XML 26 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Results (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
segment
Sep. 30, 2011
Segment Results        
Number of reportable segments     3  
Earnings Summary:        
Net interest income $ 209,922 $ 199,316 $ 627,114 $ 571,433
Provision for credit losses on loans and leases, excluding covered loans 2,000 7,500 3,000 7,500
Provision for losses on covered loans 18,089 5,147 38,848 25,979
Noninterest income 107,257 69,635 257,725 255,465
Depreciation and amortization 10,256 9,035 29,101 26,959
Noninterest expense 197,630 188,602 574,021 579,907
Income before income taxes 89,204 58,667 239,869 186,553
Provision (benefit) for income taxes 29,052 16,267 78,042 54,803
Net income 60,152 42,400 161,827 131,750
Less: Net income attributable to noncontrolling interest 372 1,002 1,024 3,189
Net income attributable to City National Corporation 59,780 41,398 160,803 128,561
Selected Average Balances:        
Loans and leases, excluding covered loans 13,587,508 11,796,644 13,050,523 11,524,821
Covered loans 1,207,031 1,664,349 1,328,484 1,748,033
Total assets 25,654,594 22,998,562 24,558,030 22,134,675
Deposits 21,940,820 19,724,598 21,038,791 18,903,183
Goodwill 632,473 486,383 551,065 486,543
Customer-relationship intangibles, net 54,751 38,917 41,413 40,306
Commercial and Private Banking
       
Earnings Summary:        
Net interest income 184,597 189,999 541,163 543,719
Provision for credit losses on loans and leases, excluding covered loans 2,000 7,500 3,000 7,500
Provision for losses on covered loans 18,089 5,147 38,848 25,979
Noninterest income 60,203 39,139 157,758 162,470
Depreciation and amortization 3,569 3,689 10,565 10,976
Noninterest expense 170,040 169,073 507,450 513,215
Income before income taxes 51,102 43,729 139,058 148,519
Provision (benefit) for income taxes 21,463 18,367 58,405 62,378
Net income 29,639 25,362 80,653 86,141
Net income attributable to City National Corporation 29,639 25,362 80,653 86,141
Selected Average Balances:        
Loans and leases, excluding covered loans 13,526,284 11,747,735 12,994,726 11,468,231
Covered loans 1,207,031 1,664,349 1,328,484 1,748,033
Total assets 15,098,090 13,882,867 14,656,195 13,718,262
Deposits 21,298,105 19,274,187 20,469,604 18,463,503
Goodwill 393,176 324,761 362,868 324,910
Customer-relationship intangibles, net 7,392 11,597 8,173 12,200
Wealth Management
       
Earnings Summary:        
Net interest income 1,133 479 2,399 1,578
Noninterest income 54,405 41,070 133,743 124,011
Depreciation and amortization 1,996 1,525 4,980 4,471
Noninterest expense 45,233 34,613 117,336 111,334
Income before income taxes 8,309 5,411 13,826 9,784
Provision (benefit) for income taxes 3,334 1,852 5,377 2,770
Net income 4,975 3,559 8,449 7,014
Less: Net income attributable to noncontrolling interest 372 1,002 1,024 3,189
Net income attributable to City National Corporation 4,603 2,557 7,425 3,825
Selected Average Balances:        
Total assets 638,445 556,584 569,043 554,570
Deposits 104,195 58,884 100,038 55,659
Goodwill 239,297 161,622 188,197 161,633
Customer-relationship intangibles, net 47,359 27,320 33,240 28,106
Other
       
Earnings Summary:        
Net interest income 24,192 8,838 83,552 26,136
Noninterest income (7,351) (10,574) (33,776) (31,016)
Depreciation and amortization 4,691 3,821 13,556 11,512
Noninterest expense (17,643) (15,084) (50,765) (44,642)
Income before income taxes 29,793 9,527 86,985 28,250
Provision (benefit) for income taxes 4,255 (3,952) 14,260 (10,345)
Net income 25,538 13,479 72,725 38,595
Net income attributable to City National Corporation 25,538 13,479 72,725 38,595
Selected Average Balances:        
Loans and leases, excluding covered loans 61,224 48,909 55,797 56,590
Total assets 9,918,059 8,559,111 9,332,792 7,861,843
Deposits $ 538,520 $ 391,527 $ 469,149 $ 384,021