XML 83 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities
9 Months Ended
Sep. 30, 2013
Securities  
Securities

Note 4. Securities

 

At September 30, 2013, the Company had total securities of $8.60 billion, comprised of securities available-for-sale at fair value of $6.90 billion, securities held-to-maturity at amortized cost of $1.65 billion and trading securities at fair value of $51.5 million. At December 31, 2012, the Company had total securities of $10.72 billion, comprised of securities available-for-sale at fair value of $9.21 billion, securities held-to-maturity at amortized cost of $1.40 billion and trading securities at fair value of $115.1 million.

 

The following is a summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and securities held-to-maturity at September 30, 2013 and December 31, 2012:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

September 30, 2013

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

35,400

 

$

25

 

$

 

$

35,425

 

Federal agency - Debt

 

1,007,019

 

1,078

 

(5,650

)

1,002,447

 

Federal agency - MBS

 

192,345

 

7,054

 

(2,226

)

197,173

 

CMOs - Federal agency

 

4,773,336

 

40,818

 

(71,570

)

4,742,584

 

CMOs - Non-agency

 

44,484

 

213

 

(1,385

)

43,312

 

State and municipal

 

466,633

 

10,490

 

(1,337

)

475,786

 

Other debt securities

 

393,377

 

5,220

 

(6,241

)

392,356

 

Total debt securities

 

6,912,594

 

64,898

 

(88,409

)

6,889,083

 

Equity securities and mutual funds

 

337

 

5,710

 

 

6,047

 

Total securities available-for-sale

 

$

6,912,931

 

$

70,608

 

$

(88,409

)

$

6,895,130

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

140,020

 

$

182

 

$

(4,305

)

$

135,897

 

Federal agency - MBS

 

359,952

 

1,187

 

(9,753

)

351,386

 

CMOs - Federal agency

 

849,600

 

3,567

 

(18,158

)

835,009

 

State and municipal

 

299,948

 

660

 

(14,826

)

285,782

 

Total securities held-to-maturity

 

$

1,649,520

 

$

5,596

 

$

(47,042

)

$

1,608,074

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

20,393

 

$

7

 

$

(3

)

$

20,397

 

Federal agency - Debt

 

2,344,374

 

5,031

 

(203

)

2,349,202

 

Federal agency - MBS

 

653,428

 

39,673

 

(69

)

693,032

 

CMOs - Federal agency

 

5,233,126

 

91,165

 

(6,038

)

5,318,253

 

CMOs - Non-agency

 

62,975

 

662

 

(2,124

)

61,513

 

State and municipal

 

437,266

 

17,447

 

(239

)

454,474

 

Other debt securities

 

305,340

 

7,945

 

(5,868

)

307,417

 

Total debt securities

 

9,056,902

 

161,930

 

(14,544

)

9,204,288

 

Equity securities and mutual funds

 

336

 

1,365

 

 

1,701

 

Total securities available-for-sale

 

$

9,057,238

 

$

163,295

 

$

(14,544

)

$

9,205,989

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

97,183

 

$

4,032

 

$

 

$

101,215

 

Federal agency - MBS

 

303,642

 

11,490

 

(182

)

314,950

 

CMOs - Federal agency

 

745,980

 

28,973

 

(382

)

774,571

 

State and municipal

 

251,598

 

5,122

 

(857

)

255,863

 

Total securities held-to-maturity

 

$

1,398,403

 

$

49,617

 

$

(1,421

)

$

1,446,599

 

 

 

(1) Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

Proceeds from sales of securities available-for-sale were $584.7 million and $1.84 billion for the three and nine months ended September 30, 2013, respectively, compared with $1.0 million and $6.2 million for the three and nine months ended September 30, 2012, respectively. There were no sales of securities held-to-maturity during the three and nine months ended September 30, 2013 and September 30, 2012. The following table provides the gross realized gains and losses on the sales and calls of securities (including trading securities):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

(in thousands)

 

2013

 

2012

 

2013

 

2012

 

Gross realized gains

 

$

17,533

 

$

1,315

 

$

24,369

 

$

1,851

 

Gross realized losses

 

(11,745

)

(459

)

(11,745

)

(825

)

Net realized gains

 

$

5,788

 

$

856

 

$

12,624

 

$

1,026

 

 

Interest income on securities for the three months ended September 30, 2013 and 2012 is comprised of: (i) taxable interest income of $35.5 million and $40.0 million, respectively (ii) nontaxable interest income of $4.5 million and $4.1 million, respectively, and (iii) dividend income of $19 thousand and $0.1 million, respectively. Interest income on securities for the nine months ended September 30, 2013 and 2012 is comprised of: (i) taxable interest income of $112.1 million and $120.8 million, respectively (ii) nontaxable interest income of $13.3 million and $12.0 million, respectively, and (iii) dividend income of $0.1 million and $0.3 million, respectively.

 

The following table provides the expected remaining maturities of debt securities included in the securities portfolio at September 30, 2013, except for maturities of mortgage-backed securities which are allocated according to the average life of expected cash flows. Average expected maturities will differ from contractual maturities because of the amortizing nature of the loan collateral and prepayment behavior of borrowers.

 

(in thousands)

 

One year or
less

 

Over 1 year
through
5 years

 

Over 5 years
through
10 years

 

Over 10
years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

12,078

 

$

23,347

 

$

 

$

 

$

35,425

 

Federal agency - Debt

 

317,377

 

625,652

 

59,418

 

 

1,002,447

 

Federal agency - MBS

 

 

68,967

 

128,206

 

 

197,173

 

CMOs - Federal agency

 

128,236

 

3,706,036

 

908,312

 

 

4,742,584

 

CMOs - Non-agency

 

111

 

9,218

 

33,983

 

 

43,312

 

State and municipal

 

39,865

 

355,575

 

72,650

 

7,696

 

475,786

 

Other

 

12,726

 

292,812

 

86,818

 

 

392,356

 

Total debt securities available-for-sale

 

$

510,393

 

$

5,081,607

 

$

1,289,387

 

$

7,696

 

$

6,889,083

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

507,840

 

$

5,082,693

 

$

1,314,292

 

$

7,769

 

$

6,912,594

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

7,000

 

$

60,022

 

$

72,998

 

$

140,020

 

Federal agency - MBS

 

 

14,646

 

340,827

 

4,479

 

359,952

 

CMOs - Federal agency

 

 

181,723

 

667,877

 

 

849,600

 

State and municipal

 

659

 

8,749

 

142,020

 

148,520

 

299,948

 

Total debt securities held-to-maturity at amortized cost

 

$

659

 

$

212,118

 

$

1,210,746

 

$

225,997

 

$

1,649,520

 

 

Impairment Assessment

 

The Company performs a quarterly assessment of the debt and equity securities in its investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary. Impairment of debt securities is considered other-than-temporary when it becomes probable that an investor will be unable to collect all amounts due according to the contractual terms of the security.  Impairment of equity securities is considered other-than-temporary when uncertainty exists as to whether an investor will be able to recover the cost of an investment.  The Company’s impairment assessment takes into consideration the following factors as applicable to the security being analyzed: the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer, including events specific to the issuer or industry; defaults or deferrals of scheduled interest, principal or dividend payments; external credit ratings and recent downgrades; and whether the Company intends to sell the security and whether it is more likely than not it will be required to sell the security prior to recovery of its amortized cost basis. If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

When there are credit losses associated with an impaired debt security and the Company does not have the intent to sell the security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company will separate the amount of the impairment into the amount that is credit-related and the amount related to non-credit factors. The credit-related impairment is recognized in Net impairment loss recognized in earnings in the consolidated statements of income. The non-credit-related impairment is recognized in AOCI.

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

The Company recorded impairment losses in earnings on securities available-for-sale of $0.1 million and $0.3 million for the three and nine months ended September 30, 2013, respectively. Impairment losses of $39 thousand and $0.2 million were recognized in earnings for the three and nine months ended September 30, 2012. There was no non-credit related other-than-temporary impairment recognized in AOCI on securities available-for-sale at September 30, 2013. The Company recognized $1.5 million of non-credit-related other-than-temporary impairment in AOCI on securities available-for-sale at September 30, 2012. No impairment losses were recognized in earnings or AOCI for securities held-to-maturity during the three and nine months ended September 30, 2013 and 2012.

 

The following table summarizes the changes in cumulative credit-related other-than-temporary impairment recognized in earnings for debt securities for the three and nine months ended September 30, 2013 and 2012. Credit-related other-than-temporary impairment that was recognized in earnings is reflected as an “Initial credit-related impairment” if the period reported is the first time the security had a credit impairment. A credit-related other-than-temporary impairment is reflected as a “Subsequent credit-related impairment” if the period reported is not the first time the security had a credit impairment. Cumulative impairment is reduced for securities with previously recognized credit-related impairment that were sold or redeemed during the period. Cumulative impairment is further adjusted for other changes in expected cash flows.

 

 

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

(in thousands)

 

2013

 

2012

 

2013

 

2012

 

Balance, beginning of period

 

$

3,654

 

$

17,366

 

$

16,486

 

$

17,531

 

Subsequent credit-related impairment

 

144

 

39

 

326

 

217

 

Reduction for securities sold or redeemed

 

 

(537

)

(12,761

)

(537

)

Reduction for increase in expected cash flows on securities for which OTTI was previously recognized

 

(421

)

(267

)

(674

)

(610

)

Balance, end of period

 

$

3,377

 

$

16,601

 

$

3,377

 

$

16,601

 

 

Non-Agency CMOs

 

The Company held $33.8 million of variable rate non-agency CMOs at September 30, 2013. The Company determined that one non-agency CMO with a fair value of $6.0 million was other-than-temporarily impaired at September 30, 2013. These CMOs have a fixed interest rate for an initial period after which they become variable-rate instruments with annual rate resets. For purposes of projecting future cash flows, the current fixed coupon was used through the reset date for each security. The prevailing LIBOR/Treasury forward curve as of the measurement date was used to project all future floating-rate cash flows based on the characteristics of each security. Other factors considered in the projection of future cash flows include the current level of subordination from other CMO classes, anticipated prepayment rates, cumulative defaults and loss given default. The Company recognized $0.1 million and $0.3 million of credit-related impairment losses in earnings on its investment in one variable rate non-agency CMO for the three and nine months ended September 30, 2013, respectively. Impairment losses of $39 thousand and $0.2 million were recognized in earnings on variable rate non-agency CMOs for the three and nine months ended September 30, 2012. No other-than-temporary impairment was recognized in AOCI on the impaired CMO security at September 30, 2013. The non-credit portion of other-than-temporarily impairment recognized at September 30, 2012 was attributed to external market conditions, primarily the lack of liquidity in these securities, resulting in an increase in interest rate spreads for these securities. The Company also holds $9.5 million in fixed rate non-agency CMOs at September 30, 2013, none of which have experienced any other-than-temporary impairment.

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of September 30, 2013 and December 31, 2012. The table also includes investment securities that had both a credit-related impairment recognized in earnings and a non-credit-related impairment recognized in AOCI.

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

611,954

 

$

5,650

 

$

 

$

 

$

611,954

 

$

5,650

 

Federal agency - MBS (1)

 

45,176

 

2,226

 

45

 

 

45,221

 

2,226

 

CMOs - Federal agency

 

2,774,796

 

69,757

 

96,544

 

1,813

 

2,871,340

 

71,570

 

CMOs - Non-agency

 

14,620

 

517

 

8,432

 

868

 

23,052

 

1,385

 

State and municipal

 

90,545

 

328

 

46,216

 

1,009

 

136,761

 

1,337

 

Other debt securities

 

118,698

 

1,231

 

15,372

 

5,010

 

134,070

 

6,241

 

Total securities available-for-sale

 

$

3,655,789

 

$

79,709

 

$

166,609

 

$

8,700

 

$

3,822,398

 

$

88,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

128,715

 

$

4,305

 

$

 

$

 

$

128,715

 

$

4,305

 

Federal agency - MBS

 

231,160

 

9,753

 

 

 

231,160

 

9,753

 

CMOs - Federal agency

 

583,595

 

18,158

 

 

 

583,595

 

18,158

 

State and municipal

 

229,562

 

14,826

 

 

 

229,562

 

14,826

 

Total securities held-to-maturity

 

$

1,173,032

 

$

47,042

 

$

 

$

 

$

1,173,032

 

$

47,042

 

 

 

(1)    The estimated gross unrealized loss for federal agency MBS securities in a continuous unrealized loss position of 12 months or greater was an insignificant amount as of September 30, 2013.

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

5,096

 

$

3

 

$

 

$

 

$

5,096

 

$

3

 

Federal agency - Debt

 

346,136

 

203

 

 

 

346,136

 

203

 

Federal agency - MBS (1)

 

50,932

 

69

 

46

 

 

50,978

 

69

 

CMOs - Federal agency

 

1,413,367

 

5,994

 

13,565

 

44

 

1,426,932

 

6,038

 

CMOs - Non-agency

 

 

 

25,484

 

2,124

 

25,484

 

2,124

 

State and municipal

 

85,550

 

225

 

810

 

14

 

86,360

 

239

 

Other debt securities

 

39,877

 

49

 

16,038

 

5,819

 

55,915

 

5,868

 

Total securities available-for-sale

 

$

1,940,958

 

$

6,543

 

$

55,943

 

$

8,001

 

$

1,996,901

 

$

14,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - MBS

 

$

31,514

 

$

182

 

$

 

$

 

$

31,514

 

$

182

 

CMOs - Federal agency

 

60,998

 

382

 

 

 

60,998

 

382

 

State and municipal

 

64,344

 

857

 

 

 

64,344

 

857

 

Total securities held-to-maturity

 

$

156,856

 

$

1,421

 

$

 

$

 

$

156,856

 

$

1,421

 

 

 

(1)    The estimated gross unrealized loss for federal agency MBS securities in a continuous unrealized loss position of 12 months or greater was an insignificant amount as of December 31, 2012.

 

At September 30, 2013, the Company had $3.82 billion of securities available-for-sale and $1.17 billion of securities held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position totaled 688 and included 32 federal agency debt securities, 26 federal agency MBS securities, 161 federal agency CMOs, 6 non-agency CMOs, 454 state and municipal securities and 9 other debt securities. The increase in unrealized losses on debt securities from year-end 2012 is attributed to higher market interest rates in the current period.

 

Other debt securities include the Company’s investment in one highly-rated corporate debt and collateralized bond obligation backed by trust preferred securities (“CDOs”) issued by a geographically diverse pool of small- and medium-sized financial institutions. The CDO held in securities available-for-sale at September 30, 2013 is the most senior tranche of the issue. Trading activity for the type of CDO held by the Company has been limited since 2008. Accordingly, the fair value of this security was determined using an internal pricing model that incorporates assumptions about discount rates in an illiquid market, projected cash flows and collateral performance. The CDO had a $5.0 million net unrealized loss at September 30, 2013, which the Company attributes to the illiquid credit markets. The CDO has collateral that well exceeds the outstanding debt. The security valuation reflects the current and prospective performance of the issuers whose debt is contained in the asset pools. The Company expects to receive all remaining contractual principal and interest payments due on its CDO. Additionally, the Company does not intend to sell this security, and it is not more likely than not that it will be required to sell the security before it recovers the cost basis of its investment.

 

At December 31, 2012, the Company had $2.00 billion of securities available-for-sale in an unrealized loss position, consisting of $1.98 billion of temporarily impaired securities and $16.2 million of securities that had non-credit related impairment recognized in AOCI. At December 31, 2012, the Company had $156.9 million of securities held-to-maturity in an unrealized loss position. At December 31, 2012, the Company had 231 debt securities available-for-sale and held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position include 2 U.S. Treasury note, 8 federal agency debt securities, 7 federal agency MBS, 53 federal agency CMOs, 4 non-agency CMOs, 152 state and municipal securities and 5 other debt securities.