XML 68 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities
3 Months Ended
Mar. 31, 2014
Securities  
Securities

Note 3. Securities

 

At March 31, 2014, the Company had total securities of $8.65 billion, comprised of securities available-for-sale at fair value of $5.39 billion, securities held-to-maturity at amortized cost of $3.20 billion and trading securities at fair value of $61.6 million. At December 31, 2013, the Company had total securities of $9.28 billion, comprised of securities available-for-sale at fair value of $6.24 billion, securities held-to-maturity at amortized cost of $2.96 billion and trading securities at fair value of $82.4 million.

 

The following is a summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and securities held-to-maturity at March 31, 2014 and December 31, 2013:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

185,275

 

$

38

 

$

 

$

185,313

 

Federal agency - Debt

 

756,828

 

648

 

(3,787

)

753,689

 

Federal agency - MBS

 

124,698

 

3,119

 

(2,204

)

125,613

 

CMOs - Federal agency

 

3,715,837

 

28,420

 

(54,311

)

3,689,946

 

CMOs - Non-agency

 

36,773

 

351

 

(776

)

36,348

 

State and municipal

 

398,960

 

8,055

 

(118

)

406,897

 

Other debt securities

 

174,907

 

3,501

 

 

178,408

 

Total debt securities

 

5,393,278

 

44,132

 

(61,196

)

5,376,214

 

Equity securities and mutual funds

 

787

 

9,753

 

 

10,540

 

Total securities available-for-sale

 

$

5,394,065

 

$

53,885

 

$

(61,196

)

$

5,386,754

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

265,071

 

$

372

 

$

(3,342

)

$

262,101

 

Federal agency - MBS

 

450,334

 

3,601

 

(7,335

)

446,600

 

CMOs - Federal agency

 

1,867,099

 

4,867

 

(32,845

)

1,839,121

 

State and municipal

 

522,104

 

6,234

 

(9,287

)

519,051

 

Other debt securities

 

98,389

 

55

 

(249

)

98,195

 

Total securities held-to-maturity

 

$

3,202,997

 

$

15,129

 

$

(53,058

)

$

3,165,068

 

 

(1) Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

35,312

 

$

23

 

$

 

$

35,335

 

Federal agency - Debt

 

1,417,509

 

938

 

(7,911

)

1,410,536

 

Federal agency - MBS

 

156,399

 

3,615

 

(2,788

)

157,226

 

CMOs - Federal agency

 

4,037,348

 

30,721

 

(70,771

)

3,997,298

 

CMOs - Non-agency

 

38,383

 

127

 

(1,048

)

37,462

 

State and municipal

 

407,312

 

8,806

 

(123

)

415,995

 

Other debt securities

 

175,091

 

3,731

 

 

178,822

 

Total debt securities

 

6,267,354

 

47,961

 

(82,641

)

6,232,674

 

Equity securities and mutual funds

 

337

 

8,106

 

 

8,443

 

Total securities available-for-sale

 

$

6,267,691

 

$

56,067

 

$

(82,641

)

$

6,241,117

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

178,413

 

$

133

 

$

(5,122

)

$

173,424

 

Federal agency - MBS

 

445,360

 

1,005

 

(11,930

)

434,435

 

CMOs - Federal agency

 

1,781,219

 

1,839

 

(40,621

)

1,742,437

 

State and municipal

 

454,155

 

421

 

(19,014

)

435,562

 

Other debt securities

 

98,696

 

 

(619

)

98,077

 

Total securities held-to-maturity

 

$

2,957,843

 

$

3,398

 

$

(77,306

)

$

2,883,935

 

 

(1) Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

Proceeds from sales of securities available-for-sale were $377.1 million for the three months ended March 31, 2014 and $1.03 billion for the three months ended March 31, 2013. There were no sales of securities held-to-maturity during the three months ended March 31, 2014 and 2013. The following table provides the gross realized gains and losses on the sales and calls of securities (including trading securities):

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands)

 

2014

 

2013

 

Gross realized gains

 

$

2,602

 

$

1,046

 

Gross realized losses

 

(480

)

 

Net realized gains

 

$

2,122

 

$

1,046

 

 

Interest income on securities for the three months ended March 31, 2014 and 2013 is comprised of: (i) taxable interest income of $36.0 million and $39.8 million, respectively (ii) nontaxable interest income of $5.5 million and $4.4 million, respectively, and (iii) dividend income of $9 thousand and $19 thousand, respectively.

 

The following table provides the expected remaining maturities of debt securities included in the securities portfolio at March 31, 2014, except for maturities of mortgage-backed securities which are allocated according to the average life of expected cash flows. Average expected maturities will differ from contractual maturities because of the amortizing nature of the loan collateral and prepayment behavior of borrowers.

 

(in thousands)

 

One year or
less

 

Over 1 year
through

5 years

 

Over 5 years
through
10 years

 

Over 10
years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

172,234

 

$

13,079

 

$

 

$

 

$

185,313

 

Federal agency - Debt

 

215,510

 

499,012

 

39,167

 

 

753,689

 

Federal agency - MBS

 

 

107,729

 

17,884

 

 

125,613

 

CMOs - Federal agency

 

98,666

 

3,244,429

 

346,851

 

 

3,689,946

 

CMOs - Non-agency

 

2,500

 

33,848

 

 

 

36,348

 

State and municipal

 

78,801

 

324,777

 

 

3,319

 

406,897

 

Other

 

29,345

 

149,063

 

 

 

178,408

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt securities available-for-sale

 

$

597,056

 

$

4,371,937

 

$

403,902

 

$

3,319

 

$

5,376,214

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

594,486

 

$

4,385,520

 

$

409,872

 

$

3,400

 

$

5,393,278

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

11,082

 

$

57,513

 

$

196,476

 

$

265,071

 

Federal agency - MBS

 

 

54,660

 

377,913

 

17,761

 

450,334

 

CMOs - Federal agency

 

 

648,349

 

1,218,750

 

 

1,867,099

 

State and municipal

 

1,434

 

35,041

 

357,339

 

128,290

 

522,104

 

Other

 

 

98,389

 

 

 

98,389

 

Total debt securities held-to-maturity at amortized cost

 

$

1,434

 

$

847,521

 

$

2,011,515

 

$

342,527

 

$

3,202,997

 

 

Impairment Assessment

 

The Company performs a quarterly assessment of debt and equity securities in its investment portfolio to determine whether a decline in fair value below amortized cost is other-than-temporary. The Company’s impairment assessment of debt securities takes the following factors into consideration: the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer, including events specific to the issuer or industry; defaults or deferrals of scheduled interest and principal payments; external credit ratings; and whether the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis. For equity securities, the evaluation of whether an impairment is other than temporary is based on whether and when an equity security will recover in value and whether the Company has the intent and ability to hold the equity security until the anticipated recovery in value occurs. If a decline in fair value is determined to be other-than-temporary, the cost basis of the individual security is written down to fair value which then becomes the security’s new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

Other-than-temporary impairment losses on equity securities are recognized in earnings. For debt securities, if the Company intends to sell an impaired security or it is more likely than not it will be required to sell a security prior to recovery of its amortized cost, an impairment loss is recognized in earnings for the entire difference between the amortized cost and fair value of the security on the measurement date. If the Company does not intend to sell the security or it is not more likely than not it will be required to sell the security prior to recovery of its amortized cost, the credit loss component of impairment is recognized in earnings. Impairment associated with factors other than credit, such as market liquidity, is recognized in other comprehensive income, net of tax.

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

There were no impairment losses recorded in earnings on securities available-for-sale for the three months ended March 31, 2014 and 2013. There was no non-credit-related other-than-temporary impairment recognized in accumulated other comprehensive income or loss (“AOCI”) on securities available-for-sale at March 31, 2014. The Company recognized $0.5 million of non-credit-related other-than-temporary impairment in AOCI on non-agency CMO securities classified as available-for-sale at March 31, 2013. No impairment losses were recognized in earnings or AOCI for securities held-to-maturity during the three months ended March 31, 2014 and 2013.

 

The following table summarizes the changes in cumulative credit-related other-than-temporary impairment recognized in earnings for debt securities for the three months ended March 31, 2014 and 2013. Credit-related other-than-temporary impairment that was recognized in earnings is reflected as an “Initial credit-related impairment” if the period reported is the first time the security had a credit impairment. A credit-related other-than-temporary impairment is reflected as a “Subsequent credit-related impairment” if the period reported is not the first time the security had a credit impairment. Cumulative impairment is reduced for securities with previously recognized credit-related impairment that were sold or redeemed during the period. Cumulative impairment is further adjusted for other changes in expected cash flows.

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands)

 

2014

 

2013

 

Balance, beginning of period

 

$

4,549

 

$

16,486

 

Reduction for securities sold or redeemed

 

 

(12,761

)

Reduction for increase in expected cash flows on securities for which OTTI was previously recognized

 

 

(49

)

Balance, end of period

 

$

4,549

 

$

3,676

 

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of March 31, 2014 and December 31, 2013. The table also includes investment securities that had both a credit-related impairment recognized in earnings and a non-credit-related impairment recognized in AOCI.

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

573,402

 

$

3,787

 

$

 

$

 

$

573,402

 

$

3,787

 

Federal agency - MBS

 

17,921

 

76

 

42,974

 

2,128

 

60,895

 

2,204

 

CMOs - Federal agency

 

1,234,220

 

22,311

 

801,649

 

32,000

 

2,035,869

 

54,311

 

CMOs - Non-agency

 

7,751

 

160

 

8,506

 

616

 

16,257

 

776

 

State and municipal

 

7,096

 

18

 

4,249

 

100

 

11,345

 

118

 

Total securities available-for-sale

 

$

1,840,390

 

$

26,352

 

$

857,378

 

$

34,844

 

$

2,697,768

 

$

61,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

166,775

 

$

3,342

 

$

 

$

 

$

166,775

 

$

3,342

 

Federal agency - MBS

 

199,582

 

5,623

 

24,992

 

1,712

 

224,574

 

7,335

 

CMOs - Federal agency

 

1,238,387

 

25,387

 

112,092

 

7,458

 

1,350,479

 

32,845

 

State and municipal

 

175,726

 

5,547

 

52,479

 

3,740

 

228,205

 

9,287

 

Other debt securities

 

80,571

 

249

 

 

 

80,571

 

249

 

Total securities held-to-maturity

 

$

1,861,041

 

$

40,148

 

$

189,563

 

$

12,910

 

$

2,050,604

 

$

53,058

 

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

1,026,142

 

$

7,911

 

$

 

$

 

$

1,026,142

 

$

7,911

 

Federal agency - MBS

 

17,962

 

85

 

43,492

 

2,703

 

61,454

 

2,788

 

CMOs - Federal agency

 

1,637,994

 

35,922

 

728,101

 

34,849

 

2,366,095

 

70,771

 

CMOs - Non-agency

 

10,056

 

319

 

8,483

 

729

 

18,539

 

1,048

 

State and municipal

 

16,521

 

39

 

4,266

 

84

 

20,787

 

123

 

Total securities available-for-sale

 

$

2,708,675

 

$

44,276

 

$

784,342

 

$

38,365

 

$

3,493,017

 

$

82,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

156,290

 

$

5,122

 

$

 

$

 

$

156,290

 

$

5,122

 

Federal agency - MBS

 

321,090

 

10,513

 

15,338

 

1,417

 

336,428

 

11,930

 

CMOs - Federal agency

 

1,539,464

 

36,435

 

63,276

 

4,186

 

1,602,740

 

40,621

 

State and municipal

 

347,305

 

14,190

 

41,102

 

4,824

 

388,407

 

19,014

 

Other debt securities

 

98,077

 

619

 

 

 

98,077

 

619

 

Total securities held-to-maturity

 

$

2,462,226

 

$

66,879

 

$

119,716

 

$

10,427

 

$

2,581,942

 

$

77,306

 

 

At March 31, 2014, the Company had $2.70 billion of securities available-for-sale and $2.05 billion of securities held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position totaled 638 and included 35 federal agency debt securities, 35 federal agency MBS securities, 159 federal agency CMOs, 3 non-agency CMOs, 398 state and municipal securities and 8 other debt securities.

 

At December 31, 2013, the Company had $3.49 billion of securities available-for-sale and $2.58 billion of securities held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position totaled 809 and included 47 federal agency debt securities, 44 federal agency MBS, 182 federal agency CMOs, 4 non-agency CMOs, 520 state and municipal securities and 12 other debt securities.