XML 25 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Results (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
item
Jun. 30, 2013
Segment Results        
Number of reportable segments     3  
Earnings Summary:        
Net interest income $ 219,102 $ 202,919 $ 418,900 $ 403,992
(Reversal of) provision for credit losses on loans and leases, excluding covered loans (1,000)   (1,000)  
(Reversal of) provision for losses on covered loans (1,461) (11,927) 3,194 (2,035)
Noninterest income 101,099 82,209 202,347 175,737
Depreciation and amortization 9,339 10,180 18,654 20,284
Noninterest expense 216,283 201,249 421,861 402,485
Income before income taxes 97,040 85,626 178,538 158,995
Provision for income taxes 29,829 25,422 56,117 46,683
Net income 67,211 60,204 122,421 112,312
Less: Net income attributable to noncontrolling interest 510 463 1,209 1,048
Net income attributable to City National Corporation 66,701 59,741 121,212 111,264
Selected Average Balances:        
Loans and leases, excluding covered loans 17,959,191 15,434,102 17,650,520 15,123,447
Covered loans 643,690 909,728 669,781 949,370
Total assets 29,978,947 27,469,581 29,704,180 27,588,708
Deposits 25,912,081 23,118,818 25,643,332 22,766,840
Goodwill 642,622 642,622 642,622 642,622
Customer-relationship intangibles, net 38,470 45,375 39,258 46,337
Other segment
       
Earnings Summary:        
Net interest income 10,215 17,632 19,894 34,410
Noninterest income (9,298) (6,818) (20,357) (19,006)
Depreciation and amortization 4,799 4,680 9,546 9,265
Noninterest expense (20,780) (18,725) (40,003) (35,465)
Income before income taxes 16,898 24,859 29,994 41,604
Provision for income taxes 5,221 7,420 9,492 12,297
Net income 11,677 17,439 20,502 29,307
Net income attributable to City National Corporation 11,677 17,439 20,502 29,307
Selected Average Balances:        
Loans and leases, excluding covered loans 57,683 54,730 56,353 54,691
Total assets 10,579,781 10,313,532 10,554,566 10,695,626
Deposits 254,272 588,957 243,238 527,035
Commercial and Private Banking
       
Earnings Summary:        
Net interest income 208,413 185,040 398,206 369,017
(Reversal of) provision for credit losses on loans and leases, excluding covered loans (1,000)   (1,000)  
(Reversal of) provision for losses on covered loans (1,461) (11,927) 3,194 (2,035)
Noninterest income 40,926 30,555 89,140 80,818
Depreciation and amortization 2,774 3,624 5,595 7,243
Noninterest expense 179,904 171,254 351,972 342,201
Income before income taxes 69,122 52,644 127,585 102,426
Provision for income taxes 21,360 15,715 40,375 30,273
Net income 47,762 36,929 87,210 72,153
Net income attributable to City National Corporation 47,762 36,929 87,210 72,153
Selected Average Balances:        
Loans and leases, excluding covered loans 17,901,508 15,379,372 17,594,167 15,068,756
Covered loans 643,690 909,728 669,781 949,370
Total assets 18,705,693 16,503,312 18,473,951 16,244,521
Deposits 25,584,025 22,409,159 25,319,356 22,126,242
Goodwill 393,177 393,177 393,177 393,177
Customer-relationship intangibles, net 2,692 5,176 2,912 5,543
Wealth Management
       
Earnings Summary:        
Net interest income 474 247 800 565
Noninterest income 69,471 58,472 133,564 113,925
Depreciation and amortization 1,766 1,876 3,513 3,776
Noninterest expense 57,159 48,720 109,892 95,749
Income before income taxes 11,020 8,123 20,959 14,965
Provision for income taxes 3,248 2,287 6,250 4,113
Net income 7,772 5,836 14,709 10,852
Less: Net income attributable to noncontrolling interest 510 463 1,209 1,048
Net income attributable to City National Corporation 7,262 5,373 13,500 9,804
Selected Average Balances:        
Total assets 693,473 652,737 675,663 648,561
Deposits 73,784 120,702 80,738 113,563
Goodwill 249,445 249,445 249,445 249,445
Customer-relationship intangibles, net $ 35,778 $ 40,199 $ 36,346 $ 40,794