-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CF3CYDb0L/8h0OaSavvhxRnEgRYt0YVvj+h0MdBVBi+CBRlczPyyxyAHBBlXtlWW rODi17m80HTtCfSr3QxbpA== 0000912057-02-020750.txt : 20020515 0000912057-02-020750.hdr.sgml : 20020515 20020515154453 ACCESSION NUMBER: 0000912057-02-020750 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20020331 FILED AS OF DATE: 20020515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CITY NATIONAL CORP CENTRAL INDEX KEY: 0000201461 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 952568550 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-10521 FILM NUMBER: 02651975 BUSINESS ADDRESS: STREET 1: 400 N ROXBURY DR CITY: BEVERLY HILLS STATE: CA ZIP: 90210 BUSINESS PHONE: 3108886000 MAIL ADDRESS: STREET 1: 400 N ROXBURY DR CITY: BEVERLY HILLS STATE: CA ZIP: 90210 10-Q 1 a2079891z10-q.htm QUARTERLY REPORT
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)


ý

QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002

or


o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                             

Commission File Number 1-10521


CITY NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  95-2568550
(I.R.S. Employer
Identification No.)

City National Center
400 North Roxbury Drive, Beverly Hills, California
(Address of principal executive offices)

 


90210
(Zip Code)

Registrant's telephone number, including area code (310) 888-6000

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES ý            NO o

Number of shares of common stock outstanding at April 30, 2002: 49,980,913





PART 1—FINANCIAL INFORMATON

ITEM 1. FINANCIAL STATEMENTS

CITY NATIONAL CORPORATION
CONSOLIDATED BALANCE SHEET
(Unaudited)

Dollars in thousands, except per share amounts

  March 31,
2002

  December 31,
2001

  March 31,
2001

 
Assets                    
  Cash and due from banks   $ 426,846   $ 328,018   $ 423,366  
  Federal funds sold     484,000     395,000      
  Securities available-for-sale—cost $1,905,948; $1,810,890 and $1,549,328 at March 31, 2002, December 31, 2001 and March 31, 2001, respectively     1,901,824     1,814,839     1,550,682  
  Trading account securities     163,125     78,266     17,052  
  Loans     7,752,024     7,159,206     6,505,090  
  Less allowance for credit losses     155,657     142,862     134,727  
   
 
 
 
    Net loans     7,596,367     7,016,344     6,370,363  
  Premises and equipment, net     63,404     66,414     62,547  
  Customers' acceptance liability     8,329     7,924     8,037  
  Deferred tax asset     54,413     36,230     50,389  
  Goodwill     230,881     158,769     168,341  
  Core deposit intangibles     33,015     18,530     22,744  
  Bank owned life insurance     59,738     55,734     53,559  
  Affordable housing investments     57,933     60,185     56,962  
  Other assets     137,474     140,063     149,761  
   
 
 
 
    Total assets   $ 11,217,349   $ 10,176,316   $ 8,933,803  
   
 
 
 
Liabilities                    
  Demand deposits   $ 3,690,225   $ 3,846,789   $ 2,956,454  
  Interest checking deposits     583,507     576,651     568,177  
  Money market deposits     2,551,833     1,893,383     1,294,558  
  Savings deposits     241,541     240,376     250,900  
  Time deposits—under $100,000     251,417     229,643     248,176  
  Time deposits—$100,000 and over     1,338,701     1,344,360     1,552,552  
   
 
 
 
    Total deposits     8,657,224     8,131,202     6,870,817  
  Federal funds purchased and securities sold under repurchase agreements     179,140     171,531     230,844  
  Other short-term borrowings     793,625     415,858     663,125  
  Subordinated debt     267,449     272,236     130,879  
  Long-term debt     194,389     193,938     144,177  
  Other liabilities     118,190     93,050     101,141  
  Acceptances outstanding     8,329     7,924     8,037  
   
 
 
 
    Total liabilities     10,218,346     9,285,739     8,149,020  
   
 
 
 
Commitments and contingencies                    
Shareholders' Equity                    
  Preferred Stock authorized—5,000,000: none outstanding              
  Common Stock—par value—$1.00; authorized—75,000,000; Issued—49,681,899; 48,149,998; and 47,785,345 shares at March 31, 2002, December 31, 2001 and March 31, 2001, respectively     49,682     48,150     47,785  
  Additional paid-in capital     381,041     301,022     290,618  
  Accumulated other comprehensive income     2,719     10,674     5,329  
  Retained earnings     565,561     530,731     444,807  
  Treasury shares, at cost—0 shares at March 31, 2002 and December 31, 2001; and 111,175 shares at March 31, 2001             (3,756 )
   
 
 
 
    Total shareholders' equity     999,003     890,577     784,783  
   
 
 
 
    Total liabilities and shareholders' equity   $ 11,217,349   $ 10,176,316   $ 8,933,803  
   
 
 
 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

2


CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)

 
  For the three months ended
March 31,

 
In thousands, except per share amounts

  2002
  2001
 
Interest Income              
  Loans   $ 120,618   $ 138,844  
  Federal funds sold and securities purchased under resale agreements     507     603  
  Securities available-for-sale     27,028     24,016  
  Trading account     205     729  
   
 
 
    Total interest income     148,358     164,192  
   
 
 
Interest Expense              
  Deposits     18,943     41,902  
  Federal funds purchased and securities sold under repurchase agreements     780     5,236  
  Other short-term borrowings     3,604     7,625  
  Subordinated debt     2,195     1,759  
  Other long-term debt     1,141     2,753  
   
 
 
    Total interest expense     26,663     59,275  
   
 
 
  Net interest income     121,695     104,917  
  Provision for credit losses     11,000     7,500  
   
 
 
  Net interest income after provision for credit losses     110,695     97,417  
   
 
 
Noninterest Income              
  Trust fees and investment fee revenue     14,274     13,673  
  Cash management and deposit transaction charges     10,369     6,548  
  International services     3,791     3,559  
  Bank owned life insurance     673     724  
  Gain on sale of loans and assets     1,679     757  
  Gain on sale of securities     688     977  
  Other     4,469     5,023  
   
 
 
    Total noninterest income     35,943     31,261  
   
 
 
Noninterest Expense              
  Salaries and employee benefits     47,470     42,774  
  Net occupancy of premises     6,180     6,344  
  Professional     5,229     5,764  
  Information services     4,360     3,829  
  Depreciation     3,392     3,337  
  Amortization of goodwill         3,206  
  Marketing and advertising     2,788     2,581  
  Office services     2,098     2,210  
  Amortization of core deposit intangibles     1,515     1,405  
  Acquistion integration     1,300      
  Equipment     482     496  
  Other operating     3,959     4,658  
   
 
 
    Total noninterest expense     78,773     76,604  
   
 
 
  Income before income taxes     67,865     52,074  
  Income taxes     23,629     18,483  
   
 
 
  Net income     44,236     33,591  
  Other comprehensive income              
    Unrealized gain (loss) on securities available-for-sale     (10,252 )   20,598  
    Initial gain on cash flow hedges from implementation of FAS 133         2,404  
    Additional unrealized gain (loss) on cash flow hedges     (3,277 )   5,282  
    Less: reclassification adjustment for gain (loss) included in net income     193     (590 )
    Income taxes (benefit)     (5,767 )   12,052  
   
 
 
  Other comprehensive gain (loss)     (7,955 )   16,822  
   
 
 
  Comprehensive income   $ 36,281   $ 50,413  
   
 
 
  Net income per share, basic   $ 0.91   $ 0.70  
   
 
 
  Net income per share, diluted   $ 0.87   $ 0.69  
   
 
 
  Shares used to compute income per share, basic     48,690     47,683  
   
 
 
  Shares used to compute income per share, diluted     50,803     48,835  
   
 
 
  Dividends per share   $ 0.195   $ 0.185  
   
 
 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

3


CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)

 
  For the three months ended
March 31,

 
Dollars in thousands

  2002
  2001
 
Cash Flows From Operating Activities              
Net income   $ 44,236   $ 33,591  
Adjustments to net income:              
  Provision for credit losses     11,000     7,500  
  Amortization of core deposit intangibles     1,515     1,405  
  Amortization of goodwill         3,206  
  Depreciation     3,392     3,337  
  Deferred income tax     12,416     3,545  
  Gain on sales of loans and assets     (1,679 )   (757 )
  Gain on sale of securities     (688 )   (977 )
  Net increase in other assets     (40,740 )   (66,557 )
  Net (increase) decrease in trading securities     (84,859 )   29,026  
  Other, net     32,165     13,438  
   
 
 
    Net cash (used) provided by operating activities     (23,242 )   26,757  
   
 
 
Cash Flows From Investing Activities              
Purchase of securities     (213,688 )   (458,430 )
Sales of securities available-for-sale     19,229     180,791  
Maturities of securities     131,271     298,166  
Purchase of residential mortgage loans         (12,084 )
Sales of loans         51,844  
Loan originations net of principal collections     (233,151 )   (38,060 )
Purchase of premises and equipment     (1,405 )   (3,801 )
Net cash from acquisition     35,633      
Other, net     2     13  
   
 
 
    Net cash (used) provided by investing activities     (262,109 )   18,439  
   
 
 
Cash Flows From Financing Activities              
Net increase (decrease) in deposits     87,559     (537,853 )
Net increase in federal funds purchased and securities sold under repurchase agreements     7,609     91,003  
Net increase in short-term borrowings, net of transfers from long-term debt     378,500     283,000  
Proceeds from exercise of stock options     8,917     2,081  
Stock repurchases         (3,067 )
Cash dividends paid     (9,406 )   (8,808 )
   
 
 
    Net cash provided (used) by financing activities     473,179     (173,644 )
   
 
 
Net increase (decrease) in cash and cash equivalents     187,828     (128,448 )
Cash and cash equivalents at beginning of year     723,018     551,814  
   
 
 
Cash and cash equivalents at end of period   $ 910,846   $ 423,366  
   
 
 
Supplemental Disclosures of Cash Flow Information:              
  Cash paid during the period for:              
    Interest   $ 30,376   $ 61,639  
    Income taxes     11,000     38,500  
  Non-cash investing activities:              
    Transfer from loans to foreclosed assets   $ 530   $  
    Transfer from long-term debt to short-term borrowings         65,000  

See accompanying Notes to the Unaudited Consolidated Financial Statements.

4



CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)

 
  For the three months ended March 31,
 
Dollars in thousands

  2002
  2001
 
Common Stock              
  Balance, beginning of period   $ 48,150   $ 47,785  
  Issuance of shares for acquisition     1,207      
  Stock options exercised     325      
   
 
 
  Balance, end of period     49,682     47,785  
   
 
 
Additional paid-in capital              
  Balance, beginning of period     301,022     292,358  
  Tax benefit from stock options     2,687     516  
  Stock options exercised     8,592      
  Excess of cost of treasury shares reissued over stock option exercise amounts         (2,256 )
  Issuance of shares for acquisition     68,740      
   
 
 
  Balance, end of period     381,041     290,618  
   
 
 
Accumulated other comprehensive income              
  Balance, beginning of period     10,674     (11,493 )
  Other comprehensive income (loss) net of income taxes     (7,955 )   16,822  
   
 
 
  Balance, end of period     2,719     5,329  
   
 
 
Retained earnings              
  Balance, beginning of period     530,731     420,024  
  Net income     44,236     33,591  
  Dividends paid     (9,406 )   (8,808 )
   
 
 
  Balance, end of period     565,561     444,807  
   
 
 
Treasury shares              
  Balance, beginning of period         (5,026 )
  Purchase of shares         (3,067 )
  Issuance of shares for stock options         4,337  
   
 
 
  Balance, end of period         (3,756 )
   
 
 
Total shareholders' equity   $ 999,003   $ 784,783  
   
 
 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

5



CITY NATIONAL CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.
City National Corporation (the "Corporation") is the holding company for City National Bank (the "Bank"). In light of the fact that the Bank comprises substantially all of the business of the Corporation, references to the "Company" mean the Corporation and the Bank together.

2.
The results of operations reflect the interim adjustments, all of which are of a normal recurring nature and which, in the opinion of management, are necessary for a fair presentation of the results for the interim period presented. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2001. The results for the 2002 interim period are not necessarily indicative of the results expected for the full year.

3.
Acquisition, Goodwill and Other Intangible Assets.

    The Company adopted the FASB's Statement No. 142, Goodwill and Other Intangible Assets effective January 1, 2002. The Company evaluated its existing intangible assets and goodwill and determined that no reclassifications were necessary to separate any intangible assets apart from goodwill. The Company also reassessed the useful lives of all intangible assets acquired in purchase business combinations, which consisted only of core deposit intangibles, and determined that no amortization period adjustments were necessary. The Company assessed whether there was an indication that goodwill was impaired and determined that there were no indications of impairment.

    The following table summarizes the Company's goodwill and other intangible assets as of January 1, 2002 and March 31, 2002.

(Dollars in thousands)

  January 1,
2002

  Additions
  Reductions
  March 31,
2002

 
Goodwill   $ 193,155   $ 72,278   $ 166   $ 265,267  
Accumulated Amortization     (34,386 )           (34,386 )
   
 
 
 
 
  Net   $ 158,769   $ 72,278   $ 166   $ 230,881  
   
 
 
 
 
Core Deposit Intangibles   $ 39,326   $ 16,000   $   $ 55,326  
Accumulated Amortization     (20,796 )       1,515     (22,311 )
   
 
 
 
 
  Net   $ 18,530   $ 16,000   $ 1,515   $ 33,015  
   
 
 
 
 

    On February 28, 2002, the Corporation acquired Civic BanCorp ("Civic"). In that transaction, Civic merged into the Bank and the Corporation paid consideration equal to $123.5 million (including the consideration for stock options), 53.5 percent of which was paid in the Corporation's common stock and 46.5 percent of which was paid in cash. Civic had total assets, loans and deposits of $502.8 million, $368.4 million, and $438.5 million, respectively, at the date of acquisition. The acquisition of Civic resulted in the recording of goodwill of $72.3 million and core deposit intangibles of $16.0 million. Included in goodwill as purchase price adjustments were $1.3 million of accrued severance, essentially all of which remain unpaid as of March 31, 2002, $0.8 million of paid transaction-related expenses and $0.8 million of exit costs of which approximately all remain unpaid as of March 31, 2002. Results reflect the operations of Civic from February 28, 2002, the date of acquisition.

    At March 31, 2002, the estimated aggregate amortization, in thousands of dollars, for the remainder of 2002 and annually through 2007 is $6,008, $7,904, $5,739, $4,291, $3,447, and $2,460, respectively.

6



    The reduction in goodwill related to the sale of a small minority ownership position in one of the Corporation's non-bank subsidiaries.

    Following is a reconciliation of net income to adjusted net income to reflect all periods on a comparable basis for the impact of adopting Statement 142:

 
  For the three months ended March 31,
(Dollars in thousands except for earnings per share amounts)

  2002
  2001
Net income   $ 44,236   $ 33,591
Add back: Goodwill amortization         3,206
   
 
Adjusted net income   $ 44,236   $ 36,797
   
 
Basic net income per share:            
Net income   $ 0.91   $ 0.70
Goodwill amortization         0.07
   
 
Adjusted net income   $ 0.91   $ 0.77
   
 
Diluted net income per share:            
Net income   $ 0.87   $ 0.69
Goodwill amortization         0.06
   
 
Adjusted net income   $ 0.87   $ 0.75
   
 
4.
Trading account securities are stated at market value. Investments not classified as trading securities are classified as securities available-for-sale and recorded at fair value. Unrealized holding gains or losses for securities available-for-sale, net of taxes are excluded from net income and are reported as other comprehensive income included as a separate component of shareholders' equity.

5.
Certain prior periods' data have been reclassified to conform to current period presentation.

6.
Reserves established as a purchase price adjustment for the February 29, 2000 acquisition of The Pacific Bank N.A. of $1.8 million for exit costs relating to surplus space remain as of March 31, 2002.

7.
Under the October 26, 2000 stock buyback program of 1 million shares, 348,700 shares have been repurchased at an average price of $34.10 per share. There were no shares repurchased during the first quarter of 2002. The shares purchased under the buyback program have been reissued for acquisitions, upon the exercise of stock options, and for other general corporate purposes. There were no treasury shares at March 31, 2002.

8.
In June 2001, the FASB issued Statement No. 143, "Accounting for Asset Retirement Obligations," which requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs would be capitalized as part of the carrying amount of the long-lived asset and depreciated over the life of the asset. The liability is accreted at the end of each period through charges to operating expense. If the obligation is settled for other than the carrying amount of the liability, the Company will recognize a gain or loss on settlement. The provisions of Statement 143 are effective for fiscal years beginning after June 15, 2002. Management does not expect that the adoption of Statement 143 will have an effect on the Company's financial statements.

7



CITY NATIONAL CORPORATION
FINANCIAL HIGHLIGHTS
(Unaudited)

 
  At or for the three months ended
  Percentage change
March 31, 2002 from

 
Dollars in thousands, except per share amounts

  March 31, 2002
  December 31, 2001
  March 31,
2001

  December 31, 2001
  March 31,
2001

 
For The Quarter                            
  Net income   $ 44,236   $ 38,751   $ 33,591   14 % 32 %
  Net income per common share, basic     0.91     0.81     0.70   12   29  
  Net income per common share, diluted     0.87     0.78     0.69   12   27  
  Dividends, per common share     0.195     0.185     0.185   5   5  
  Adjusted net income     44,236     41,972     36,797   5   20  
  Adjusted net income per share, basic     0.91     0.87     0.77   4   18  
  Adjusted net income per share, diluted     0.87     0.85     0.75   2   16  
  Cash net income     45,115     42,707     37,532   6   20  
  Cash net income per common share, basic     0.93     0.89     0.79   4   18  
  Cash net income per common share, diluted     0.89     0.86     0.77   3   16  
At Quarter End                            
  Assets   $ 11,217,349   $ 10,176,316   $ 8,933,803   10   26  
  Deposits     8,657,224     8,131,202     6,870,817   6   26  
  Loans     7,752,024     7,159,206     6,505,090   8   19  
  Securities     2,064,949     1,893,105     1,567,734   9   32  
  Shareholders' equity     999,003     890,577     784,783   12   27  
  Book value per share     20.11     18.50     16.46   9   22  
Average Balances                            
  Assets   $ 10,344,129   $ 9,831,716   $ 8,920,281   5   16  
  Deposits     7,933,481     7,555,753     6,786,666   5   17  
  Loans     7,465,430     7,028,107     6,521,714   6   14  
  Securities     1,924,543     1,764,794     1,557,039   9   24  
  Shareholders' equity     945,778     892,712     764,712   6   24  
Selected Ratios                            
  Return on average assets     1.73 %   1.56 %   1.53 % 11   13  
  Return on average shareholders' equity     18.97     17.22     17.81   10   7  
  Adjusted return on average assets     1.73     1.69     1.67   2   4  
  Adjusted return on average shareholders' equity     18.97     18.65     19.51   2   (3 )
  Corporation's tier 1 leverage     7.31     7.26     6.71   1   9  
  Corporation's tier 1 risk-based capital     9.05     9.32     8.33   (3 ) 9  
  Corporation's total risk-based capital     13.55     14.08     11.35   (4 ) 19  
  Dividend payout ratio, per share     21.27     22.97     26.22   (7 ) (19 )
  Net interest margin     5.34     5.12     5.40   4   (1 )
  Efficiency ratio     48.89     52.69     55.32   (7 ) (12 )
  Adjusted efficiency ratio     48.89     51.00     53.02   (4 ) (8 )
  Cash return on average assets     1.80     1.75     1.74   3   3  
  Cash return on average shareholders' equity     23.60     23.50     26.21   0   (10 )
  Cash efficiency ratio     47.95     49.66     52.01   (3 ) (8 )
Asset Quality Ratios                            
  Nonaccrual loans to total loans     0.65 %   0.54 %   0.81 % 20   (20 )
  Nonaccrual loans and ORE to toal loans and ORE     0.65     0.54     0.83   21   (21 )
  Allowance for credit losses to total loans     2.01     2.00     2.07   0   (3 )
  Allowance for credit losses to non accrual loans     310.47     370.46     255.51   (16 ) 22  
  Net charge-offs to average loans—annualized     (0.38 )   (0.30 )   (0.51 ) 27   (26 )

8



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        See "Cautionary Statement for Purposes of the 'Safe Harbor' Provisions of the Private Securities Litigation Reform Act of 1995", below relating to "forward-looking" statements included in this report.

RESULTS OF OPERATIONS

Overview

        The Corporation recorded net income of $44.2 million for the first quarter of 2002 compared with net income of $33.6 million for the first quarter of 2001. Net income per diluted common share was $0.87 compared with $0.69 reported for the first quarter of 2001. This year's first-quarter results reflect one month of operations of Civic BanCorp ("Civic") from February 28, 2002, the date of the completion of this acquisition, and the new accounting standard for goodwill.

        The Company's first quarter 2002 net income of $44.2 million was up 20 percent compared to $36.8 million a year earlier, adjusted to exclude the amortization of goodwill from the prior reported period. On the same basis, results were up 5 percent from the fourth quarter of 2001. As a result, net income per diluted common share of $0.87 rose 16 percent from $0.75 in the first quarter a year ago and was 2 percent higher than the $0.85 in the fourth quarter of 2001 on a comparable basis.

        Cash net income, which in 2002 only excludes the amortization of core deposit intangibles, was $45.1 million, or $0.89 per diluted common share in the first quarter of 2002 compared with $37.5 million, or $0.77, in the first quarter of 2001.

        The Company's return on average assets for the first quarter of 2002 was 1.73 percent, compared with 1.67 percent for the first quarter of 2001 and 1.69 percent for the fourth quarter of 2001 on an adjusted basis. The return on average shareholders' equity was 18.97 percent, compared with 19.51 percent for the prior-year first quarter and 18.65 percent for the fourth quarter of 2001 on an adjusted basis.

        On a cash basis (which in 2002 only excludes the after-tax impact of nonqualifying core deposit intangibles from average assets and average shareholders' equity), the return on average assets was 1.80 percent and the return on average shareholders' equity was 23.60 percent for the first quarter of 2002, compared with 1.74 percent and 26.21 percent, respectively, for the first quarter of 2001 and 1.75 percent and 23.50 percent, respectively, for the fourth quarter of 2001.

        All guidance in this discussion is consistent with the Corporation's press release of April 16, 2002. Excluding the impact of the amortization of goodwill for 2001 with no tax effect, management expects net income per diluted common share to be approximately 8 percent to 11 percent higher than adjusted net income per diluted common share for 2001.

        Also, as previously announced, the retirement of Chief Credit Officer, Robert A. Moore, was effective April 30, 2002. Robert Patterson, member of the Executive Committee, Co-Chair of the Bank's Credit Quality Initiative, and long-standing member of the Bank's Credit Planning and Executive Loan Committee is serving as interim Chief Credit Officer. Mr. Patterson has been with City National since 1989 and has senior credit management experience during a banking career spanning over 30 years. The Company has an active recruitment program in process to select a new Chief Credit Officer and expects to name a successor by the end of the year.

Net Interest Income

        Fully taxable-equivalent net interest income for the first quarter of 2002 was $125.4 million, an increase of 16 percent over $108.1 million for the first quarter of 2001. Interest income recovered on

9



nonaccrual and charged-off loans included above was $0.4 million for the first quarter of 2002, compared with $1.6 million for the first quarter of 2001 and $0.7 million for the fourth quarter of 2001.

        The fully taxable-equivalent net interest margin for the first quarter of 2002 was 5.34 percent compared with 5.40 percent for the first quarter of 2001 and 5.12 percent for the fourth quarter of 2001. The increase from the fourth quarter was primarily due to a lower cost of funds and a reduced level of average federal funds sold. Interest rates began to decline during the first quarter of 2001, led by the Federal Reserve Board's rate reductions, which totaled 475 basis points for 2001. The Bank's prime rate was 4.75 percent as of March 31, 2002, compared with 8.00 percent a year earlier and 4.75 percent at December 31, 2001.

        The Company is naturally asset sensitive and uses interest rate swaps to mitigate risks associated with changes 1) to the fair value of certain fixed rate deposits and borrowings and 2) to certain cash flows related to future interest payments on variable rate loans. In a falling interest rate environment, such as the case in 2001 and during this current lower rate cycle, the Company's interest rate swaps make a positive contribution to net interest income.

        As of March 31, 2002, the Company had $866.4 million of notional amount of interest rate swaps, of which $341.4 million were fair value hedges and $525.0 million were cash flow hedges. The mark-to-market on the fair value hedges resulted in the recognition of other assets of $7.2 million, other liabilities of $3.3 million and an increase in hedged deposits and borrowings of $3.9 million. Net interest income was positively impacted in the first quarter by $3.2 million relating to interest rate swaps qualifying as fair value hedges.

        The mark-to-market on the cash flow hedges of variable rate loans resulted in the recognition of other assets of $6.1 million, other liabilities of $0.6 million and comprehensive income of $5.5 million, before taxes of $2.3 million. In addition, comprehensive income included $1.0 million, before taxes of $0.4 million relating to interest rate swaps terminated with positive benefit during the quarter and $2.3 million before taxes of $1.0 million relating to remaining balances of interest rate swaps terminated with positive benefit during prior periods. These amounts will be amortized into income over the designated hedged period. Amounts paid or received on the cash flow hedge interest rate swaps will be reclassified into earnings upon receipt of interest payments on the underlying hedged loans, including amounts totaling $4.7 million that were reclassified into net interest income during the three months ended March 31, 2002. Comprehensive income expected to be reclassified into net interest income within the next twelve months is $7.9 million.

        In total, the Company's "plain vanilla' interest rate swaps added $7.9 million to net interest income in the first quarter of 2002 compared with $1.0 million in the first quarter of 2001 and $6.5 million for the fourth quarter of 2001.

10


        The following tables present the components of net interest income on a fully taxable-equivalent basis for the three months ended March 31, 2002 and 2001. To compare the tax-exempt asset yields to taxable yields, amounts are adjusted to pre-tax equivalents based on the marginal corporate federal tax rate of 35 percent.

Net Interest Income Summary

 
  For the three months ended
March 31, 2002

  For the three months ended
March 31, 2001

 
Dollars in thousands

  Average
Balance

  Interest
income/
expense(2)

  Average
interest
rate

  Average
Balance

  Interest
income/
expense(2)

  Average
interest
rate

 
Assets                                  
  Interest-earning assets                                  
    Loans                                  
      Commercial   $ 3,432,475   $ 53,009   6.26 % $ 3,167,150   $ 70,512   9.03 %
      Residential first mortgages     1,633,024     28,279   7.02     1,291,176     24,321   7.64  
      Real estate construction     610,878     8,394   5.57     469,052     10,833   9.37  
      Real estate mortgages     1,717,838     30,897   7.29     1,521,113     32,999   8.80  
      Installment     71,215     1,607   9.15     73,223     1,730   9.58  
   
 
     
 
     
      Total loans(1)     7,465,430     122,186   6.64     6,521,714     140,395   8.73  
    Securities available-for-sale     1,863,495     29,154   6.34     1,493,037     25,681   6.98  
    Federal funds sold and securities purchased under resale agreements     129,697     507   1.59     37,788     603   6.47  
    Trading account securities     61,048     208   1.38     64,002     737   4.67  
   
 
     
 
     
      Total interest-earning assets     9,519,670     152,055   6.48     8,116,541     167,416   8.37  
         
           
     
    Allowance for credit losses     (150,151 )             (136,803 )          
    Cash and due from banks     423,346               388,306            
    Other nonearning assets     551,264               552,237            
   
           
           
      Total assets   $ 10,344,129             $ 8,920,281            
   
           
           
Liabilities and Shareholders' Equity                                  
  Interest-bearing deposits                                  
    Interest checking accounts   $ 564,711     353   0.25   $ 568,105     697   0.50  
    Money market accounts     2,133,778     7,747   1.47     1,302,241     11,285   3.51  
    Savings deposits     242,930     727   1.21     247,426     2,145   3.52  
    Time deposits—under $100,000     234,302     1,598   2.77     248,892     3,624   5.91  
    Time deposits—$100,000 and over     1,332,771     8,518   2.59     1,654,676     24,151   5.92  
   
 
     
 
     
      Total interest—bearing deposits     4,508,492     18,943   1.70     4,021,340     41,902   4.23  
    Federal funds purchased and securities sold under repurchase agreements     201,215     780   1.57     377,171     5,236   5.63  
    Other borrowings     1,157,088     6,940   2.43     840,338     12,137   5.86  
   
 
     
 
     
      Total interest—bearing liabilities     5,866,795     26,663   1.84     5,238,849     59,275   4.59  
         
           
     
  Noninterest—bearing deposits     3,424,989               2,765,326            
  Other liabilities     106,567               151,394            
  Shareholders' equity     945,778               764,712            
   
           
           
      Total liabilities and shareholders' equity   $ 10,344,129             $ 8,920,281            
   
           
           
Net interest spread               4.64 %             3.78 %
Fully taxable-equivalent net interest income         $ 125,392             $ 108,141      
         
           
     
Net interest margin               5.34 %             5.40 %
               
             
 

(1)
Includes average nonaccrual loans of $43,592 and $58,244 for 2002 and 2001, respectively.

(2)
Loan income includes loan fees of $6,317 and $5,562 for 2002 and 2001, respectively.

        Average loans rose to $7.5 billion for the first quarter of 2002, an increase of 14 percent over the prior-year first quarter. This increase was driven primarily by the growth of residential and real estate mortgage loans, as well as commercial loans. Compared with prior-year first-quarter averages, residential first mortgage loans rose 26 percent to $1.6 billion from $1.3 billion and real estate

11



mortgage loans rose 13 percent to $1.7 billion from $1.5 billion. Commercial loans rose 8 percent to $3.4 billion from $3.2 billion.

        Average securities increased $367.5 million, or 24 percent, to $1.9 billion for the first quarter of 2002 compared with the first quarter of 2001 and increased 9 percent from the fourth quarter of 2001.

        Average deposits during the first quarter of 2002 were $7.9 billion, an increase of 17 percent over the first quarter of 2001 and 5 percent over the fourth quarter of 2001. During the first quarter of 2002, average core deposits, which provide a stable source of low-cost funding, rose $1.5 billion to $6.6 billion, an increase of 29 percent over the $5.1 billion in the first quarter of 2001 and 7 percent higher than the $6.2 billion for the fourth quarter of 2001. Average core deposits represented 83 percent of the total average deposit base for the first quarter, up from 76 percent for the prior-year quarter. New clients, and a reduction in the earnings credit on analyzed deposit accounts resulting from lower interest rates, combined with the acquisition of Civic, contributed to the growth of deposits.

        Net interest income is impacted by the volume and rate of interest-earning assets and interest-bearing liabilities. The following table shows changes in net interest income on a fully taxable-equivalent basis between the first quarter of 2002 and the first quarter of 2001, as well as between the first quarter 2001 and the first quarter of 2000.

Changes In Net Interest Income

 
  For the three months ended
March 31, 2002 vs 2001

  For the three months ended
March 31, 2001 vs 2000

 
 
  Increase (decrease)
due to

   
  Increase (decrease)
due to

   
 
 
  Net
increase
(decrease)

  Net
increase
(decrease)

 
Dollars in thousands

  Volume
  Rate
  Volume
  Rate
 
Interest earned on:                                      
Loans   $ 18,463   $ (36,672 ) $ (18,209 ) $ 15,871   $ 1,087   $ 16,958  
Securities available-for-sale     5,977     (2,504 )   3,473     6,050     (293 )   5,757  
Trading account securities     (33 )   (496 )   (529 )   (153 )   (109 )   (262 )
Federal funds sold and securities purchased under resale agreements     621     (717 )   (96 )   (300 )   115     (185 )
   
 
 
 
 
 
 
  Total interest-earning assets     25,028     (40,389 )   (15,361 )   21,468     800     22,268  
   
 
 
 
 
 
 
Interest paid on:                                      
Interest checking deposits     (4 )   (340 )   (344 )   116     35     151  
Money market deposits     5,006     (8,544 )   (3,538 )   979     1,045     2,024  
Savings deposits     (38 )   (1,380 )   (1,418 )   201     (294 )   (93 )
Other time deposits     (4,252 )   (13,407 )   (17,659 )   6,695     2,376     9,071  
Other borrowings     1,814     (11,467 )   (9,653 )   (1,274 )   (424 )   (1,698 )
   
 
 
 
 
 
 
    Total interest-bearing liabilities     2,526     (35,138 )   (32,612 )   6,717     2,738     9,455  
   
 
 
 
 
 
 
    $ 22,502   $ (5,251 ) $ 17,251   $ 14,751   $ (1,938 ) $ 12,813  
   
 
 
 
 
 
 

        The impact of interest rate swaps which increases loan interest income and reduces deposit and borrowing interest expense is included in rate changes.

        Although the net interest margin for the first quarter was higher, management expects the net interest margin for 2002 will approximate the 5.26 percent reported for 2001.

Provision for Credit Losses

        The Company recorded a provision for credit losses of $11.0 million for the first quarter of 2002, compared with $7.5 million for the same period in 2001. The provision for credit losses in the fourth quarter of 2001 was $11.0 million. The provision for credit losses this quarter primarily reflects growth of the loan portfolio and the levels of net loan charge-offs and nonaccrual loans. Additional factors affecting the provision include changes in the economic environment during this period, as well as management's ongoing assessment of the credit quality of the portfolio.

12


        The provision for credit losses to be taken in 2002 will reflect management's assessment of the above factors, as well as changes in the economic environment during this period. Based on its current assessment, management continues to anticipate that a provision for credit losses for all of 2002 could fall within the $35.0 million to $50.0 million range. See "—Allowance for Credit Losses."

Noninterest Income

        Noninterest income increased 15 percent to $35.9 million for the first quarter of 2002, compared with the $31.3 million for the first quarter of 2001, but was essentially unchanged compared with the fourth quarter of 2001. Lower income from participating mortgage loans was essentially offset by higher gains on the sales of assets and securities compared with the fourth quarter of 2001.

        Assets under administration totaled $18.8 billion at March 31, 2002, including $7.3 billion under management, compared with $17.9 billion and $6.6 billion, respectively, at March 31, 2001, and $18.8 billion and $7.7 billion, respectively, at December 31, 2001. The quarter-over-quarter increase in assets under management was attributable largely to new fully managed investment portfolios as well as growth in the CNI Charter Funds, City National's family of mutual funds. Total assets under management declined from the fourth quarter of 2001 as some clients rebalanced asset allocations of portfolios, extended maturities from money market accounts to achieve higher yields, or maintained funds as bank deposits to pay for services. Managed money market funds were down $0.6 billion from December 31, 2001 while all other managed funds were up $0.2 billion. As a result, trust and investment fee revenue was higher quarter-over-quarter but declined from the fourth quarter of 2001.

        Cash management and deposit transaction fees increased quarter-over-quarter as the result of strong growth in deposits, including those added by the Civic acquisition, higher sales of new online cash management products, and continuing reductions in the earnings credit on analyzed deposit accounts resulting from lower interest rates.

        Gains on the sale of assets and securities for the first quarter of 2002 were $2.4 million compared with $1.7 million for the same period a year ago, and $1.0 million for the fourth quarter of 2001. First-quarter results included a $2.0 million gain on the sale of a piece of ORE, which had been fully written off, partially offset by a $0.5 million mark-to-market loss on loans available-for-sale.

        Noninterest income for the first quarters of both 2002 and 2001 was 23 percent of total revenues.

        Management expects growth in noninterest income to range from 7 percent to 10 percent for 2002. Last year, the acquisition of Reed, Conner & Birdwell accounted for approximately one- quarter of the 21 percent increase in noninterest income reported for the year. In addition, management expects that a more stable interest rate environment will result in a reduction in the growth rate of cash management and deposit transaction fees for the remainder of 2002.

Noninterest Expense

        After excluding amortization of goodwill from prior reported periods, noninterest expense of $78.8 million for the first quarter of 2002 was up 7 percent from $73.4 million for the first quarter of 2001. The quarter-over-quarter increase was primarily the result of the Company's growth, including the acquisition of Civic and costs associated with additional colleagues. Expenses between the first quarter of 2002 and the fourth quarter of 2001 on a comparable basis were essentially flat, excluding the $1.3 million in Civic integration expenses in the first quarter of 2002.

        The Company's cash efficiency ratio for the first quarter of 2002 improved to 47.95 percent from 52.01 percent for the first quarter of 2001. The improvement over the prior year was driven by both increased revenues and the Company's ongoing efforts to improve efficiency and productivity.

13



        Excluding the amortization of goodwill in 2001, management currently anticipates that 2002 noninterest expense will increase 7 percent to 10 percent over the prior year with the acquisition of Civic accounting for a significant amount of the increase.

Income Taxes

        The effective tax rate for the first quarter was 34.8 percent, compared with 35.5 percent for the first quarter of 2001. A Form N-8F seeking de-registration of the Company's registered investment company has been filed, and management currently expects that de-registration will become effective by the end of May. As a result, the Company did not reflect any tax benefit in the first quarter of 2002 from its registered investment company. Despite this higher effective tax rate in the first quarter, management currently anticipates the Company's effective tax rate for 2002 will fall within a range of 32.0 percent to 34.0 percent due to the anticipated impact of revised business and tax-planning strategies.

Balance Sheet Analysis

        Total average assets reached $10.3 billion for the first quarter of 2002, an increase of 16 percent over the $8.9 billion in average assets for the first quarter of 2001 and 5 percent over the $9.8 billion in average assets for the fourth quarter of 2001. Total assets at March 31, 2002 were $11.2 billion, compared with $8.9 billion at March 31, 2001 and $10.2 billion at December 31, 2001.

Securities

        Comparative period-end security portfolio balances are presented below:

Securities Available-for-Sale

 
  March 31,
2002

  December 31,
2001

  March 31,
2001

Dollars in thousands

  Cost
  Fair Value
  Cost
  Fair Value
  Cost
  Fair Value
U.S. Government and federal agency   $ 328,725   $ 330,046   $ 300,653   $ 306,206   $ 450,390   $ 456,172
Mortgage-backed     1,114,243     1,115,884     1,070,670     1,075,533     597,505     602,368
State and Municipal     212,298     214,773     187,519     190,201     165,563     168,905
Other     31,911     30,499     31,924     30,266     166,774     159,775
   
 
 
 
 
 
  Total debt securities     1,687,177     1,691,202     1,590,766     1,602,206     1,380,232     1,387,220
Marketable equities     218,771     210,622     220,124     212,633     169,096     163,462
   
 
 
 
 
 
  Total securities   $ 1,905,948   $ 1,901,824   $ 1,810,890   $ 1,814,839   $ 1,549,328   $ 1,550,682
   
 
 
 
 
 

        At March 31 2002, securities available-for-sale totaled $1.9 billion, an increase of $351.1 million compared with holdings at March 31, 2001 and an increase of $87.0 million from December 31, 2001. At March 31, 2002 the portfolio had a unrealized net loss of $4.1 million compared with a net gain of $1.4 million and $3.9 million at March 31, 2001 and December 31, 2001, respectively.

14


        The following table provides the expected remaining maturities and yields (taxable-equivalent basis) of debt securities within the securities portfolio as of March 31, 2002. To compare the tax-exempt asset yields to taxable yields, amounts are adjusted to pre-tax equivalents based on the marginal corporate federal tax rate of 35 percent.

Debt Securities Available-for-Sale

 
  One year
or less

  Over 1 year
thru 5 years

  Over 5 years
thru 10 years

  Over 10 years
  Total
Dollars in thousands

  Amount
  Yield (%)
  Amount
  Yield (%)
  Amount
  Yield (%)
  Amount
  Yield (%)
  Amount
  Yield (%)
U.S. Government and federal agency   $ 29,097   4.45   $ 203,262   5.06   $ 97,687   6.22   $     $ 330,046   5.35
Mortgage-backed           1,280   5.79     8,680   6.93     1,105,924   6.27     1,115,884   6.27
State and Municipal     14,363   7.06     72,174   6.70     109,654   6.78     18,582   6.94     214,773   6.79
Other                 16,450   7.60     14,049   8.04     30,499   7.80
   
     
     
     
     
   
  Total debt securities   $ 43,460   5.31   $ 276,716   5.49   $ 232,471   6.61   $ 1,138,555   6.30   $ 1,691,202   6.18
   
     
     
     
     
   
  Amortized cost   $ 43,169       $ 274,260       $ 231,548       $ 1,138,200       $ 1,687,177    
   
     
     
     
     
   

        Dividend income included in interest income on securities in the Unaudited Consolidated Statement of Income and Comprehensive Income for the first quarter of 2002 and 2001 was $2.7 million and $2.3 million, respectively.

Loan Portfolio

        A comparative period-end loan table is presented below:

Loans

Dollars in thousands

  March 31,
2002

  December 31,
2001

  March 31,
2001

Commercial   $ 3,548,545   $ 3,247,320   $ 3,088,211
Residential first mortgages     1,679,969     1,587,303     1,288,132
Real estate construction     606,768     586,066     437,431
Real estate mortgages     1,840,060     1,668,114     1,616,188
Installment     76,682     70,403     75,128
   
 
 
  Total loans, gross     7,752,024     7,159,206     6,505,090
Less: allowance for credit losses     155,657     142,862     134,727
   
 
 
  Total loans, net   $ 7,596,367   $ 7,016,344   $ 6,370,363
   
 
 

        Total loans at March 31, 2002 reached $7.8 billion, compared with $6.5 billion at March 31, 2001, and $7.2 billion at December 31, 2001, increases of 19 percent and 8 percent, respectively. The acquisition of Civic added $373.8 million to total loans at March 31, 2002. Syndicated non-relationship loans were $62.2 million, less than 1 percent of the total loan portfolio, at March 31, 2002, compared with $148.3 million at March 31, 2001 and $86.9 million at December 31, 2001.

        Management currently anticipates average loan growth for 2002 will be in the range of 11 percent to 15 percent.

15


        The following table presents information concerning nonaccrual loans, ORE, and restructured loans. Bank policy requires that a loan be placed on nonaccrual status if either principal or interest payments are ninety days past due, unless the loan is both well secured and in process of collection; if full collection of interest or principal becomes uncertain, regardless of the time period involved; or regulators' ratings of syndicated credits suggest that the loan be placed on nonaccrual.

Nonaccrual Loans, ORE and Restructured Loans

Dollars in thousands

  March 31,
2002

  December 31,
2001

  March 31,
2001

 
Nonaccrual loans:                    
  Commercial   $ 42,368   $ 32,615   $ 43,550  
  Real estate     7,323     5,393     7,338  
  Installment     445     555     1,841  
   
 
 
 
    Total     50,136     38,563     52,729  
ORE     505     10     1,094  
   
 
 
 
  Total nonaccrual loans and ORE   $ 50,641   $ 38,573   $ 53,823  
   
 
 
 
Total non accrual loans as a percentage of total loans     0.65 %   0.54 %   0.81 %
Total non accrual loans and ORE as a percentage of total loans and ORE     0.65     0.54     0.83  
Allowance for credit losses to total loans     2.01     2.00     2.07  
Allowance for credit losses to nonaccrual loans     310.47     370.46     255.51  
Loans past due 90 days or more on accrual status:                    
  Commercial   $ 1,968   $ 1,764   $ 8,161  
  Real estate         878     282  
  Installment     663     973     404  
   
 
 
 
    Total   $ 2,631   $ 3,615   $ 8,847  
   
 
 
 
Restructured loans:                    
  On accrual status   $   $   $ 647  
  On nonaccrual status             711  
   
 
 
 
    $   $   $ 1,358  
   
 
 
 

        Total nonperforming assets (nonaccrual loans and ORE) were $50.6 million, or 0.65 percent of total loans and ORE, at March 31, 2002, compared with $53.8 million, or 0.83 percent, at March 31, 2001 and $38.6 million, or 0.54 percent, at December 31, 2001. Three syndicated non-relationship loans on nonaccrual status totaled $6.5 million at March 31, 2002 and $5.9 million at December 31, 2001. From year-end 2001, nonperforming assets increased due to a $3.3 million remaining loan balance on which a $6.5 million charge off was taken in the first quarter of 2002, another loan for $7.3 million in the telecommunications industry, and $3.5 million in loans acquired from Civic. See "—Allowance for Credit Losses."

16


        The following table summarizes the changes in nonaccrual loans for the three months ended March 31, 2002 and 2001.

Changes in Nonaccrual Loans

 
  For the three months ended March 31,
 
Dollars in thousands

  2002
  2001
 
Balance, beginning of period   $ 38,563   $ 61,986  
  Additions from acquisition     3,510      
  Loans placed on nonaccrual     21,665     11,602  
  Charge offs     (8,202 )   (8,951 )
  Loans returned to accrual status     (1,159 )   (956 )
  Repayments (including interest applied to principal)     (3,710 )   (10,952 )
  Transferred to ORE     (531 )    
   
 
 
Balance, end of period   $ 50,136   $ 52,729  
   
 
 

        In addition to loans disclosed above as nonaccrual or restructured, management has also identified $7.0 million of potential problem loans to eight borrowers about which the ability of the borrowers to comply with the present loan repayment terms in the future is questionable. Potential problem loans were $15.2 million at March 31, 2001 and $12.8 million at December 31, 2001. Management has also identified an $8.5 million commitment as a potential problem.

        Management's classification of credits as a nonaccrual, restructured or problems does not necessarily indicate that the principal of the credit is uncollectable in whole or in part.

Allowance for Credit Losses

        The allowance for credit losses at March 31, 2002 totaled $155.7 million including $8.8 million from the Civic acquisition, or 2.01 percent of outstanding loans. This compares with an allowance of $134.7 million, or 2.07 at March 31, 2001, and an allowance of $142.9 million, or 2.00 percent at December 31, 2001. The allowance for credit losses as a percentage of nonaccrual loans was 310 percent at March 31, 2002, compared with 256 percent at March 31, 2001 and 370 percent at December 31, 2001.

        Net loan charge-offs were $7.0 million and $8.2 million for the first quarters of 2002 and 2001, respectively, and $5.4 million for the fourth quarter of 2001. First-quarter charge-offs included $6.5 million for one loan to a borrower in the telecommunications industry. The remaining $3.3 million balance of this loan is classified as "nonaccrual" and is considered impaired with an allocated allowance for credit losses of $1.0 million.

        As an annualized percentage of average loans, net charge-offs were 0.38 percent, 0.51 percent and 0.30 percent for the first quarters of 2002 and 2001 and the fourth quarter of 2001, respectively.

        The allowance for credit losses is maintained at a level which management deems appropriate based on a thorough analysis of numerous factors, including levels of net charge-offs and nonaccrual loans and continuing growth in the loan portfolio. Credit quality will be influenced by underlying trends in the economic cycle, particularly in California, and other factors which may be beyond management's control. No assurances can be given that the Company will not sustain credit losses, in any particular period, that are sizable in relation to the allowance for credit losses. Based on known information available to it at the date of this report, management believes the allowance for credit losses is adequate to cover risks inherent in the portfolio at March 31, 2002. Subsequent evaluation of the loan

17



portfolio, in light of factors then prevailing, by the Company and its regulators will dictate the level of provisions required to maintain the adequacy of the allowance for credit losses.

        The table below summarizes the changes in the allowance for credit losses for the three months ended March 31, 2002 and 2001.

Changes in Allowance for Credit Losses

 
  For the three months ended March 31,
 
(Dollars in thousands)

  2002
  2001
 
Average amount of loans outstanding   $ 7,465,430   $ 6,521,714  
   
 
 
Balance of allowance for credit losses, beginning of period   $ 142,862   $ 135,435  
Loans charged off:              
  Commercial     8,384     11,196  
  Real estate and other     912     888  
   
 
 
    Total loans charged off     9,296     12,084  
   
 
 
Less recoveries of loans previously charged off:              
  Commercial     1,027     1,545  
  Real estate and other     1,277     2,331  
   
 
 
    Total recoveries     2,304     3,876  
   
 
 
Net loans charged off     (6,992 )   (8,208 )
Additions to allowance charged to operating expense     11,000     7,500  
Additions to allowance from acquisition     8,787      
   
 
 
    Balance, end of period   $ 155,657     134,727  
   
 
 
Total net charge-offs to average loans (annualized)     (0.38 )%   (0.51 )%
   
 
 
Ratio of allowance for credit losses to total period end loans     2.01 %   2.07 %
   
 
 

Other Assets

        Other assets included the following:

Other Assets

Dollars in thousands

  March 31,
2002

  December 31,
2001

  March 31,
2001

  Accrued interest receivable   $ 48,407   $ 44,432   $ 54,534
  Claim in receivership and other assets     22,320     22,242     21,655
  Interest rate swap mark-to-market     13,393     21,254     18,178
  Loans held-for-sale     12,980     23,558     22,756
  Other     40,374     28,577     32,638
   
 
 
    Total other assets   $ 137,474   $ 140,063   $ 149,761
   
 
 

        The claim in receivership and other assets was acquired in the acquisition of Pacific Bank. The claim in receivership, which is approximately half of the balance, is expected to be realized in first half of 2002.

18



        See—"Net Interest Income" for a discussion of interest rate swaps which result in the swap mark-to-market asset of $13.4 million.

Deposits

        Deposits totaled $8.7 billion at March 31, 2002, compared with $6.9 billion at March 31, 2001, and $8.1 billion at December 31, 2001. The year-over-year increase resulted from the Company's increased marketing efforts and the nature of the Company's relationship business, which allows customers to maintain balances as compensation for banking services. The acquisition of Civic contributed $469.7 million to deposits at March 31, 2002.

        Demand deposits accounted for 43 percent of total deposits at March 31, 2002. Core deposits which continued to provide substantial benefits to the Bank's cost of funds were 85 percent of total deposits at March 31, 2002. See "—Net Interest Income."

        Management expects average deposit growth in 2002, compared with 2001, to be in the range of 8 percent to 12 percent.

CAPITAL ADEQUACY REQUIREMENT

        The following table presents the regulatory standards for well capitalized institutions and the capital ratios for the Corporation and the Bank at March 31, 2002, December 31, 2001 and March 31, 2001.

 
  Regulatory
Well Capitalized
Standards

  March 31, 2002
  December 31, 2001
  March 31, 2001
 
City National Corporation                  
  Tier 1 leverage   4.00 % 7.31 % 7.26 % 6.71 %
  Tier 1 risk-based capital   6.00   9.05   9.32   8.33  
  Total risk-based capital   10.00   13.55   14.08   11.35  

City National Bank

 

 

 

 

 

 

 

 

 
  Tier 1 leverage   4.00   7.01   6.59   6.31  
  Tier 1 risk-based capital   6.00   8.66   8.48   7.85  
  Total risk-based capital   10.00   13.18   13.28   10.88  

        March 31, 2002 capital ratios for the Corporation have been slightly adjusted downward from originally published ratios due to Civic acquisition allocation adjustments.

        On April 25, 2002, the Corporation declared a regular quarterly cash dividend on common stock at a rate of $0.195 per share to shareholders of record on May 8, 2002, payable on May 20, 2002.

LIQUIDITY MANAGEMENT

        The Company continues to manage its liquidity through the combination of core deposits, federal funds purchased, repurchase agreements, collateralized borrowing lines at the Federal Reserve Bank and the Federal Home Loan Bank of San Francisco and a portfolio of securities available-for-sale. Liquidity is also provided by maturing securities and loans.

        Average core deposits and shareholders' equity comprised 73 percent of total funding in the first quarter of 2002, compared with 66 percent in the first quarter of 2001. This increase allowed the Company to decrease its use of more costly alternative funding sources. See "—Net Interest Income."

19



CRITICAL ACCOUNTING POLICIES

        The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements require management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.

        Certain accounting policies involved significant judgements and assumptions by management which have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies. The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances.

        The Company believes the following are critical accounting policies that require the most significant judgments and estimates used in the preparation of its consolidated financial statements:

    Accounting for the allowance for credit losses. See—Balance Sheet Analysis—Allowance for Credit Losses.

    Accounting for derivatives and hedging activities. See—Results of Operations—Net Interest Income and Quantitative and Qualitative Disclosures About Market Risk—Asset/Liability Management.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ASSET/LIABILITY MANAGEMENT

        The principal objective of asset/liability management is to maximize net interest income subject to margin volatility and liquidity constraints. Margin volatility results when the rate reset (or repricing) characteristics of assets are materially different from those of the Company's liabilities. Liquidity risk results from the mismatching of asset and liability cash flows. Management chooses asset/liability strategies that promote stable earnings and reliable funding. Interest rate risk and funding positions are kept within limits established by the Board of Directors to ensure that risk taking is not excessive and that liquidity is properly managed.

        A quantitative and qualitative discussion about market risk is included on pages A-14 to A-18 of the Corporation's Form 10-K for the year ended December 31, 2001. During the first quarter of 2002, the Company maintained a sight asset sensitive interest rate position, and at all times remained within the limits set by the Board of Directors.

        As of March 31, 2002, the Company had $866.4 million of notional principal in receive fixed-pay LIBOR interest rate swaps, of which $426.4 million have maturities greater than one year. The Company's interest-rate risk-management instruments had a fair value and credit exposure risk of $9.5 million and $20.6 million at March 31, 2002 and December 31, 2001, respectively taking into consideration legal right of offset. The credit exposure represents the cost to replace, on a present value basis and at current market rates, the net positive value of all contracts for each counterparty that were outstanding at the end of the period. The Company's swap agreements require the deposit of collateral to mitigate the amount of credit risk if certain market value exposure thresholds are exceeded. As of March 31, 2002, the Company had received securities with a total market value of $16.7 million to reduce counterparty exposure.

        At March 31, 2002, the Company's outstanding foreign exchange contracts for both those purchased as well as sold totaled $163.9 million. The Company enters into foreign exchange contracts with its clients and counterparty banks primarily for the purpose of offsetting or hedging for clients' transaction and economic exposures arising out of commercial transactions. The Company's policies also permit limited proprietary currency positioning. The Company actively manages its foreign exchange exposures within prescribed risk limits and controls. All foreign exchange contracts outstanding at March 31, 2002 have remaining maturities of 12 months or less.

20


CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS
OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

        We have made forward-looking statements in this document that are subject to risks and uncertainties. These statements are based on the beliefs and assumptions of our management, and on information currently available to our management. Forward-looking statements include the information concerning our possible or assumed future results of operations, and statements preceded by, followed by, or that include the words "will," believes," "expects," "anticipates," "intends," "plans," "estimates," or similar expressions.

        Our management believes these forward-looking statements are reasonable. However, you should not place undue reliance on the forward-looking statements, since they are based on current expectations. Actual results may differ materially from those currently expected or anticipated.

        Forward-looking statements are not guarantees of performance. They involve risks, uncertainties, and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Many of the factors described below that will determine these results and values are beyond our ability to control or predict. For those statements, we claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995.

        Forward-looking statements speak only as of the date they are made and the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur of the date the statements are made or to update earnings guidance including the factors that influence earnings.

        A number of factors, some of which are beyond the Corporation's ability to control or predict, could cause future results to differ materially from those contemplated by such forward-looking statements. These factors include (1) economic uncertainty created by the most recent terrorist attacks on the United States and unrest in other parts of the world, (2) economic uncertainty created by the military, diplomatic and humanitarian actions of the United States and allied nations in Afghanistan in response to the terrorists acts, (3) the prospect of additional terrorist acts within the United States and the uncertain effect of these events on our national and regional economies could have the following consequences, any of which could hurt our business.

    Loan delinquencies may increase;

    Problem assets and foreclosures may increase;

    Demand for our products and services may decline; and

    Collateral for loans made by us, especially real estate, may decline in value, in turn reducing clients' borrowing power, and reducing the value of assets and collateral associated with our existing loans.

        Changes in interest rates affect our profitability.    The Federal Reserve lowered interest rates eleven times last year, and accordingly, we have lowered our interest rates on some loan and deposit products to maintain a competitive position. Changes in prevailing rates may hurt our business. We derive our income mainly from the difference or "spread" between the interest earned on loans, securities, and other interest-earning assets, and interest paid on deposits, borrowings, and other interest-bearing liabilities. In general, the wider the spread, the more we earn. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities fluctuates. This causes decreases in our spread and affects our income. In addition, interest rates affect how much money we lend.

21



        Significant changes in the provision or applications of laws or regulations affecting our business could materially affect our business.    The banking industry is subject to extensive federal and state regulations, and significant new laws or changes in, or repeals of, existing laws may cause results to differ materially. Also, federal monetary policy, particularly as implemented through the Federal Reserve System, significantly affects our credit conditions, primarily through open market operations in U.S. government securities, the discount rate for member bank borrowing, and bank reserve requirements. A material change in these conditions would affect our results. Parts of our business are also subject to federal and state securities laws and regulations. Significant changes in these laws and regulations would also affect our business. Recent new laws affecting our business include the implementation of the Gramm-Leach-Bliley Act and the adoption of new regulations by the banking agencies under this new law. The long term impact of compliance with these new laws and other related privacy initiatives is difficult to predict at this time.

        We face strong competition from financial service companies and other companies that offer banking services which can hurt our business.    Increased competition in our market may result in reduced loans and deposits. Ultimately, we may not be able to compete successfully against current and future competitors. Many competitors offer the banking services that we offer in our service area. These competitors include national, regional, and community banks. We also face competition from many other types of financial institutions, including, without limitation, savings and loans, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks, and other financial intermediaries. Recently passed legislation will make it easier for other types of financial institutions to compete with us.

        Our results would be adversely affected if we suffered higher than expected losses on our loans.    We assume risk from the possibility that we will suffer losses because borrowers, guarantors, and related parties fail to perform under the terms of their loans. We try to minimize this risk by adopting and implementing what we believe are effective underwriting and credit policies and procedures, including how we establish and review the allowance for credit losses. We assess the likelihood of nonperformance, track loan performance, and diversify our credit portfolio. Those policies and procedures may still not prevent unexpected losses that could adversely affect our results.

        Our financial results could be adversely affected by unanticipated changes in regulatory, judicial, or legislative tax treatment of business transactions.


PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

    (a)
    Reports on Form 8-K

    On January 17, 2002, the Corporation filed a report on Form 8-K under item 5 regarding the financial results for the quarter and twelve months ended December 31, 2001. Included in the report was a press releases dated January 16, 2002.

22



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    CITY NATIONAL CORPORATION
(Registrant)

DATE: May 15, 2002

 

By:

 

/s/  
FRANK P. PEKNY      
Frank P. Pekny
Executive Vice President and Chief Financial Officer/Treasurer (Authorized Officer and Principal Financial Officer)

23




QuickLinks

CITY NATIONAL CORPORATION CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
CITY NATIONAL CORPORATION NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CITY NATIONAL CORPORATION FINANCIAL HIGHLIGHTS (Unaudited)
SIGNATURES
-----END PRIVACY-ENHANCED MESSAGE-----