 51,381 49,897 36,752 40,237
         
Equity        
City National Corporation shareholders' equity:        
Preferred stock 196,048 391,593 391,091 390,590
Common stock 53,886 53,886 53,886 50,961
Additional paid-in capital 513,550 514,904 511,939 393,114
Retained earnings 1,377,639 1,363,176 1,365,842 1,369,451
Accumulated other comprehensive income (loss) (3,049) 24,329 (18,110) (23,093)
Treasury shares (151,751) (154,245) (156,119) (157,094)
Total common shareholders' equity 1,790,275 1,802,050 1,757,438 1,633,339
 Total shareholders' equity 1,986,323 2,193,643 2,148,529 2,023,929
Noncontrolling interest 26,441 24,849 25,387 25,441
Total equity 2,012,764 2,218,492 2,173,916 2,049,370
Total liabilities and equity  $ 21,078,757  $ 18,400,604  $ 17,660,785  $ 16,933,530
         
(1) Other real estate owned includes $60.6 million covered by FDIC loss share at December 31, 2009.        
                   
CITY NATIONAL CORPORATION                  
CREDIT LOSS EXPERIENCE                  
(unaudited)                  
                   
  2010 2009
  Third Second First Year To Fourth Third Second First Year To
(Dollars in thousands) Quarter Quarter Quarter Date Quarter Quarter Quarter Quarter Date
                   
Allowance for Loan and Lease Losses (1)                  
Balance at beginning of period $ 290,492 $ 292,799 $ 288,493 $ 288,493 $ 265,005 $ 256,018 $ 241,586 $ 224,046 $ 224,046
                   
Net (charge-offs)/recoveries:                  
Commercial (17,871) (21,290) (13,532) (52,693) (23,088) (28,852) (17,283) (18,459) (87,682)
Commercial real estate mortgages (8,954) (402) (14,967) (24,323) (5,291) (3,372)  --  -- (8,663)
Residential mortgages (572) (610) (1,391) (2,573) (625) (682) (731) (367) (2,405)
Real estate construction  39 (10,944) (14,183) (25,088) (27,562) (42,651) (36,189) (14,049) (120,451)
Equity lines of credit (793) (337) (210) (1,340) (550) (387) (1,039) (38) (2,014)
Installment (83)  88 (5,253) (5,248) (1,632) (915) (1,448) (706) (4,701)
Total net (charge-offs)/recoveries (28,234) (33,495) (49,536) (111,265) (58,748) (76,859) (56,690) (33,619) (225,916)
                   
Provision for credit losses  13,000  32,000  55,000 100,000  80,000  85,000  70,000  50,000  285,000
                   
Transfers (to) from reserve for off-balance sheet credit commitments (1,091) (812) (1,158) (3,061)  2,236  846  1,122  1,159  5,363
                   
Balance at end of period $ 274,167 $ 290,492 $ 292,799 $ 274,167 $ 288,493 $ 265,005 $ 256,018 $ 241,586 $ 288,493
                   
                   
Net (Charge-Offs)/Recoveries to Average Total Loans and Leases, Excluding Covered Assets (annualized):        
                   
Commercial (1.66) %  (1.97) %  (1.20) %  (1.60) %  (1.99) %  (2.42) %  (1.47) %  (1.57) %  (1.87) %
Commercial real estate mortgages (1.75) %  (0.08) %  (2.82) %  (1.55) %  (0.97) %  (0.62) % 0.00 % 0.00 %  (0.40) %
Residential mortgage (0.06) %  (0.07) %  (0.16) %  (0.10) %  (0.07) %  (0.08) %  (0.08) %  (0.04) %  (0.07) %
Real estate construction 0.03 %  (6.36) %  (7.12) %  (4.78) %  (11.92) %  (15.68) %  (12.59) %  (4.63) %  (11.01) %
Equity lines of credit (0.42) %  (0.18) %  (0.12) %  (0.24) %  (0.31) %  (0.22) %  (0.62) %  (0.02) %  (0.30) %
Installment (0.19) % 0.21 %  (12.54) %  (4.14) %  (3.74) %  (2.05) %  (3.33) %  (1.67) %  (2.70) %
Total loans and leases, excluding covered loans (0.98) %  (1.16) %  (1.68) %  (1.28) %  (1.93) %  (2.47) %  (1.84) %  (1.10) %  (1.84) %
                   
Reserve for Off-Balance Sheet Credit Commitments                
                   
Balance at beginning of period $ 19,310 $ 18,498 $ 17,340 $ 17,340 $ 19,576 $ 20,422 $ 21,544 $ 22,703 $ 22,703
Transfers from (to) allowance  1,091  812  1,158  3,061 (2,236) (846) (1,122) (1,159) (5,363)
Balance at end of period $ 20,401 $ 19,310 $ 18,498 $ 20,401 $ 17,340 $ 19,576 $ 20,422 $ 21,544 $ 17,340
                   
(1) Allowance for loan and lease losses relates to total loans and leases, excluding covered loans. Allowance for loan losses for covered loans was $50.1 million and $46.3 million as of September 30, 2010 and June 30, 2010, respectively. 
               
CITY NATIONAL CORPORATION              
NONPERFORMING ASSETS              
(unaudited)              
               
  2010 2009
  Third Second First Fourth Third Second First
(Dollars in thousands) Quarter Quarter Quarter Quarter Quarter Quarter Quarter
               
Nonperforming assets, excluding covered assets              
Nonaccrual loans, excluding covered loans              
Commercial  $ 28,917  $ 46,530  $ 73,838  $ 81,989  $ 90,744  $ 80,372  $ 56,246
Commercial real estate mortgages  50,366  57,155  66,194  76,027  60,833  36,112  16,923
Residential mortgages  16,259  11,506  12,045  15,488  12,961  17,262  13,270
Real estate construction  135,778  138,909  164,985  202,605  233,848  237,828  223,416
Equity lines of credit  5,584  3,909  4,089  3,422  2,507  2,919  2,432
Installment  2,201  2,109  8,865  9,176  7,373  3,768  1,354
Total nonaccrual loans, excluding covered loans  239,105  260,118  330,016  388,707  408,266  378,261  313,641
               
Other real estate owned, excluding covered OREO  58,462  54,451  58,025  53,308  43,969  18,064  12,639
               
Total nonperforming assets, excluding covered assets $ 297,567  $ 314,569  $ 388,041  $ 442,015  $ 452,235  $ 396,325  $ 326,280
               
Nonperforming covered assets              
Nonaccrual loans  $ 2,633  $ --  $ --  $ --  $ --  $ --  $ --
Other real estate owned  110,391  98,841  77,526  60,558  --  --  --
Total nonperforming covered assets  $ 113,024  $ 98,841  $ 77,526  $ 60,558  $ --  $ --  $ --
               
Loans 90 days or more past due on accrual status, excluding covered loans $ 1,020  $ 789  $ 1,712  $ 5,689  $ 10,395  $ --  $ 16,261
               
Covered loans 90 days or more past due on accrual status  $ 416,875  $ 362,722  $ 323,620  $ 173,309  $ --  $ --  $ --
               
Allowance for loan and lease losses as a percentage of:              
Nonaccrual loans  114.66 %  111.68 %  88.72 %  74.22 %  64.91 %  67.68 %  77.03 %
Total nonperforming assets, excluding covered assets  92.14 %  92.35 %  75.46 %  65.27 %  58.60 %  64.60 %  74.04 %
Total loans and leases, excluding covered loans  2.40 %  2.53 %  2.50 %  2.38 %  2.18 %  2.06 %  1.96 %
               
Nonaccrual loans as a percentage of total loans, excluding covered loans  2.09 %  2.27 %  2.82 %  3.20 %  3.36 %  3.05 %  2.55 %
               
Nonperforming assets, excluding covered assets, as a percentage of:              
Total loans and other real estate owned, excluding covered assets  2.59 %  2.73 %  3.30 %  3.62 %  3.70 %  3.19 %  2.65 %
Total assets  1.36 %  1.48 %  1.93 %  2.10 %  2.46 %  2.24 %  1.93 %
CITY NATIONAL CORPORATION                
AVERAGE BALANCES AND RATES                
(unaudited)                
                 
  2010
  Third Quarter  Second Quarter First Quarter Year to Date
  Average Average Average Average Average Average Average Average
(Dollars in millions) Balance Rate Balance Rate Balance Rate Balance Rate
Assets                
Interest-earning assets                 
Loans and leases                 
Commercial   $ 4,277  4.51 %  $ 4,339  4.50 %  $ 4,559  4.33 %  $ 4,390  4.44 %
Commercial real estate mortgages  2,027  5.60  2,098  5.59  2,151  5.49  2,092  5.56
Residential mortgages  3,581  5.28  3,542  5.36  3,522  5.39  3,548  5.34
Real estate construction  610  4.04  691  3.91  807  3.70  702  3.87
Equity lines of credit  750  3.60  743  3.58  735  3.56  743  3.58
Installment   170  5.27  169  5.16  170  5.14  170  5.19
Total loans and leases,
excluding covered loans
 11,415  4.86  11,582  4.88  11,944  4.80  11,645  4.84
Covered loans  2,016  7.75  2,003  6.90  1,833  6.44  1,951  7.04
 Total loans and leases   13,431  5.28  13,585  5.18  13,777  5.03  13,596  5.16
Due from banks - interest-bearing  835  0.26  701  0.24  275  0.51  605  0.29
Federal funds sold and securities
purchased under resale agreements
 360  0.26  213  0.25  46  0.20  208  0.26
Securities available-for-sale  4,922  3.02  4,190  3.28  3,974  3.39  4,366  3.21
Trading securities  58  0.23  54  0.18  62  (0.33)  58  0.01
Other interest-earning assets  149  2.00  148  1.80  147  1.76  148  1.85
Total interest-earning assets  19,755  4.37  18,891  4.48  18,281  4.56  18,981  4.46
Allowance for loan and lease losses (332)   (308)   (295)   (312)  
Cash and due from banks  212    241    299    250  
Other non-earning assets  1,980    1,975    1,982    1,980  
Total assets $ 21,615    $ 20,799    $ 20,267    $ 20,899  
                 
Liabilities and Equity                
Interest-bearing deposits                
Interest checking accounts $ 1,703  0.19 %  $ 2,385  0.24 %  $ 2,235  0.24 %  $ 2,106  0.23 %
Money market accounts  6,643  0.53  5,365  0.57  4,853  0.62  5,627  0.57
Savings deposits  293  0.39  301  0.45  387  0.66  327  0.52
Time deposits - under $100,000  400  0.29  414  0.83  556  0.62  456  0.59
Time deposits - $100,000 and over  1,097  0.78  1,147  0.82  1,239  0.96  1,160  0.85
Total interest-bearing deposits  10,136  0.49  9,612  0.53  9,270  0.58  9,676  0.53
                 
Federal funds purchased and securities
sold under repurchase agreements
 173  3.78  183  3.74  300  2.62  218  3.24
Other borrowings  869  5.60  804  5.75  812  5.73  829  5.69
Total interest-bearing liabilities  11,178  0.94  10,599  0.98  10,382  1.04  10,723  0.98
Noninterest-bearing deposits  8,161    7,988    7,594    7,916  
Other liabilities  316    330    288    312  
Total equity  1,960    1,882    2,003    1,948  
Total liabilities and equity $ 21,615    $ 20,799    $ 20,267    $ 20,899  
                 
                 
Fully taxable equivalent net interest and dividend income                
                 
Net interest spread    3.43 %    3.50 %    3.52 %    3.48 %
Net interest margin    3.84 %    3.93 %    3.97 %    3.91 %
                 
Average prime rate    3.25 %    3.25 %    3.25 %    3.25 %
                     
CITY NATIONAL CORPORATION                    
AVERAGE BALANCES AND RATES                    
(unaudited)                    
                     
                     
  2009
  Fourth Quarter  Third Quarter Second Quarter First Quarter  Year to Date
   Average  Average Average Average Average Average  Average  Average Average Average
(Dollars in millions)  Balance  Rate Balance Rate Balance Rate  Balance  Rate Balance Rate
Assets                    
Interest-earning assets                     
Loans and leases                     
Commercial   $ 4,607  4.30 %  $ 4,724  4.26 %  $ 4,721  4.21 %  $ 4,756  4.22 %  $ 4,702  4.25 %
Commercial real estate mortgages  2,163  5.47  2,144  5.49  2,178  5.69  2,200  5.74  2,171  5.60
Residential mortgages  3,534  5.56  3,528  5.50  3,454  5.51  3,406  5.58  3,481  5.54
Real estate construction  917  3.88  1,079  3.58  1,153  3.04  1,232  3.20  1,094  3.40
Equity lines of credit  706  3.52  687  3.51  674  3.46  630  3.39  675  3.47
Installment   173  5.10  177  5.08  174  5.05  171  5.12  174  5.09
Total loans and leases, excluding covered loans  12,100  4.80  12,339  4.72  12,354  4.70  12,395  4.75  12,297  4.74
Covered loans  264  6.10  -- 0.00  -- 0.00  -- 0.00  66  6.10
Total loans and leases  12,364  4.83  12,339  4.72  12,354  4.70  12,395  4.75  12,363  4.75
Due from banks - interest-bearing  906  0.34  204  0.50  195  0.60  134  0.47  362  0.41
Federal funds sold and securities purchased under resale agreements  375  0.13  338  0.15  15  0.23  11  0.24  186  0.14
Securities available-for-sale  3,804  3.62  3,560  4.03  3,252  4.08  2,302  4.65  3,234  4.03
Trading securities  74  1.95  71  0.18  112  1.36  115  0.19  93  0.89
Other interest-earning assets  84  3.48  76  3.76  75  3.45  76  3.48  77  3.54
Total interest-earning assets  17,607  4.21  16,588  4.40  16,003  4.49  15,033  4.67  16,315  4.43
Allowance for loan and lease losses (276)   (260)   (246)   (236)   (255)  
Cash and due from banks  313    308    324    335    320  
Other non-earning assets  1,451    1,302    1,288    1,279    1,331  
Total assets  $ 19,095    $ 17,938    $ 17,369    $ 16,411    $ 17,711  
                     
Liabilities and Equity                    
Interest-bearing deposits                    
Interest checking accounts  $ 2,027  0.21 %  $ 1,637  0.25 %  $ 1,388  0.29 %  $ 1,098  0.32 %  $ 1,541  0.26 %
Money market accounts  4,093  0.64  4,232  0.66  4,111  0.86  3,897  1.01  4,084  0.79
Savings deposits  306  0.63  262  0.64  222  0.74  166  0.65  239  0.66
Time deposits - under $100,000  293  0.81  211  1.05  221  1.42  234  2.22  240  1.34
Time deposits - $100,000 and over  1,221  1.04  1,221  1.24  1,311  1.56  1,463  2.06  1,303  1.50
Total interest-bearing deposits  7,940  0.60  7,563  0.67  7,253  0.89  6,858  1.16  7,407  0.82
                     
Federal funds purchased and securities sold under repurchase agreements  236  3.38  234  3.41  472  1.77  723  1.22  415  2.00
Other borrowings  639  4.41  511  3.27  494  1.75  526  2.20  542  3.01
Total interest-bearing liabilities  8,815  0.95  8,308  0.91  8,219  0.99  8,107  1.23  8,364  1.02
Noninterest-bearing deposits  7,790    7,214    6,770    5,983    6,945  
Other liabilities  249    212    234    271    241  
Total equity  2,241    2,204    2,146    2,050    2,161  
Total liabilities and equity  $ 19,095    $ 17,938    $ 17,369    $ 16,411    $ 17,711  
                     
                     
Net interest spread    3.26 %    3.49 %    3.50 %    3.44 %    3.41 %
Net interest margin    3.74 %    3.94 %    3.98 %    4.00 %    3.91 %
                     
Average prime rate    3.25 %    3.25 %    3.25 %    3.25 %    3.25 %
                     
Note: Certain prior period balances have been reclassified to conform to current period presentation.                  
                   
CITY NATIONAL CORPORATION                  
CAPITAL AND CREDIT RATING DATA                  
(unaudited)                  
                   
  2010 2009
  Third Second First Year To Fourth Third Second First Year To
  Quarter Quarter Quarter Date Quarter Quarter Quarter Quarter Date
Per Common Share:                  
Shares Outstanding (in thousands):                  
Average - Basic  52,105  52,012  51,690  51,937  51,509  51,482  50,416  48,046  50,272
Average - Diluted  52,498  52,542  52,092  52,391  51,720  51,660  50,551  48,130  50,421
Period-end  52,114  52,089  51,888    51,536  51,499  51,471  48,224  
Book value for common shareholders  $ 37.46  $ 36.51  $ 35.43    $ 34.74  $ 34.99  $ 34.14  $ 33.87  
Closing price:                  
High  $ 58.00  $ 64.13  $ 54.86  $ 64.13  $ 47.32  $ 43.80  $ 44.14  $ 47.76  $ 47.76
Low  47.91  51.23  45.81  45.81  36.59  33.13  31.87  22.83  22.83
Period-end  53.07  51.23  53.97    45.60  38.93  36.83  33.77  
                   
                   
Capital Ratios (Dollars in millions):                  
Risk-based capital                  
Risk-weighted assets (1)  $ 13,788  $ 13,807  $ 13,856    $ 14,431  $ 13,669  $ 13,887  $ 13,619  
Tier I common shareholders' equity  $ 1,373  $ 1,337  $ 1,309    $ 1,286  $ 1,261  $ 1,293  $ 1,173  
Percentage of risk-weighted assets (2)  9.96 %  9.68 %  9.44 %    8.91 %  9.22 %  9.31 %  8.61 %  
Tier I capital  $ 1,651  $ 1,614  $ 1,586    $ 1,760  $ 1,682  $ 1,715  $ 1,594  
Percentage of risk-weighted assets  11.97 %  11.69 %  11.44 %    12.20 %  12.31 %  12.35 %  11.71 %  
Total capital  $ 2,032  $ 2,027  $ 1,998    $ 2,186  $ 2,099  $ 1,969  $ 1,845  
Percentage of risk-weighted assets  14.74 %  14.68 %  14.42 %    15.15 %  15.35 %  14.18 %  13.55 %  
Tier I leverage ratio  7.82 %  7.96 %  8.03 %    9.48 %  9.66 %  10.16 %  10.04 %  
                   
Period-end equity to period-end assets  9.06 %  9.08 %  9.29 %    9.55 %  12.06 %  12.31 %  12.10 %  
Period-end common shareholders' equity to period-end assets  8.94 %  8.96 %  9.16 %    8.49 %  9.79 %  9.95 %  9.65 %  
                   
Average equity to average assets  9.07 %  9.05 %  9.88 %  9.32 %  11.73 %  12.29 %  12.35 %  12.49 %  12.20 %
Average common shareholders' equity to average assets  8.95 %  8.93 %  9.10 %  8.99 %  9.56 %  9.96 %  9.96 %  9.96 %  9.85 %
                   
Period-end tangible equity to period-end tangible assets (2)  6.83 %  6.77 %  6.86 %    7.24 %  9.43 %  9.77 %  9.44 %  
Period-end tangible common shareholders' equity to period-end tangible assets (2)  6.71 %  6.65 %  6.73 %    6.15 %  7.10 %  7.35 %  6.91 %  
                   
Average tangible equity to average tangible assets (2)  6.81 %  6.70 %  7.49 %  6.99 %  9.20 %  9.72 %  9.77 %  9.75 %  9.60 %
Average tangible common shareholders' equity to average tangible assets (2)  6.69 %  6.58 %  6.68 %  6.65 %  6.96 %  7.33 %  7.30 %  7.14 %  7.18 %
                   
                   
Senior Debt Credit Ratings                  
For The Period Ended September 30, 2010       Standard &          
    Moody's Fitch Poor's DBRS        
City National Bank   Aa3  A-- A-- A (high)        
City National Corporation   A1  A-- BBB+  A         
                   
                   
(1) In accordance with applicable bank regulatory guidelines, the Company calculates risk-weighted assets by assigning assets and credit equivalent amounts of derivatives and off-balance sheet items to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of the collateral. The aggregate dollar amount in each risk category is then mutlipled by the risk weight associated with that category. The resulting weighted values from each of the risk categories are added together for determining risk-weighted assets.
(2) The Tier I common shareholders' equity to risk-weighted assets ratio, tangible equity to tangible assets ratio, and tangible common shareholders' equity to tangible assets ratio are non-GAAP financial measures. For notes on non-GAAP measures, see pages 13 and 14 of the Selected Financial Information.
               
CITY NATIONAL CORPORATION              
NON-GAAP FINANCIAL MEASURES              
(unaudited)              
               
(a) Net income available to common shareholders, excluding unusual items          
               
A reconciliation of the GAAP to non-GAAP measure is set forth below:          
               
  Quarter Ending
September 30, 2010
         
(Dollars in millions, except per share amounts) Amount Per Share          
Net income available to common shareholders  $ 34.4  $ 0.65          
After tax adjustments:              
Less: Gain on acquisition  (1.2)  (0.02)          
Add: Charge on early debt retirement  7.1  0.13          
Net income available to common shareholders, excluding unusual items  $ 40.3  $ 0.76          
               
Management believes this non-GAAP financial measure enhances the comparability of the financial results with prior periods as well as to highlight the effects of unusual items in the periods presented. The Company believes that investors may find it useful to see this non-GAAP financial measure to analyze the Company's underlying financial performance without the impact of unusual items.
               
(b) Tier I common shareholders' equity to risk-based assets          
               
The Tier I common shareholders' equity to risk-based assets ratio, also known as Tier I common ratio, is calculated by dividing (a) Tier I capital less non-common components including qualifying perpetual preferred stock, qualifying noncontrolling interest in subsidiaries and qualifying trust preferred securities by (b) risk-weighted assets. Tier I capital and risk-weighted assets are calculated in accordance with applicable bank regulatory guidelines. This ratio is a non-GAAP measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews this measure in evaluating the Company's capital levels and has included these ratios in response to market participant interest in the Tier I common shareholders' equity to risk-based assets ratio. 
               
  2010 2009
  Third Second First Fourth Third Second First
(Dollars in thousands) Quarter Quarter Quarter Quarter Quarter Quarter Quarter
Tier I capital  $ 1,650,793  $ 1,614,341  $ 1,585,727  $ 1,760,136  $ 1,682,155  $ 1,714,912  $ 1,594,371
Less: Preferred stock  --  --  --  (196,048)  (391,593)  (391,091)  (390,590)
Less: Noncontrolling interest  (25,189)  (25,088)  (25,088)  (26,339)  (24,748)  (25,387)  (25,441)
Less: Trust preferred securities  (252,115)  (252,088)  (252,062)  (252,036)  (5,155)  (5,155)  (5,155)
Tier I common shareholders' equity (A)  $ 1,373,489  $ 1,337,165  $ 1,308,577  $ 1,285,713  $ 1,260,659  $ 1,293,279  $ 1,173,185
               
Risk-weighted assets (B)  $ 13,788,060  $ 13,806,764  $ 13,856,028  $ 14,430,857  $ 13,669,051  $ 13,886,674  $ 13,618,545
               
Tier I common shareholders' equity to risk-based assets (A)/(B)  9.96 %  9.68 %  9.44 %  8.91 %  9.22 %  9.31 %  8.61 %
               
(c) Noninterest income, excluding unusual items          
               
Noninterest income for the three-months ending September 30, 2010 was $66.8 million, a decrease of 3 percent compared to the three-months ending September 30, 2009. Noninterest income for the three-months ending September 30, 2010, excluding the current quarter pretax gain on acquisition of $2.1 million and the $12.3 million pretax charge on early debt retirement, was $76.9 million, an increase of 12 percent compared to the three-months ending September 30, 2009. 
 
Management believes this non-GAAP financial measure enhances the comparability of the financial results with prior periods as well as to highlight the effects of unusual items in the periods presented. The Company believes that investors may find it useful to see this non-GAAP financial measure to analyze the Company's underlying financial performance without the impact of unusual items.
                   
CITY NATIONAL CORPORATION              
NON-GAAP FINANCIAL MEASURES (continued)              
(unaudited)                  
                   
(d) Pro-forma Tier I risk-based capital, excluding trust preferred securities            
                   
Tier I risk-based capital was 11.97% as of September 30, 2010, and was calculated by dividing Tier I capital of $1.65 billion by risk weighted assets of $13.79 billion. Tier I capital and risk-weighted assets are calculated in accordance with applicable bank regulatory guidelines. Tier I risk-based capital, excluding trust preferred securities of $247.0 million and its related income statement impact of $6.8 million, was 10.13% at September 30, 2010, and was calculated by dividing adjusted Tier I capital of $1.40 billion by risk weighted assets of $13.79 billion. 
                   
Management believes this non-GAAP financial measure highlights the effect of significant events on the Company's capital ratios. The Company believes that investors may find it useful to see this non-GAAP financial measure to analyze the Company's capital position.
                   
(e) Tangible equity and tangible common shareholders' equity ratios            
                   
Tangible equity to tangible assets is a non-GAAP financial measure that represents total equity less identifiable intangible assets and goodwill divided by total assets less identifiable intangible assets and goodwill. Tangible common shareholders' equity to tangible assets is a non-GAAP financial measure that represents tangible equity less preferred stock and noncontrolling interest divided by total assets less identifiable intangible assets and goodwill. Management reviews both these measures in evaluating the Company's capital levels and has included these ratios in response to market participant interest in tangible equity and tangible common shareholders' equity as a measure of capital. A reconciliation of the GAAP to non-GAAP measure is set forth below: 
                   
  2010 2009
  Third Second First Year To Fourth Third Second First Year To
(Dollars in thousands) Quarter Quarter Quarter Date Quarter Quarter Quarter Quarter Date
Period End:                  
Total equity  $ 1,977,163  $ 1,926,960  $ 1,863,411    $ 2,012,764  $ 2,218,492  $ 2,173,916  $ 2,049,370  
Less: Goodwill and other intangibles  (522,592)  (524,820)  (523,135)    (525,583)  (533,367)  (496,562)  (498,194)  
Tangible equity (A)  1,454,571  1,402,140  1,340,276    1,487,181  1,685,125  1,677,354  1,551,176  
Less: Noncontrolling interest  (25,189)  (25,189)  (25,189)    (26,441)  (24,849)  (25,387)  (25,441)  
Less: Preferred stock  --  --  --    (196,048)  (391,593)  (391,091)  (390,590)  
Tangible common shareholders' equity (B)  $ 1,429,382  $ 1,376,951  $ 1,315,087    $ 1,264,692  $ 1,268,683  $ 1,260,876  $ 1,135,145  
                   
Total assets  $ 21,823,616  $ 21,231,447  $ 20,066,475    $ 21,078,757  $ 18,400,604  $ 17,660,785  $ 16,933,530  
Less: Goodwill and other intangibles  (522,592)  (524,820)  (523,135)    (525,583)  (533,367)  (496,562)  (498,194)  
Tangible assets (C)  $ 21,301,024  $ 20,706,627  $ 19,543,340    $ 20,553,174  $ 17,867,237  $ 17,164,223  $ 16,435,336  
                   
Period-end tangible equity to period-end tangible assets (A)/(C)  6.83% 6.77% 6.86%   7.24% 9.43% 9.77% 9.44%  
Period-end tangible common shareholders' equity to period-end tangible assets (B)/(C)  6.71% 6.65% 6.73%   6.15% 7.10% 7.35% 6.91%  
                   
Average Balance:                  
Total equity  $ 1,960,206  $ 1,881,635  $ 2,003,150  $ 1,948,173  $ 2,240,642  $ 2,204,220  $ 2,145,859  $ 2,050,401  $ 2,160,922
Less: Goodwill and other intangibles  (523,855)  (522,311)  (524,838)  (523,664)  (533,314)  (510,514)  (497,487)  (499,229)  (510,230)
Tangible equity (D)  1,436,351  1,359,324  1,478,312  1,424,509  1,707,328  1,693,706  1,648,372  1,551,172  1,650,692
Less: Noncontrolling interest  (25,189)  (25,189)  (26,427)  (25,597)  (24,815)  (25,369)  (25,438)  (25,441)  (25,264)
Less: Preferred stock  --  --  (132,915)  (43,818)  (389,688)  (391,353)  (390,838)  (390,348)  (390,557)
Tangible common shareholders' equity (E)  $ 1,411,162  $ 1,334,135  $ 1,318,970  $ 1,355,094  $ 1,292,825  $ 1,276,984  $ 1,232,096  $ 1,135,383  $ 1,234,871
                   
Total assets  $ 21,614,748  $ 20,799,187  $ 20,267,248  $ 20,898,664  $ 19,095,212  $ 17,938,231  $ 17,369,311  $ 16,411,240  $ 17,711,495
Less: Goodwill and other intangibles  (523,855)  (522,311)  (524,838)  (523,664)  (533,314)  (510,514)  (497,487)  (499,229)  (510,230)
Tangible assets (F)  $ 21,090,893  $ 20,276,876  $ 19,742,410  $ 20,375,000  $ 18,561,898  $ 17,427,717  $ 16,871,824  $ 15,912,011  $ 17,201,264
                   
Average tangible equity to average tangible assets (D)/(F) 6.81% 6.70% 7.49% 6.99% 9.20% 9.72% 9.77% 9.75% 9.60%
Average tangible common shareholders' equity to average tangible assets (E)/(F) 6.69% 6.58% 6.68% 6.65% 6.96% 7.33% 7.30% 7.14% 7.18%
CONTACT: City National Corporation
         Financial/Investors
         Christopher J. Carey
           310.888.6777
           Chris.Carey@cnb.com
         Media
         Cary Walker
           213.673.7615
           Cary.Walker@cnb.com

         Conference Call:
         Today 2:00 p.m. PDT
         (866) 393-6804
         Conference ID: 11680865