XML 43 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans, Allowance for Loan and Lease Losses, and Reserve for Off-Balance Sheet Credit Commitments (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for Loan and Lease Losses          
Beginning Balance $ 305,790 $ 282,328 $ 302,584 $ 277,888  
Charge-offs (13,153) (3,086) (15,661) (5,109)  
Recoveries 9,518 10,591 16,196 17,422  
Net (charge-offs) recoveries (3,635) 7,505 535 12,313  
(Reversal of) provision for credit losses (1,000)   (1,000)    
Transfers from reserve for off-balance sheet credit commitments 10,121 81 9,157 (287)  
Ending Balance 311,276 289,914 311,276 289,914  
Allowance individually evaluated for impairment 8,833 2,960 8,833 2,960  
Allowance collectively evaluated for impairment 302,443 286,954 302,443 286,954  
Loans and leases, excluding covered loans 18,474,788 15,819,252 18,474,788 15,819,252 17,170,438
Loans and leases, individually evaluated for impairment 89,615 118,529 89,615 118,529  
Loans and leases, collectively evaluated for impairment 18,385,173 15,700,723 18,385,173 15,700,723  
Provision for credit losses in the allowance     0 0  
Reserve for Off Balance Sheet Credit Commitments          
Balance, beginning of the year 34,908 25,205 33,944 24,837  
Transfers (to) from allowance for loan and lease losses (10,121) (81) (9,157) 287  
Balance, end of the year 24,787 25,124 24,787 25,124  
Commercial (includes lease financing)
         
Allowance for Loan and Lease Losses          
Beginning Balance 121,574 112,748 117,103 104,731  
Charge-offs (12,862) (2,869) (14,821) (4,231)  
Recoveries 7,503 5,724 9,235 9,259  
Net (charge-offs) recoveries (5,359) 2,855 (5,586) 5,028  
(Reversal of) provision for credit losses 711 1,016 5,409 6,860  
Transfers from (to) reserve for off-balance sheet credit commitments 9,353   9,353    
Ending Balance 126,279 116,619 126,279 116,619  
Allowance individually evaluated for impairment 8,477 478 8,477 478  
Allowance collectively evaluated for impairment 117,802 116,141 117,802 116,141  
Loans and leases, excluding covered loans 8,837,544 7,497,105 8,837,544 7,497,105  
Loans and leases, individually evaluated for impairment 29,231 34,915 29,231 34,915  
Loans and leases, collectively evaluated for impairment 8,808,313 7,462,190 8,808,313 7,462,190  
Commercial real estate mortgages
         
Allowance for Loan and Lease Losses          
Beginning Balance 51,361 52,016 50,678 48,901  
Charge-offs     (5) (45)  
Recoveries 27 1,034 127 1,082  
Net (charge-offs) recoveries 27 1,034 122 1,037  
(Reversal of) provision for credit losses (737) 289 (149) 3,401  
Ending Balance 50,651 53,339 50,651 53,339  
Allowance individually evaluated for impairment 301 2,252 301 2,252  
Allowance collectively evaluated for impairment 50,350 51,087 50,350 51,087  
Loans and leases, excluding covered loans 3,464,918 2,978,975 3,464,918 2,978,975 3,223,001
Loans and leases, individually evaluated for impairment 33,456 41,932 33,456 41,932  
Loans and leases, collectively evaluated for impairment 3,431,462 2,937,043 3,431,462 2,937,043  
Residential mortgage
         
Allowance for Loan and Lease Losses          
Beginning Balance 11,595 7,253 11,540 10,558  
Charge-offs   (1) (482) (106)  
Recoveries 190 38 225 75  
Net (charge-offs) recoveries 190 37 (257) (31)  
(Reversal of) provision for credit losses (1,489) 714 (987) (2,523)  
Ending Balance 10,296 8,004 10,296 8,004  
Allowance individually evaluated for impairment 5 230 5 230  
Allowance collectively evaluated for impairment 10,291 7,774 10,291 7,774  
Loans and leases, excluding covered loans 4,814,435 4,153,051 4,814,435 4,153,051 4,554,311
Loans and leases, individually evaluated for impairment 10,596 7,979 10,596 7,979  
Loans and leases, collectively evaluated for impairment 4,803,839 4,145,072 4,803,839 4,145,072  
Real estate construction
         
Allowance for Loan and Lease Losses          
Beginning Balance 6,468 9,962 6,351 11,784  
Charge-offs   (100)   (100)  
Recoveries 687 2,782 5,075 5,448  
Net (charge-offs) recoveries 687 2,682 5,075 5,348  
(Reversal of) provision for credit losses 36 (4,309) (4,235) (8,797)  
Ending Balance 7,191 8,335 7,191 8,335  
Allowance collectively evaluated for impairment 7,191 8,335 7,191 8,335  
Loans and leases, excluding covered loans 457,557 340,002 457,557 340,002 367,004
Loans and leases, individually evaluated for impairment 12,846 30,446 12,846 30,446  
Loans and leases, collectively evaluated for impairment 444,711 309,556 444,711 309,556  
Home Equity Loans and Lines of Credit
         
Allowance for Loan and Lease Losses          
Beginning Balance 6,419 4,843 6,677 7,283  
Charge-offs (149) (35) (165) (275)  
Recoveries 43 410 202 538  
Net (charge-offs) recoveries (106) 375 37 263  
(Reversal of) provision for credit losses 262 182 (139) (2,146)  
Ending Balance 6,575 5,400 6,575 5,400  
Allowance collectively evaluated for impairment 6,575 5,400 6,575 5,400  
Loans and leases, excluding covered loans 716,816 700,681 716,816 700,681 709,344
Loans and leases, individually evaluated for impairment 3,436 3,257 3,436 3,257  
Loans and leases, collectively evaluated for impairment 713,380 697,424 713,380 697,424  
Installment
         
Allowance for Loan and Lease Losses          
Beginning Balance 1,824 1,225 1,842 1,858  
Charge-offs (142) (81) (188) (352)  
Recoveries 1,068 603 1,332 1,020  
Net (charge-offs) recoveries 926 522 1,144 668  
(Reversal of) provision for credit losses (466) (392) (702) (1,171)  
Ending Balance 2,284 1,355 2,284 1,355  
Allowance individually evaluated for impairment 50   50    
Allowance collectively evaluated for impairment 2,234 1,355 2,234 1,355  
Loans and leases, excluding covered loans 183,518 149,438 183,518 149,438 151,955
Loans and leases, individually evaluated for impairment 50   50    
Loans and leases, collectively evaluated for impairment 183,468 149,438 183,468 149,438  
Qualitative
         
Allowance for Loan and Lease Losses          
Beginning Balance 106,549 94,281 108,393 92,773  
(Reversal of) provision for credit losses 683 2,500 (197) 4,376  
Transfers from (to) reserve for off-balance sheet credit commitments 768 81 (196) (287)  
Ending Balance 108,000 96,862 108,000 96,862  
Allowance collectively evaluated for impairment $ 108,000 $ 96,862 $ 108,000 $ 96,862