10-Q 1 a08-25620_110q.htm 10-Q

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x                              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED

 

For the quarterly period ended September 30, 2008

 

o                                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM                TO

 

COMMISSION FILE NUMBER: 1-10521

 

CITY NATIONAL CORPORATION

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

Delaware

 

95-2568550

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

City National Center

400 North Roxbury Drive, Beverly Hills, California, 90210

(Address of principal executive offices)(Zip Code)

 

(310) 888-6000

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes  x  No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):

 

Large accelerated filer x

Accelerated filer o

Non-accelerated filer o
(Do not check if a smaller
reporting company)

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes  x No

 

As of November 3, 2008, there were 48,171,877 shares of Common Stock outstanding.

 

 

 




Table of Contents

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

CITY NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEET

 

 

 

September 30,

 

December 31,

 

September 30,

 

Dollars in thousands, except share amounts

 

2008

 

2007

 

2007

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

428,557

 

$

365,918

 

$

462,151

 

Due from banks - interest-bearing

 

95,993

 

88,151

 

95,047

 

Federal funds sold

 

 

 

 

Securities available-for-sale - cost $2,230,192; $2,484,903; and $2,603,999 at September 30, 2008, December 31, 2007 and September 30, 2007, respectively

 

 

 

 

 

 

 

Securities pledged as collateral

 

214,762

 

212,233

 

107,416

 

Held in portfolio

 

1,945,156

 

2,250,422

 

2,456,567

 

Trading account securities

 

310,251

 

293,355

 

192,162

 

Loans and leases

 

12,278,517

 

11,630,638

 

11,190,080

 

Less allowance for loan and lease losses

 

208,046

 

168,523

 

152,018

 

Net loans and leases

 

12,070,471

 

11,462,115

 

11,038,062

 

Premises and equipment, net

 

127,361

 

118,067

 

110,779

 

Deferred tax asset

 

152,445

 

129,403

 

125,937

 

Goodwill

 

460,137

 

452,480

 

428,308

 

Customer-relationship intangibles, net

 

52,160

 

67,647

 

89,088

 

Bank-owned life insurance

 

73,930

 

72,220

 

71,560

 

Affordable housing investments

 

72,453

 

73,640

 

67,891

 

Customers’ acceptance liability

 

2,954

 

3,549

 

7,983

 

Other real estate owned

 

2,279

 

 

 

Other assets

 

321,959

 

300,090

 

294,446

 

Total assets

 

$

16,330,868

 

$

15,889,290

 

$

15,547,397

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Demand deposits

 

$

5,744,863

 

$

5,858,497

 

$

5,538,107

 

Interest checking deposits

 

847,921

 

879,062

 

769,112

 

Money market deposits

 

3,822,418

 

3,421,691

 

3,748,518

 

Savings deposits

 

143,252

 

135,519

 

142,742

 

Time deposits-under $100,000

 

233,173

 

220,928

 

227,981

 

Time deposits-$100,000 and over

 

1,376,033

 

1,306,808

 

1,754,054

 

Total deposits

 

12,167,660

 

11,822,505

 

12,180,514

 

Federal funds purchased and securities sold under repurchase agreements

 

1,272,359

 

1,544,411

 

664,970

 

Other short-term borrowings

 

630,673

 

100,000

 

326,041

 

Subordinated debt

 

157,769

 

273,559

 

270,066

 

Long-term debt

 

231,321

 

233,465

 

225,598

 

Reserve for off-balance sheet credit commitments

 

23,384

 

19,704

 

20,072

 

Other liabilities

 

144,348

 

204,814

 

189,246

 

Acceptances outstanding

 

2,954

 

3,549

 

7,983

 

Total liabilities

 

14,630,468

 

14,202,007

 

13,884,490

 

Minority interest in consolidated subsidiaries-includes redeemable minority interests with a redemption value of $23,019, $34,498 and $28,490 at September 30, 2008,  December 31, 2007, and September 30, 2007, respectively

 

33,950

 

31,676

 

29,148

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Preferred Stock authorized - 5,000,000; none outstanding

 

 

 

 

Common Stock-par value-$1.00; authorized - 75,000,000; Issued - 50,966,264; 50,824,178; and 50,813,339 shares at September 31 2008, December 31, 2007 and September 30, 2007, respectively

 

50,966 

 

50,824 

 

50,813 

 

Additional paid-in capital

 

415,348

 

420,168

 

421,755

 

Accumulated other comprehensive loss

 

(38,071

)

(9,349

)

(22,789

)

Retained earnings

 

1,396,400

 

1,369,999

 

1,345,337

 

Treasury shares, at cost - 2,434,941; 2,588,299; and 2,349,903 shares at September 30, 2008, December 31, 2007 and September 30, 2007, respectively

 

(158,193

)

(176,035

)

(161,357

)

Total shareholders’ equity

 

1,666,450

 

1,655,607

 

1,633,759

 

Total liabilities and shareholders’ equity

 

$

16,330,868

 

$

15,889,290

 

$

15,547,397

 

 

 See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

3



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENT OF INCOME

(Unaudited)

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

In thousands, except per share amounts

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

168,824

 

$

197,468

 

$

514,293

 

$

570,494

 

Securities available-for-sale

 

25,760

 

30,519

 

79,601

 

94,343

 

Trading account

 

557

 

1,082

 

1,533

 

2,779

 

Due from banks - interest-bearing

 

440

 

861

 

1,491

 

1,877

 

Federal funds sold and securities purchased under resale agreements

 

25

 

136

 

147

 

639

 

Total interest income

 

195,606

 

230,066

 

597,065

 

670,132

 

Interest Expense

 

 

 

 

 

 

 

 

 

Deposits

 

26,689

 

58,288

 

92,811

 

166,046

 

Federal funds purchased and securities sold under repurchase agreements

 

7,767

 

8,458

 

25,009

 

22,204

 

Subordinated debt

 

1,489

 

4,094

 

5,304

 

12,166

 

Other long-term debt

 

2,154

 

3,759

 

7,440

 

11,077

 

Other short-term borrowings

 

4,703

 

1,741

 

15,364

 

4,740

 

Total interest expense

 

42,802

 

76,340

 

145,928

 

216,233

 

Net interest income

 

152,804

 

153,726

 

451,137

 

453,899

 

Provision for credit losses

 

35,000

 

 

87,000

 

 

Net interest income after provision for credit losses

 

117,804

 

153,726

 

364,137

 

453,899

 

Noninterest Income

 

 

 

 

 

 

 

 

 

Trust and investment fees

 

33,457

 

37,488

 

103,993

 

102,565

 

Brokerage and mutual fund fees

 

19,470

 

15,546

 

55,601

 

43,284

 

Cash management and deposit transaction charges

 

12,392

 

8,801

 

35,712

 

25,744

 

International services

 

8,202

 

7,995

 

24,065

 

22,020

 

Bank-owned life insurance

 

824

 

645

 

2,107

 

2,030

 

(Loss) gain on sale of other assets

 

(198

)

6,023

 

(390

)

5,977

 

(Loss) gain on sale of securities

 

(536

)

(2,516

)

16

 

(1,381

)

Impairment loss on securities

 

(31,936

)

 

(31,936

)

 

Other

 

8,403

 

7,251

 

22,190

 

20,630

 

Total noninterest income

 

50,078

 

81,233

 

211,358

 

220,869

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

89,373

 

84,057

 

267,072

 

242,945

 

Net occupancy of premises

 

12,719

 

11,837

 

36,693

 

31,657

 

Legal and professional fees

 

8,332

 

8,614

 

24,423

 

25,925

 

Information services

 

6,576

 

6,024

 

19,170

 

17,325

 

Depreciation and amortization

 

5,502

 

5,275

 

16,464

 

15,397

 

Marketing and advertising

 

5,653

 

5,079

 

16,608

 

14,860

 

Office services

 

2,926

 

3,287

 

9,052

 

8,972

 

Amortization of intangibles

 

2,238

 

2,852

 

6,197

 

7,105

 

Equipment

 

757

 

867

 

2,416

 

2,382

 

Other real estate owned

 

23

 

 

343

 

 

Other operating

 

10,498

 

7,294

 

25,256

 

20,646

 

Total noninterest expense

 

144,597

 

135,186

 

423,694

 

387,214

 

Minority interest expense

 

1,160

 

2,211

 

6,728

 

6,612

 

Income before income taxes

 

22,125

 

97,562

 

145,073

 

280,942

 

Income taxes

 

5,574

 

37,469

 

49,051

 

105,151

 

Net income

 

$

16,551

 

$

60,093

 

$

96,022

 

$

175,791

 

Net income per share, basic

 

$

0.35

 

$

1.24

 

$

2.01

 

$

3.64

 

Net income per share, diluted

 

$

0.34

 

$

1.22

 

$

1.98

 

$

3.56

 

Shares used to compute income per share, basic

 

47,934

 

48,345

 

47,871

 

48,331

 

Shares used to compute income per share, diluted

 

48,630

 

49,408

 

48,557

 

49,447

 

Dividends per share

 

$

0.48

 

$

0.46

 

$

1.44

 

$

1.38

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

4



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

 

 

 

For the nine months ended

 

 

 

September 30,

 

Dollars in thousands

 

2008

 

2007

 

 

 

 

 

 

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income

 

$

96,022

 

$

175,791

 

Adjustments to net income:

 

 

 

 

 

Provision for credit losses

 

87,000

 

 

Amortization of intangibles

 

6,197

 

7,105

 

Depreciation and amortization

 

16,464

 

15,397

 

Amortization of cost and discount on long-term debt

 

457

 

531

 

Stock-based employee compensation expense

 

10,862

 

10,520

 

Loss (gain) on sale of other assets

 

390

 

(5,977

)

(Gain) loss on sales of securities

 

(16

)

1,381

 

Impairment loss on securities

 

31,936

 

 

Other, net

 

27,938

 

7,323

 

Net change in:

 

 

 

 

 

Trading account securities

 

(16,896

)

(44,255

)

Deferred income tax benefit

 

(23,042

)

11,323

 

Other assets and other liabilities, net

 

(101,692

)

(19,112

)

Net cash provided by operating activities

 

135,620

 

160,027

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

Purchase of securities available-for-sale

 

(218,445

)

(161,032

)

Sales of securities available-for-sale

 

94,076

 

196,329

 

Maturities and paydowns of securities

 

346,583

 

442,126

 

Loan originations, net of principal collections

 

(699,027

)

(420,611

)

Purchase of premises and equipment

 

(25,758

)

(24,083

)

Acquisition of BBNV, net of cash acquired

 

 

(53,787

)

Acquisition of Convergent Wealth, net of cash acquired

 

 

(101,283

)

Other investing activities

 

18,410

 

(6,714

)

 

 

 

 

 

 

Net cash used in investing activities

 

(484,161

)

(129,055

)

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

Net increase (decrease) in deposits

 

345,155

 

(433,414

)

Net (decrease) increase in federal funds purchased and securities sold under repurchase agreements

 

(272,052

)

242,067

 

Net increase in short-term borrowings

 

530,673

 

228,516

 

Net decrease in other borrowings

 

(116,854

)

(61

)

Proceeds from exercise of stock options

 

19,555

 

20,953

 

Tax benefit from exercise of stock options

 

3,821

 

7,201

 

Stock repurchases

 

(21,655

)

(82,975

)

Cash dividends paid

 

(69,621

)

(67,115

)

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

419,022

 

(84,828

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

70,481

 

(53,856

)

Cash and cash equivalents at beginning of year

 

454,069

 

611,054

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

524,550

 

$

557,198

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

$

159,427

 

$

230,220

 

Income taxes

 

93,015

 

59,595

 

 

 

 

 

 

 

Non-cash investing activities:

 

 

 

 

 

Transfer of loans to OREO

 

$

14,891

 

$

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

5



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

AND COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

other

 

 

 

 

 

Total

 

 

 

Shares

 

Common

 

paid-in

 

comprehensive

 

Retained

 

Treasury

 

shareholders’

 

Dollars in thousands

 

issued

 

stock

 

capital

 

income (loss)

 

earnings

 

stock

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2006

 

50,718,794

 

$

50,719

 

$

412,248

 

$

(41,459

)

$

1,264,697

 

$

(195,363

)

$

1,490,842

 

Adjustment to initially apply FASB interpretation 48

 

 

 

 

 

(28,036

)

 

(28,036

)

Balance, January 1, 2007

 

50,718,794

 

50,719

 

412,248

 

(41,459

)

1,236,661

 

(195,363

)

1,462,806

 

Net income

 

 

 

 

 

 

 

175,791

 

 

175,791

 

Other comprehensive income net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost

 

 

 

 

163

 

 

 

163

 

Net unrealized gain on securities available-for-sale, net of taxes of $10.0 million and reclassification  of $2.5 million for net loss included in net  income

 

 

 

 

13,781

 

 

 

13,781

 

Net unrealized gain on cash flow hedges, net of taxes of $3.4 million and reclassification of $2.7 million net loss included in net income

 

 

 

 

 

 

 

4,726

 

 

 

 

 

4,726

 

Total other comprehensive income

 

 

 

 

18,670

 

 

 

18,670

 

Issuance of shares for stock options

 

 

 

(15,924

)

 

 

36,877

 

20,953

 

Restricted stock grants, net of cancellations

 

94,545

 

94

 

(94

)

 

 

 

 

Stock-based employee compensation expense

 

 

 

10,413

 

 

 

 

10,413

 

Tax benefit from stock options

 

 

 

7,201

 

 

 

 

7,201

 

Cash dividends paid

 

 

 

 

 

(67,115

)

 

(67,115

)

Repurchased shares, net

 

 

 

 

 

 

(82,975

)

(82,975

)

Issuance of shares for acquisition

 

 

 

7,911

 

 

 

80,104

 

88,015

 

Balance, September 30, 2007

 

50,813,339

 

$

50,813

 

$

421,755

 

$

(22,789

)

$

1,345,337

 

$

(161,357

)

$

1,633,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2008

 

50,824,178

 

$

50,824

 

$

420,168

 

$

(9,349

)

$

1,369,999

 

$

(176,035

)

$

1,655,607

 

Net income

 

 

 

 

 

96,022

 

 

96,022

 

Other comprehensive income net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost

 

 

 

 

(39

)

 

 

(39

)

Net unrealized loss on securities available-for-sale, net of taxes of $20.2 million and reclassification of $0.1 million net income included in net income

 

 

 

 

(27,937

)

 

 

(27,937

)

Net unrealized loss on cash flow hedges, net of taxes of $0.5 million and reclassification of $2.3 million net income included in net income

 

 

 

 

(746

)

 

 

(746

)

Total other comprehensive income

 

 

 

 

(28,722

)

 

 

(28,722

)

Issuance of shares for stock options

 

 

 

(19,942

)

 

 

39,497

 

19,555

 

Restricted stock grants, net of cancellations

 

142,086

 

142

 

(142

)

 

 

 

 

Stock-based employee compensation expense

 

 

 

10,698

 

 

 

 

10,698

 

Tax benefit from stock options

 

 

 

3,821

 

 

 

 

3,821

 

Cash dividends paid

 

 

 

 

 

(69,621

)

 

(69,621

)

Repurchased shares, net

 

 

 

 

 

 

(21,655

)

(21,655

)

Net change in deferred compensation plans

 

 

 

745

 

 

 

 

745

 

Balance, September 30, 2008

 

50,966,264

 

$

50,966

 

$

415,348

 

$

(38,071

)

$

1,396,400

 

$

(158,193

)

$

1,666,450

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

6



Table of Contents

 

CITY NATIONAL CORPORATION

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.                  Organization - City National Corporation (the “Corporation”) is the holding company for City National Bank (“the Bank”).  The Bank delivers banking, trust and investment services through 63 offices in Southern California, the San Francisco Bay area, Nevada and New York City.  Additionally, the Corporation delivers investment and wealth advisory services through its wealth advisory affiliates.  The Corporation also has an unconsolidated subsidiary, Business Bancorp Capital Trust I. The Corporation is approved as a financial holding company pursuant to the Gramm-Leach-Bliley Act of 1999.  References to the “Company” mean the Corporation, Bank, all subsidiaries and affiliates together.

 

2.                  Consolidation - The financial statements of the Company include the accounts of the Corporation, its non-bank subsidiaries, the Bank and the Bank’s wholly-owned subsidiaries, after the elimination of all material intercompany transactions.  Preferred stock, issued by the Company’s REITs and third-party equity ownership in affiliates are reflected as Minority interest in consolidated subsidiaries in the Consolidated Balance Sheet. The related minority share of earnings is shown as Minority interest expense in the Consolidated Statement of Income.

 

The Company’s investment management and wealth advisory affiliates are organized as limited liability companies.  The Corporation generally owns a majority position in each affiliate and certain management members of each affiliate own the remaining shares. The Corporation has contractual arrangements with its affiliates whereby a percentage of revenue is allocable to fund affiliate operating expenses (“operating share”) while the remaining portion of revenue (“distributable revenue”) is allocable to the Corporation and the minority owners.  All majority-owned affiliates are consolidated.  The Corporation’s interest in one investment management affiliate in which it holds a minority share is accounted for using the equity method.  Additionally, the Company has various interests in variable interest entities that are not required to be consolidated.  See Note 13 for a more detailed discussion on variable interest entities.

 

3.                  Acquisitions - On February 28, 2007, the Company completed the acquisition of Business Bank Corporation, the parent of Business Bank of Nevada (“BBNV”) and an unconsolidated subsidiary, Business Bancorp Capital Trust I, in a cash and stock transaction valued at $167 million.  BBNV operated as a wholly-owned subsidiary of City National Corporation until after the close of business on April 30, 2007, at which time it was merged into the Bank.

 

On May 1, 2007, the Corporation completed the acquisition of Lydian Wealth Management in an all-cash transaction.   The investment advisory firm is headquartered in Rockville, Maryland and now manages or advises on client assets totaling $10.2 billion.  Lydian Wealth Management changed its name to Convergent Wealth Advisors (“Convergent Wealth”) and became a subsidiary of Convergent Capital Management LLC, the Chicago-based asset management holding company that the Company acquired in 2003.  All of the senior executives of Convergent Wealth signed employment agreements and acquired a significant minority ownership interest in Convergent Wealth.

 

4.                  Accounting Policies - Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) and practices in the financial services industry.  To prepare the financial statements in conformity with GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and income and expenses during the reporting period. Circumstances and events that differ significantly from those underlying our estimates and assumptions could cause actual financial results to differ from our estimates. The material estimates included in the financial statements relate to the allowance for loan and lease losses, the reserve for off-balance sheet credit commitments, valuation of stock options, income taxes, goodwill and intangible asset values and valuation of financial assets and liabilities reported at fair value.  The Company has applied its critical accounting policies and estimation methods consistently in all periods presented in these financial statements to the periods in which they applied.  The allowance for loan and lease losses reflects management’s ongoing assessment of the credit quality of the company’s portfolio, which is affected by various economic trends, including weakness in the housing sector.  Additional factors affecting the provision include net loan charge-offs, nonaccrual loans, risk-rating migration and growth in the portfolio.  The Company’s estimates and assumptions are expected to change as changes in market conditions and the Company’s portfolio occur in subsequent periods.

 

The Company is on the accrual basis of accounting for income and expense.  The results of operations reflect any interim adjustments, all of which are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q, and which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented.  In accordance with the usual practice of banks, assets and liabilities of individual trust, agency and fiduciary funds have not been included in the financial statements.  These unaudited consolidated financial statements should be

 

7



Table of Contents

 

read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.  The results for the 2008 interim period are not necessarily indicative of the results expected for the full year.  The Company has not made any significant changes in its critical accounting policies or its estimates and assumptions from those disclosed in its 2007 Annual Report other than the adoption of SFAS 157 effective January 1, 2008, and changes in the valuation methodology for certain collateralized debt obligation securities associated with the adoption of FSP 157-3. The Company has revised certain assumptions related to the adoption of SFAS 157 as discussed below and in Note 5 to these consolidated financial statements.

 

Certain prior period balances have been reclassified to conform to the current period presentation.

 

During the nine months ended September 30, 2008, the following accounting pronouncements applicable to the Company were issued or became effective:

 

·                    The Company adopted FASB Statement No. 157, Fair Value Measurements (“SFAS 157”) effective January 1, 2008.  SFAS 157 defines fair value for financial reporting purposes, establishes a framework for measuring fair value and expands disclosures about fair value measurements.  SFAS 157 does not require new fair value measurements, but does apply under other accounting pronouncements where fair value is required or permitted.  The provisions of the statement are being applied prospectively.  The Company was not required to record a transition adjustment upon adoption of the Statement.

 

·                    On February 12, 2008, the FASB issued FASB Staff Position No. FAS 157-2, Effective Date of FASB Statement No. 157 (“FSP 157-2”).  FSP 157-2 amends FASB Statement No. 157, Fair Value Measurements (“SFAS 157”), to delay the effective date of SFAS 157 for all non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually).  Examples of non-financial assets for the Company include goodwill and intangible assets associated with acquisitions. FSP 157-2 defers the effective date of SFAS 157 for items within its scope to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years.

 

·                    The Company adopted FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”) as of January 1, 2008.  SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value on an instrument-by-instrument basis. Unrealized gains and losses on instruments for which the fair value option has been elected are reported in earnings at each subsequent reporting date.  The objective of the Statement is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently.  The Company has not elected the fair value option for any financial assets or liabilities previously reported at cost.

 

·                     FASB Staff Position, (“FSP”) FIN 39-1, which amends certain aspects of FASB Interpretation Number 39, Offsetting of Amounts Related to Certain Contracts—an interpretation of APB Opinion No. 10 and FASB Statement No. 105 (“FIN 39”) became effective for the Company on January 1, 2008.  The FSP amends paragraph 10 of FIN 39 to permit a reporting entity to offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts, including amounts that approximate fair value, recognized for derivative instruments executed with the same counterparty under the same master netting arrangement.  Derivative instruments permitted to be netted for the purposes of the FSP include those instruments that meet the definition of a derivative in FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, including those that are not included in the scope of SFAS 133.  The FSP only impacts the presentation of the derivative’s fair value and the related collateral on the balance sheet. From time to time the Company may require or accept cash collateral.  As of September 30, 2008, the Company held $4.4 million of cash collateral from a counterparty.  The Company opted not to offset the fair value amount of the obligation to return cash collateral against the fair value amount of derivative instruments executed with the same counterparty.

 

·                     EITF Issue No. 06-11, “Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards”, that became effective for the Company on January 1, 2008, provides that realized income tax benefits from dividends or dividend equivalents that are charged to retained earnings and paid to employees for equity classified nonvested equity shares, nonvested equity share units, and outstanding equity share options are to be recognized as an increase to additional paid-in capital.  The amount recognized in additional paid-in capital for the realized income tax benefit from dividends on those awards are to be included in the pool of excess tax benefits available to absorb tax deficiencies on share-based payment awards.  The Company previously recognized tax benefits associated with

 

8



Table of Contents

 

dividend payments on unvested shares as a reduction of income tax expense. The change in accounting for these tax benefits under the EITF did not have a significant impact on the Company’s financial statements.

 

·                     On March 19, 2008, the FASB issued FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities (“SFAS 161”). The Statement expands disclosure requirements for derivative instruments and hedging activities. The new disclosures will address how derivative instruments are used, how derivatives and the related hedged items are accounted for under SFAS 133, how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. In addition, companies will be required to disclose the fair values of derivative instruments and their gains and losses in a tabular format. SFAS 161 is effective for fiscal years beginning after November 15, 2008.

 

·                     On April 25, 2008, the FASB issued FASB Staff Position No. 142-3, Determination of the Useful Life of Intangible Assets (“FSP 142-3”).  FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets (“SFAS 142”). The intent of the FSP is to improve the consistency between the useful life of a recognized intangible asset under SFAS 142 and the period of expected cash flows used to measure the fair value of the asset under FASB Statement No. 141, Business Combinations, when the underlying arrangement includes renewal or extension terms. FSP 142-3 permits an entity to use its own assumptions, based on its historical experience, about the renewal or extension of an arrangement to determine the useful life of an intangible asset.  These assumptions are to be adjusted for the entity-specific factors detailed in SFAS 142. FSP 142-3 is effective on a prospective basis for fiscal years beginning after December 15, 2008.  The Company does not expect the adoption of FSP 142-3 to have a significant impact on its consolidated financial statements.

 

·                     In May 2008, the FASB issued FASB Statement No. 162, The Hierarchy of Generally Accepted Accounting Principles (“SFAS 162”).  SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States.  SFAS 162 becomes effective 60 days following approval from the Securities and Exchange Commission, (“SEC”) of the Public Company Accounting Oversight Board, (“PCAOB”) amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.  The adoption of SFAS 162 is not expected to have a material effect on  the Company’s financial statements.

 

·                     In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities.  FSP EITF 03-6-1 states that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends are considered participating securities.  As such, the issuing entity is required to apply the two-class method of computing basic and diluted earnings per share.  This pronouncement will be effective for the Company for fiscal years beginning after December 15, 2008.  The Company is assessing the impact of the adoption of FSP EITF 03-6-1 on its financial statements.

 

·                     On September 12, 2008, the FASB issued FASB Staff Position No. 133-1 and FASB Interpretation No. 45-4, Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161 (“the FSP”).  The FSP expands disclosures about credit derivatives by requiring more information about the potential adverse effects of changes in credit risk on the financial position, financial performance and cash flows of the sellers of credit derivatives.  It also amends FASB Interpretaton No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, to require additional disclosure about the current status of the payment/performance risk of a guarantee. Finally, the FSP clarifies the effective date of FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities. The provisions of the FSP that amend Statement 133 and FIN 45 are effective for reporting periods ending after November 15, 2008. The disclosures required by Statement 161 should be provided for any reporting period beginning after November 15, 2008.  The Company does not expect the adoption of the FSP to have a material effect on its financial statements.

 

·                     On October 10, 2008, the FASB issued FASB Staff Position No. FAS 157-3, Determining the Fair Value of a Financial Asset in a Market that is Not Active (“FSP 157-3”).  FSP 157-3 clarifies the application of FASB Statement No. 157, Fair Value Measurements, in an inactive market.  The FSP is effective upon issuance, including prior periods for which financial statements have not been issued.  The Company adopted FSP 157-3 effective

 

9



Table of Contents

 

September 30, 2008.  Adoption of the FSP impacted the valuation of certain collateralized debt obligation securities for which the market has become inactive.

 

5.                  Fair Value Measurements - The Company adopted FASB Statement No. 157, Fair Value Measurements (“SFAS 157”) effective January 1, 2008 on a prospective basis.  SFAS 157 defines fair value for financial reporting purposes as the price that would be received to sell an asset or paid to transfer a liability in an orderly market transaction between market participants at the measurement date (reporting date).  Under the statement, fair value is based on an exit price in the principal market or most advantageous market in which the reporting entity could transact.

 

For each asset and liability required to be reported at fair value, management has identified the unit of account and valuation premise to be applied for purposes of measuring fair value.  The unit of account is the level at which an asset or liability is aggregated or disaggregated for purposes of applying SFAS 157.  The valuation premise is a concept that determines whether an asset is measured on a standalone basis or in combination with other assets.  For purposes of applying the provisions of SFAS 157, the Company measures its assets and liabilities on a standalone basis then aggregates assets and liabilities with similar characteristics for disclosure purposes.

 

Fair Value Hierarchy

 

Management employs market standard valuation techniques in determining the fair value of assets and liabilities.  Inputs used in valuation techniques are based on assumptions that market participants would use in pricing an asset or liability.  SFAS 157 prioritizes inputs used in valuation techniques as follows:

 

Level 1-Quoted market prices in an active market for identical assets and liabilities.

 

Level 2-Observable inputs including quoted prices (other than Level 1) in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability such as interest rates, yield curves, volatilities and default rates, and inputs that are derived principally from or corroborated by observable market data.

 

Level 3-Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available.

 

If the determination of fair value measurement for a particular asset or liability is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and considers factors specific to the asset or liability measured.

 

Valuation Techniques

 

Securities

 

Fair values for U.S. Treasury securities, marketable equity securities and trading securities, with the exception of agency securities held in the trading account, are based on quoted market prices. Securities with fair values based on quoted market prices are classified in Level 1 of the fair value hierarchy. Level 2 securities include the Company’s portfolio of federal agency, mortgage-backed, state and municipal securities for which fair values are calculated with models using quoted prices and other inputs directly or indirectly observable for the asset or liability.  Prices for 99 percent of these securities are obtained through a third-party valuation source. Management reviewed the valuation techniques and assumptions used by the provider and determined that the provider utilizes widely accepted valuation techniques based on observable market inputs appropriate for the type of security being measured.  Prices for the remaining securities are obtained from dealer quotes.  Securities classified in Level 3 include collateralized debt obligation instruments for which the market has become inactive. Fair values for these securities were determined using internal models based on assumptions that are not observable in the market.

 

10



Table of Contents

 

Loans

 

The Company does not record loans at fair value with the exception of impaired loans which are measured for impairment in accordance with SFAS 114, Accounting by Creditors for Impairment of a Loan (“SFAS 114”).  Under SFAS 114, loans measured for impairment based on the fair value of collateral or observable market prices are within the scope of SFAS 157.  Loans reported at fair value in the following table were measured for impairment by valuing the underlying collateral based on third-party appraisals. These loans are classified in Level 2 of the fair value hierarchy.

 

Derivatives

 

The Company uses interest rate swaps to manage its interest rate risk. The fair value of these swaps is obtained through third-party valuation sources that use conventional valuation algorithms.  The pricing model is a discounted cash flow model that relies on inputs, such as interest rate futures, from highly liquid and active markets. The Company also enters into interest rate risk protection products with certain clients. These contracts are offset by paired trades with derivative dealers. The fair value of these derivatives is obtained from a third-party valuation source that uses conventional valuation algorithms.

 

To comply with the provisions of SFAS 157, the Company incorporates credit valuation adjustments to appropriately reflect nonperformance risk for both the Company and counterparties in the fair value measurements. Although the Company has determined that the majority of the inputs used to value derivative contracts fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives.  As a result, the Company has classified the derivative contract valuations in their entirety in Level 2 of the fair value hierarchy.

 

The fair value of foreign exchange options and transactions are derived from market spot and/or forward foreign exchange rates and are classified in Level 1 of the fair value hierarchy.

 

Other Real Estate Owned (“OREO”)

 

The fair value of OREO is based on third-party appraisals of the properties performed in accordance with professional appraisal standards and Bank regulatory requirements under the Financial Institutions Reform Recovery and Enforcement Act of 1989 (“FIRREA”). Appraisals are reviewed and approved by the Company’s appraisal department.  OREO is classified in Level 2 of the fair value hierarchy.

 

The Company records securities available-for-sale, trading securities and derivative contracts at fair value on a recurring basis.  Certain other assets such as impaired loans and OREO are recorded at fair value on a nonrecurring basis.  Nonrecurring fair value measurements typically involve assets that are evaluated for impairment and for which any impairment is recorded in the period in which the remeasurement is performed.  A distribution of asset and liability fair values according to the fair value hierarchy at September 30, 2008 is provided in the table below:

 

11



Table of Contents

 

(In thousands)

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

Asset or Liability
Measured at Fair Value

 

September 30, 2008

 

Quoted Prices in
Active Markets
Level 1

 

Significant Other
Observable Inputs
Level 2

 

Significant
Unobservable
Inputs
Level 3

 

Measured on a Recurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

Debt portfolio

 

$

2,091,510

 

$

45,940

 

$

1,994,726

 

$

50,844

 

Equity securities

 

68,408

 

66,657

 

1,751

 

 

Trading account securities

 

310,251

 

274,286

 

35,965

 

 

Mark-to-market derivatives (1)

 

21,562

 

1,423

 

20,139

 

 

 

Total assets at fair value

 

$

2,491,731

 

$

388,306

 

$

2,052,581

 

$

50,844

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Mark-to-market derivatives (2)

 

$

4,317

 

$

1,466

 

$

2,851

 

$

 

Total liabilities at fair value

 

$

4,317

 

$

1,466

 

$

2,851

 

$

 

 

 

 

 

 

 

 

 

 

 

Measured on a Nonrecurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans (3)

 

68,092

 

$

 

$

68,092

 

$

 

Other real estate owned (4)

 

2,575

 

 

2,575

 

 

Total assets at fair value

 

$

70,667

 

$

 

$

70,667

 

$

 

 


(1)  Reported in Other assets in the consolidated balance sheet.

(2)  Reported in Other liabilities in the consolidated balance sheet.

(3)  Impaired loans for which fair value was calculated using the collateral valuation method.

(4)  OREO balance of $2,279 in the consolidated balance sheet is net of estimated disposal costs.

 

The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following table:

 

Level 3 Assets Measured on a Recurring Basis

(In thousands)

 

 

 

Securities
Available-for-Sale

 

Balance of recurring Level 3 assets at January 1, 2008

 

$

32,977

 

Total gains or losses (realized/unrealized):

 

 

 

Included in earnings

 

(7,159

)

Included in other comprehensive income

 

1,999

 

Purchases, sales, issuances and settlements, net

 

(2,751

)

Transfers in and/or out of Level 3

 

25,778

 

Balance of recurring Level 3 assets at September 30, 2008

 

$

50,844

 

 

There were no purchases or sales of Level 3 assets during the period. The $7.2 million loss included in earnings is  an impairment loss recognized on CDO income notes.  Refer to Note 6, Investment Securities, on page 13 for further discussion of impairment.  The $25.8 million transfer in to Level 3 includes AAA-rated collateralized debt obligations for which the market is inactive. The fair values of these instruments are determined using an internal model based on assumptions, such as the yield that would be required by market participants, that are not observable in the market. Unrealized gains and losses on Level 3 assets are reported as a component of other comprehensive income in the consolidated balance sheet.

 

12



Table of Contents

 

FSP 157-2 issued on February 12, 2008, amends SFAS 157, to delay its effective date for all non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Therefore, the Company’s goodwill and customer-relationship intangibles will be subject to the provisions of SFAS 157 effective January 1, 2009.

 

6.                  Investment Securities – Securities are classified based on management’s intention on the date of purchase. All securities other than trading securities are classified as available-for-sale and are valued at fair value.  Unrealized gains or losses on securities available-for-sale are excluded from net income, to the extent they are considered temporary, but are included as separate components of other comprehensive income, net of taxes. Premiums or discounts on securities available-for-sale are amortized or accreted into income using the interest method over the expected lives of the individual securities.  For most of the Company’s investments, fair values are determined based upon externally verifiable quoted prices or other observable inputs. Realized gains or losses on sales of securities available-for-sale are recorded using the specific identification method.  Trading securities are valued at fair value with any unrealized gains or losses included in net income.

 

Impairment Assessment

 

Impairment exists when the fair value of a security is less than its cost. Cost includes adjustments made to the cost basis of a security for accretion, amortization and previous other-than-temporary impairments.  The Company performs a quarterly assessment of the debt and equity securities in its investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary.  Impairment is considered other-than-temporary when it becomes probable that an investor will be unable to recover the cost of an invesment.  The Company’s impairment assessment takes into consideration factors such as the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer including events specific to the issuer or industry; defaults or deferrals of scheduled interest, principal or dividend payments; external credit ratings and recent downgrades; and the Company’s intent and ability to hold the security for a period of time sufficient to allow for a recovery in fair value.  If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis. The amount of the write down is included in Impairment loss on securities in the consolidated income statement. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of September 30, 2008:

 

(In thousands)

 

Less than 12 months

 

12 months or Greater

 

Total

 

Temporarily Impaired
Securities
at September 30, 2008

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

CMOs

 

$

560,935

 

$

24,476

 

$

203,704

 

$

16,402

 

$

764,639

 

$

40,878

 

Mortgage-backed

 

187,183

 

1,427

 

343,609

 

8,524

 

530,792

 

9,951

 

State and Municipal

 

205,954

 

7,421

 

6,654

 

388

 

212,608

 

7,809

 

Other debt securities

 

57,843

 

14,199

 

7,305

 

1,103

 

65,148

 

15,302

 

Total debt securities

 

1,011,915

 

47,523

 

561,272

 

26,417

 

1,573,187

 

73,940

 

Equity securities and mutual funds

 

54,442

 

3,594

 

 

 

54,442

 

3,594

 

Total Securities

 

$

1,066,357

 

$

51,117

 

$

561,272

 

$

26,417

 

$

1,627,629

 

$

77,534

 

 

At September 30, 2008, total securities available-for-sale had a fair value of $2,159.9 million, which included the temporarily impaired securities above of $1,627.6 million.  Other securities in the portfolio had a fair value of $532.3 million, which included an unrealized gain of $7.3 million.  The Company attributes the losses on these securities to temporary factors such as the level of interest rates and current volatility in the credit markets. Because the Company has the ability and intent to hold these investments until their fair value recovers or until maturity, for those securities with stated maturity dates, the Company does not consider these investments to be other-than-temporarily impaired.

 

13



Table of Contents

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

Through the impairment assessment process, the Company determined that the investments discussed below were other-than-temporarily impaired at September 30, 2008. The Company recorded an impairment loss on available-for-sale securities of $31.9 million for the three- and nine-months ended September 30, 2008.  No impairment was recorded for the three- and nine-months ended September 30, 2007.

 

(In thousands)
Impairment Losses on Other-

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

Than-Temporarily Impaired Securities

 

2008

 

2007

 

2008

 

2007

 

Debt securities

 

$

7,159

 

$

 

$

7,159

 

$

 

Equity securities and mutual funds

 

24,777

 

 

24,777

 

 

Total

 

$

31,936

 

$

 

$

31,936

 

$

 

 

Perpetual Preferred Stock

 

The Company recorded a $21.9 million impairment loss in third quarter 2008 on its investment in perpetual preferred stock issued by the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.  The action taken by the Federal Housing Finance Agency on September 7, 2008 placing these Government-Sponsored Agencies into conservatorship and eliminating the dividends on their preferred shares led to the Company’s determination that these securities are other-than-temporarily impaired.  The adjusted cost basis of these equity securities is $1.8 million at September 30, 2008.

 

Collateralized Debt Obligation Income Notes

 

These securities (“CDO Notes”) are equity interests in a multi-class, cash flow collateralized bond obligation backed by a collection of Trust Preferred securities issued by financial institutions.  The equity interests represent ownership of all residual cash flow from the asset pools after all fees have been paid and debt issues have been serviced.  CDO Notes are collateralized by debt securities with stated maturities and are therefore reported as debt securities in the consolidated balance sheet.  The market for CDO Notes has become increasingly inactive since the fourth quarter of 2007 with no visible trade activity in the past 6 months.  The valuation of these securities requires substantial judgment and estimation of the factors used in the cash flow model that are not currently observable in the market.  CDO Notes are classified as Level 3 in the fair value hierarchy.  Refer to Note 5, Fair Value Measurements on page 10 for further discussion of fair value.

 

The Company recorded a $7.2 million impairment loss in third quarter 2008 on its investments in CDO Notes. The fair value of these securities was determined using an internal discounted cash flow model that incorporates the Company’s assumptions about projected cash flows and risk-adjusted discount rates. The Company considered a number of factors in determining the discount rate used in the valuation model including the implied rate of return at the last date the market for CDO Notes and similar securities was active, rates of return that market participants would consider in valuing the securities and indicative quotes from dealers.  The Company determined that 25 percent is the appropriate rate to apply in discounting the projected cash flows of its CDO Notes.  The adjusted cost basis of CDO Notes is $22.7 million at September 30, 2008.

 

Equity Securities

 

The Company recorded a $2.9 million impairment loss in third quarter 2008 on its investments in equity securities and mutual funds (“equity securities”). The fair value of equity securities is based on observable market prices.  Overall, the fair value of many of the securities held has declined in recent months. The Company attributes most of the decline to recent significant market volatility and believes that current valuations are not indicative of the underlying value of these investments. Securities have been determined to be other-than-temporarily impaired based on the magnitude and duration of the decline in fair value below cost, the likelihood of recovery and other qualitative factors specific to the individual securities.  The adjusted cost basis of equity securities is $72.0 million at September 30, 2008.

 

14



Table of Contents

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of December 31, 2007:

 

(In thousands)

 

Less than 12 months

 

12 months or Greater

 

Total

 

Temporarily Impaired
Securities
at December 31, 2007

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Federal Agency

 

$

 

$

 

$

30,933

 

$

66

 

$

30,933

 

$

66

 

CMOs

 

51,989

 

279

 

875,376

 

14,432

 

927,365

 

14,711

 

Mortgage-backed

 

11,398

 

10

 

712,749

 

15,939

 

724,147

 

15,949

 

State and Municipal

 

37,978

 

232

 

68,201

 

588

 

106,179

 

820

 

Other debt securities

 

22,781

 

1,328

 

8,220

 

541

 

31,001

 

1,869

 

Total debt securities

 

124,146

 

1,849

 

1,695,479

 

31,566

 

1,819,625

 

33,415

 

Equity securities and mutual funds

 

17,654

 

437

 

 

 

17,654

 

437

 

Total Securities

 

$

141,800

 

$

2,286

 

$

1,695,479

 

$

31,566

 

$

1,837,279

 

$

33,852

 

 

At December 31, 2007, total securities available-for-sale had a fair value of $2,462.7 million, which included the temporarily impaired securities above of $1,837.3 million.  Other securities in the portfolio had a fair value of $625.4 million, which included an unrealized gain of $11.6 million.

 

7.                  Shareholders’ Equity - There were no purchases by the Company of equity securities that are registered by the Company pursuant to Section 12 of the Securities and Exchange Act of 1934 during the three-month period ended September 30,  2008.

 

On April 23, 2008 the Corporation’s shareholders approved the reservation of an additional 3.5 million shares for issuance under the Corporation’s 2008 Omnibus Plan.  In total there are 4.1 million shares available to be issued under this plan.

 

Basic earnings per share are based on the weighted average shares of common stock outstanding less unvested restricted shares and units.  Diluted earnings per share give effect to all potential dilutive common shares, which consist of stock options and restricted shares and units that were outstanding during the period, as well as shares that may be issued under our deferred compensation plan.  At September 30, 2008, there were 1,643,305 antidilutive options compared to 924,816 antidilutive options at September 30, 2007.

 

8.                  Share-Based Compensation - The Company applies FASB Statement No. 123 (revised), Share-Based Payment, (“SFAS 123R”) in accounting for stock option plans.  The Company uses a Black-Scholes methodology to determine the stock-based compensation expense for these plans.  On September 30, 2008, the Company had one stock-based compensation plan, the City National Corporation 2008 Omnibus Plan (the “Plan”), which was approved by the Company’s shareholders on April 23, 2008.  No new awards will be granted under predecessor plans.  A description of the Plan is provided below.  The compensation cost that has been recognized for all share-based awards was $3.6 million and $10.8 million for the three- and nine-month periods ended September 30, 2008, respectively, compared to $3.4 million and $10.5 million for the three- and nine-month periods ended September 30, 2007.  The Company received $19.6 million and $21.0 million in cash for the exercise of stock options during the nine-month periods ended September 30, 2008 and September 30, 2007, respectively.  The tax benefit recognized in equity for share-based compensation arrangements was $3.8 million and $7.2 million for the nine months ended September 30, 2008 and 2007, respectively.

 

Plan Description

 

The Plan permits the grant of stock options, restricted stock, restricted stock units, performance shares, performance share units, performance units and stock appreciation rights, or any combination thereof, to the Company’s eligible employees and non-employee directors.  No grants of performance shares, performance share units, performance units or stock appreciation rights had been made as of September 30, 2008. The purpose of the Plan is to promote the success of

 

15



Table of Contents

 

the Company by providing an additional means to attract, motivate, retain and reward key employees of the Company with awards and incentives for high levels of individual performance and improved financial performance of the Company, and to link non-employee director compensation to shareholder interests through equity grants.  Stock option awards are granted with an exercise price equal to the market price of the Company’s stock at the date of grant.  These awards vest in four years and have 10-year contractual terms. Restricted stock awards granted under the Plan vest over a period of at least three years, as determined by the Compensation, Nominating and Governance Committee.  The participant is entitled to dividends and voting rights for all shares issued even though they are not vested.  Restricted stock awards issued under predecessor plans vest over five years.  The Plan provides for acceleration of vesting if there is a change in control (as defined in the Plan) or a termination of service, which may include disability or death.  Unvested options are forfeited upon termination of employment, except for those instances noted above, and the case of the retirement of a retirement-age employee for options granted prior to January 31, 2006.  All unexercised options expire 10 years from the grant date.  At September 30, 2008 there were approximately 4.1 million shares available for future grants.

 

Fair Value

 

The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation methodology that uses the assumptions noted in the following table. The Company evaluates exercise behavior and values options separately for executive and non-executive employees.  Expected volatilities are based on the historical volatility of the Company’s stock.  As of February 2008, the Company began using a 20-year look back period to calculate the volatility factor.  The longer look back period reduces the impact of the recent disruptions in the capital markets, and provides values that management believes are more representative of expected future volatility.  Prior to this date, the Company used a look back period equal to the expected term of the options.  The Company uses historical data to predict option exercise and employee termination behavior.  The expected term of options granted is derived from the historical exercise activity over the past 20 years and represents the period of time that options granted are expected to be outstanding.  The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.  The dividend yield is equal to the dividend yield of the Company’s stock at the time of the grant.

 

To estimate the fair value of stock option awards, the Company uses the Black-Scholes valuation method, which incorporates the assumptions summarized in the table below:

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Weighted-average volatility

 

29.91

%

21.08

%

29.32

%

21.90

%

Dividend yield

 

3.61

%

2.65

%

3.56

%

2.48

%

Expected term (in years)

 

6.35

 

6.38

 

6.06

 

6.13

 

Risk-free interest rate

 

4.57

%

4.79

%

4.01

%

4.68

%

 

Using the Black-Scholes methodology, the weighted-average grant-date fair values of options granted during the nine-month periods ended September 30, 2008 and 2007 were $12.75 and $17.15, respectively.  The total intrinsic values of options exercised during the nine-month periods ended September 30, 2008 and 2007 were $11.2 million, and $16.3 million, respectively.

 

A summary of option activity and related information under the Plan for the nine-month period ended September 30, 2008 is presented below:

 

16



Table of Contents

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

Aggregate

 

Average

 

 

 

 

 

Average

 

Intrinsic

 

Remaining

 

 

 

Shares

 

Exercise

 

Value

 

Contractual

 

Options

 

(000)

 

Price

 

($000) (1)

 

Term

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2008

 

4,171

 

$

52.60

 

$

34,708

 

5.03

 

Granted

 

626

 

54.29

 

383

 

 

 

Exercised

 

(599

)

32.65

 

(11,164

)

 

 

Forfeited or expired

 

(125

)

67.31

 

(50

)

 

 

Outstanding at September 30, 2008

 

4,073

 

$

55.35

 

$

22,070

 

5.60

 

Exercisable at September 30, 2008

 

2,786

 

$

51.21

 

$

21,687

 

4.19

 

 


(1) Includes in-the-money options only.

 

A summary of changes in unvested options and related information for the nine-month period ended September 30, 2008 is presented below:

 

 

 

 

 

Weighted-Average

 

 

 

 

 

Grant-Date

 

Unvested Shares

 

Shares (000)

 

Fair Value

 

Unvested at January 1, 2008

 

1,141

 

$

17.29

 

Granted

 

626

 

$

12.75

 

Vested

 

(406

)

$

17.03

 

Forfeited

 

(74

)

$

16.46

 

Unvested at September 30, 2008

 

1,287

 

$

15.22

 

 

The number of options vested during the nine-month period ended September 30, 2008 was 406,039.  The total fair value of options vested during the nine-month period ended September 30, 2008 was $6.9 million.

 

Restricted stock is valued at the closing price of the Company’s stock on the date of award.  During the nine-month period ending September 30, 2008, the Compensation, Nominating and Governance Committee (the “Committee”) of the Company’s Board of Directors awarded 170,923 shares of restricted common stock having an intrinsic value of $9.3 million. During the nine-month period ending September 30, 2007, the Committee awarded 133,291 shares of restricted common stock having an intrinsic value of $9.3 million. The portion of the market value of the restricted stock related to the current service period was recognized as compensation expense during the nine-month periods ending September 30, 2008 and 2007.  The portion of the market value relating to future service periods was recorded as deferred equity compensation and will be amortized over the remaining vesting period. The compensation expense related to restricted stock for the first nine months of 2008 was $4.5 million compared to $4.4 million for the same period in 2007. As of September 30, 2008 the unrecognized compensation cost related to restricted shares granted under the plan was $5.3 million.  There were 444,570 restricted shares that had not vested as of September 30, 2008.

 

As of September 30, 2008, there was $21.9 million of total unrecognized compensation cost related to unvested stock-based compensation arrangements granted under the Plan.  That cost is expected to be recognized over a weighted-average period of 3.2 years.

 

9.                  Derivatives and Hedging - As part of its asset and liability management strategies, the Company uses interest-rate swaps to reduce cash flow variability and to moderate changes in the fair value of financial instruments. In accordance with SFAS 133 the Company recognizes derivatives as assets or liabilities on the balance sheet at their fair value. The treatment of changes in the fair value of derivatives depends on the character of the transaction.

 

In accordance with SFAS 133, the Company documents its hedge relationships, including identification of the hedging instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction at the time the derivative contract is executed. This includes designating each derivative contract as either (i) a “fair value hedge” which is a hedge of a recognized asset or liability, (ii) a “cash flow hedge” which hedges a forecasted transaction or the variability of the cash flows to be received or paid related to a recognized asset or liability or (iii) an

 

17



Table of Contents

 

“undesignated hedge,” a derivative contract not designated as a hedging instrument whose change in fair value is recognized directly in the consolidated statement of income.  All derivatives designated as fair value or cash flow hedges are linked to specific hedged items or to groups of specific assets and liabilities on the balance sheet.  As of September 30, 2008 and September 30, 2007, the Company had derivative contracts with customers with a notional value of $234.7 million and $26.0 million, respectively, that would be considered “undesignated hedges.”

 

Both at inception and at least quarterly thereafter, the Company assesses whether the derivatives used in hedging transactions are highly effective (as defined in SFAS 133) in offsetting changes in either the fair value or cash flows of the hedged item.  Retroactive effectiveness is assessed, as well as the expectation that the hedge will remain effective prospectively.

 

For cash flow hedges, in which derivatives hedge the variability of cash flows (interest payments) on loans that are indexed to U.S. dollar LIBOR or the Bank’s prime interest rate, the effectiveness is assessed prospectively at the inception of the hedge, and prospectively and retrospectively at least quarterly thereafter.  Ineffectiveness of the cash flow hedges is measured using the hypothetical derivative method described in Derivatives Implementation Group Issue G7, “Measuring the Ineffectiveness of a Cash Flow Hedge of Interest Rate Risk under Paragraph 30(b) When the Shortcut Method is not Applied”.  For cash flow hedges, the effective portion of the changes in the derivatives’ fair value is not included in current earnings but is reported as Accumulated other comprehensive income (loss). When the cash flows associated with the hedged item are realized, the gain or loss included in Accumulated other comprehensive income is recognized on the same line in the consolidated statement of income as the hedged item, i.e., included in Interest income on loans and leases.  Any ineffective portion of the changes of fair value of cash flow hedges is recognized immediately in Other noninterest income in the consolidated statement of income.

 

For fair value hedges, the Company uses interest-rate swaps to hedge the fair value of certain certificates of deposits, subordinated debt and other long-term debt. The certificates of deposit are single maturity, fixed-rate, non-callable, negotiable certificates of deposit that pay interest only at maturity and contain no compounding features.  The certificates cannot be redeemed early without penalty except in the case of the holder’s death. The interest-rate swaps are executed at the time the deposit transactions are negotiated.  The subordinated debt and other long-term debt consists of City National Bank ten-year subordinated with a face value of $150.0 million due on September 1, 2011, and City National Corporation senior notes with a face value of $220.9 million due on February 15, 2013.  Interest-rate swaps are structured so that all key terms of the swaps match those of the underlying deposit or debt transactions, therefore ensuring no hedge ineffectiveness at inception. The Company ensures that the interest-rate swaps meet the requirements for utilizing the short-cut method in accordance with paragraph 68 of SFAS 133 and maintains appropriate documentation for each interest-rate swap.  On a quarterly basis, fair value hedges are analyzed to ensure that the key terms of the hedged items and hedging instruments remain unchanged, and the hedging counterparties are evaluated to ensure that there are no adverse developments regarding counterparty default, therefore ensuring continuous effectiveness.  For fair value hedges, the effective portion of the changes in the fair value of derivatives is reflected in current earnings, on the same line in the consolidated statement of income as the related hedged item.  For both fair value and cash flow hedges, the periodic accrual of interest receivable or payable on interest rate swaps is recorded as an adjustment to net interest income for the hedged items.

 

The Company also offers various derivatives products to clients and enters into derivative transactions in due course.  These transactions are not linked to specific Company assets or liabilities in the balance sheet or to forecasted transactions in an accounting hedge relationship and, therefore, do not qualify for hedge accounting.  They are carried at fair value with changes in fair value recorded as part of Other noninterest income in the income statement.  Fair values are determined from verifiable third-party sources that have considerable experience with the derivative markets.  The credit component of the fair value of these derivative contracts is calculated using an internal model.

 

The Company discontinues hedge accounting prospectively when (i) a derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item, (ii) a derivative expires or is sold, terminated, or exercised, (iii) a derivative is un-designated as a hedge, because it is unlikely that a forecasted transaction will occur; or (iv) the Company determines that designation of a derivative as a hedge is no longer appropriate.  If a fair value hedge derivative instrument is terminated or the hedge designation removed, the previous adjustments to the carrying amount of the hedged asset or liability would be subsequently accounted for in the same manner as other components of the carrying amount of that asset or liability. For interest-earning assets and interest-bearing liabilities, such adjustments would be amortized into earnings over the remaining life of the respective asset or liability. If a cash flow hedge derivative instrument is terminated or the hedge designation is removed, related amounts reported in other comprehensive income are reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings.

 

18



Table of Contents

 

10.            Income Taxes - The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109, (“FIN 48”) on January 1, 2007.  Upon adoption, the Company recognized a cumulative effect adjustment of approximately $28 million, comprised of a $25.2 million increase to its tax liability and $2.8 million increase in accrued interest. The adjustment was recorded as a charge to January 1, 2007 retained earnings and the contingent tax reserve.

 

The Company recognizes accrued interest and penalties relating to unrecognized tax benefits as an income tax provision expense.   For the nine-month period ended September 30, 2008, the Company accrued approximately $1.3 million in potential interest and penalties associated with uncertain tax positions.   The Company had approximately $10.3 million, $8.9 million, and $5.9 million of accrued interest and penalties as of September 30, 2008, December 31, 2007, and September 30, 2007, respectively.

 

The Company and its subsidiaries file a consolidated federal income tax return and also file income tax returns in various state jurisdictions.  The Internal Revenue Service (“IRS”) completed its audits of the Company for the tax years 2002 through 2005 resulting in no material financial statement impact. The Company is currently being audited by the IRS for the years 2006-2007 and by the Franchise Tax Board for the years 1998-2004. The potential financial statement impact, if any, resulting from completion of these audits cannot be determined at this time.

 

From time to time, there may be differences in opinion with respect to the tax treatment accorded transactions. If a tax position which was previously recognized on the financial statements is no longer “more likely than not” to be sustained upon a challenge from the taxing authorities, the tax benefit from the tax position will be derecognized. As of September 30, 2008, the Company does not have any tax positions which dropped below a “more likely than not” threshold.

 

11.            Retirement Plans - The Company has a profit-sharing retirement plan with an Internal Revenue Code Section 401(k) feature covering eligible employees. Employer contributions are made annually into a trust fund and are allocated to participants based on their salaries.  The profit sharing contribution requirement is based on a percentage of annual operating income subject to a percentage of salary cap. The Company recorded profit sharing contributions expense of $4.4 million and $12.9 million for the three and nine-month periods ended September 30, 2008, respectively, compared to $4.1 million and $12.1 million for the three and nine-month periods ended September 30, 2007, respectively.

 

The Company has a Supplemental Executive Retirement Plan (“SERP”) for one of its executive officers.  The SERP meets the definition of a pension plan per FASB Statement No. 87, Employers’ Accounting for Pensions. The Company applies FASB Statement No. 158, Accounting for Defined Benefit Pension and Other Postretirement Plans (“SFAS 158”), in accounting for the SERP.  At September 30, 2008, there was a $3.7 million unfunded pension liability related to the SERP.  Pension expense for the three- and nine-month periods ended September 30, 2008 was $0.1 million and $0.4 million, respectively. Pension expense for the same periods of 2007 were $0.2 million and $0.6 million, respectively.

 

There is also a SERP covering three former executives of the Pacific Bank, which the Company acquired in 2000.  As of September 30, 2008 there was an unfunded pension liability for this SERP of $2.3 million.  Expense for the three- month periods ended September 30, 2008 and 2007 was insignificant.  Expense for the nine-month periods ended September 30, 2008 and 2007 was $0.1 million.

 

The Company does not provide any other post-retirement employee benefits beyond the profit-sharing retirement plan and the SERPs.

 

12.            Guarantees - In connection with the liquidation of an investment acquired in a previous bank merger, the Company has an outstanding long-term guarantee.  The maximum liability under the guarantee is $23 million.  The Company does not expect to make any payments under the terms of this guarantee, and accordingly, has not accrued for any portion of it.

 

13.         Variable Interest Entities - The Company holds ownership interests in certain special-purpose entities formed to provide affordable housing.  The Company evaluates its interest in these entities to determine whether they meet the definition of a variable interest entity (“VIE”) and whether the Company is required to consolidate these entities.  None of the Company’s investments in VIEs met the criteria for consolidation at September 30, 2008, December 31, 2007, or September 30, 2007.  The Company initially records its investment in these entities at cost, which approximates the maximum exposure to loss as a result of its involvement with these unconsolidated entities.  Subsequently, the carrying value is amortized over the stream of available tax credits and benefits.  The Company expects to recover its investments

 

19



Table of Contents

 

over time, primarily through realization of federal low-income housing tax credits.  The balance of affordable housing investments was $72.5 million, $73.6 million and $67.9 million at September 30, 2008, December 31, 2007, and September 30, 2007, respectively.  Affordable housing VIEs are included in Affordable housing investments in the consolidated balance sheet with associated income reported in Other noninterest income in the consolidated statement of income.

 

The Company also has ownership interests in several private equity and alternative investment funds that are variable interest entities.   The Company is not required to consolidate these VIEs.  The Company carries its investment in these entities at cost, which approximates the maximum exposure to loss as a result of its involvement with these entities.  The Company expects to recover its investments over time, primarily through the allocation of fund income or loss, gains or losses on the sale of fund assets or interest income.  The balance in these entities was $34.0 million, $28.4 million and $23.6 million at September 30, 2008, December 31, 2007, and September 30, 2007, respectively, and is included in Other assets in the consolidated balance sheet.  Income associated with these investments is reported in Other noninterest income in the consolidated statement of income. The Company reviews these investments at least quarterly for possible other-than-temporary impairment. In addition to the entities described above, Convergent Wealth is the administrative manager of the Barlow Long-Short Equity Fund, a hedge fund that is a variable interest entity.  Convergent Wealth is not required to consolidate this entity.

 

14.          Minority Interests - The Corporation holds a majority ownership interest in eight investment management and wealth advisory affiliates, an investment affiliate holding company, and a minority interest in one other firm.  In general, the management of each affiliate has a significant minority ownership position in their firm and supervises the day-to-day operations of the affiliate. The Corporation’s investment in each affiliate is governed by operating agreements and other documents which provide the Corporation certain rights, benefits and obligations.  Generally, these affiliate operating agreements direct a percentage of revenue allocable to fund affiliate operating expenses (“operating share”) while the remaining portion of revenue (“distributable revenue”) is allocable to profits to be distributed to the Corporation and other affiliate owners.  The Corporation determines the appropriate method of accounting based upon these agreements and the factors contained therein.  All majority-owned affiliates have met the criteria for consolidation and are accordingly included in the consolidated financial statements.

 

For affiliate operations included in the consolidated financial statements, the portion of the income allocated to owners other than the Corporation is included in Minority interest expense in the consolidated statements of income.  Minority interest on the Consolidated Balance Sheet includes capital and undistributed income owned by the affiliate minority owners. All material intercompany balances and transactions have been eliminated.  The Corporation applies the equity method of accounting to investments where it does not hold a majority equity interest.  For equity method investments, the Corporation’s portion of income before taxes is included in Trust and investment fees.

 

Most of the affiliate operating agreements provide the affiliate minority owners the conditional right to require the parent company to purchase a portion of their ownership interests at certain intervals (“put rights”).  These agreements also provide the parent company a conditional right to require affiliate owners to sell their ownership interests to it upon their death, permanent disability or termination of employment, and also provide affiliate owners a conditional right to require the parent company to purchase such ownership interests upon the occurrence of specified events.  Management is unable to predict when these specified events might occur.  Additionally, in many instances the purchase of interests can be settled using a combination of cash and notes payable, and in all cases the parent company can consent to the transfer of these interests directly to other individuals.

 

As of September 30, 2008, affiliate minority ownership interests with a redemption value of $23.0 million could be put to the Company over the next 10 years or longer under the put provisions in the affiliate operating agreements.  The terms of the put provisions vary by agreement, but the value of the put is generally based on the application of a growth multiple to distributable revenues. In the event of certain circumstances, including but not limited to death or disability, the parent company may be obligated to purchase some of these shares.  This estimate reflects the maximum obligation to purchase equity interests in the affiliates that may be put to the parent company by affiliate owners exercising their put rights under normal operating circumstances.  The amount and timing of the obligation can be limited by various factors such as our ownership level, first rights of refusal by other minority owners and other factors contained in the affiliate operating agreements.  In extraordinary circumstances, including but not limited to death or disability of affiliate minority owners, the estimated purchase obligations could be accelerated or be greater than the amounts shown.  There are additional affiliate ownership interests held by affiliate minority owners that are not available to be put to the parent company in the normal course of operations, but that the parent company may be required to purchase under

 

20



Table of Contents

 

certain circumstances, such as death or disability of the minority shareholder.  The parent company carries key man life insurance policies to fund a portion of these conditional purchase obligations.

 

The Bank has two wholly-owned subsidiaries that have issued preferred stock to third-party investors.  In 2001, the Bank formed and funded CN Real Estate Investment Corporation (“CN”), contributing cash and participation interests in certain loans in exchange for 100 percent of the common stock of CN. The net income and assets of CN are eliminated in consolidation for all periods presented.  CN sold 33,933 shares of 8.50 percent Series A Preferred Stock to accredited investors for $3.4 million in 2001, and 6,828 shares of 8.50 percent Series B Preferred Stock for $6.8 million to accredited investors in 2002, both of which are included in Minority interest.  Dividends of $868,811, which are included in Minority interest expense, will be paid in 2008 and were paid in each of the years 2007, 2006 and 2005 on these preferred stock issues.  In 2002, the Bank also converted its former registered investment company to a real estate investment trust called City National Real Estate Investment Corporation II (“CNII”).  The net income and assets of CNII are eliminated in consolidation for all periods presented.  During 2002 and 2003 CNII sold shares of 8.50 percent Series A Preferred Stock to accredited investors for $15.3 million, which is included in Minority Interest.  Dividends of $1,297,780 will be paid in 2008 and were paid in each of the years 2007, 2006 and 2005.  Dividends are included in Minority interest expense.

 

15.            Segment Reporting - The Company has three reportable segments: Commercial and Private Banking, Wealth Management and Other. The factors considered in determining whether individual operating segments could be aggregated include that the operating segments: (i) offer the same products and services, (ii) offer services to the same types of clients, (iii) provide services in the same manner and (iv) operate in the same regulatory environment.  The management accounting process measures the performance of the operating segments based on the Company’s management structure and is not necessarily comparable with similar information for other financial services companies.  If the management structures and/or the allocation process changes, allocations, transfers and assignments may change.

 

The Commercial and Private Banking reportable segment is the aggregation of the Commercial and Private Banking, Real Estate, Entertainment, Corporate Banking and Core Branch Banking operating segments.  The Commercial and Private Banking segment provides banking products and services, including commercial and mortgage loans, lines of credit, deposits, cash management services, international trade finance and letters of credit to small and medium-sized businesses, entrepreneurs and affluent individuals.  This segment primarily serves clients in California, New York and Nevada.

 

The Wealth Management segment includes the Corporation’s investment advisory affiliates and the Bank’s Wealth Management Services.  The asset management affiliates and the Wealth Management division of the Bank make the following investment advisory and wealth management resources and expertise available to individual and institutional clients: investment management, wealth advisory services, brokerage, estate and financial planning and personal, business, custodial and employee trust services.  The Wealth Management segment also advises and makes available mutual funds under the name of CNI Charter Funds.  Both the asset management affiliates and the Bank’s Wealth Management division provide proprietary and nonproprietary products to offer a full spectrum of investment solutions in all asset classes and investment styles, including fixed-income instruments, mutual funds, domestic and international equities and alternative investments such as hedge funds.

 

The Other segment includes all other subsidiaries of the Company, the portion of corporate departments, including the Treasury Department and the Asset Liability Funding Center, that have not been allocated to the other segments, and inter-segment eliminations for revenue recognized in multiple segments for management reporting purposes. The Company uses traditional matched-maturity funds transfer pricing methodology.  However, both positive and negative variances occur over time when transfer pricing non-maturing balance sheet items such as demand deposits.  These variances, offset in the Funding Center, are evaluated annually by management and allocated back to the business segments as deemed necessary.

 

Business segment earnings are the primary measure of the segment’s performance as evaluated by management.  Business segment earnings include direct revenue and expenses of the segment as well as corporate and inter-unit allocations.  Allocations of corporate expenses, such as data processing and human resources, are calculated based on estimated activity levels for the fiscal year.  Inter-unit support groups, such as Operational Services, are allocated based on actual expenses incurred.  Capital is allocated using a methodology similar to that used for federal regulatory risk-based capital purposes.  If applicable, any provision for credit losses is allocated based on various credit factors,

 

21



Table of Contents

 

including but not limited to, credit risk ratings, ratings migration, charge-offs and recoveries and loan growth.  Income taxes are charged on unit income at the Company’s overall effective tax rate.

 

Exposure to market risk is managed in the Company’s Treasury department.  Interest rate risk is removed from the units comprising the Commercial and Private Banking segment to the Funding Center through a fund transfer pricing (“FTP”) model.  The FTP model records a cost of funds or credit for funds using a combination of matched maturity funding for most assets and liabilities and a blended rate based on various maturities for the remaining assets and liabilities.

 

The Bank’s investment portfolio and unallocated equity are included in the Other segment.  Customer-relationship intangible amortization is charged to the affected operating segments.

 

Operating results for the segments are discussed in the Segment Results section of Management’s Discussion and Analysis.  Selected financial information for each segment is presented in the following tables.  Commercial and Private Banking includes all revenue and costs from products and services utilized by clients of Commercial and Private Banking, including both revenue and costs for Wealth Management products and services.  The revenues and costs associated with Wealth Management products and services that are allocated to Commercial and Private Banking for management reporting purposes are eliminated in the Other segment.

 

22



Table of Contents

 

City National Corporation

Segment Results

 

 

 

For the three months ended September 30, 2008

 

 

 

Commercial and

 

Wealth

 

 

 

Consolidated

 

(Dollars in thousands)

 

Private Banking

 

Management

 

Other

 

Company

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

160,328

 

$

577

 

$

(8,101

)

$

152,804

 

Provision for credit losses

 

35,000

 

 

 

35,000

 

Noninterest income

 

48,812

 

53,632

 

(52,366

)

50,078

 

Depreciation and amortization

 

1,840

 

533

 

3,129

 

5,502

 

Noninterest expense and minority interest

 

118,769

 

36,877

 

(15,391

)

140,255

 

Income (loss) before income taxes

 

53,531

 

16,799

 

(48,205

)

22,125

 

Provision (benefit) for income taxes

 

12,025

 

4,378

 

(10,829

)

5,574

 

Net income (loss)

 

$

41,506

 

$

12,421

 

$

(37,376

)

$

16,551

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balances:

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

12,117,372

 

$

84

 

$

113,123

 

$

12,230,579

 

Total Assets

 

12,375,648

 

589,284

 

3,155,652

 

16,120,584

 

Deposits

 

10,762,677

 

64,589

 

909,854

 

11,737,120

 

Goodwill

 

327,654

 

132,532

 

 

460,186

 

Customer-relationship intangibles, net

 

13,610

 

39,814

 

 

53,424

 

 

 

 

For the three months ended September 30, 2007

 

 

 

Commercial and

 

Wealth

 

 

 

Consolidated

 

(Dollars in thousands)

 

Private Banking

 

Management

 

Other

 

Company

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

157,852

 

$

962

 

$

(5,088

)

$

153,726

 

Provision for credit losses

 

 

 

 

 

Noninterest income

 

38,525

 

53,840

 

(11,132

)

81,233

 

Depreciation and amortization

 

1,685

 

491

 

3,099

 

5,275

 

Noninterest expense and minority interest

 

106,750

 

38,702

 

(13,330

)

132,122

 

Income (loss) before income taxes

 

87,942

 

15,609

 

(5,989

)

97,562

 

Provision (benefit) for income taxes

 

33,559

 

6,195

 

(2,285

)

37,469

 

Net income (loss)

 

$

54,383

 

$

9,414

 

$

(3,704

)

$

60,093

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balances:

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

11,062,870

 

$

155

 

$

128,092

 

$

11,191,117

 

Total Assets

 

11,454,695

 

522,818

 

3,617,349

 

15,594,862

 

Deposits

 

11,209,041

 

60,504

 

1,172,644

 

12,442,189

 

Goodwill

 

326,982

 

100,985

 

 

427,967

 

Customer-relationship intangibles, net

 

19,858

 

70,000

 

 

89,858

 

 

23



Table of Contents

 

City National Corporation

Segment Results

 

 

 

For the nine months ended September 30, 2008

 

 

 

Commercial and

 

Wealth

 

 

 

Consolidated

 

(Dollars in thousands)

 

Private Banking

 

Management

 

Other

 

Company

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

473,395

 

$

2,670

 

$

(24,928

)

$

451,137

 

Provision for credit losses

 

87,000

 

 

 

87,000

 

Noninterest income

 

139,024

 

161,706

 

(89,372

)

211,358

 

Depreciation and amortization

 

5,602

 

1,601

 

9,261

 

16,464

 

Noninterest expense and minority interest

 

348,007

 

110,695

 

(44,744

)

413,958

 

Income (loss) before income taxes

 

171,810

 

52,080

 

(78,817

)

145,073

 

Provision (benefit) for income taxes

 

56,661

 

18,383

 

(25,993

)

49,051

 

Net income (loss)

 

$

115,149

 

$

33,697

 

$

(52,824

)

$

96,022

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balances:

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

11,895,994

 

$

96

 

$

97,715

 

$

11,993,805

 

Total Assets

 

12,180,539

 

556,875

 

3,236,871

 

15,974,285

 

Deposits

 

10,726,756

 

65,148

 

859,370

 

11,651,274

 

Goodwill

 

328,110

 

125,981

 

 

454,091

 

Customer-relationship intangibles, net

 

15,035

 

46,305

 

 

61,340

 

 

 

 

 

For the nine months ended September 30, 2007

 

 

 

Commercial and

 

Wealth

 

 

 

Consolidated

 

(Dollars in thousands)

 

Private Banking

 

Management

 

Other

 

Company

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

456,903

 

$

1,397

 

$

(4,401

)

$

453,899

 

Provision for credit losses

 

 

 

 

 

Noninterest income

 

110,121

 

147,855

 

(37,107

)

220,869

 

Depreciation and amortization

 

4,843

 

1,196

 

9,358

 

15,397

 

Noninterest expense and minority interest

 

312,541

 

104,336

 

(38,448

)

378,429

 

Income (loss) before income taxes

 

249,640

 

43,720

 

(12,418

)

280,942

 

Provision (benefit) for income taxes

 

92,680

 

17,081

 

(4,610

)

105,151

 

Net income (loss)

 

$

156,960

 

$

26,639

 

$

(7,808

)

$

175,791

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balances:

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

10,801,569

 

$

2,113

 

$

117,622

 

$

10,921,304

 

Total Assets

 

11,221,925

 

395,017

 

3,680,400

 

15,297,342

 

Deposits

 

11,081,793

 

56,769

 

1,172,843

 

12,311,405

 

Goodwill

 

302,342

 

66,278

 

 

368,620

 

Customer-relationship intangibles, net

 

17,409

 

49,422

 

 

66,831

 

 

16. Loan Concentration- The Company’s lending activities are predominantly in California, and to a lesser extent, New York and Nevada.  Concentrations of credit risk arise when a number of clients are engaged in similar business activities or activities in the same geographic region, or have similar economic features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions.  Although the Company has a diversified loan portfolio, a substantial portion of the loan portfolio and credit performance depends on the economic stability of Southern California.  Credit performance also depends, to a lesser extent, on economic conditions in the San Francisco Bay area, New York and Nevada.

 

17. Subsequent Event- On October 27, 2008, the Company received preliminary approval of its application for the United States Treasury Department to invest approximately $395 million in the Company’s preferred stock and warrants.  This investment will increase the Company’s tier 1 captial ratio to approximately 12 percent.  The Company will use the funds to pursue its longstanding growth strategy which includes expanding existing client relationships, adding new clients, increasing loans and making selected acquisitions.  The terms of the investment will be consistent with those established in the Treasury’s Capital Purchase Program. The transaction is expected to close in the fourth quarter of 2008.

 

24



Table of Contents

 

CITY NATIONAL CORPORATION

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

Percent change

 

 

 

At or for the three months ended

 

September 30, 2008 from

 

 

 

September 30,

 

June 30,

 

September 30,

 

June 30,

 

September 30,

 

Dollars in thousands, except per share amounts

 

2008

 

2008

 

2007

 

2008

 

2007

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

For The Quarter

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

16,551

 

$

35,484

 

$

60,093

 

(53

)%

(72

)%

Net income per common share, basic

 

0.35

 

0.74

 

1.24

 

(53

)

(72

)

Net income per common share, diluted

 

0.34

 

0.73

 

1.22

 

(53

)

(72

)

Dividends per common share

 

0.48

 

0.48

 

0.46

 

0

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

At Quarter End

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

16,330,868

 

$

16,339,258

 

$

15,547,397

 

(0

)

5

 

Securities

 

2,470,169

 

2,507,807

 

2,756,145

 

(2

)

(10

)

Loans and leases

 

12,278,517

 

12,178,330

 

11,190,080

 

1

 

10

 

Deposits

 

12,167,660

 

11,896,337

 

12,180,514

 

2

 

(0

)

Shareholders’ equity

 

1,666,450

 

1,667,648

 

1,633,759

 

(0

)

2

 

Book value per common share

 

34.61

 

34.90

 

33.99

 

(1

)

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

16,120,584

 

$

16,077,156

 

$

15,594,862

 

0

 

3

 

Securities

 

2,358,938

 

2,453,162

 

2,830,465

 

(4

)

(17

)

Loans and leases

 

12,230,579

 

12,058,854

 

11,191,117

 

1

 

9

 

Deposits

 

11,737,120

 

11,694,698

 

12,442,189

 

0

 

(6

)

Shareholders’ equity

 

1,684,850

 

1,694,520

 

1,622,842

 

(1

)

4

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Ratios

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

0.41

%

0.89

%

1.53

%

(54

)

(73

)

Return on average shareholders’ equity (annualized)

 

3.91

 

8.42

 

14.69

 

(54

)

(73

)

Corporation’s tier 1 leverage

 

8.01

 

7.89

 

7.80

 

2

 

3

 

Corporation’s tier 1 risk-based capital

 

9.13

 

9.28

 

9.57

 

(2

)

(5

)

Corporation’s total risk-based capital

 

11.04

 

11.21

 

12.01

 

(2

)

(8

)

Period-end shareholders’ equity to period-end assets

 

10.20

 

10.21

 

10.51

 

(0

)

(3

)

Dividend payout ratio, per share

 

140.24

 

65.40

 

37.26

 

114

 

276

 

Net interest margin

 

4.23

 

4.23

 

4.42

 

0

 

(4

)

Efficiency ratio (1)

 

70.74

 

60.13

 

57.67

 

18

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans and leases

 

1.23

%

0.87

%

0.23

%

41

 

435

 

Nonaccrual loans and OREO to total loans and leases and OREO

 

1.25

 

0.95

 

0.23

 

32

 

443

 

Allowance for loan and lease losses to total loans and leases

 

1.69

 

1.52

 

1.36

 

11

 

24

 

Allowance for loan and lease losses to nonaccrual loans

 

137.88

 

174.30

 

579.63

 

(21

)

(76

)

Net (charge-offs) to average loans (annualized)

 

(0.42

)

(0.63

)

(0.13

)

(33

)

223

 

 

 

 

 

 

 

 

 

 

 

 

 

At Quarter End

 

 

 

 

 

 

 

 

 

 

 

Assets under management (2)

 

$

33,105,611

 

$

33,773,408

 

$

37,112,030

 

(2

)

(11

)

Assets under management or administration (2)

 

52,367,168

 

53,509,662

 

59,243,503

 

(2

)

(12

)

 


(1)   The efficiency ratio is defined as noninterest expense excluding OREO expense divided by total revenue (net interest income on a taxable-equivalent basis and noninterest income).

(2)   Excludes $6.9 billion, $9.0 billion, and $12.1 billion of assets under management for the asset manager in which the Company holds a minority ownership interest as of September 30, 2008, June 30, 2008, and September 30, 2007, respectively.

 

25



Table of Contents

 

ITEM 2.         MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

 

See “Cautionary Statement for Purposes of the ‘Safe Harbor’ Provisions of the Private Securities Litigation Reform Act of 1995,” below relating to “forward-looking” statements included in this report.

 

RESULTS OF OPERATIONS

 

Critical Accounting Policies

 

The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles. The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition.  The Company has identified seven policies as being critical because they require management to make estimates, assumptions and judgments that affect the reported amount of assets and liabilities, contingent assets and liabilities, and revenues and expenses included in the consolidated financial statements.  Circumstances and events that differ significantly from those underlying the Company’s estimates, assumptions and judgments could cause the actual amounts reported to differ significantly from these estimates.  The Company’s critical accounting policies include those that address the accounting for securities, allowance for loan and lease losses and reserve for off-balance sheet credit commitments, stock-based compensation plans, goodwill and other intangible assets, derivatives and hedging activities, income taxes, and the valuation of financial assets and liabilities reported at fair value.  The Company has not made any significant changes in its critical accounting policies or its estimates and assumptions from those disclosed in its 2007 Annual Report other than the adoption of SFAS 157 effective January 1, 2008. The Company has revised certain assumptions related to the adoption of SFAS 157 as discussed below and in Note 5 to the consolidated financial statements.

 

 The Company, with the concurrence of the Audit & Risk Committee, has reviewed and approved these critical accounting policies, which are further described in Management’s Discussion and Analysis and Note 1 (Summary of Significant Accounting Policies) of the Notes to The Consolidated Financial Statements in the Company’s Form 10-K as of December 31, 2007.  Management has applied its critical accounting policies and estimation methods consistently in all periods presented in these financial statements.

 

There were several new accounting pronouncements in the first nine months of 2008.  See Note 4 of the Notes to The Consolidated Financial Statements in this Form 10-Q and Note 1 of the Notes to The Consolidated Financial Statements in the Company’s Form 10-K as of December 31, 2007 for further details.  The Company does not anticipate these pronouncements will have a significant impact on its financial statements.

 

Overview

 

The Company recorded net income of $16.6 million, or $0.34 per share, for the third quarter of 2008.  The Company earned $1.22 per share in the third quarter of 2007, and $0.73 per share in the second quarter of 2008.  Excluding securities impairment charges of $19.6 million, or $0.40 per share, third-quarter net income amounted to $36.2 million, or $0.74 per share.  Management believes that it is useful for investors to understand the impact of the impairment charges on the Company’s results of operations.  Although third-quarter earnings were challenged by securities impairment charges stemming from unprecedented disruption in the financial markets, City National’s fundamentals are solid and capital, liquidity and credit reserves remain strong.  The Company is not burdened by many of the highly publicized problems affecting other financial institutions.  City National Bank does not make subprime residential mortgage loans, nor does the Company hold any subprime loans or subprime collateralized debt obligations in its loan or securities portfolio.

 

Highlights

 

·                  Average loans and leases for the second quarter of 2008 grew to $12.2 billion, up 9 percent from the same period a year ago.

 

·                  Average core deposits were $10.5 billion, up 1 percent from the third quarter of 2007.

 

·                  Third-quarter 2008 net income reflects a $35 million provision for credit losses.  Taking into account net charge-offs of $12.8 million, the third-quarter provision added an incremental $23 million to the Company’s allowance for loan and lease losses.  At September 30, 2008, the Company’s allowance was $208.0 million, or 169 basis points of total loans and leases.  The Company made no provision for credit losses in the third quarter of 2007.

 

26



Table of Contents

 

·                  Noninterest income decreased to $50.1 million for the current quarter from $81.5 million for the year-earlier quarter. Excluding securities impairment charges, noninterest income totaled $82.7 million, an increase of 2 percent from the third quarter of 2007.

 

·                  The Company’s net interest margin averaged 4.23 percent in the third quarter of 2008, unchanged from the second quarter of this year.

 

·                  The Company remained well capitalized.  Its period-end ratio of equity-to-total assets at September 30, 2008 was 10.2 percent, compared to 10.5 percent at September 30, 2007 and 10.2 percent at June 30, 2008.

 

Outlook

 

The Company had a profitable third quarter, as most of its businesses continued to perform in line with expectations.  The Company’s credit reserves, capital and liquidity remain strong.

 

Looking to the fourth quarter of 2008, the Company expects noninterest income to slow due to declines in the equity markets.  The Company also anticipates more subdued loan growth and additional pressure on its net interest margin due to lower interest rates.

 

The Company expects 2008 earnings per share of between $2.65 and $2.75. Excluding the after-tax impairment charges of $19.6 million, or $0.40 per share, the Company expects 2008 earnings per share of between $3.05 and $3.15.

 

As previously disclosed, on October 27, 2008 the Company received preliminary approval of its application for the United States Treasury Department to invest approximately $395 million in the Company’s preferred stock and warrants. This investment will increase the Company’s Tier 1 capital ratio to approximately 12 percent.

 

Net Interest Income

 

Fully taxable-equivalent net interest income totaled $157.1 million for the third quarter of 2008, compared to $158.1 million for the same period last year and $154.4 million in the second quarter of 2008.

 

 

 

For the three months ended

 

 

 

For the three

 

 

 

 

 

September 30,

 

%

 

months ended

 

%

 

Dollars in millions

 

2008

 

2007

 

Change

 

June 30, 2008

 

Change

 

Average Loans and Leases

 

$

12,230.6

 

$

11,191.1

 

9

 

$

12,058.9

 

1

 

Average Total Securities

 

2,358.9

 

2,830.5

 

(17

)

2,453.2

 

(4

)

Average Earning Assets

 

14,767.8

 

14,198.4

 

4

 

14,694.6

 

0

 

Average Deposits

 

11,737.1

 

12,442.2

 

(6

)

11,694.7

 

0

 

Average Core Deposits

 

10,514.8

 

10,388.0

 

1

 

10,551.4

 

(0

)

Fully Taxable-Equivalent

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

157.1

 

158.1

 

(1

)

154.4

 

2

 

Net Interest Margin

 

4.23

%

4.42

%

(4

)

4.23

%

0

 

 

The Company’s yield on earning assets for the third quarter of 2008 was 5.38 percent down from 5.42 percent in the second quarter of 2008 and 6.55 percent in the third quarter of 2007.  The bank’s prime rate was 5.00 percent on September 30, 2008, down from 2.75 percent from September 30, 2007 and unchanged from June 30, 2008.  The net interest margin for the third quarter of 2008 was 4.23 percent, compared to 4.23 percent and 4.42 percent for the quarters ended June 30, 2008 and September 30, 2007, respectively.  The decline from the prior year is attributable primarily to reductions in short-term interest rates  and growth in average loan and leases.

 

Third-quarter average loan and lease balances reached $12.2 billion, an increase of 9 percent over the same period last year and 1 percent from the second quarter of 2008.  The commercial loan portfolio grew 10 percent over the third quarter of 2007 and 1 percent from the second quarter of 2008.  Average single family residential mortgage loans to the Company’s private banking clients increased 9 percent from the third quarter of last year and 2 percent from the second quarter of 2008.  The residential mortgage loan portfolio has an average loan-to-value ratio of 50 percent at origination and continues to perform well.  Commercial real estate loans grew 10 percent from the third quarter of 2007 but were virtually unchanged from the second quarter of 2008.  Real estate construction loans outstanding increased 4 percent from the

 

27



Table of Contents

 

same period a year ago and decreased 4 percent from the second quarter of 2008.  Within the construction portfolio, there is weakness in consumer-oriented property types, including for-sale housing and, to a lesser extent, retail projects. These portfolios are diverse in terms of geography and product type. They consist primarily of recourse loans to well-established real estate developers and are generally located in established urban markets. Most of these developers are clients with whom the Bank has significant long-term relationships.

 

The Company’s average deposits totaled $11.7 billion in the third quarter of 2008, a 6 percent decrease from the third quarter of 2007 as the Company was able to reduce its holdings of higher-cost non-core time deposits.  Average deposits grew slightly from the second quarter of 2008.

 

As part of its long-standing asset and liability management strategies, the Company uses “plain vanilla” interest rate swaps to hedge loans, deposits, and borrowings.  The notional value of these swaps was $715.9 million at September 30, 2008, unchanged from September 30, 2007, and down slightly from $0.9 billion at December 31, 2007.  The following table presents the impact of fair value and cash-flow hedges on net interest income:

 

 

 

Third Quarter

 

Fourth Quarter

 

Third Quarter

 

(Dollars in millions)

 

2008

 

2007

 

2007

 

Fair Value Hedges

 

$

1.1

 

$

0.0

 

$

0.0

 

Cash Flow Hedges

 

1.3

 

(0.1

)

(1.2

)

Total

 

$

2.4

 

$

(0.1

)

$

(1.2

)

 

Recent decreases in interest rates are expected to reduce interest income on variable rate loans.  This reduction will be partially offset by the income from existing swaps qualifying as cash flow hedges.  The net interest accrual on these swaps over the next 12 months is projected to be $1.6 million based on current market conditions.  Both the income for the quarter and the projected income for the next 12 months should be viewed in context with the benefit the Company has received from increases in interest rates in the past and the decline in income the Company will experience from decreases in interest rates.

 

Net interest income is the difference between interest income (which includes yield-related loan fees) and interest expense. Net interest income on a fully taxable-equivalent basis expressed as a percentage of average total earning assets is referred to as the net interest margin, which represents the average net effective yield on earning assets.  The following table presents the components of net interest income on a fully taxable-equivalent basis for the three and nine-month periods ended September 30, 2008 and 2007.

 

28



Table of Contents

 

Net Interest Income Summary

 

 

 

For the three months ended

 

For the three months ended

 

 

 

September 30, 2008

 

September 30, 2007

 

 

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

Average

 

income/

 

interest

 

Average

 

income/

 

interest

 

Dollars in thousands

 

Balance

 

expense (1)(4)

 

rate

 

Balance

 

expense (1)(4)

 

rate

 

Assets (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,727,185

 

$

62,931

 

5.30

%

$

4,303,498

 

$

80,520

 

7.42

%

Commercial real estate mortgages

 

2,094,914

 

34,344

 

6.52

 

1,896,667

 

34,924

 

7.31

 

Residential mortgages

 

3,335,160

 

46,882

 

5.62

 

3,062,898

 

42,766

 

5.59

 

Real estate construction

 

1,403,706

 

17,808

 

5.05

 

1,344,169

 

29,172

 

8.61

 

Equity lines of credit

 

513,061

 

5,592

 

4.34

 

405,933

 

7,808

 

7.63

 

Installment

 

156,553

 

2,318

 

5.89

 

177,952

 

3,299

 

7.35

 

Total loans and leases (3)

 

12,230,579

 

169,875

 

5.53

 

11,191,117

 

198,489

 

7.04

 

Due from banks - interest-bearing

 

94,459

 

440

 

1.85

 

98,106

 

861

 

3.48

 

Federal funds sold and securities purchased under resale agreements

 

5,242

 

24

 

1.88

 

10,171

 

137

 

5.33

 

Securities available-for-sale

 

2,240,698

 

27,814

 

4.97

 

2,746,155

 

32,783

 

4.78

 

Trading account securities

 

118,240

 

576

 

1.94

 

84,309

 

1,112

 

5.23

 

Other interest-earning assets

 

78,629

 

1,168

 

5.92

 

68,524

 

1,062

 

6.15

 

Total interest-earning assets

 

14,767,847

 

199,897

 

5.39

 

14,198,382

 

234,444

 

6.55

 

Allowance for loan and lease losses

 

(182,183

)

 

 

 

 

(157,385

)

 

 

 

 

Cash and due from banks

 

375,307

 

 

 

 

 

433,673

 

 

 

 

 

Other non-earning assets

 

1,159,613

 

 

 

 

 

1,120,192

 

 

 

 

 

Total assets

 

$

16,120,584

 

 

 

 

 

$

15,594,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking accounts

 

$

826,304

 

$

1,495

 

0.72

 

$

778,082

 

$

1,339

 

0.68

 

Money market accounts

 

3,780,027

 

15,961

 

1.68

 

3,747,808

 

29,832

 

3.16

 

Savings deposits

 

137,712

 

153

 

0.44

 

145,792

 

180

 

0.49

 

Time deposits - under $100,000

 

213,436

 

1,549

 

2.89

 

232,109

 

2,368

 

4.05

 

Time deposits - $100,000 and over

 

1,222,287

 

7,531

 

2.45

 

2,054,148

 

24,569

 

4.75

 

Total interest-bearing deposits

 

6,179,766

 

26,689

 

1.72

 

6,957,939

 

58,288

 

3.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under repurchase agreements

 

1,357,166

 

7,767

 

2.28

 

672,449

 

8,458

 

4.99

 

Other borrowings

 

1,116,500

 

8,346

 

2.97

 

619,598

 

9,594

 

6.14

 

Total interest-bearing liabilities

 

8,653,432

 

42,802

 

1.97

 

8,249,986

 

76,340

 

3.67

 

Noninterest-bearing deposits

 

5,557,354

 

 

 

 

 

5,484,249

 

 

 

 

 

Other liabilities

 

224,948

 

 

 

 

 

237,785

 

 

 

 

 

Shareholders’ equity

 

1,684,850

 

 

 

 

 

1,622,842

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

16,120,584

 

 

 

 

 

$

15,594,862

 

 

 

 

 

Net interest spread

 

 

 

 

 

3.42

%

 

 

 

 

2.88

%

Fully taxable-equivalent net interest and dividend income

 

 

 

$

157,095

 

 

 

 

 

$

158,104

 

 

 

Net interest margin

 

 

 

 

 

4.23

%

 

 

 

 

4.42

%

Less: Dividend income included in other income

 

 

 

1,168

 

 

 

 

 

1,062

 

 

 

Fully taxable-equivalent net interest income

 

 

 

$

155,927

 

 

 

 

 

$

157,042

 

 

 

 


(1)      Net interest income is presented on a fully taxable-equivalent basis.

(2)      Certain prior period balances have been reclassified to conform to the current period presentation.

(3)      Includes average nonaccrual loans of $128,221 and $25,548 for 2008 and 2007, respectively.

(4)      Loan income includes loan fees of $4,785 and $5,160 for 2008 and 2007, respectively.

 

29



Table of Contents

 

Net Interest Income Summary

 

 

 

For the nine months ended

 

For the nine months ended

 

 

 

September 30, 2008

 

September 30, 2007

 

 

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

Average

 

income/

 

interest

 

Average

 

income/

 

interest

 

Dollars in thousands

 

Balance

 

expense (1)(4)

 

rate

 

Balance

 

expense (1)(4)

 

rate

 

Assets (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,619,699

 

$

194,081

 

5.61

%

$

4,241,821

 

$

233,166

 

7.35

%

Commercial real estate mortgages

 

2,026,798

 

100,417

 

6.62

 

1,863,132

 

102,447

 

7.35

 

Residential mortgages

 

3,261,983

 

137,028

 

5.60

 

2,975,001

 

122,557

 

5.49

 

Real estate construction

 

1,445,672

 

61,227

 

5.66

 

1,253,403

 

81,906

 

8.74

 

Equity lines of credit

 

474,050

 

16,962

 

4.78

 

401,445

 

23,208

 

7.73

 

Installment

 

165,603

 

7,561

 

6.10

 

186,502

 

10,467

 

7.50

 

Total loans and leases (3)

 

11,993,805

 

517,276

 

5.76

 

10,921,304

 

573,751

 

7.02

 

Due from banks - interest-bearing

 

89,173

 

1,491

 

2.23

 

86,761

 

1,877

 

2.89

 

Federal funds sold and securities purchased under resale agreements

 

7,371

 

147

 

2.66

 

16,100

 

639

 

5.31

 

Securities available-for-sale

 

2,345,649

 

85,950

 

4.89

 

2,843,998

 

100,949

 

4.73

 

Trading account securities

 

99,496

 

1,598

 

2.15

 

70,371

 

2,869

 

5.45

 

Other interest-earning assets

 

76,329

 

3,219

 

5.63

 

58,849

 

2,716

 

6.17

 

Total interest-earning assets

 

14,611,823

 

609,681

 

5.57

 

13,997,383

 

682,801

 

6.52

 

Allowance for loan and lease losses

 

(170,055

)

 

 

 

 

(158,945

)

 

 

 

 

Cash and due from banks

 

380,252

 

 

 

 

 

433,713

 

 

 

 

 

Other non-earning assets

 

1,152,265

 

 

 

 

 

1,025,191

 

 

 

 

 

Total assets

 

$

15,974,285

 

 

 

 

 

$

15,297,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking accounts

 

$

838,672

 

$

4,419

 

0.70

 

$

777,110

 

$

3,334

 

0.57

 

Money market accounts

 

3,709,868

 

53,974

 

1.94

 

3,630,499

 

83,727

 

3.08

 

Savings deposits

 

135,097

 

367

 

0.36

 

149,810

 

539

 

0.48

 

Time deposits - under $100,000

 

213,693

 

4,976

 

3.11

 

246,035

 

7,301

 

3.97

 

Time deposits - $100,000 and over

 

1,231,350

 

29,075

 

3.15

 

1,998,063

 

71,145

 

4.76

 

Total interest-bearing deposits

 

6,128,680

 

92,811

 

2.02

 

6,801,517

 

166,046

 

3.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under repurchase agreements

 

1,254,052

 

25,009

 

2.66

 

580,440

 

22,204

 

5.11

 

Other borrowings

 

1,142,866

 

28,108

 

3.29

 

610,367

 

27,983

 

6.13

 

Total interest-bearing liabilities

 

8,525,598

 

145,928

 

2.28

 

7,992,324

 

216,233

 

3.62

 

Noninterest-bearing deposits

 

5,522,594

 

 

 

 

 

5,509,888

 

 

 

 

 

Other liabilities

 

236,032

 

 

 

 

 

212,999

 

 

 

 

 

Shareholders’ equity

 

1,690,061

 

 

 

 

 

1,582,131

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

15,974,285

 

 

 

 

 

$

15,297,342

 

 

 

 

 

Net interest spread

 

 

 

 

 

3.29

%

 

 

 

 

2.90

%

Fully taxable-equivalent net interest and dividend income

 

 

 

$

463,753

 

 

 

 

 

$

466,568

 

 

 

Net interest margin

 

 

 

 

 

4.24

%

 

 

 

 

4.46

%

Less: Dividend income included in other income

 

 

 

3,219

 

 

 

 

 

2,716

 

 

 

Fully taxable-equivalent net interest income

 

 

 

$

460,534

 

 

 

 

 

$

463,852

 

 

 

 


(1)   Net interest income is presented on a fully taxable-equivalent basis.

(2)   Certain prior period balances have been reclassified to conform to the current period presentation.

(3)   Includes average nonaccrual loans of $112,377 and $23,162 for 2008 and 2007, respectively.

(4)   Loan income includes loan fees of $13,601 and $13,443 for 2008 and 2007, respectively.

 

30



Table of Contents

 

Net interest income is impacted by the volume (changes in volume multiplied by prior rate), interest rate (changes in rate multiplied by prior volume), and mix of interest-earning assets and interest-bearing liabilities.  The following table shows changes in net interest income on a fully taxable-equivalent basis between the third quarter and first nine months of 2008 and 2007, as well as between the third quarter and first nine months of 2007 and 2006.

 

Changes In Net Interest Income

 

 

 

For the three months ended September 30,

 

For the three months ended September 30,

 

 

 

2008 vs. 2007

 

2007 vs. 2006

 

 

 

Increase (decrease)

 

Net

 

Increase (decrease)

 

Net

 

 

 

due to

 

increase

 

due to

 

increase

 

Dollars in thousands

 

Volume

 

Rate

 

(decrease)

 

Volume

 

Rate

 

(decrease)

 

Interest earned on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

17,063

 

$

(45,678

)

$

(28,615

)

$

20,744

 

$

4,112

 

$

24,856

 

Securities available-for-sale

 

(6,246

)

1,278

 

(4,968

)

(5,281

)

1,101

 

(4,180

)

Due from banks - interest-bearing

 

(31

)

(390

)

(421

)

264

 

240

 

504

 

Trading account securities

 

336

 

(872

)

(536

)

396

 

1

 

397

 

Federal funds sold and securities purchased under resale agreements

 

(48

)

(64

)

(112

)

98

 

(17

)

81

 

Other interest-earning assets

 

149

 

(42

)

107

 

335

 

90

 

425

 

Total interest-earning assets

 

11,223

 

(45,768

)

(34,545

)

16,556

 

5,527

 

22,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking deposits

 

80

 

76

 

156

 

72

 

629

 

701

 

Money market deposits

 

253

 

(14,124

)

(13,871

)

3,705

 

5,235

 

8,940

 

Savings deposits

 

(10

)

(18

)

(28

)

(19

)

31

 

12

 

Time deposits

 

(7,968

)

(9,888

)

(17,856

)

1,213

 

1,028

 

2,241

 

Other borrowings

 

10,907

 

(12,846

)

(1,939

)

4,650

 

171

 

4,821

 

Total interest-bearing liabilities

 

3,262

 

(36,800

)

(33,538

)

9,621

 

7,094

 

16,715

 

 

 

$

7,961

 

$

(8,968

)

$

(1,007

)

$

6,935

 

$

(1,567

)

$

5,368

 

 

 

 

For the nine months ended September 30,

 

For the nine months ended September 30,

 

 

 

2008 vs. 2007

 

2007 vs. 2006

 

 

 

Increase (decrease)

 

Net

 

Increase (decrease)

 

Net

 

 

 

due to

 

increase

 

due to

 

increase

 

Dollars in thousands

 

Volume

 

Rate

 

(decrease)

 

Volume

 

Rate

 

(decrease)

 

Interest earned on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

52,856

 

$

(109,331

)

$

(56,475

)

$

53,842

 

$

22,112

 

$

75,954

 

Securities available-for-sale

 

(18,279

)

3,281

 

(14,998

)

(24,692

)

4,609

 

(20,083

)

Due from banks - interest-bearing

 

51

 

(437

)

(386

)

684

 

433

 

1,117

 

Trading account securities

 

895

 

(2,166

)

(1,271

)

826

 

(98

)

728

 

Federal funds sold and securities purchased under resale agreements

 

(257

)

(236

)

(493

)

(239

)

79

 

(160

)

Other interest-earning assets

 

756

 

(253

)

503

 

541

 

309

 

850

 

Total interest-earning assets

 

36,022

 

(109,142

)

(73,120

)

30,962

 

27,444

 

58,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking deposits

 

280

 

805

 

1,085

 

44

 

1,690

 

1,734

 

Money market deposits

 

1,795

 

(31,547

)

(29,752

)

5,451

 

24,497

 

29,948

 

Savings deposits

 

(49

)

(124

)

(173

)

(69

)

114

 

45

 

Time deposits

 

(23,204

)

(21,191

)

(44,395

)

14,074

 

9,870

 

23,944

 

Other borrowings

 

34,399

 

(31,469

)

2,930

 

(1,766

)

4,711

 

2,945

 

Total interest-bearing liabilities

 

13,221

 

(83,526

)

(70,305

)

17,734

 

40,882

 

58,616

 

 

 

$

22,801

 

$

(25,616

)

$

(2,815

)

$

13,228

 

$

(13,438

)

$

(210

)

 

31



Table of Contents

 

The impact of interest rate swaps, which affect interest income on loans and leases and interest expense on deposits and borrowings, is included in rate changes.

 

Provision for Credit Losses

 

The Company accounts for the credit risk associated with lending activities through its allowance for loan and lease losses, reserve for off-balance sheet credit commitments and provision for credit losses.  The provision is the expense recognized in the income statement to adjust the allowance and the reserve for off-balance sheet credit commitments to the level deemed appropriate by management, as determined through application of the Company’s allowance methodology procedures (see “Critical Accounting Policies” on page 29 of the Company’s Form 10-K for the year ended December 31, 2007).

 

The Company recorded a $35 million provision for credit losses in the quarter ended September 30, 2008.  The provision for credit losses reflects management’s ongoing assessment of the current credit environment and was significantly influenced by current period net charge-offs, the level of criticized assets and, to a lesser extent, growth in loans and leases and credit commitments. For the three months ended September 30, 2008, December 31, 2007, and September 30, 2007, net charge-offs totaled $12.8 million, $3.9 million, and $3.6 million, respectively.  For these same periods, nonaccrual loans at period end totaled $150.9 million, $75.6 million, and $26.2 million, respectively.  While a majority of new nonaccrual loans are centered in the homebuilder portfolio, there was an increase in the number of nonaccrual loans in the commercial portfolio. Although there is significant economic uncertainty, we anticipate the rate of increase in non-accrual loans to moderate through 2009 based on a decrease in the residential construction portfolio as loans are restructured, payoff and/or are charged off.

 

Noninterest Income

 

Third-quarter 2008 noninterest income of $50.1 million was 38 percent lower than the third quarter of 2007 due primarily to impairment charges resulting from unprecedented disruptions in the financial markets.  Third quarter results include a $21.9 million write-down of Fannie Mae and Freddie Mac perpetual preferred investments and a $10.7 million write down of other securities held in the Company’s $2.2 billion available-for-sale securities portfolio.

 

Wealth Management

 

The Bank provides various trust, investment and wealth advisory services to its individual and business clients. The Company delivers these services through the Bank’s Wealth Management division as well as through its wealth management affiliates. Trust services are provided only by the Bank. Trust and investment fee revenue includes fees from trust, investment and asset management, and other wealth advisory services.  A portion of these fees are based on the market value of client assets managed, advised, administered or held in custody.  The remaining portion of these fees is based on the specific service provided, such as estate and financial planning services, or may be fixed fees. For those fees based on market valuations, the mix of assets held in client accounts impacts how closely changes in trust and investment fee income correlate with changes in the financial markets. Changes in market valuations are reflected in fee income primarily on a trailing-quarter basis. Trust and investment fees decreased 11 percent over the third quarter of 2007 and 2 percent from the prior quarter. The 25 percent increase in brokerage and mutual fund fees for the current quarter compared with the year-earlier period is due to growth in money market funds and managed fixed income accounts.

 

 

 

At or for the

 

 

 

At or for the

 

 

 

 

 

three months ended

 

 

 

three months

 

 

 

 

 

September 30,

 

%

 

ended

 

%

 

Dollars in millions

 

2008

 

2007

 

Change

 

June 30, 2008

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust and Investment Fee Revenue

 

$

33

 

$

37

 

(11

)

$

34

 

(2

)

Brokerage and Mutual Fund Fees

 

19

 

16

 

25

 

19

 

4

 

Total

 

$

52

 

$

53

 

 

$

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Under Management (1)

 

$

33,106

 

$

37,112

 

(11

)

$

33,773

 

(2

)

Total Assets Under Management or Administration (1)

 

$

52,367

 

$

59,244

 

(12

)

$

53,510

 

(2

)

 


(1) Excludes $6.9 billion, $12.1 billion, and $9.0 billion of assets under management for an asset manager in which the Company held a minority ownership interest as of September 30, 2008, September 30, 2007, and June 30, 2008, respectively.

 

Assets under management (AUM) include assets for which the Company makes investment decisions on behalf of its clients and assets under advisement for which the Company receives advisory fees from it clients. Assets under administration are assets the Company holds in a fiduciary capacity or for which it provides non-advisory services.  The table below provides a summary of AUM:

 

32



Table of Contents

 

 

 

At September 30,

 

%

 

At June 30,

 

(Dollars in thousands)

 

2008

 

2007

 

Change

 

2008

 

% Change

 

Assets Under Management

 

$

33,106

 

$

37,112

 

(11

)

$

33,773

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Assets Under Administration

 

 

 

 

 

 

 

 

 

 

 

Brokerage

 

7,277

 

7,982

 

(9

)

6,558

 

11

 

Custody and other fiduciary

 

11,984

 

14,150

 

(15

)

13,179

 

(9

)

Subtotal

 

19,261

 

22,132

 

(13

)

19,737

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Total assets under management or administration (1)

 

$

52,367

 

$

59,244

 

(12

)

$

53,510

 

(2

)

 


(1) Excludes $6.9 billion, $12.1 billion, and $9.0 billion of assets under management for an asset manager in which the Company held a minority ownership interest as of September 30, 2008, September 30, 2007, and June 30, 2008, respectively.

 

Assets under management fell 11 percent from the year-earlier period and 2 percent from the prior quarter.  Assets under management or administration fell 12 percent from the year-earlier period and 2 percent from the prior quarter. Growth in the Company’s money market funds and managed fixed income accounts, resulting from a flight to safety by investors during a time of market volatility, was offset by declines in assets under management at the Company’s wealth management affiliates. The decline in AUM at the affiliates is due in part to an anticipated shift of funds by the former owner of an institutional asset management affiliate to its in-house investment manager. The level of AUM is also significantly  impacted by lower market valuations.

 

A distribution of AUM by type of investment is provided in the following table:

 

Investment

 

% of AUM
September 30,
2008

 

% of AUM
June 30,
2008

 

% of AUM
September 30,
2007

 

Equities

 

34%

 

40%

 

51%

 

U.S. Fixed Income

 

20

 

18

 

17

 

Cash and Cash Equivalents

 

26

 

25

 

19

 

Other (1)

 

20

 

17

 

13

 

 

 

100%

 

100%

 

100%

 

 


 (1) Includes international equities, private equity and other alternative investments.

 

On a percentage basis, the investment mix of assets generally does not change significantly on a quarter to quarter basis. Over the past year, there has been some shift from equities to fixed income and cash due to the relative difference in equity returns versus cash and fixed income returns in addition to the loss of certain institutional equity assets.

 

Other Noninterest Income

 

Cash management and deposit transaction fees for the third quarter of 2008 grew 41 percent from the same period last year and 2 percent from the second quarter of 2008, due to the impact of declining interest rates on compensating deposit balances and the sale of additional cash management services.

 

International service fees for the third quarter of 2008 grew 3 percent from the same period last year reflecting increased demand for both foreign exchange services and letters of credit, and remained unchanged from the second quarter of 2008.  International services income includes foreign exchange fees, fees on commercial letters of credit and standby letters of credit, foreign collection and other fee income.  International services fees are recognized when earned, except for the fees on commercial and standby letters of credit, which are generally deferred and recognized in income over the terms of the letters of credit.

 

33



Table of Contents

 

Other service charges and fees for the third quarter of 2008 amounted to $8.4 million, up 16 percent, from the same period one year ago.  These fees were up $0.2 million or 3 percent from the second quarter of 2008.

 

Noninterest and Minority Interest Expense

 

Third-quarter 2008 noninterest and minority interest expense amounted to $145.8 million, up 6 percent from the same period last year and 3 percent from the second quarter of 2008.  The increase from last year was due in part to $1.8 million of additional expense for FDIC premiums and a $1.6 million settlement relating to licensing of check imaging and processing technology.  Excluding the higher FDIC premiums, the Company’s third quarter 2008 noninterest expense grew 4 percent from the same period last year.

 

Staffing expenses for the quarter amounted to $89.4 million, up 6 percent from one year ago, as a result of salary increases and higher stock-based compensation expense.  Average full-time equivalent staff increased to 3,027 for the quarter ended September 30, 2008, compared with 2,878 for the year-earlier period. Staffing expenses were up 2 percent from the second quarter of 2008.

 

Legal and professional fees fell 3 percent from the third quarter of 2007 due to lower litigation expenses and customer-related professional fees, and increased 11 percent from the second quarter of 2008.

 

Minority interest expense consists of preferred stock dividends paid by the Bank’s real estate investment trust subsidiaries as well as the minority ownership share of the earnings of the Corporation’s majority-owned investment advisory affiliates.  See Note 14 to the Unaudited Financial Statements for additional information about minority interest expense.

 

The Company’s third-quarter efficiency ratio was 70.74 percent compared with 57.66 percent for the third quarter of 2007, and 60.13 percent for the second quarter of 2008.  The increase from the third quarter of 2007 was due primarily to the securities impairment charges mentioned earlier.

 

Share-Based Compensation Expense

 

The Company applies SFAS 123R in accounting for stock option plans.  A Black-Scholes valuation methodology is used to determine the fair value of options granted.

 

The compensation cost charged against income for all share-based awards was $3.6 million and $10.8 million for the three and nine-month periods ended September 30, 2008, respectively, compared to $3.4 million and $10.5 million for the three and nine-month periods ended September 30, 2007, respectively.  The Company received $19.6 million and $21.0 million in cash from the exercise of stock options during the nine months ended September 30, 2008 and September 30, 2007, respectively.  The tax benefit recognized in equity for stock-based compensation arrangements was $3.8 million and $7.2 million for the nine months ended September 30, 2008 and 2007, respectively.   See Note 8 to the Unaudited Financial Statements for a description of the stock option plan and method of estimating the fair value of option awards.

 

As of September 30, 2008 there was $21.9 million of total unrecognized compensation cost related to unvested share-based compensation arrangements granted under the Plan.  That cost is expected to be recognized over a weighted-average period of 3.2 years.  The total number of shares vested during the nine months ended September 30, 2008 was 406,039.

 

Segment Results

 

Our reportable segments are Commercial and Private Banking, Wealth Management and Other.  For a more complete description of our segments, including summary financial information, see Note 15 to the Unaudited Financial Statements.

 

34



Table of Contents

 

Commercial and Private Banking

 

Net income of $41.5 million in the third quarter of 2008 for the Commercial and Private Banking segment decreased $12.9 million, or 24 percent, from the $54.4 million for the third quarter of 2007 primarily as a result of the $35.0 million provision for credit losses.  For the first nine months of 2008, net income decreased to $115.1 million, a decline of 27 percent compared to the same period in 2007. The decrease in net income for the quarter and year to date is due to the higher provision for credit losses in 2008.  Refer to page 32 of this report for further discussion of the Provision for Credit Losses. Net interest income increased to $160.3 million and $473.4 million for the third quarter and first nine months of 2008, respectively, from $157.9 million and $456.9 million for the year-earlier periods, respectively.  The increase in net interest income for the quarter and year-to-date compared with the prior year periods was driven by loan growth, primarily in commercial, commercial real estate and residential mortgage loans. Loan growth offset the impact of decreases in the prime rate and net interest margin compared with the year-eariler periods.  Average loans were $12.1 billion in the third quarter of 2008, up 10 percent from $11.1 billion in the third quarter of 2007.  Average deposits were $10.8 billion in the third quarter of 2008, a decrease of 4 percent from the same period last year.  The decrease in deposits was primarily due to the planned maturity and non-renewal of higher cost promotional certificates of deposit. Noninterest income increased 27 percent to $48.8 million in the third quarter of 2008 compared to the third quarter of 2007, and 26 percent for the first nine months of 2008 compared to the same period of 2007. The increase is primarily due to higher cash management and deposit transaction fees, higher trust and mutual fund fees and higher international services fees.  Noninterest expense, including depreciation, was $12.2 million, or 11 percent, higher for the three months ended September 30, 2008 compared to the same period in 2007.  Year-to-date noninterest expense was $36.2 million or 11 percent higher in 2008 than in 2007.

 

Wealth Management

 

The Wealth Management segment had net income of $12.4 million in the third quarter of 2008, an increase of $3.0 million, or 32 percent, from $9.4 million for the third quarter of 2007.  Net income increased to $33.7 million, or 26 percent, for the nine months ended September 30, 2008, compared to $26.6 million for the comparable period in 2007. Noninterest income of $53.6 million for third quarter 2008 was down slightly from the prior year period.  For the nine monthes ended September 30, 2008, noninterest income increased to $161.7 million, or 9 percent, from the year-earlier period. Refer to page 32 of this report for a discussion of the factors impacting fee income for the Wealth Management segment.  Noninterest expense, including depreciation, was $1.8 million, or 5 percent, lower during the third quarter of 2008 compared to the third quarter of 2007.  The decrease in noninterest expense compared with the prior year quarter is largely due to the decrease in minority interest expense. Year-to-date noninterest expense, including depreciation and minority interest expense, was $6.8 million, or 6 percent, higher in 2008 than in 2007.  Year-to-date noninterest expense for 2008 includes nine months of expense for Convergent Wealth compared with 5 months for 2007, and expenses related to the opening of the Los Angeles office of Convergent Wealth in 2008.

 

Other

 

The net loss in the Other segment increased to $37.4 million for the third quarter of 2008 compared to $3.7 million for the third quarter of 2007, and to $52.8 million, for the nine months ended September 30, 2008, compared to $7.8 million for the same period in 2007.  The increase in the net loss for the quarter and year to date is largely due to $19.6 million, after tax, of impairment charges recorded on investment securities.  Results for the segment were also impacted by higher net funding costs in the Asset Liability Funding Center and an increase in inter-segment revenue, which is eliminated in this segment.

 

Income Taxes

 

The effective tax rate for the third quarter of 2008 was 25.2 percent, compared to 38.4 percent in the third quarter of last year.  The effective tax rate for the first nine months of 2008 was 33.8 percent compared to 37.4 percent for the same period in 2007. The lower effective tax rate for third-quarter 2008 is attributable to the fact that the Company’s beneficial permanent book to tax differences are stable from period to period and as a result, the favorable impact of these differences on the Company’s effective tax rate increases as pre-tax income decreases relative to these stable book to tax differences.

 

The Company recognizes accrued interest and penalties relating to unrecognized tax benefits as an income tax provision expense.  For the nine-month period ended September 30, 2008, the Company recognized approximately $1.3

 

35



Table of Contents

 

million in interest and penalties.  The Company had approximately $10.3 million and $8.9 million of accrued interest and penalties as of September 30, 2008 and December 31, 2007, respectively.

 

The Internal Revenue Service (“IRS”) has completed its audits of the Company for the years 2002 through 2005 resulting in no material financial statement impact.  The Company is currently being audited by the IRS for the years 2006-2007 and by the Franchise Tax Board for the years 1998-2004.   The potential financial statement impact, if any, resulting from the completion of the audits is not determinable at this time.

 

BALANCE SHEET ANALYSIS

 

Total assets were $16.3 billion at September 30, 2008 compared to $15.5 billion at September 30, 2007, and $16.3 billion at June 30, 2008.  Average assets for the third quarter of 2008 were $16.1 billion compared to $15.6 billion for the third quarter of 2007.

 

Total average interest-earning assets for the third quarter of 2008 were $14.8 billion, compared to $14.2 billion for the third quarter of 2007 and $14.7 billion for the second quarter of 2008.

 

 Securities

 

Comparative period-end securities portfolio balances are presented below:

 

Securities Available-for-Sale

 

 

 

September 30,

 

December 31,

 

September 30,

 

 

 

2008

 

2007

 

2007

 

Dollars in thousands

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

45,784

 

$

45,940

 

$

45,106

 

$

45,228

 

$

59,916

 

$

59,988

 

Federal Agency

 

29,933

 

30,135

 

50,996

 

51,042

 

100,994

 

100,616

 

CMO’s

 

952,337

 

912,293

 

1,041,692

 

1,027,439

 

1,079,423

 

1,058,578

 

Mortgage-backed

 

650,616

 

642,078

 

822,193

 

807,534

 

855,126

 

829,195

 

State and Municipal

 

370,118

 

364,333

 

391,790

 

395,455

 

390,004

 

390,841

 

Other

 

109,403

 

96,731

 

65,437

 

63,977

 

67,253

 

67,349

 

Total debt securities

 

2,158,191

 

2,091,510

 

2,417,214

 

2,390,675

 

2,552,716

 

2,506,567

 

Equity securities and mutual funds

 

72,001

 

68,408

 

67,689

 

71,980

 

51,283

 

57,416

 

Total securities

 

$

2,230,192

 

$

2,159,918

 

$

2,484,903

 

$

2,462,655

 

$

2,603,999

 

$

2,563,983

 

 

At September 30, 2008, securities available-for-sale totaled $2.2 billion, a decrease of $0.4 billion from $2.6 billion at September 30, 2007.  At September 30, 2008, the portfolio had a net unrealized loss of $70.3 million compared with net unrealized losses of $22.2 million at December 31, 2007 and $40.0 million at September 30, 2007.  The mortgage-backed securities and collateralized mortgage obligations (“CMOs”) in the Company’s portfolio are all issued by GNMA, FNMA, Freddie Mac or AAA-rated private label issues.  Refer to Impairment Assessment on the following page for a discussion of management’s assessment of the investment portfolio for other-than-temporary impairment.

 

The average duration of total available-for-sale securities at September 30, 2008 was 3.4 years.  This duration compares with 3.4 years at December 31, 2007 and 3.4 years at September 30, 2007.  Duration provides a measure of fair value sensitivity to changes in interest rates.  The average duration is within the investment guidelines set by the Company’s Asset/Liability Committee and the interest-rate risk guidelines set by the Board of Directors.  See “Asset/Liability Management” for a discussion of the Company’s interest rate position.

 

The following table provides the expected remaining maturities and yields (on a fully taxable-equivalent basis) of debt securities included in the securities portfolio as of September 30, 2008, except for mortgage-backed securities which are allocated according to final maturities.  Final maturities will differ from contractual maturities because mortgage debt issuers

 

36



Table of Contents

 

may have the right to repay obligations prior to contractual maturity.  To compare the tax-exempt asset yields to taxable yields, amounts are adjusted to pre-tax equivalents based on the marginal corporate federal tax rate of 35 percent.

 

Debt Securities Available-for-Sale

 

 

 

One year

 

Over 1 year

 

Over 5 years

 

 

 

 

 

 

 

 

 

 

 

or less

 

thru 5 years

 

thru 10 years

 

Over 10 years

 

Total

 

 

 

 

 

Yield

 

 

 

Yield

 

 

 

Yield

 

 

 

Yield

 

 

 

Yield

 

Dollars in thousands

 

Amount

 

(%)

 

Amount

 

(%)

 

Amount

 

(%)

 

Amount

 

(%)

 

Amount

 

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

45,940

 

2.19

 

$

 

 

$

 

 

$

 

 

$

45,940

 

2.19

 

Federal Agency

 

20,144

 

4.01

 

9,991

 

4.01

 

 

 

 

 

30,135

 

4.01

 

CMO’s

 

55,511

 

5.36

 

708,244

 

4.55

 

148,538

 

5.38

 

 

 

912,293

 

4.73

 

Mortgage-backed

 

7,681

 

3.45

 

466,246

 

4.23

 

153,741

 

4.52

 

14,410

 

5.62

 

642,078

 

4.32

 

State and Municipal

 

35,891

 

4.18

 

109,754

 

3.88

 

152,947

 

3.86

 

65,741

 

4.01

 

364,333

 

3.92

 

Other

 

 

 

28,382

 

9.90

 

61,044

 

6.97

 

7,305

 

5.80

 

96,731

 

7.74

 

Total debt securities

 

$

165,167

 

3.97

 

$

1,322,617

 

4.49

 

$

516,270

 

4.86

 

$

87,456

 

4.43

 

$

2,091,510

 

4.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

175,334

 

 

 

$

1,343,955

 

 

 

$

546,337

 

 

 

$

92,565

 

 

 

$

2,158,191

 

 

 

 

Dividend income included in interest income on securities in the Unaudited Consolidated Statements of Income for the third quarter of 2008 and 2007 was $2.2 million and $1.0 million, respectively. Dividend income included in interest income on securities in the Unaudited Consolidated Statements of Income for the first nine months of 2008 and 2007 was $6.7 million and $5.0 million, respectively.

 

Impairment Assessment

 

Impairment exists when the fair value of a security is less than its cost. Cost includes adjustments made to the cost basis of a security for accretion, amortization and previous other-than-temporary impairments.  The Company performs a quarterly assessment of the debt and equity securities in its investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary.  Impairment is considered other-than-temporary when it becomes probable that an investor will be unable to recover the cost of an invesment.  The Company’s impairment assessment takes into consideration factors such as the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer including events specific to the issuer or industry; defaults or deferrals of scheduled interest, principal or dividend payments; external credit ratings and recent downgrades; and the Company’s intent and ability to hold the security for a period of time sufficient to allow for a recovery in fair value.  If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis. The amount of the write down is included in Impairment loss on securities in the consolidated income statement. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of September 30, 2008:

 

37



Table of Contents

 

(In thousands)

 

Less than 12 months

 

12 months or Greater

 

Total

 

Temporarily Impaired 
Securities
at September 30, 2008

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

CMOs

 

$

560,935

 

$

24,476

 

$

203,704

 

$

16,402

 

$

764,639

 

$

40,878

 

Mortgage-backed

 

187,183

 

1,427

 

343,609

 

8,524

 

530,792

 

9,951

 

State and Municipal

 

205,954

 

7,421

 

6,654

 

388

 

212,608

 

7,809

 

Other debt securities

 

57,843

 

14,199

 

7,305

 

1,103

 

65,148

 

15,302

 

Total debt securities

 

1,011,915

 

47,523

 

561,272

 

26,417

 

1,573,187

 

73,940

 

Equity securities and mutual funds

 

54,442

 

3,594

 

 

 

54,442

 

3,594

 

Total Securities

 

$

1,066,357

 

$

51,117

 

$

561,272

 

$

26,417

 

$

1,627,629

 

$

77,534

 

 

At September 30, 2008, total securities available-for-sale had a fair value of $2,159.9 million, which included the temporarily impaired securities above of $1,627.6 million.  Other securities in the portfolio had a fair value of $532.3 million, which included an unrealized gain of $7.3 million. The Company attributes the losses on these securities to temporary factors such as the level of interest rates and current volatility in the credit markets. Because the Company has the ability and intent to hold these investments until their fair value recovers or until maturity, for those securities with stated maturity dates, the Company does not consider these investments to be other-than-temporarily impaired.

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

Through the impairment assessment process, the Company determined that the investments discussed below were   other-than-temporarily impaired at September 30, 2008. The Company recorded an impairment loss on available-for-sale securities of $31.9 million for the three- and nine-months ended September 30, 2008.  No impairment was recorded for the three- and nine-months ended September 30, 2007.

 

(In thousands)

Other-Than-Temporary 

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

Impairment Losses

 

2008

 

2007

 

2008

 

2007

 

Debt securities

 

$

7,159

 

$

 

$

7,159

 

$

 

Equity securities and mutual funds

 

24,777

 

 

24,777

 

 

Total

 

$

31,936

 

$

 

$

31,936

 

$

 

 

Perpetual Preferred Stock

 

The Company recorded a $21.9 million impairment loss in third quarter 2008 on its investment in perpetual preferred stock issued by the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.  The action taken by the Federal Housing Finance Agency on September 7, 2008 placing these Government-Sponsored Agencies into conservatorship and eliminating the dividends on their preferred shares led to the Company’s determination that these securities are other-than-temporarily impaired.  The adjusted cost basis of these equity securities is $1.8 million at September 30, 2008.

 

Collateralized Debt Obligation Income Notes

 

These securities (“CDO Notes”) are equity interests in a multi-class, cash flow collateralized bond obligation backed by a collection of Trust Preferred securities issued by financial institutions.  The equity interests represent ownership of all residual cash flow from the asset pools after all fees have been paid and debt issues have been serviced.  CDO Notes are collateralized by debt securities with stated maturities and are therefore reported as debt securities in the consolidated balance sheet.  The market for CDO Notes has become increasingly inactive since the fourth quarter of 2007 with no visible trade activity in the past 6 months.  The valuation of these securities requires substantial judgment and estimation of the factors used in the cash flow model that are not currently observable in the market.  CDO Notes are classified as Level 3 in the fair value hierarchy.  See Note 5, Fair Value Measurements, to the Unaudited Financial Statements for further discussion of fair value.

 

38



Table of Contents

 

The Company recorded a $7.2 million impairment loss in third quarter 2008 on its investments in CDO Notes. The fair value of these securities was determined using an internal discounted cash flow model that incorporates the Company’s assumptions about projected cash flows and risk-adjusted discount rates. The Company considered a number of factors in determining the discount rate used in the valuation model including the implied rate of return at the last date the market for CDO Notes and similar securities was active, rates of return that market participants would consider in valuing the securities and indicative quotes from dealers.  The Company determined that 25 percent is the appropriate rate to apply in discounting the projected cash flows of its CDO Notes.  The adjusted cost basis of CDO Notes is $22.7 million at September 30, 2008.

 

Equity Securities

 

The Company recorded a $2.9 million impairment loss in third quarter 2008 on its investments in equity securities and mutual funds (“equity securities”). The fair value of equity securities is based on observable market prices.  Overall, the fair value of many of the securities held has declined in recent months. The Company attributes most of the decline to recent significant market volatility and believes that current valuations are not indicative of the underlying value of these investments. Securities have been determined to be other-than-temporarily impairmed based on the magnitude and duration of the decline in fair value below cost, the likelihood of recovery and other qualitative factors specific to the individual securities.  The adjusted cost basis of equity securities is $72.0 million at September 30, 2008.

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of December 31, 2007:

 

(In thousands)

 

Less than 12 months

 

12 months or Greater

 

Total

 

Temporarily Impaired 
Securities 
at December 31, 2007

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Federal Agency

 

$

 

$

 

$

30,933

 

$

66

 

$

30,933

 

$

66

 

CMOs

 

51,989

 

279

 

875,376

 

14,432

 

927,365

 

14,711

 

Mortgage-backed

 

11,398

 

10

 

712,749

 

15,939

 

724,147

 

15,949

 

State and Municipal

 

37,978

 

232

 

68,201

 

588

 

106,179

 

820

 

Other debt securities

 

22,781

 

1,328

 

8,220

 

541

 

31,001

 

1,869

 

Total debt securities

 

124,146

 

1,849

 

1,695,479

 

31,566

 

1,819,625

 

33,415

 

Equity securities and mutual funds

 

17,654

 

437

 

 

 

17,654

 

437

 

Total Securities

 

$

141,800

 

$

2,286

 

$

1,695,479

 

$

31,566

 

$

1,837,279

 

$

33,852

 

 

At December 31, 2007, total securities available-for-sale had a fair value of $2,462.7 million, which included the temporarily impaired securities above of $1,837.3 million.  Other securities in the portfolio had a fair value of $625.4 million, which included an unrealized gain of $11.6 million.

 

39



Table of Contents

 

Loan and Lease Portfolio

 

A comparative period-end loan and lease table is presented below:

 

 

 

Loans and Leases

 

 

 

September 30,

 

December 31,

 

September 30,

 

Dollars in thousands

 

2008

 

2007

 

2007

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,428,992

 

$

4,193,436

 

$

3,973,985

 

Commercial real estate mortgages

 

2,159,101

 

1,954,539

 

1,894,753

 

Residential mortgages

 

3,364,332

 

3,176,322

 

3,114,335

 

Real estate construction

 

1,313,735

 

1,429,761

 

1,391,034

 

Equity lines of credit

 

540,937

 

432,513

 

404,869

 

Installment

 

154,377

 

178,195

 

169,041

 

Lease financing

 

317,043

 

265,872

 

242,063

 

Total loans and leases, gross

 

12,278,517

 

11,630,638

 

11,190,080

 

Less allowance for loan and lease losses

 

(208,046

)

(168,523

)

(152,018

)

Total loans and leases, net

 

$

12,070,471

 

$

11,462,115

 

$

11,038,062

 

 

Total gross loans and leases at September 30, 2008 were 6 percent and 10 percent higher than at December 31, 2007 and September 30, 2007, respectively.  The growth from the third quarter of 2007 was primarily in commercial and residential mortgages and is due primarily to organic growth.

 

As reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, the federal banking regulatory agencies issued final guidance on December 6, 2006 on risk management practices for financial institutions with high or increasing concentrations of commercial real estate (“CRE”) loans on their balance sheets.  The regulatory guidance reiterates the need for sound internal risk management practices for those institutions that have experienced rapid growth in CRE lending, have notable exposure to specific types of CRE, or are approaching or exceeding the supervisory criteria used to evaluate the CRE concentration risk, but the guidance is not to be construed as a limit for CRE exposures.  The supervisory criteria are: total reported loans for construction, land development and other land represent 100 percent of the institution’s total risk-based capital and both total CRE loans represent 300 percent or more of the institution’s total risk-based capital and the institution’s CRE loan portfolio and has increased 50 percent or more within the last 36 months.  As of September 30, 2008, total loans for construction, land development and other land represented 89 percent of total risk-based capital; total CRE loans represented 204 percent of total risk-based capital and the total portfolio of loans for construction, land development, other land and CRE increased 54 percent over the last 36 months.

 

The following table presents information concerning nonaccrual loans, Other Real Estate Owned (“OREO”), loans which are contractually past due 90 days or more as to interest or principal payments and still accruing, and restructured loans.  Company policy requires that a loan be placed on nonaccrual status if either principal or interest payments are 90 days past due, unless the loan is both well secured and in process of collection, or if full collection of interest or principal becomes uncertain, regardless of the time period involved.  The $2.3 million balance of OREO at September 30, 2008 is a 38 unit townhome complex. In October of 2008, the Company entered into a contract to sell the property. Escrow is expected to close during the fourth quarter.   The Company had no OREO at December 31, 2007 or September 30, 2007.

 

The following table provides information on nonaccrual loans and OREO as of September 30, 2008, June 30, 2008, December 31, 2007, and September 30, 2007:

 

40



Table of Contents

 

 

 

Nonaccrual Loans and OREO

 

 

 

September 30,

 

June 30,

 

December 31,

 

September 30,

 

Dollars in thousands

 

2008

 

2008

 

2007

 

2007

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

26,184

 

$

16,444

 

$

17,103

 

$

7,673

 

Commercial real estate mortgages

 

5,878

 

5,903

 

1,621

 

1,970

 

Residential mortgages.

 

266

 

549

 

387

 

394

 

Real estate construction

 

113,288

 

81,120

 

55,632

 

15,513

 

Equity lines of credit

 

1,380

 

1,398

 

679

 

502

 

Installment.

 

3,890

 

763

 

139

 

175

 

Total

 

150,886

 

106,177

 

75,561

 

26,227

 

OREO

 

2,279

 

9,113

 

 

 

Total nonaccrual loans and OREO

 

$

153,165

 

$

115,290

 

$

75,561

 

$

26,227

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual loans as a percentage of total loans and leases

 

1.23

%

0.87

%

0.65

%

0.23

 

Total nonaccrual loans and OREO as a percentage of total loans and OREO

 

1.25

 

0.95

 

0.65

 

0.23

 

Allowance for loan and lease losses to total loans and leases

 

1.69

 

1.52

 

1.45

 

1.36

 

Allowance for loan and lease losses to nonaccrual loans

 

137.88

 

174.30

 

223.03

 

579.63

 

 

 

 

 

 

 

 

 

 

 

Loans past due 90 days or more on accrual status:

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,930

 

$

 

$

 

$

 

Other

 

 

2

 

1

 

 

Total

 

$

4,930

 

$

2

 

$

1

 

$

 

 

At September 30, 2008, there were $145.4 million of impaired loans included in nonaccrual loans, with an allowance allocation of $19.4 million.  The remaining $5.5 million of nonaccrual loans at September 30, 2008 are loans under $500,000 that are not individually evaluated for impairment. Impaired loans with commitments of less than $500,000 are aggregated for the purpose of measuring impairment using historical loss factors as a means of measurement.  On a comparable basis, at June 30, 2008 there were $100.6 million of impaired loans included in nonaccrual loans, with an allowance allocation of $15.4 million. At December 31, 2007 there were $71.4 million of impaired loans, which had an allowance allocation of $8.4 million, while at September 30, 2007 impaired loans were $22.7 million with an allowance allocation of $2.7 million.  The assessment for impairment occurs when and while such loans are on nonaccrual, or when the loan has been restructured.  When a loan with unique risk characteristics has been identified as being impaired, the amount of impairment will be measured by the Company using discounted cash flows, except when it is determined that the primary (remaining) source of repayment for the loan is the operation or liquidation of the underlying collateral.  In these cases, the current fair value of the collateral, reduced by costs to sell, will be used in place of discounted cash flows.  As a final alternative, the observable market price of the debt may be used to assess impairment.

 

If the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net deferred loan fees or costs and unamortized premium or discount), an impairment allowance is recognized by creating or adjusting the existing allocation of the allowance for loan and lease losses.  The Company’s policy is to record cash receipts on impaired loans first as reductions in principal and then as interest income.

 

The following table summarizes activity in nonaccrual loans and OREO for the three- and nine-months ended September 30, 2008 and 2007:

 

41



Table of Contents

 

Changes in Nonaccrual Loans

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

Dollars in thousands

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

106,177

 

$

22,308

 

$

75,561

 

$

20,883

 

Loans placed on nonaccrual

 

81,753

 

12,622

 

178,298

 

23,222

 

Loans from acquisitions

 

 

 

 

50

 

Charge-offs

 

(13,417

)

(3,724

)

(32,983

)

(7,351

)

Loans returned to accrual status

 

 

(2,635

)

 

(2,755

)

Repayments (including interest applied to principal)

 

(21,348

)

(2,344

)

(55,100

)

(7,822

)

Transferred to OREO

 

(2,279

)

 

(14,890

)

 

Balance, end of period

 

$

150,886

 

$

26,227

 

$

150,886

 

$

26,227

 

 

In addition to loans in nonaccrual status disclosed above, management has also identified $43.2 million of credits to 33 borrowers where known information about the borrowers causes management to have doubts about the ability of the borrowers to comply with the loan repayment terms.  However, the inability of the borrowers to comply with the repayment terms was not sufficiently probable to place the loans on nonaccrual status at September 30, 2008, and the identification of these loans is not necessarily indicative of whether the loans will be placed on nonaccrual status.  Of the potential problem loans identified, most are extensions of credit to borrowers that develop, construct and/or sell single-family residences.  Potential problem loans were $98.8 million at June 30, 2008 and $67.9 million as of December 31, 2007.

 

Management’s classification of credits as nonaccrual or potential problem loans does not necessarily indicate that the principal is uncollectible in whole or in part.

 

Allowance for Loan and Lease Losses and Reserve for Off-Balance Sheet Credit Commitments

 

At September 30, 2008, the allowance for loan and lease losses was $208.0 million or 1.69 percent of outstanding loans and leases, and the reserve for off-balance sheet credit commitments was $23.4 million.  The process used in the determination of the adequacy of the reserve for off-balance sheet credit commitments is consistent with the process for the allowance for loan and lease losses.

 

The following tables summarize the activity in the allowance for loan and lease losses and the reserve for off-balance sheet credit commitments for the three- and nine-months ended September 30, 2008 and 2007:

 

42



Table of Contents

 

Changes in Allowance for Loan and Lease Losses

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

Dollars in thousands

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Loans and leases outstanding

 

$

12,278,517

 

$

11,190,080

 

$

12,278,517

 

$

11,190,080

 

Average amount of loans and leases outstanding

 

$

12,230,580

 

$

11,191,117

 

$

11,993,805

 

$

10,921,304

 

Balance of allowance for loan and lease losses, beginning of period

 

$

185,070

 

$

157,849

 

$

168,523

 

$

155,342

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

Commercial

 

(4,950

)

(996

)

(13,349

)

(6,411

)

Residential first mortgage

 

 

 

 

 

Commercial real estate mortgage

 

 

(297

)

12

 

(297

)

Real estate construction

 

(8,669

)

(2,672

)

(32,109

)

(2,672

)

Equity lines of credit

 

 

 

(239

)

 

Installment

 

(42

)

(13

)

(149

)

(132

)

Total loans charged-off

 

(13,661

)

(3,978

)

(45,834

)

(9,512

)

Recoveries of loans previously charged-off:

 

 

 

 

 

 

 

 

 

Commercial

 

594

 

364

 

1,685

 

4,808

 

Residential first mortgage

 

 

 

25

 

 

Commercial real estate mortgage

 

8

 

2

 

 

2

 

Real estate construction

 

254

 

18

 

281

 

53

 

Equity lines of credit

 

 

 

 

 

Installment

 

11

 

3

 

46

 

35

 

Total recoveries

 

867

 

387

 

2,037

 

4,898

 

Net loans (charged-off)/recovered

 

(12,794

)

(3,591

)

(43,797

)

(4,614

)

Provision for credit losses

 

35,000

 

 

87,000

 

 

Transfers to reserve for off- balance sheet credit commitments

 

770

 

(2,240

)

(3,680

)

(3,223

)

Allowance of acquired institution

 

 

 

 

4,513

 

Balance, end of period

 

$

208,046

 

$

152,018

 

$

208,046

 

$

152,018

 

 

 

 

 

 

 

 

 

 

 

Net (charge-offs)/recoveries to average loans and leases (annualized)

 

(0.42

)%

(0.13

)%

(0.49

)%

(0.06

)%

Ratio of allowance for loan and lease losses to total period-end loans and leases

 

1.69

%

1.36

1.69

1.36

%

 

Changes in Reserve for Off-balance Sheet Credit Commitments

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

Dollars in thousands

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

24,154

 

$

17,832

 

$

19,704

 

$

16,424

 

Recovery of prior charge-off

 

 

 

 

(67

)

Reserve of acquired institution

 

 

 

 

492

 

Provision for credit losses/transfers

 

(770

)

2,240

 

3,680

 

3,223

 

Balance at end of period

 

$

23,384

 

$

20,072

 

$

23,384

 

$

20,072

 

 

43



Table of Contents

 

Other Assets

 

The composition of other assets is as follows:

 

Other Assets

 

 

 

September 30,

 

December 31,

 

September 30,

 

Dollars in thousands

 

2008

 

2007

 

2007

 

Accrued interest receivable

 

$

62,522

 

$

70,660

 

$

76,769

 

Other accrued income

 

22,881

 

24,768

 

25,440

 

Deferred Compensation Fund assets .

 

47,831

 

50,336

 

49,153

 

Stock in government agencies .

 

56,493

 

48,828

 

48,431

 

Private equity funds and alternative investments

 

33,966

 

28,391

 

23,635

 

Mark to market on derivatives

 

21,562

 

18,515

 

8,170

 

Other

 

76,704

 

58,592

 

62,848

 

Total other assets

 

$

321,959

 

$

300,090

 

$

294,446

 

 

Deposits

 

Deposits totaled $12.2 billion at September 30, 2008, unchanged from September 30, 2007, and an increase of 3 percent from $11.8 billion at December 31, 2007.  Core deposits, which continued to provide substantial benefits to the Bank’s cost of funds, were 89 percent of total deposits at September 30, 2008, and increased $0.3 billion since December 31, 2007.

 

Average deposits totaled $11.7 billion for the third quarter of 2008, a decrease of 6 percent from the third quarter of 2007, as the Company was able to reduce its holdings of higher-cost non-core time deposits.  Average deposits grew slightly from the second quarter of 2008.  Average non-interest bearing deposits increased 1 percent from the third quarter of 2007 but were down slightly from the second quarter of 2008.  Title and escrow deposit balances averaged $1.0 billion, down $0.2 billion from the third quarter of 2007 and unchanged from the second quarter of this year, due to a decline in residential and commercial real estate activity.

 

Borrowings

 

Borrowed funds were $2.3 billion at September 30, 2008, compared with $2.2 billion at December 31, 2007, and $1.5 billion at September 30, 2007.  Short-term borrowings increased to fund loan growth and to replace maturing higher cost certificates of deposits.

 

Off- Balance Sheet

 

In the normal course of business, the Company is a party to financial instruments with off-balance sheet exposure.  These financial instruments include commitments to extend credit, letters of credit, and financial guarantees.  These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in the consolidated balance sheet.  Commitments to extend credit are agreements to lend to a client, as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since a portion of the commitments is expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company evaluates each client’s creditworthiness on a case-by-case basis.

 

The Company had off-balance sheet credit commitments aggregating $5.7 billion at September 30, 2008, compared with $5.3 billion and $5.5 billion at December 31, 2007 and September 30, 2007, respectively.  In addition, the Company had $688.7 million outstanding in bankers’ acceptances and letters of credit of which $674.6 million related to standby letters of credit at September 30, 2008.  At December 31, 2007, the Company had $840.2 million in outstanding bankers’ acceptances and letters of credit of which $822.1 million related to standby letters of credit.  Substantially all of the Company’s loan commitments are on a variable-rate basis and are comprised of real estate and commercial loan commitments.

 

44



Table of Contents

 

As of September 30, 2008, the Company had private equity and alternative investment fund commitments of $60.7 million, of which $34.6 million was funded.  As of December 31, 2007 and September 30, 2007, the Company had private equity and alternative investment fund commitments of $60.7 million and $55.7 million, respectively, of which $31.0 million and $26.7 million was funded.  In addition, the Company had unfunded affordable housing fund commitments of $21.8 million, $30.3 million, and $26.4 million as of  September 30, 2008, December 31, 2007, and September 30, 2007, respectively.

 

In connection with the liquidation of an investment acquired in a previous bank merger, the Company has an outstanding long-term guarantee.  The maximum liability under the guarantee is $23.0 million, but the Company does not expect to make any payments under the terms of this guarantee.

 

Fair Value Measurements

 

The Company adopted FASB Statement No. 157, Fair Value Measurements (“SFAS 157”) effective January 1, 2008 on a prospective basis.  SFAS 157 defines fair value for financial reporting purposes as the price that would be received to sell an asset or paid to transfer a liability in an orderly market transaction between market participants at the measurement date (reporting date).  Under the statement, fair value is based on an exit price in the principal market or most advantageous market in which the reporting entity could transact.

 

For each asset and liability required to be reported at fair value, management has identified the unit of account and valuation premise to be applied for purposes of measuring fair value.  The unit of account is the level at which an asset or liability is aggregated or disaggregated for purposes of applying SFAS 157.  The valuation premise is a concept that determines whether an asset is measured on a standalone basis or in combination with other assets.  For purposes of applying the provisions of SFAS 157, the Company measures its assets and liabilities on a standalone basis then aggregates assets and liabilities with similar characteristics for disclosure purposes.

 

Fair Value Hierarchy

 

Management employs market standard valuation techniques in determining the fair value of assets and liabilities.  Inputs used in valuation techniques are based on assumptions that market participants would use in pricing an asset or liability.  SFAS 157 prioritizes inputs used in valuation techniques based on whether the inputs are observable or unobservable as follows:

 

Level 1-Quoted market prices in an active market for identical assets and liabilities.

 

Level 2-Observable inputs including quoted prices (other than Level 1) in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability such as interest rates, yield curves, volatilities and default rates, and inputs that are derived principally from or corroborated by observable market data.

 

Level 3-Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available.

 

The Company utilizes quoted market prices to measure fair value to the extent available (Level 1). If market prices are not available, fair value measurements are based on models that use primarily market-based assumptions including interest rate yield curves, anticipated prepayment rates, default rates and foreign currency rates (Level 2). In certain circumstances, market observable inputs for model-based valuation techniques may not be available and the Company is required to make judgments about assumptions that market participants would use in estimating the fair value of a financial instrument.

 

At September 30, 2008, $2.5 billion, or approximately 15%, of the Company’s total assets were recorded at fair value on a recurring basis. The majority of these financial assets were valued using Level 1 or Level 2 inputs.  Less than one-half of 1% of total assets were measured using Level 3 inputs.  It was determined subsequent to the initial adoption of SFAS 157 that collateralized debt obligations should be classified as Level 3 based on limited market liquidity for these securities. In addition, certain inputs to the discounted cash flow model used to value CDOs may be unobservable.  At September 30, 2008, $4.3 million of the Company’s total liabilities were recorded at fair value on a recurring basis using Level 1 or Level 2 inputs.

 

45



Table of Contents

 

At September 30, 2008, $70.7 million, or less than one-half of 1%, of the Company’s total assets were recorded at fair value on a nonrecurring basis. Assets measured on a nonrecurring basis include impaired loans and other real estate owned. These assets were measured using Level 2 inputs based on market-based information. No liabilities were measured at fair value on a nonrecurring basis at September 30, 2008.

 

CAPITAL ADEQUACY REQUIREMENT

 

The following table presents the regulatory standards for well capitalized institutions and the capital ratios for the Corporation and CNB at September 30, 2008, December 31, 2007 and September 30, 2007.

 

Tier 1 capital ratios at September 30, 2008 include the impact of $25.4 million of preferred stock issued by real estate investment trust subsidiaries of the Bank, which is included in minority interest in consolidated subsidiaries, and $5.2 million of trust preferred securities issued by an unconsolidated capital trust subsidiary of the holding company.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

Well-Capitalized

 

September 30,

 

December 31,

 

September 30,

 

 

 

Standards

 

2008

 

2007

 

2007

 

City National Corporation

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

N/A

%

8.01

%

7.97

%

7.80

%

Tier 1 risk-based capital

 

6.00

 

9.13

 

9.31

 

9.57

 

Total risk-based capital

 

10.00

 

11.04

 

11.27

 

12.01

 

 

 

 

 

 

 

 

 

 

 

City National Bank

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

5.00

 

7.87

 

7.95

 

7.84

 

Tier 1 risk-based capital

 

6.00

 

8.98

 

9.28

 

9.61

 

Total risk-based capital

 

10.00

 

10.90

 

11.24

 

12.04

 

 

The ratio of shareholders’ equity to assets as of September 30, 2008 was 10.20 percent, compared to 10.51 percent at September 30, 2007 and was 10.42 percent as of December 31, 2007.

 

The accumulated other comprehensive loss, primarily related to available-for-sale securities and interest rate swaps, was $38.1 million at September 30, 2008 compared to $22.8 million at September 30, 2007 and $9.3 million at December 31, 2007.

 

The following table provides information about purchases by the Company during the nine months ended September 30, 2008 of equity securities that are registered by the Company pursuant of Section 12 of the Exchange Act.

 

Period

 

Total Number
of Shares (or
Units)
Purchased

 

Average
Price Paid
per Share
(or Unit)

 

Total number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans or
Programs

 

Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs

 

01/1/08 - 01/31/08

 

10,000

 

$

54.09

 

10,000

 

1,551,900

 

02/1/08 - 02/29/08

 

136,000

 

$

55.66

 

136,000

 

1,415,900

 

03/1/08 - 03/31/08

 

45,500

 

$

50.05

 

45,500

 

1,370,400

 

04/1/08 - 04/30/08

 

30,000

 

$

44.87

 

30,000

 

1,340,400

 

06/1/08 - 06/30/08

 

200,000

 

$

43.35

 

200,000

 

1,140,400

 

 

 

421,500

 

$

48.41

 

421,500

(1)

1,140,400

(1)

 


(1)             On January 24, 2008 the company’s Board of Directors authorized the Company to repurchase 1 million additional shares of the Company’s stock following the completion of its previously approved initiative.  Unless terminated earlier by resolution  of our

 

46



Table of Contents

 

Board of Directors, the program will expire when the Company has repurchased all shares authorized for repurchase thereunder.  We received no shares in payment for the exercise price of stock options.

 

LIQUIDITY MANAGEMENT

 

The Company continues to manage its liquidity through the combination of core deposits, certificates of deposits, short-term federal funds purchased, sales of securities under repurchase agreements, collateralized borrowing lines at the Federal Reserve Bank and the Federal Home Loan Bank of San Francisco and a portfolio of securities available-for-sale.  Liquidity is also provided by maturities and pay downs on securities and loans.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

ASSET/LIABILITY MANAGEMENT

 

Market risk results from the variability of future cash flows and earnings due to changes in the financial markets.  These changes may also impact the fair values of loans, securities and borrowings.  The values of financial instruments may change because of interest rate changes, foreign currency exchange rate changes or other market changes.  The Company’s asset/liability management process entails the evaluation, measurement and management of interest rate risk, market risk and liquidity risk.  The principal objective of asset/liability management is to optimize net interest income subject to margin volatility and liquidity constraints over the long term. Margin volatility results when the rate reset (or repricing) characteristics of assets are materially different from those of the Company’s liabilities. The Board of Directors approves asset/liability policies and sets guidelines within which the risks must be managed.  The Asset/Liability Management Committee (“ALCO”), which is comprised of senior management and key risk management individuals, sets risk management targets within the broader limits approved by the Board, monitors the risks and periodically reports results to the Board.

 

A quantitative and qualitative discussion about market risk is included on pages 48 to 52 of the Corporation’s Form 10-K for the year ended December 31, 2007.

 

Net Interest Simulation: As part of its overall interest rate risk management process, the Company performs stress tests on net interest income projections based on a variety of factors, including interest rate levels, changes in the relationship between the prime rate and short-term interest rates, and the shape of the yield curve.  The Company uses a simulation model to estimate the severity of this risk and to develop mitigation strategies, including interest-rate hedges. The magnitude of the change is determined from historical volatility analysis.  The assumptions used in the model are updated periodically and reviewed and approved by ALCO.  In addition, the Board of Directors has adopted limits within which interest rate exposure must be contained. Within these broader limits, ALCO sets management guidelines to further contain interest rate risk exposure.

 

The Company is naturally asset-sensitive due to its large portfolio of rate-sensitive commercial loans that are funded in part by rate-stable core deposits.  As a result, if there are no significant changes in the mix of assets and liabilities, the net interest margin increases when interest rates increase and decreases when interest rate decrease.  The Company uses on and off-balance sheet hedging vehicles to manage this risk.  The Company uses a simulation model to estimate the impact of changes in interest rates on net interest income.  The model projects net interest income assuming no change in loan or deposit mix as it stood at September 30, 2008.  Interest rate scenarios include stable rates and 100 and 200 basis point parallel shifts in the yield curve occurring gradually over a twelve-month period. Loan yields and deposit rates change over the twelve-month horizon based on current product spreads and adjustment factors that are statistically derived using historical rate and balance sheet data.

 

The Company remains in a relatively neutral position.  As of September 30, 2008, the simulation model indicates that a 100 basis point decline in the yield curve over a twelve-month horizon would result in a decrease in projected net interest income of approximately 0.5 percent while a 200 basis point decline would reduce projected net interest income by approximately 1.3 percent. This compares to a decrease in projected net interest income of 0.5 percent with 100 basis point decline and 1.6 percent with a 200 basis point decline at September 30, 2007.  At September 30, 2008, a gradual 100 basis point parallel increase in the yield curve over the next 12 months would result in an increase in projected net interest income of approximately 0.3 percent while a 200 basis point increase would increase projected net interest income by approximately 0.6 percent.  This compares to an increase in projected net interest income of 1.0 percent with a 100 basis point increase and 1.9 percent with a 200 basis point increase at September 30, 2007.  The Company’s interest rate risk exposure remains within Board limits and ALCO guidelines.

 

Market Value of Portfolio Equity: The simulation model indicates that the market value of portfolio equity (“MVPE”) is somewhat vulnerable to a sudden and substantial increase in interest rates.  As of September 30, 2008, a

 

47



Table of Contents

 

200-basis-point parallel increase in interest rates results in a 3.9 percent decline in MVPE.  This compares to a 3.4 percent decline for the year-earlier period.  The higher sensitivity is due to changes in the deposit mix and a reduction in the duration of wholesale funding. As of September 30, 2008, a 200-basis-point parallel decrease in interest rates would improve MVPE by 2.7 percent.  As of September 30, 2007, the MVPE would have improved by 1.8 percent if rates decreased by 200 basis points.

 

The following table presents the notional amount and fair value of the Company’s interest rate swap agreements according to the specific asset or liability hedged:

 

 

 

September 30, 2008

 

December 31, 2007

 

September 30, 2007

 

 

 

Notional

 

Fair

 

 

 

Notional

 

Fair

 

 

 

Notional

 

Fair

 

 

 

Dollars in millions

 

Amount

 

Value

 

Duration

 

Amount

 

Value

 

Duration

 

Amount

 

Value

 

Duration

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

$

20.0

 

$

0.9

 

2.0

 

$

20.0

 

$

0.9

 

2.7

 

$

20.0

 

$

0.5

 

2.8

 

Long-term and subordinated debt

 

370.9

 

12.7

 

3.5

 

490.9

 

11.1

 

3.0

 

490.9

 

0.1

 

3.1

 

Total fair value hedge swaps

 

390.9

 

13.6

 

3.4

 

510.9

 

12.0

 

3.0

 

510.9

 

0.6

 

3.1

 

Cash Flow Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Dollar LIBOR based loans

 

200.0

 

2.9

 

2.0

 

100.0

 

3.9

 

2.3

 

150.0

 

1.9

 

1.7

 

Prime based loans

 

125.0

 

1.0

 

1.5

 

250.0

 

0.8

 

0.4

 

300.0

 

(0.2

)

0.3

 

Total cash flow hedge swaps

 

325.0

 

3.9

 

1.8

 

350.0

 

4.7

 

0.9

 

450.0

 

1.7

 

0.8

 

Fair Value and Cash Flow Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

715.9

 

$

17.5

(1)

2.7

 

$

860.9

 

$

16.7

 

2.2

 

$

960.9

 

$

2.3

 

2.0

 

 


(1)  Net fair value is the estimated net gain (loss) to settle derivative contracts.  The net fair value is the sum of the mark-to-market asset (if applicable) and mark-to-market liability.

 

Interest-rate swap agreements involve the exchange of fixed and variable-rate interest payments based upon a notional principal amount and maturity date. The Company’s interest rate risk management instruments had $7.2 million of credit risk exposure at September 30, 2008 and $8.1 million as of September 30, 2007. The credit exposure represents the cost to replace, on a present value basis and at current market rates, all contracts outstanding by trading counterparty having an aggregate positive market value.  The Company’s swap agreements require the deposit of cash or marketable debt securities as collateral for this risk if it exceeds certain market value thresholds. These requirements apply individually to City National Corporation and to City National Bank. As of September 30, 2008, collateral valued at $10.7 million had been received from swap counterparties.  At September 30, 2007, the Company had delivered securities with a market value of $6.7 million as margin for swaps with a negative replacement value of $5.2 million; collateral valued at $1.0 million had been received from swap counterparties.

 

The Company also offers interest-rate swaps and interest-rate caps, floors and collars to its clients to assist them in hedging their cash flow and operations.  These derivative contracts are offset by paired trades with unrelated third parties.  They are not designated as hedges under SFAS 133, and the positions are marked to market each reporting period.  As of September 30, 2008, the Company had entered into derivative contracts with clients (and offsetting derivative contracts with counterparties) having a notional balance of $234.7 million.

 

48



Table of Contents

 

ITEM 4.  CONTROL AND PROCEDURES

 

DISCLOSURE CONTROLS AND PROCEDURES

 

Under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a - 15(e) under the Securities and Exchange Act of 1934 (the “Exchange Act”)).  Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective.

 

INTERNAL CONTROL OVER FINANCIAL REPORTING

 

There was no change in the Company’s internal control over financial reporting that occurred during the registrant’s last fiscal quarter to which this report relates that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

49



Table of Contents

 

CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS

OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

We have made forward-looking statements in this document about the company, for which the company claims the protection of the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995.

 

Forward-looking statements are based on management’s knowledge and belief as of today and include information concerning the company’s possible or assumed future financial condition, and its results of operations, business and earnings outlook. These forward-looking statements are subject to risks and uncertainties. A number of factors, some of which are beyond the company’s ability to control or predict, could cause future results to differ materially from those contemplated by such forward-looking statements. These factors include (1) unknown impact of recently enacted federal legislation (i.e., the Emergency Economic Stabilization Act (“EESA”) on the financial markets, including levels of volatility and limited credit availability currently being experienced, (2) significant changes in banking laws or regulations, including without limitation, as a result of EESA and the creation of the Troubled Asset Relief Program and the Capital Purchase Program and related executive compensation requirements, (3) more adversely than expected changes in general business and economic conditions, either nationally, regionally or locally in areas where the company conducts its business, which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense, (4) unprecedented volatility in equity, fixed income and other market valuations, (5) changes in market rates and prices which may adversely impact the value of financial products including securities, loans, deposits, debt and derivative financial instruments, and other similar financial instruments, (6) changes in interest rate environment and market liquidity which may reduce interest margins and impact funding sources, (7) increased competition in the company’s markets,, (8) higher-than-expected credit losses due to business losses, real estate cycles, capital market disruptions, changes in commercial real estate development and real estate prices or other economic factors, (9) changes in the financial performance and/or condition of the Company’s borrowers, (10) a substantial and permanent loss of either client accounts and/or assets under management at the Company’s investment advisory affiliates or its wealth management division, (11) soundness of other financial institutions which could adversely affect the Company, (12) increases in Federal Deposit Insurance Corporation premiums due to market developments and regulatory changes, (13) protracted labor disputes in the Company’s markets, (14) earthquake, fire or other natural disasters affecting the condition of real estate collateral, (15) the effect of acquisitions and integration of acquired businesses and de novo branching efforts, (16) the impact of changes in regulatory, judicial or legislative tax treatment of business transactions, (17) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies, and (18) the success of the company at managing the risks involved in the foregoing.

 

Forward-looking statements speak only as of the date they are made, and the company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the statements are made, or to update earnings guidance, including the factors that influence earnings.

 

For a more complete discussion of these risks and uncertainties, see the company’s Annual Report on Form 10-K for the year ended December 31, 2007 and particularly Part I, Item 1A, titled “Risk Factors.”

 

50



Table of Contents

 

PART II — OTHER INFORMATION

 

ITEM 1A.   RISK FACTORS

 

Forward-looking statements are based on management’s knowledge and belief as of today and include information concerning the company’s possible or assumed future financial condition, and its results of operations, business and earnings outlook. These forward-looking statements are subject to risks and uncertainties. A number of factors, some of which are beyond the company’s ability to control or predict, could cause future results to differ materially from those contemplated by such forward-looking statements. These factors include (1) unknown impact of recently enacted federal legislation (i.e., the Emergency Economic Stabilization Act (“EESA”) on the financial markets, including levels of volatility and limited credit availability currently being experienced, (2) significant changes in banking laws or regulations, including without limitation, as a result of EESA and the creation of the Troubled Asset Relief Program and the Capital Purchase Program and related executive compensation requirements, (3) more adversely than expected changes in general business and economic conditions, either nationally, regionally or locally in areas where the company conducts its business, which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense, (4) unprecedented volatility in equity, fixed income and other market valuations, (5) changes in market rates and prices which may adversely impact the value of financial products including securities, loans, deposits, debt and derivative financial instruments, and other similar financial instruments, (6) changes in interest rate environment and market liquidity which may reduce interest margins and impact funding sources, (7) increased competition in the company’s markets, (8) higher-than-expected credit losses due to business losses, real estate cycles, capital market disruptions, changes in commercial real estate development and real estate prices or other economic factors, (9) changes in the financial performance and/or condition of the Company’s borrowers, (10) a substantial and permanent loss of either client accounts and/or assets under management at the Company’s investment advisory affiliates or its wealth management division, (11) soundness of other financial institutions which could adversely affect the Company, (12) increases in Federal Deposit Insurance Corporation premiums due to market developments and regulatory changes, (13) protracted labor disputes in the Company’s markets, (14) earthquake, fire or other natural disasters affecting the condition of real estate collateral, (15) the effect of acquisitions and integration of acquired businesses and de novo branching efforts, (16) the impact of changes in regulatory, judicial or legislative tax treatment of business transactions, (17) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies, and (18) the success of the company at managing the risks involved in the foregoing.

 

Forward-looking statements speak only as of the date they are made, and the company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the statements are made, or to update earnings guidance, including the factors that influence earnings.

 

Except for the addition of the risk factors detailed below, there has been no other material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

 

More adverse than expected changes in general business and economic conditions.

 

Dramatic declines in the housing market over the past year, with falling home prices and increasing foreclosures, unemployment and under-employment, have negatively impacted the credit performance of real estate related loans and resulted in significant write-downs of asset values by financial institutions, including government sponsored entities. These write-downs, initially of asset-backed securities but spreading to other securities and loans, have caused many financial institutions to seek additional capital, to reduce or eliminate dividends, to merge with larger and stronger institutions and, in some cases, to fail. Reflecting concern about the stability of the financial markets generally and the strength of counterparties, many lenders and institutional investors have reduced or ceased providing funding to borrowers, including to other financial institutions. This market turmoil and tightening of credit have led to an increased level of commercial and consumer delinquencies, lack of consumer confidence, increased market volatility and widespread reduction of business activity generally. The resulting economic pressure on consumers and lack of confidence in the financial markets could adversely affect our business, financial condition and results of operations. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in the financial institutions industry.

 

Current levels of market volatility are unprecedented.

 

The capital and credit markets have been experiencing volatility and disruption for more than 12 months. Recently, the volatility and disruption has reached unprecedented levels. In some cases, the markets have produced downward pressure on stock prices and credit availability for certain issuers without regard to those issuers’ underlying financial strength. If current levels of market disruption and volatility continue or worsen, there can be no assurance that we will not experience an

 

51



Table of Contents

 

adverse effect, which may be material, on our ability to access capital and on our business, financial condition and results of operations.

 

The soundness of other financial institutions could adversely affect us.

 

Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial industry, including brokers and dealers, commercial banks, investment banks, mutual and hedge funds, and other institutional clients. Many of these transactions expose us to credit risk in the event of default of our counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the financial instrument exposure due us.  Any such losses could have a material adverse affect on our financial condition and result s of operations.

 

There can be no assurance that recently enacted legislation will stabilize the U.S. financial system.

 

On October 3, 2008, President Bush signed into law the Emergency Economic Stabilization Act of 2008 (the “EESA”). The legislation was the result of a proposal by Treasury Secretary Henry Paulson to the U.S. Congress in response to the financial crises affecting the banking system and financial markets and threats to investment banks and other financial institutions. Pursuant to the EESA, the U.S. Treasury will have the authority to, among other things, purchase up to $700 billion of mortgages, mortgage-backed securities and certain other financial instruments from financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets. On October 14, 2008, the U.S. Department of Treasury announced a program under the EESA pursuant to which it would make senior preferred stock investments in participating financial institutions (the “TARP Capital Purchase Program”). On October 14, 2008, the Federal Deposit Insurance Corporation announced the development of a guarantee program under the systemic risk exception to the Federal Deposit Act (“FDA”) pursuant to which the FDIC would offer a guarantee of certain financial institution indebtedness in exchange for an insurance premium to be paid to the FDIC by issuing financial institutions (the “FDIC Temporary Liquidity Guarantee Program”).

 

There can be no assurance, however, as to the actual impact that the EESA and its implementing regulations, the FDIC programs, or any other governmental program will have on the financial markets. The failure of the EESA, the FDIC, or the U.S. government to stabilize the financial markets and a continuation or worsening of current financial market conditions could materially and adversely affect our business, financial condition, results of operations, access to credit or the trading price of our common stock.

 

The impact on us of recently enacted legislation, in particular the Emergency Economic Stabilization Act of 2008 and its implementing regulations, and actions by the FDIC, cannot be predicted at this time.

 

The programs established or to be established under the EESA and Troubled Asset Relief Program may have adverse effects upon us. We may face increased regulation of our industry. Compliance with such regulation may increase our costs. Also, participation in specific programs may subject us to additional restrictions. For example, participation in the TARP Capital Purchase Program will limit (without the consent of the Department of Treasury) our ability to increase our dividend or to repurchase our common stock for so long as any securities issued under such program remain outstanding. It will also subject us to additional executive compensation restrictions.  Similarly, programs established by the FDIC under the systemic risk exception of the FDA, may have an adverse effect on us. Participation in the FDIC Temporary Liquidity Guarantee Program likely will require the payment of additional insurance premiums to the FDIC.

 

For a more complete discussion of these risks and uncertainties, see the company’s Annual Report on Form 10-K for the year ended December 31, 2007 and particularly Part I, Item 1A, titled “Risk Factors.”

 

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(c)  Purchase of Equity Securities by the Issuer and Affiliated Purchaser.

 

The information required by subsection (c) of this item regarding purchases by the Company during the quarter ended September 30, 2008 of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act is incorporated by reference from that portion of Part I, Item 1 of the report under Note 7.

 

52



Table of Contents

 

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

The information required by this item was included in the Company’s Form 10-Q as of March 31, 2008.

 

ITEM 6.     EXHIBITS

 

No.

 

 

 

 

 

31.1

 

Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.0

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

10.10*

 

Executive Management Incentive Compensation Plan

 

 

 

10.11*

 

Key Officer Incentive Compensation Plan

 

 

 

10.12*

 

Form of Restricted Stock Award Agreement Under the City National Corporation 2008 Omnibus Plan

 

 

 

10.13*

 

Form of Restricted Stock Unit Award Agreement Under the City National Corporation 2008 Omnibus Plan and Restricted Stock Unit Award Agreement Addendum

 

 

 

10.14*

 

Form of Stock Option Award Agreement Under the City National Corporation 2008 Omnibus Plan

 

53



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CITY NATIONAL CORPORATION

 

(Registrant)

 

 

 

DATE:  November 7, 2008

/s/ Christopher J. Carey

 

 

 

 

CHRISTOPHER J. CAREY

 

Executive Vice President and

 

Chief Financial Officer

 

(Authorized Officer and

 

Principal Financial Officer)

 

54