EX-99.1 2 a16-19760_1ex99d1.htm EX-99.1 INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Exhibit 99.1

 

 

 

REPSOL OIL & GAS CANADA INC.

 



 

Condensed Consolidated Balance Sheets

 

(Unaudited)

 

 

 

September 30,

 

December 31,

 

(millions of US$)

 

2016

 

2015

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current

 

 

 

 

 

Cash and cash equivalents

 

81

 

98

 

Accounts receivable

 

357

 

372

 

Income and other taxes receivable

 

39

 

67

 

Amount due from related party (note 10)

 

76

 

334

 

Inventories

 

100

 

103

 

Prepaid expenses

 

18

 

25

 

 

 

671

 

999

 

Other assets (note 6)

 

186

 

184

 

Investments (note 5)

 

370

 

392

 

Goodwill

 

274

 

274

 

Property, plant and equipment (note 7)

 

6,860

 

7,289

 

Exploration and evaluation assets (note 7)

 

1,604

 

1,664

 

Long-term income tax receivable

 

21

 

 

Deferred tax assets

 

1,441

 

1,219

 

 

 

10,756

 

11,022

 

Total assets

 

11,427

 

12,021

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current

 

 

 

 

 

Bank indebtedness

 

7

 

7

 

Accounts payable and accrued liabilities

 

774

 

884

 

Obligation to fund equity investee (note 5)

 

472

 

571

 

Income and other taxes payable

 

39

 

65

 

Loans from joint ventures (note 5)

 

25

 

14

 

Current portion of long-term debt (note 10)

 

7

 

156

 

 

 

1,324

 

1,697

 

Decommissioning liabilities (note 8)

 

851

 

755

 

Other long-term obligations (note 11)

 

330

 

233

 

Loans from related parties (note 10)

 

1,945

 

1,007

 

Obligation to fund equity investee (note 5)

 

308

 

56

 

Long-term debt (note 10)

 

1,436

 

2,111

 

Deferred tax liabilities

 

519

 

613

 

 

 

5,389

 

4,775

 

 

 

 

 

 

 

Contingencies and commitments (note 14)

 

 

 

 

 

 

 

 

 

 

 

Shareholder’s equity

 

 

 

 

 

Common shares (note 12)

 

3,492

 

3,492

 

Contributed surplus

 

86

 

86

 

Retained earnings

 

436

 

1,271

 

Accumulated other comprehensive income

 

700

 

700

 

 

 

4,714

 

5,549

 

Total liabilities and shareholder’s equity

 

11,427

 

12,021

 

 

See accompanying notes.

 

1



 

Condensed Consolidated Statements of Loss

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(millions of US$)

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

(restated)

 

 

 

(restated)

 

Revenue

 

 

 

 

 

 

 

 

 

Sales

 

473

 

541

 

1,307

 

1,762

 

Other income (note 15)

 

30

 

35

 

103

 

123

 

Loss from joint ventures, after tax (note 5)

 

(190

)

(231

)

(312

)

(545

)

Total revenue and other income

 

313

 

345

 

1,098

 

1,340

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Operating

 

175

 

226

 

529

 

677

 

Transportation

 

38

 

47

 

121

 

137

 

General and administrative

 

56

 

61

 

177

 

228

 

Depreciation, depletion and amortization

 

301

 

394

 

924

 

1,184

 

Impairment, net of reversals (note 7)

 

14

 

325

 

14

 

373

 

Dry hole

 

41

 

1

 

54

 

14

 

Exploration

 

19

 

20

 

81

 

142

 

Finance costs (note 9)

 

44

 

83

 

145

 

246

 

Share-based payments recovery

 

 

 

 

(24

)

Gain on held-for-trading financial instruments 

 

 

 

 

(62

)

(Gain) loss on disposals

 

(1

)

 

6

 

9

 

Other, net (note 16)

 

5

 

34

 

32

 

180

 

Total expenses

 

692

 

1,191

 

2,083

 

3,104

 

Loss from continuing operations before taxes

 

(379

)

(846

)

(985

)

(1,764

)

Income taxes (note 17)

 

 

 

 

 

 

 

 

 

Current income tax expense (recovery)

 

40

 

(359

)

115

 

(224

)

Deferred income tax expense (recovery)

 

(96

)

412

 

(326

)

644

 

 

 

(56

)

53

 

(211

)

420

 

Net loss from continuing operations

 

(323

)

(899

)

(774

)

(2,184

)

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

Net income (loss) from discontinued operations (note 4)

 

 

112

 

 

(294

)

Net loss

 

(323

)

(787

)

(774

)

(2,478

)

 

 

 

 

 

 

 

 

 

 

Per common share (US$):

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

(0.18

)

(0.86

)

(0.42

)

(2.11

)

Net income (loss) from discontinued operations

 

 

0.11

 

 

(0.28

)

Net loss

 

(0.18

)

(0.75

)

(0.42

)

(2.39

)

Diluted net loss from continuing operations

 

(0.18

)

(0.86

)

(0.42

)

(2.14

)

Diluted net income (loss) from discontinued operations

 

 

0.11

 

 

(0.28

)

Diluted net loss

 

(0.18

)

(0.75

)

(0.42

)

(2.42

)

Weighted average number of common shares outstanding (millions)

 

 

 

 

 

 

 

 

 

Basic

 

1,830

 

1,044

 

1,830

 

1,039

 

Diluted

 

1,830

 

1,044

 

1,830

 

1,039

 

 

See accompanying notes.

 

2



 

Condensed Consolidated Statements of Comprehensive Loss

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(millions of US$)

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(323

)

(787

)

(774

)

(2,478

)

 

 

 

 

 

 

 

 

 

 

Items to be reclassified to net income or loss in subsequent periods:

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

3

 

 

3

 

Transfer of accumulated comprehensive income on disposition of foreign operations

 

 

(114

)

 

(114

)

Items not to be reclassified to net income or loss in subsequent periods:

 

 

 

 

 

 

 

 

 

Remeasurements relating to pension and other post-employment benefits1

 

(1

)

(4

)

(6

)

7

 

Share of remeasurements relating to pension and other post-employment benefit plans from joint ventures2 (note 5)

 

(26

)

 

(55

)

 

Other comprehensive loss

 

(27

)

(115

)

(61

)

(104

)

Comprehensive loss

 

(350

)

(902

)

(835

)

(2,582

)

 


(1)  For the three and nine months ended September 30, 2016, amount is net of tax of $nil and $2 million respectively (2015 - $2 million and $2 million respectively).

(2)  For the three and nine months ended September 30, 2016, amount is net of tax of $nil and $nil respectively.

 

See accompanying notes.

 

3



 

Condensed Consolidated Statements of Changes in Shareholder’s Equity

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(millions of US$)

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Common shares (note 12)

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

3,492

 

1,992

 

3,492

 

1,738

 

Converted from preferred shares

 

 

 

 

195

 

Shares purchased and held in trust for long-term PSU plan

 

 

 

 

(30

)

Shares in trust sold on open market

 

 

 

 

3

 

Shares released from trust for long-term PSU plan

 

 

 

 

86

 

Balance at end of period

 

3,492

 

1,992

 

3,492

 

1,992

 

 

 

 

 

 

 

 

 

 

 

Contributed surplus

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

86

 

86

 

86

 

176

 

Preferred shares conversion difference

 

 

 

 

(4

)

Settlement of long-term PSU plan grant

 

 

 

 

(104

)

Share-based payments

 

 

 

 

18

 

Balance at end of period

 

86

 

86

 

86

 

86

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

786

 

2,690

 

1,271

 

4,489

 

Net loss

 

(323

)

(787

)

(774

)

(2,478

)

Remeasurements of employee benefit plans transferred to retained earnings

 

(1

)

(4

)

(6

)

7

 

Share of remeasurements of employee benefit plans from joint ventures transferred to retained earnings

 

(26

)

 

(55

)

 

Common share dividends

 

 

 

 

(117

)

Preferred share dividends

 

 

 

 

(2

)

Balance at end of period

 

436

 

1,899

 

436

 

1,899

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

700

 

811

 

700

 

811

 

Other comprehensive loss

 

(27

)

(115

)

(61

)

(104

)

Remeasurements of employee benefit plans transferred to retained earnings

 

1

 

4

 

6

 

(7

)

Share of remeasurements of employee benefit plans from joint ventures transferred to retained earnings

 

26

 

 

55

 

 

Balance at end of period

 

700

 

700

 

700

 

700

 

 

See accompanying notes.

 

4



 

Condensed Consolidated Statements of Cash Flows

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(millions of US$)

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

(restated)

 

 

 

(restated)

 

Operating activities

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

(323

)

(899

)

(774

)

(2,184

)

Add: Finance costs (cash and non-cash) (note 9)

 

44

 

83

 

145

 

246

 

Items not involving cash (note 18)

 

440

 

1,378

 

928

 

4,077

 

 

 

161

 

562

 

299

 

2,139

 

Changes in non-cash working capital

 

(7

)

(393

)

(45

)

(370

)

Cash provided by operating activities from continuing operations

 

154

 

169

 

254

 

1,769

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

Exploration, development and other

 

(128

)

(295

)

(354

)

(791

)

Property acquisitions and extension

 

 

(2

)

(62

)

(10

)

Proceeds on dispostions net of payments

 

 

 

(10

)

 

Investment in joint ventures (note 5)

 

(54

)

(97

)

(237

)

(459

)

Changes in non-cash working capital

 

31

 

(2

)

(4

)

(230

)

Cash used in investing activities from continuing operations

 

(151

)

(396

)

(667

)

(1,490

)

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

Long-term debt repaid (note 10)

 

 

 

(751

)

(1,558

)

Long-term debt issued (note 10)

 

 

 

 

452

 

Loans from joint ventures (note 5)

 

26

 

22

 

60

 

81

 

Loans from related parties (note 10)

 

19

 

128

 

937

 

959

 

Amount due from related party (note 10)

 

(23

)

 

258

 

 

Common shares purchased (note 12)

 

 

 

 

(30

)

Common shares held in trust sold (note 12)

 

 

 

 

3

 

Finance costs (cash)

 

(34

)

(73

)

(115

)

(223

)

Common share dividends

 

 

 

 

(117

)

Preferred share dividends

 

 

 

 

(2

)

Deferred credits and other

 

(1

)

(9

)

(8

)

(39

)

Changes in non-cash working capital

 

12

 

16

 

15

 

26

 

Cash provided by (used in) financing activities from continuing operations

 

(1

)

84

 

396

 

(448

)

Effect of translation on foreign currency cash and cash equivalents

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

Cash used in operating activities from discontinued operations (note 4)

 

 

(5

)

 

(29

)

Cash provided by investing activities from discontinued operations (note 4)

 

 

46

 

 

9

 

Net increase (decrease) in cash and cash equivalents

 

2

 

(102

)

(17

)

(188

)

Cash and cash equivalents net of bank indebtedness, beginning of period

 

72

 

167

 

91

 

253

 

Cash and cash equivalents net of bank indebtedness, end of period

 

74

 

65

 

74

 

65

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

81

 

78

 

81

 

78

 

Bank indebtedness

 

(7

)

(13

)

(7

)

(13

)

Cash and cash equivalents net of bank indebtedness, end of period

 

74

 

65

 

74

 

65

 

 

See accompanying notes.

 

5



 

Notes to the Interim Condensed Consolidated Financial Statements

 

(Unaudited)

 

(tabular amounts in millions of US dollars, except as noted)

 

1. CORPORATE INFORMATION

 

On January 1, 2016, the Articles of the Company were amended to change the name of the Company from Talisman Energy Inc. to Repsol Oil & Gas Canada Inc (“ROGCI” or “the Company”).

 

ROGCI is a company incorporated under the Canada Business Corporations Act and domiciled in Alberta, Canada. The Company’s common shares are wholly owned by a subsidiary of its ultimate parent Repsol S.A (“Repsol”). Its registered office is located at Suite 2000, 888 — 3rd Street SW, Calgary, Alberta, Canada, T2P 5C5.

 

The Company is in the business of exploration, development, production and marketing of crude oil, natural gas and natural gas liquids (NGLs).

 

The interim condensed Consolidated Financial Statements as at and for the three and nine month periods ended September 30, 2016 were approved by the Audit Committee on November 7, 2016.

 

2. BASIS OF PREPARATION

 

These interim condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting as issued by the International Accounting Standards Board (IASB). Certain information and disclosures required to be included in notes to annual Consolidated Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as issued by the IASB, have been condensed or omitted.

 

The interim condensed Consolidated Financial Statements should be read in conjunction with the audited annual Consolidated Financial Statements as at and for the year ended December 31, 2015 and the notes thereto.

 

These interim condensed Consolidated Financial Statements were prepared on a going concern basis, under the historical cost convention, except for certain financial assets and liabilities measured at fair value through the interim condensed Consolidated Statement of Loss.

 

Comparative period balances of the interim condensed Consolidated Statements of Loss and Cash Flows have been restated as a result of the sale of substantially all assets and liabilities of the Norwegian operations on September 1, 2015.

 

Certain prior period amounts have been reclassified to conform to the current presentation.

 

6



 

3. SIGNIFICANT ACCOUNTING POLICIES

 

The interim condensed Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the audited annual Consolidated Financial Statements as at and for the year ended December 31, 2015.

 

4. DISCONTINUED OPERATIONS

 

On September 1, 2015, the Company completed the sale of substantially all of the assets and liabilities of its Norwegian operations (the “Disposal Group”), to Repsol Exploration Norge AS, a subsidiary of Repsol, for proceeds of $47 million including working capital.

 

Operating results related to the Disposal Group have been included in net loss from discontinued operations in the interim condensed Consolidated Statements of Loss for the period of ownership. Comparative period balances of the interim condensed Consolidated Statements of Loss and Cash Flows have been restated.

 

Net income (loss) from discontinued operations reported on the interim condensed Consolidated Statements of Loss is composed of the following:

 

 

 

Three months ended
September 30, 2015

 

Nine months ended
September 30, 2015

 

Revenue

 

38

 

182

 

Expenses

 

(28

)

(429

)

 

 

10

 

(247

)

Loss on remeasurement of discontinued operations

 

(10

)

(482

)

Realized accumulated translation adjustments on disposition of foreign operations

 

114

 

114

 

Income (loss) from discontinued operations before taxes

 

114

 

(615

)

Income taxes

 

 

 

 

 

Current income tax recovery

 

(1

)

(8

)

Deferred income tax expense (recovery)

 

3

 

(313

)

Net income (loss) from discontinued operations

 

112

 

(294

)

 

The cash flows from discontinued operations, including changes in related non-cash working capital items, are as follows:

 

 

 

Three months ended
September 30, 2015

 

Nine months ended
September 30, 2015

 

Operating

 

(5

)

(29

)

Investing

 

46

 

9

 

Cash flows from discontinued operations

 

41

 

(20

)

 

7



 

5. INVESTMENTS

 

 

 

September 30,
2016

 

December 31,
2015

 

Investments in Joint Ventures

 

 

 

 

 

Equity investment in Equion Energía Limited (“Equion”)

 

292

 

318

 

Available-for-sale investments

 

 

 

 

 

Transasia Pipeline Company Pvt. Ltd.

 

34

 

34

 

Other

 

44

 

40

 

 

 

78

 

74

 

 

 

370

 

392

 

 

 

 

September 30,
2016

 

December 31,
2015

 

Obligation to Fund Equity Investee1

 

 

 

 

 

Equity investment in Repsol Sinopec Resources UK (“RSRUK”)2

 

(780

)

(627

)

 


(1)              The Company’s planned equity funding for the next 12 months is $472 million net (December 31, 2015 - $571 million). The remaining $308 million (December 31, 2015 - $56 million) is classified as a long-term obligation.

(2)              Formerly Talisman Sinopec Energy (UK) Limited (TSEUK).

 

Investments in Joint Ventures

 

Equion Joint Venture

 

The Company has a 49% interest in the ownership and voting rights of Equion and is one of two shareholders in this strategic corporate joint venture. The movement in the investment in Equion joint venture during the period is as follows:

 

 

 

Nine months ended
September 30, 2016

 

Year ended
December 31, 2015

 

Balance, beginning of period

 

318

 

523

 

Share of net income (loss) and comprehensive income (loss)

 

23

 

(65

)

Dividend declared by Equion1

 

(49

)

(93

)

Impairment

 

 

(47

)

Balance, end of period

 

292

 

318

 

 


(1) Settled through a reduction in the loan payable to Equion, which is unsecured, due upon demand and bears interest at LIBOR plus 0.3%.

 

RSRUK Joint Venture

 

The Company has a 51% interest in the ownership and voting rights of RSRUK and is one of two shareholders in the corporate joint venture. The movement in the investment in the RSRUK joint venture during the period is as follows:

 

 

 

Nine months ended
September 30, 2016

 

Year ended
December 31, 2015

 

Balance, beginning of period

 

(627

)

(186

)

Investment in RSRUK

 

237

 

1,094

 

Loan to RSRUK, net of repayments and settlements

 

 

(514

)

Share of net loss and comprehensive loss

 

(390

)

(1,021

)

Balance, end of period

 

(780

)

(627

)

 

8



 

Summarized Financial Information of Joint Ventures

 

The summarized financial information presented below represents the amounts included in the financial statements of the joint venture entities adjusted for fair value adjustments made at the time of acquisition, as appropriate, reconciled to the carrying amount of the Company’s interests in joint ventures, which are accounted for using the equity method. The fair value adjustments related to the Company’s jointly controlled equity interest in Equion principally relate to property, plant and equipment, provisions and the related indemnification asset, goodwill, and asset impairments. In addition, the financial statements of RSRUK have been adjusted with respect to asset impairments and depletion, depreciation and amortization.

 

 

 

September 30, 2016

 

December 31, 2015

 

Summarized Balance Sheets

 

RSRUK1

 

Equion1

 

Total

 

RSRUK1

 

Equion1

 

Total

 

Cash and cash equivalents

 

37

 

67

 

104

 

20

 

108

 

128

 

Other current assets

 

243

 

188

 

431

 

275

 

140

 

415

 

Loans receivable from shareholders

 

 

51

 

51

 

 

29

 

29

 

Non-current assets

 

3,808

 

659

 

4,467

 

3,957

 

836

 

4,793

 

Total assets

 

4,088

 

965

 

5,053

 

4,252

 

1,113

 

5,365

 

Current liabilities

 

594

 

135

 

729

 

655

 

184

 

839

 

Decommissioning liabilities

 

5,064

 

17

 

5,081

 

4,952

 

19

 

4,971

 

Non-current liabilities

 

111

 

180

 

291

 

26

 

224

 

250

 

Total liabilities

 

5,769

 

332

 

6,101

 

5,633

 

427

 

6,060

 

Net assets (liabilities)

 

(1,681

)

633

 

(1,048

)

(1,381

)

686

 

(695

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROGCI’s interest

 

51

%

49

%

 

 

51

%

49

%

 

 

ROGCI’s share of net assets (liabilities)

 

(857

)

310

 

(547

)

(704

)

336

 

(368

)

Goodwill

 

77

 

162

 

239

 

77

 

162

 

239

 

 

 

(780

)

472

 

(308

)

(627

)

498

 

(129

)

Accumulated impairment on investment

 

 

(180

)

(180

)

 

(180

)

(180

)

ROGCI’s investment (obligation to fund)

 

(780

)

292

 

(488

)

(627

)

318

 

(309

)

 


(1)   Balances represent respective entity’s 100% share.

 

9



 

 

 

Three months ended

 

Three months ended

 

Summarized Statements of Income

 

September 30, 2016

 

September 30, 2015

 

(Loss)

 

RSRUK1

 

Equion1

 

Total

 

RSRUK1

 

Equion1

 

Total

 

Revenue

 

158

 

106

 

264

 

208

 

152

 

360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

207

 

14

 

221

 

253

 

17

 

270

 

Transportation

 

5

 

9

 

14

 

2

 

11

 

13

 

General and administrative

 

3

 

 

3

 

1

 

 

1

 

Depreciation, depletion and amortization

 

32

 

58

 

90

 

164

 

89

 

253

 

Exploration expense

 

1

 

 

1

 

2

 

 

2

 

Finance costs

 

53

 

 

53

 

56

 

1

 

57

 

Impairment

 

135

 

 

135

 

 

 

 

Other

 

13

 

 

13

 

24

 

30

 

54

 

Income (loss) before tax

 

(291

)

25

 

(266

)

(294

)

4

 

(290

)

Current income tax expense (recovery)

 

(31

)

(3

)

(34

)

(18

)

35

 

17

 

Deferred income tax expense

 

132

 

7

 

139

 

132

 

16

 

148

 

Net income (loss)

 

(392

)

21

 

(371

)

(408

)

(47

)

(455

)

Other comprehensive loss

 

(51

)

 

(51

)

 

 

 

Comprehensive income (loss)

 

(443

)

21

 

(422

)

(408

)

(47

)

(455

)

ROGCI’s interest

 

51

%

49

%

 

 

51

%

49

%

 

 

ROGCI’s share of income (loss)

 

(200

)

10

 

(190

)

(208

)

(23

)

(231

)

ROGCI’s share of other comprehensive loss

 

(26

)

 

(26

)

 

 

 

ROGCI’s share of comprehensive income (loss)

 

(226

)

10

 

(216

)

(208

)

(23

)

(231

)

 


(1)              Balances represent respective entity’s 100% share.

 

10



 

 

 

Nine months ended

 

Nine months ended

 

Summarized Statements of Income

 

September 30, 2016

 

September 30, 2015

 

(Loss)

 

RSRUK1

 

Equion1

 

Total

 

RSRUK1

 

Equion1

 

Total

 

Revenue

 

477

 

299

 

776

 

598

 

382

 

980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

563

 

38

 

601

 

730

 

56

 

786

 

Transportation

 

14

 

30

 

44

 

13

 

27

 

40

 

General and administrative

 

(15

)

 

(15

)

42

 

 

42

 

Restructuring costs

 

 

 

 

5

 

 

5

 

Depreciation, depletion and amortization

 

187

 

193

 

380

 

448

 

240

 

688

 

Exploration expense

 

5

 

 

5

 

4

 

 

4

 

Finance costs

 

160

 

1

 

161

 

134

 

2

 

136

 

Impairment

 

146

 

 

146

 

260

 

 

260

 

Other

 

27

 

8

 

35

 

71

 

33

 

104

 

Income (loss) before tax

 

(610

)

29

 

(581

)

(1,109

)

24

 

(1,085

)

Current income tax expense (recovery)

 

(72

)

29

 

(43

)

(70

)

51

 

(19

)

Deferred income tax expense (recovery)

 

119

 

(47

)

72

 

(2

)

6

 

4

 

Net income (loss)

 

(657

)

47

 

(610

)

(1,037

)

(33

)

(1,070

)

Other comprehensive loss

 

(107

)

 

(107

)

 

 

 

Comprehensive income (loss)

 

(764

)

47

 

(717

)

(1,037

)

(33

)

(1,070

)

ROGCI’s interest

 

51

%

49

%

 

 

51

%

49

%

 

 

ROGCI’s share of income (loss)

 

(335

)

23

 

(312

)

(529

)

(16

)

(545

)

ROGCI’s share of other comprehensive loss

 

(55

)

 

(55

)

 

 

 

ROGCI’s share of comprehensive income (loss)

 

(390

)

23

 

(367

)

(529

)

(16

)

(545

)

 


(1)              Balances represent respective entity’s 100% share.

 

 

11



 

 

 

Three months ended
September 30, 2016

 

Three months ended
September 30, 2015

 

Summarized Statements of Cash Flows

 

RSRUK1

 

Equion1

 

Total

 

RSRUK1

 

Equion1

 

Total

 

Cash provided by (used in) operating activities

 

(9

)

26

 

17

 

22

 

105

 

127

 

Cash used in investing activities

 

(95

)

(60

)

(155

)

(188

)

(77

)

(265

)

Cash provided by financing activities

 

103

 

 

103

 

188

 

 

188

 

 


(1)              Balances represent respective entity’s 100% share.

 

 

 

Nine months ended
September 30, 2016

 

Nine months ended
September 30, 2015

 

Summarized Statements of Cash Flows

 

RSRUK1

 

Equion1

 

Total

 

RSRUK1

 

Equion1

 

Total

 

Cash provided by (used in) operating activities

 

(195

)

110

 

(85

)

(226

)

255

 

29

 

Cash used in investing activities

 

(246

)

(151

)

(397

)

(663

)

(289

)

(952

)

Cash provided by financing activities

 

458

 

 

458

 

897

 

 

897

 

 


(1)              Balances represent respective entity’s 100% share.

 

RSRUK Joint Venture

 

As at September 30, 2016, the investment balance in the RSRUK joint venture was negative $780 million. Based on anticipated funding requirements in the next 12 months, the Company has recorded $472 million as a current obligation.  The obligation to fund RSRUK, in proportion of its shareholding, arises from the Company’s past practice of funding RSRUK’s cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded. In addition the Company, in proportion of its shareholding, has a guarantee to fund RSRUK’s decommissioning and pension obligation if RSRUK is unable to, and the shareholders of RSRUK have provided equity funding facilities to RSRUK which include funding decommissioning liabilities. As such, the Company has recognized a negative investment value from the application of equity accounting. The Company’s obligation to fund RSRUK will increase to the extent future losses are generated within RSRUK.

 

In June 2015, the shareholders of RSRUK provided an equity funding facility of $1.7 billion, of which the Company is committed to $867 million, for the purpose of funding capital, decommissioning and operating expenditures of RSRUK. This facility is effective from July 1, 2015 and had a maturity date of December 31, 2016. In September 2016, this agreement was modified to extend the maturity date to December 31, 2017. During the three and nine month periods ended September 30, 2016, the shareholders of RSRUK agreed to subscribe for common shares of RSRUK in the amount of $105 million and $465 million under this facility, respectively, of which the Company’s share was $54 million and $237 million, respectively.

 

The shareholders of RSRUK have provided an unsecured loan facility totaling $2.4 billion to RSRUK, of which the Company is committed to $1.2 billion, for the purpose of funding capital expenditures of RSRUK. There was no loan balance outstanding as at September 30, 2016.

 

12



 

RSRUK is required to provide demand letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under Decommissioning Security Agreements (DSAs). Refer to “Liquidity Risk” in note 13.

 

Equion Joint Venture

 

During the three months ended September 30, 2016, Equion declared dividends payable to the shareholders in the amount of $100 million of which the Company’s share was $49 million. The Company has recorded a reduction in the equity investment in Equion. The dividends were settled through reduction of the loan due to Equion as described below.

 

The loan due to Equion of $25 million (December 31, 2015 - $14 million) is unsecured, due upon demand and bears interest at LIBOR plus 0.30%.

 

There have been no significant changes in expected future commitments of RSRUK and Equion, and the timing of those payments, since December 31, 2015.

 

6. OTHER ASSETS

 

 

 

September 30,
2016

 

December 31,
2015

 

Accrued pension asset

 

4

 

4

 

Decommissioning sinking fund

 

94

 

85

 

Transportation rights1

 

77

 

84

 

Other

 

11

 

11

 

Total

 

186

 

184

 

 


(1)         Net of $31 million accumulated depreciation (December 31, 2015 - $24 million).

 

13



 

7. OIL AND GAS ASSETS

 

The cost and accumulated DD&A of the Company’s PP&E (including corporate assets) and E&E assets are as follows:

 

 

 

PP&E

 

E&E assets

 

Total

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

At December 31, 2014

 

23,216

 

5,468

 

28,684

 

 

 

 

 

 

 

 

 

Acquisitions

 

 

31

 

31

 

Additions

 

901

 

198

 

1,099

 

Disposals and derecognition

 

(4,665

)

(2,247

)

(6,912

)

Transfers from E&E assets to PP&E

 

40

 

(40

)

 

Change in decommissioning liabilities

 

99

 

3

 

102

 

Expensed to dry hole1

 

 

(21

)

(21

)

 

 

 

 

 

 

 

 

At December 31, 2015

 

19,591

 

3,392

 

22,983

 

 

 

 

 

 

 

 

 

Acquisitions and extension

 

68

 

1

 

69

 

Additions

 

255

 

100

 

355

 

Disposals and derecognition

 

(436

)

 

(436

)

Transfers from E&E assets to PP&E

 

108

 

(108

)

 

Change in decommissioning liabilities

 

165

 

(4

)

161

 

Expensed to dry hole

 

 

(54

)

(54

)

 

 

 

 

 

 

 

 

At September 30, 2016

 

19,751

 

3,327

 

23,078

 

 

 

 

 

 

 

 

 

Accumulated DD&A

 

 

 

 

 

 

 

At December 31, 2014

 

14,152

 

2,924

 

17,076

 

 

 

 

 

 

 

 

 

Charge for the year1

 

1,617

 

 

1,617

 

Disposals and derecognition

 

(4,119

)

(2,173

)

(6,292

)

Impairment, net of reversals1

 

652

 

977

 

1,629

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

12,302

 

1,728

 

14,030

 

 

 

 

 

 

 

 

 

Charge for the period

 

926

 

 

926

 

Disposals and derecognition

 

(356

)

 

(356

)

Transfers from E&E assets to PP&E

 

19

 

(19

)

 

Impairment, net of reversals

 

 

14

 

14

 

 

 

 

 

 

 

 

 

At September 30, 2016

 

12,891

 

1,723

 

14,614

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

At September 30, 2016

 

6,860

 

1,604

 

8,464

 

At December 31, 2015

 

7,289

 

1,664

 

8,953

 

At December 31, 2014

 

9,064

 

2,544

 

11,608

 

 


(1)    Balances include $6 million in dry hole expense, $86 million in DD&A, and $153 million in impairment expense related to discontinued operations in Norway, respectively.

 

On April 6, 2016, a Production Sharing Contract (“PSC”) in Malaysia was extended to December 31, 2027. As a result, the Company agreed to $180 million in additional minimum work commitments (note 14) and recognized an additional $160 million decommissioning liability (note 8). In addition, the Company committed to pay a lease extension payment

 

14



 

of $60 million in various tranches until 2020 of which $29 million and $24 million, respectively, were included in accounts payable and other long-term obligations (note 11) on the interim condensed Consolidated Balance Sheets as at September 30, 2016.

 

In April 2016, the Company paid $8 million to dispose of net assets in Australia/Timor-Leste which resulted in a loss of $7 million.

 

8. DECOMMISSIONING LIABILITIES

 

Continuity of decommissioning liabilities

 

Nine months ended 
September 30, 2016

 

Year ended 
December 31, 2015

 

Balance, beginning of period

 

796

 

1,928

 

Liabilities incurred during the period

 

170

 

47

 

Liabilities settled during the period

 

(20

)

(84

)

Accretion expense

 

30

 

48

 

Revisions in estimated cash flows

 

(3

)

(201

)

Change in discount rate

 

 

256

 

Disposals

 

(86

)

(1,198

)

Balance, end of period

 

887

 

796

 

Expected to be settled within one year

 

36

 

41

 

Expected to be settled in more than one year

 

851

 

755

 

 

 

887

 

796

 

 

During the nine months ended September 30, 2016, the Company recognized an additional $160 million decommissioning liability as a result of a PSC extension in Malaysia. In addition, $86 million of decommissioning liability was disposed of as a result of the asset sale in Australia/Timor-Leste (note 7). The provision has been discounted using a weighted average credit-adjusted nominal rate of 4.8% at September 30, 2016 (December 31, 2015 — 4.8%).

 

9. FINANCE COSTS

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

Interest on long-term debt

 

23

 

62

 

79

 

192

 

Interest on loans from related parties

 

8

 

4

 

20

 

5

 

Miscellaneous interest expense and other fees

 

3

 

7

 

16

 

26

 

Accretion expense

 

10

 

10

 

30

 

23

 

 

 

44

 

83

 

145

 

246

 

 

15



 

10. LONG-TERM DEBT

 

 

 

September 30,
2016

 

December 31,
2015

 

 

 

 

 

 

 

Tangguh Project Financing

 

34

 

37

 

Debentures and Notes (Unsecured)

 

 

 

 

 

US$ denominated

 

1,085

 

1,860

 

UK£ denominated (UK£ million)

 

324

 

370

 

Gross debt

 

1,443

 

2,267

 

Less: current portion

 

(7

)

(156

)

Long-term debt

 

1,436

 

2,111

 

 

 

 

September 30,
2016

 

December 31,
2015

 

Loans from Related Parties

 

1,945

 

1,007

 

 

During the nine month period ended September 30, 2016, the Company repaid debt of $751 million, including $150 million of 8.5% notes due in March 2016, $598 million of USD senior notes and debentures redeemed and repurchased, and $3 million of Tangguh project financing loan. The current liability consists of $7 million in Tangguh project financing.

 

Bank Credit Facilities and Commercial Paper

 

On May 25, 2016, the Company cancelled unsecured credit facilities of $3 billion (Facility No. 1), maturing March 19, 2019 and $200 million (Facility No. 2), maturing October 21, 2019, both of which the Company had not drawn on since May 2015. As a result of the cancellation, the Company no longer has the principal financial covenant of a debt-to-cash flow ratio of less than 3.5:1.

 

16



 

Debentures and Notes

 

On March 23, 2016, the Company announced a cash tender offer to purchase any and all principal amount of the Company’s outstanding 7.75% Senior Notes due 2019, 3.75% Senior Notes due 2021, 7.25% Debentures due 2027, 5.75% Senior Notes due 2035, 5.85% Senior Notes due 2037, 6.25% Senior Notes due 2038, and 5.50% Senior Notes due 2042 (collectively, the “Securities”). The principal amount tendered and accepted was as follows:

 

Title of Security

 

Principal Prior 
to Tender Offer

 

Principal Amount
Tendered & 
Accepted

 

Principal 
Amount 
Outstanding

 

7.75% Senior Notes due 2019

 

571

 

207

 

364

 

3.75% Senior Notes due 2021

 

576

 

335

 

241

 

7.25% Debentures due 2027

 

57

 

3

 

54

 

5.75% Senior Notes due 2035

 

98

 

8

 

90

 

5.85% Senior Notes due 2037

 

140

 

9

 

131

 

6.25% Senior Notes due 2038

 

132

 

13

 

119

 

5.50% Senior Notes due 2042

 

123

 

26

 

97

 

Total

 

1,697

 

601

 

1,096

 

 

On March 31, 2016, the Company paid the consenting note holders an aggregate of approximately $580 million in cash (including $572 million principal and $8 million accrued interest).

 

In addition, in January 2016, the Company also redeemed for retirement $24 million of the 3.75% Senior Notes due 2021, $2 million of the 7.75% Senior Notes due 2019, and $4 million of the 5.5% Senior Notes due 2042 for total payment of $27 million (including $26 million principal and $1 million accrued interest).

 

The above discussed tender offer and redemption of outstanding senior notes resulted in a gain of $26 million (net of $7 million financing and bank fees), which was recognized in other income on the interim condensed Consolidated Statements of Loss.

 

Tangguh Project Financing

 

In connection with its interest in the Tangguh LNG project, the Company is a participant in a series of project financing facilities, the Company’s share of which is up to $105 million. At September 30, 2016, approximately $34 million was outstanding under these facilities.

 

During the nine month period ended September 30, 2016, an LNG expansion project in Indonesia was approved. As a result, the Company became a participant in a second series of project financing facilities, the Company’s share of which is up to $114 million. Draws under these facilities bear interest at LIBOR plus 1.37% to LIBOR plus 3.45% per annum. These facilities are to mature on July 20, 2029.

 

17



 

Related Party Facilities

 

On May 8, 2015, TE Holding SARL. (“TEHS”), a subsidiary of the Company, entered into a $500 million revolving facility with Repsol Tesoreria y Gestion Financiera, S.A. (“RTYGF”), a subsidiary of Repsol. Originally, the facility was to mature on May 8, 2016 and to bear an interest rate of LIBOR (1 month) plus 0.80%. On September 30, 2015, the facility agreement was amended to extend the maturity date to May 8, 2018. On November 17, 2015, the interest rate in the facility agreement was amended to LIBOR (1 month) plus 1.20%. Effective June 13, 2016, the credit limit of this facility was increased to $550 million. As at September 30, 2016, there were $446 million drawings outstanding under this facility. Interest expense related to the facility recognized by the Company during the three and nine months ended September 30, 2016 was $2 million and $4 million, respectively.

 

On May 8, 2015, the Company also entered into a $1.0 billion revolving facility with Repsol Energy Resources Canada, Inc. (“RERCI”), a subsidiary of Repsol. The facility matures on May 8, 2018 and bears an interest rate of LIBOR (1 month) plus 1.20%. The facility limit was increased to $2.8 billion on December 9, 2015. At September 30, 2016, the Company had $1.5 billion outstanding under this facility. Interest expense related to the facility recognized by the Company during the three and nine month periods ended September 30, 2016 was $6 million and $16 million, respectively.

 

On December 22, 2015, the Company and RERCI entered into a subscription agreement which provides for the capitalization of the Company’s balances owing under this revolving facility. The Board of Directors of the Company authorized the issuance of up to an aggregate of $2.6 billion in common shares of the Company (1,361,256,544 common shares at $1.91 per share), to be settled by RERCI contributing receivables owing from the Company under this revolving facility. As at September 30, 2016, $1.1 billion drawings remained available under the subscription agreement.

 

On June 8, 2016, Talisman Energy USA Inc. (“TEUSA”), a subsidiary of the Company, entered into a $125 million revolving facility with Repsol USA Holdings Corporation (“RUSA”), a subsidiary of Repsol. The facility matures on June 8, 2017 and bears an interest rate of LIBOR (6 month) plus 1.70%. TEUSA also provides RUSA an $85 million supplementary revolving facility, with interest rate of LIBOR (1 month). As at September 30, 2016, there were no drawings outstanding under the primary facility. Instead, RUSA had a balance of $76 million payable to TEUSA under the supplemental facility. Interest income related to the facility recognized by the Company during both the three and nine months ended September 30, 2016 was less than $1 million.

 

18



 

11. OTHER LONG-TERM OBLIGATIONS

 

 

 

September 30,
2016

 

December 31,
2015

 

Accrued pension and other post-employment benefits liabilities

 

98

 

86

 

Deferred credits

 

34

 

22

 

Long-term portion of discounted obligations under finance leases

 

25

 

31

 

Onerous lease contracts and other provisions

 

74

 

27

 

Long-term lease extension payment (note 7)

 

24

 

 

Other

 

75

 

67

 

 

 

330

 

233

 

 

The fair value of financial liabilities included above approximates the carrying amount.

 

12. SHARE CAPITAL

 

Authorized

 

The Company’s authorized share capital consists of an unlimited number of common shares without nominal or par value and an unlimited number of first and second preferred shares.

 

Common Shares Issued

 

On May 8, 2015, Repsol acquired all outstanding common and preferred shares of the Company.

 

On December 29, 2015, RERCI, a subsidiary of the Company’s parent Repsol, subscribed for $1.5 billion in the Company’s common shares (785,340,314 common shares at $1.91 per share), which settled $1.5 billion of the balance owing from the Company to RERCI under the revolving facility (note 10).

 

Subsequent to December 31, 2015, there were no activities relating to the Company’s common shares.

 

 

 

Year ended
December 31, 2015

 

Continuity of common shares

 

Shares

 

Amount

 

Balance, beginning of period

 

1,031,525,988

 

1,738

 

Converted from preferred shares

 

8,000,000

 

195

 

Shares issued as payment of loan from related parties

 

785,340,314

 

1,500

 

Shares previously held in trust sold on open market

 

323,584

 

3

 

Shares purchased and held in trust for long-term PSU plan

 

(3,793,939

)

(30

)

Shares released from trust for long-term PSU plan

 

8,110,395

 

86

 

Balance, end of period

 

1,829,506,342

 

3,492

 

 

19



 

13. FINANCIAL INSTRUMENTS

 

The Company’s financial assets and liabilities at September 30, 2016 consisted of cash and cash equivalents, accounts receivable, amount due from related party, available-for-sale investments, bank indebtedness, accounts payable and accrued liabilities, loans from joint ventures, loans from related parties, and long-term debt (including the current portion).

 

Fair Value of Financial Assets and Liabilities

 

The fair values of cash and cash equivalents, accounts receivable, amounts due from related party, bank indebtedness, accounts payable and accrued liabilities, loans from joint ventures, and loans from related party approximate their carrying values due to the short-term maturity of those instruments.

 

The fair value of public debentures and notes is based on market quotations, which reflect the discounted present value of the principal and interest payments using the effective yield for instruments having the same term and risk characteristics. The fair values of private notes are based on estimations provided by third parties. The fair value of the Company’s floating rate debt is determined by discounting future estimated coupon payments at the current market interest rate. The fair value of the Company’s long-term debt (including the current portion and loans from related parties) at September 30, 2016 was $3.4 billion (December 31, 2015 - $3.2 billion), and the carrying value was $3.4 billion (December 31, 2015 - $3.3 billion). The Company uses Level 2 inputs to estimate the fair value of the outstanding long-term debt as at September 30, 2016.

 

The fair values of all other financial assets and liabilities approximate their carrying values.

 

Currency Risk

 

The Company operates internationally and is therefore exposed to foreign exchange risk.  The Company’s primary exposure is from fluctuations in the US$ relative to the C$ and UK£.

 

The Company manages its foreign exchange exposure in a number of ways.  By denominating most of its borrowings in US$, the Company is able to reduce some of its economic exposure to currency fluctuations.  The Company also manages its translation exposure by generally matching internal borrowings with its subsidiaries’ functional currencies.  The Company purchases foreign currencies, mostly at spot value, to meet its current foreign currency obligations as they come due.

 

In respect of financial instruments existing at September 30, 2016, a 1% strengthening of the US$ against the other currencies noted above, with all other variables assumed constant, would have resulted in a decrease of $2 million in net loss and a $2 million impact on comprehensive loss during the three month period ended September 30, 2016. A similar weakening of the US$ would have had the opposite impact.

 

20



 

Interest Rate Risk

 

The Company is exposed to interest rate risk principally by virtue of its borrowings including loans from related parties and joint ventures.  Borrowing at floating rates exposes the Company to short-term movements in interest rates. Borrowing at fixed rates exposes the Company to reset risk (i.e. at debt maturity). Risk management activities aim to manage the mix of fixed-to-floating debt to best manage the trade-off between longer term interest rate reset risk and shorter term volatility in interest rates.

 

In respect of financial instruments existing at September 30, 2016, a 1% increase in interest rates would have resulted in a $3 million increase in net loss and a $3 million impact on comprehensive loss during the three month period ended September 30, 2016.

 

Credit Risk

 

A significant proportion of the Company’s accounts receivable balance is with customers in the oil and gas industry and is subject to normal industry credit risks. At September 30, 2016, approximately 84% of the Company’s accounts receivable was current and the largest single counterparty exposure, accounting for 5% of the total, was with a highly rated counterparty. Concentration of counterparty credit risk is managed by having a broad domestic and international customer base primarily of highly rated counterparties.

 

Liquidity Risk

 

The Company is exposed to liquidity risk, which it mitigates through its management of cash, debt, and its capital program.

 

The Company manages its liquidity requirements by use of both short-term and long-term cash forecasts, and by maintaining appropriate undrawn capacity under related party credit facilities. During 2015 and 2016, the Company also entered into three revolving facilities with subsidiaries of its parent, Repsol, with total borrowing limit of $3.5 billion (note 10). As at September 30, 2016, a total of $1.9 billion drawings were outstanding under these facilities (note 10). The subscription agreement underlying the revolving facility provides for the capitalization of the Company’s balances owing (note 12).

 

In addition, the Company utilizes letters of credit pursuant to letter of credit facilities, most of which are uncommitted.  At September 30, 2016, the Company had $0.2 billion letters of credit outstanding, primarily related to a retirement compensation arrangement, guarantees of minimum work commitments and decommissioning obligations.  The Company also guaranteed $0.8 billion demand letters of credit issued under RSRUK’s uncommitted facilities, primarily as security for the costs of decommissioning obligations in the UK. In addition, there were $87 million letters of credit issued under Repsol’s facilities on behalf of the Company’s subsidiaries.

 

RSRUK is required to provide letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under DSAs. At the commencement of the joint venture, Addax Petroleum UK Limited (Addax) assumed 49% of the decommissioning obligations of RSRUK. Addax’s parent company, China

 

21



 

Petrochemical Corporation, has provided an unconditional and irrevocable guarantee for this 49% of the UK decommissioning obligations.

 

The UK government passed legislation in 2013 which provides for a contractual instrument, known as a Decommissioning Relief Deed, for the government to guarantee tax relief on decommissioning costs at 50%, allowing security under DSAs to be posted on an after-tax basis and reducing the value of letters of credit required to be posted by 50%. RSRUK has entered into a Decommissioning Relief Deed with the UK Government and continues to negotiate with counterparties to amend all DSAs accordingly. As of September 30, 2016, only two DSAs were still required to be negotiated on a post-tax basis. Tax relief guaranteed by the UK government is limited to corporate tax paid since 2002. Under the limitation, RSRUK’s tax relief is capped at $1.7 billion, representing corporate income taxes paid and recoverable since 2002 translated into US dollars.

 

At September 30, 2016, RSRUK has $2.9 billion of demand shared facilities in place under which letters of credit of $1.6 billion have been issued. The Company guarantees 51% of all letters of credit issued under these shared facilities.

 

The Company has also granted guarantees to various beneficiaries in respect of decommissioning obligations of RSRUK.

 

Subsequent to September 30, 2016, the Company granted a guarantee of £46 million in respect of RSRUK’s pension scheme liabilities.

 

At September 30, 2016, the Company’s share of RSRUK’s total recorded decommissioning liabilities was $2.7 billion. Decommissioning estimates are subject to a significant amount of management judgment given the long dated nature of the assets and the timing of remediation upon cessation of production. The Company reviews its assessment of decommissioning liabilities annually, or where a triggering event causes a review, taking into account new information and industry experience.

 

Any changes to decommissioning estimates influence the value of letters of credit required to be provided pursuant to DSAs. In addition, the extent to which shared facility capacity is available, and the cost of that capacity, is influenced by the Company’s investment-grade credit rating.

 

The Company’s obligation to fund RSRUK, in proportion of its shareholding, arises from the Company’s past practice of funding RSRUK’s cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded. In addition the Company, in proportion of its shareholding, has a guarantee to fund RSRUK’s decommissioning and pension obligation if RSRUK is unable to, and the shareholders of RSRUK have provided equity funding facilities to RSRUK which include funding decommissioning liabilities. As such, the Company has recognized a negative investment value from the application of equity accounting. The Company’s obligation to fund RSRUK will increase to the extent future losses are generated within RSRUK.

 

22



 

Commodity Price Risk

 

The Company is exposed to commodity price risk since its revenues are dependent on the price of crude oil, natural gas and NGLs. In prior years, the Company entered into derivative instruments to mitigate commodity price risk volatility under guidelines approved by the Board of Directors.

 

In 2015, the Company liquidated substantially all its contracts related to commodity price risk management. The Company has not entered into any new commodity price risk management derivative contracts subsequently.

 

14. CONTINGENCIES AND COMMITMENTS

 

Provisions and Contingencies

 

From time to time, the Company is the subject of litigation arising out of the Company’s operations. Damages claimed under such litigation, including the litigation discussed below, may be material or may be indeterminate and the outcome of such litigation may materially impact the Company’s financial condition or results of operations. While the Company assesses the merits of each lawsuit and defends itself accordingly, the Company may be required to incur significant expenses or devote significant resources to defend itself against such litigation. None of these claims are currently expected to have a material impact on the Company’s financial position. A summary of specific legal proceedings and contingencies is as follows:

 

In August 2012, a portion of the Galley pipeline, in which RSRUK has a 67.41% interest, suffered an upheaval buckle. In September 2012, RSRUK submitted a notification of a claim to Oleum Insurance Company (‘‘Oleum’’), a wholly-owned subsidiary of the Company. RSRUK delivered a proof of loss seeking recovery under the insuring agreement of $350 million. To date, the documentation delivered by RSRUK purporting to substantiate its claim does not support coverage. On August 8, 2016, RSRUK served its Request for Arbitration and on September 7, 2016, Oleum served its response. The seat of the arbitration is London, while the law of New York governs the claim for damages and business interruption.

 

On July 13, 2015, Addax and Sinopec International Petroleum Exploration and Production Corporation (“Sinopec”), filed a “Notice of Arbitration” against ROGCI and Talisman Colombia Holdco Limited (“TCHL”) in connection with the purchase of 49% of the shares of RSRUK. ROGCI and TCHL filed their response to the Notice of Arbitration on October 1, 2015. On May 25, 2016, Addax and Sinopec filed their Statement of Claim, in which they seek, in the event that their claims were confirmed in their entirety, repayment of their initial investment in RSRUK, together with any additional investment, past or future, in such company, and further for any loss of opportunity, which they estimate in a total approximate amount of $5.5 billion. The Court of Arbitration has decided, among other procedural matters, to schedule the hearing for January 29 to February 16, 2018. The Company believes the claims included in the Statement of Claim are without merit.

 

During the first quarter of 2016, the Alberta Energy Regulator (“AER”) informed the Company that certain permits to construct well sites and access roads were obtained without the Company following proper procedures. The Company

 

23



 

continues to investigate its permit applications and work with the AER in this matter. At this time, the implications to the Company are not known.

 

Government and Legal Proceedings with Tax Implications

 

Specific tax claims which the Company and its subsidiaries are parties to at September 30, 2016 are as follows:

 

Canada

 

The Canadian tax authorities, Canada Revenue Agency, (“CRA”) regularly inspect the tax matters of the ROGCI Group companies based in Canada. To date, verification and investigation activities related to the years 2006-2012 have been made.

 

As part of these proceedings, the CRA has questioned certain restructuring transactions, although this line of questioning has not resulted in court proceedings to date.

 

Indonesia

 

Indonesian Corporate Tax Authorities have been questioning various aspects of the taxation of permanent establishments that ROGCI subsidiaries have in the country. These proceedings are pending a court hearing.

 

Malaysia

 

The Company’s branches in Malaysia of Repsol Oil & Gas Malaysia Limited, formerly Talisman Malaysia Ltd. and Repsol Oil & Gas Malaysia (PM3) Limited, formerly Talisman Malaysia (PM3) Ltd., had received notifications of additional assessment from the Inland Revenue Board in respect of the years of assessment 2007, 2008 and 2011, disallowing the deduction of certain costs. The appeal was submitted to the Special Commissioners of Petroleum Income Tax (“SCPIT”). Currently the Dispute Resolution Panel of the SCPIT is working with the Company’s external legal consultants for an out of court settlement while the case is waiting to be heard.

 

Timor-Leste

 

The authorities of Timor-Leste, questioned the deduction by Talisman Resources (JPDA 06-105) Pty Limited, the Company’s subsidiary in East Timor, of certain expenses for income tax purposes. This line of questioning is at a very preliminary stage of debate with the authorities.

 

Commitments

 

During the nine month period ended September 30, 2016, a Tangguh LNG expansion project in Indonesia was approved. As a result, the Company agreed to fund its share of future capital expenditures of $261 million through the approval of a development plan, and entered into project financing arrangements of $114 million.

 

As a result of the PSC extension in Malaysia in April 2016 (note 7), the Company agreed to $180 million in additional minimum work commitments.

 

There have been no additional significant changes in the Company’s expected future commitments, and the timing of those payments, since December 31, 2015.

 

24



 

15. OTHER INCOME

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

Pipeline and customer treating tariffs

 

4

 

6

 

11

 

32

 

Investment income

 

4

 

4

 

4

 

10

 

Interest on loan to RSRUK (note 5)

 

 

 

 

10

 

Net gain on repayment of long-term debt (note 10)

 

 

 

26

 

 

Marketing and other miscellaneous income

 

22

 

25

 

62

 

71

 

 

 

30

 

35

 

103

 

123

 

 

16. OTHER EXPENSES, NET

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

Foreign exchange (gain) loss

 

(19

)

3

 

(45

)

8

 

Restructuring

 

1

 

 

15

 

35

 

Transaction costs1

 

 

 

 

41

 

Onerous lease contracts

 

12

 

3

 

15

 

8

 

Other miscellaneous

 

11

 

28

 

47

 

88

 

 

 

5

 

34

 

32

 

180

 

 


(1) Costs incurred in relation to the acquisition of ROGCI by Repsol.

 

17. INCOME TAXES

 

Current Income Tax Expense (Recovery)

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

North America

 

 

 

1

 

(5

)

Southeast Asia

 

39

 

60

 

111

 

189

 

North Sea

 

 

(419

)

 

(418

)

Other

 

1

 

 

3

 

10

 

Total

 

40

 

(359

)

115

 

(224

)

 

25



 

Deferred Income Tax Expense (Recovery)

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

North America

 

(66

)

(36

)

(244

)

141

 

Southeast Asia

 

(29

)

(13

)

(65

)

2

 

North Sea

 

 

445

 

 

469

 

Other

 

(1

)

16

 

(17

)

32

 

Total

 

(96

)

412

 

(326

)

644

 

 

18. SUPPLEMENTAL CASH FLOW

 

Items Not Involving Cash

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

Depreciation, depletion and amortization

 

301

 

394

 

924

 

1,184

 

Impairment, net of reversals

 

14

 

325

 

14

 

373

 

Dry hole

 

41

 

1

 

54

 

14

 

(Gain) loss on disposals

 

(1

)

 

6

 

9

 

Unrealized loss on held-for-trading financial instruments

 

 

 

 

1,268

 

Deferred income tax

 

(96

)

412

 

(326

)

644

 

Foreign exchange

 

(21

)

3

 

(50

)

16

 

Loss from joint ventures and associates, after tax

 

190

 

231

 

312

 

545

 

Other

 

12

 

12

 

(6

)

24

 

 

 

440

 

1,378

 

928

 

4,077

 

 

Other Cash Flow Information

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

Cash interest paid

 

26

 

55

 

94

 

185

 

Cash interest received

 

 

 

1

 

1

 

Cash income taxes paid

 

42

 

80

 

130

 

227

 

 

26



 

19. RELATED PARTY DISCLOSURES

 

During the three and nine month periods ended September 30, 2016, Repsol Canada Energy Partnership sold to Repsol Energy Canada Limited, a subsidiary of Repsol, approximately 16 and 48 trillion British thermal units (“btu”) of natural gas for $29 million and $63 million, respectively. As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $9 million.

 

During the three and nine month periods ended September 30, 2016, TEUSA sold to Repsol Energy North America Corporation, a subsidiary of Repsol, approximately 10 and 22 trillion btu of natural gas for $32 million and $57 million, respectively. As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $11 million.

 

During the three and nine month periods ended September 30, 2016, Talisman (Algeria) B.V. sold to Repsol Trading S.A., a subsidiary of Repsol, approximately 580,000 and 1,280,000 barrels of Saharan Blend Crude Oil for $27 million and $55 million, respectively.  As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $16 million.

 

The Company entered into a commitment in 2001, along with its Corridor block partners and parties from two other blocks, to sell gas to Gas Supply Pte. Ltd (“GSPL”), a subsidiary of Repsol’s significant shareholder Temasek Holdings (Private) Limited (“Temasek”). Currently, ROGCI’s share of the sale on a daily basis is approximately 75 billion btu. The commitment matures in 2023.  As a result of the acquisition of the Company by Repsol, GSPL and Temasek became the Company’s related parties. During the three and nine month periods ended September 30, 2016, the Company’s gas sales to GSPL totaled $37 million and $87 million, respectively (net the Company’s share). As at September 30, 2016, the amount included in accounts receivable as a result of this commitment was $22 million.

 

During the three and nine month periods ended September 30, 2016, the Company incurred $nil and $14 million reinsurance expense, respectively with Gaviota RE S.A., a subsidiary of Repsol. As at September 30, 2016, there was no payable outstanding as a result of this transaction.

 

Other transactions between the Company and subsidiaries of the Company’s parent, Repsol, are disclosed in notes 4, 10 and 12. Related party transactions with joint ventures are disclosed as part of note 5.

 

27



 

20. SEGMENTED INFORMATION

 

The Company’s activities are conducted in four geographic segments: North America, Southeast Asia, the North Sea, and Other. The North America segment includes operations and exploration in Canada and the US. The Southeast Asia segment includes operations and exploration activities in Indonesia, Malaysia, Vietnam, Papua New Guinea and operations in Australia/Timor-Leste. The North Sea segment includes operations and exploration activities in the UK. The Company also has operations in Algeria, operations and exploration activities in Colombia, and exploration activities in the Kurdistan Region of Iraq. Furthermore, the Company is in the process of exiting Peru. For ease of reference, all of the activities in Algeria, Colombia, Peru and the Kurdistan Region of Iraq are referred to collectively as the Other geographic segment. All activities relate to the exploration, development, production and transportation of oil, liquids and natural gas.

 

 

 

North America (1)

 

Southeast Asia (2)

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

Three months ended
September 30

 

Nine months ended
September 30

 

(millions of US$)

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

220

 

225

 

581

 

727

 

224

 

288

 

662

 

910

 

Other income

 

28

 

27

 

93

 

79

 

1

 

1

 

3

 

2

 

Income (loss) from joint ventures, after tax

 

 

 

 

 

 

 

 

 

Total revenue and other income

 

248

 

252

 

674

 

806

 

225

 

289

 

665

 

912

 

Segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

86

 

114

 

280

 

362

 

80

 

97

 

222

 

266

 

Transportation

 

24

 

25

 

75

 

76

 

13

 

13

 

38

 

41

 

DD&A

 

226

 

258

 

685

 

767

 

64

 

122

 

208

 

372

 

Impairment, net of reversals

 

 

325

 

 

325

 

13

 

 

13

 

48

 

Dry hole

 

2

 

 

15

 

 

39

 

1

 

39

 

 

Exploration

 

1

 

(3

)

2

 

44

 

14

 

16

 

56

 

52

 

Other

 

16

 

7

 

56

 

116

 

8

 

2

 

13

 

25

 

Total segmented expenses

 

355

 

726

 

1,113

 

1,690

 

231

 

251

 

589

 

804

 

Segmented income (loss) from continuing operations before taxes

 

(107

)

(474

)

(439

)

(884

)

(6

)

38

 

76

 

108

 

Non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments recovery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on asset disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

10

 

45

 

39

 

84

 

48

 

9

 

50

 

54

 

Development

 

39

 

179

 

178

 

471

 

23

 

46

 

62

 

109

 

Exploration and development

 

49

 

224

 

217

 

555

 

71

 

55

 

112

 

163

 

Acquisitions and extension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds on dispositions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-segmented

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

5,183

 

5,589

 

 

 

 

 

1,459

 

1,448

 

Exploration and evaluation assets

 

 

 

 

 

960

 

1,030

 

 

 

 

 

536

 

540

 

Amount due from related party

 

 

 

 

 

76

 

334

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

105

 

105

 

 

 

 

 

169

 

169

 

Investments in joint ventures and associates

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

1,370

 

1,240

 

 

 

 

 

668

 

591

 

Segmented assets

 

 

 

 

 

7,694

 

8,298

 

 

 

 

 

2,832

 

2,748

 

Non-segmented assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decommissioning liabilities (5)

 

 

 

 

 

497

 

485

 

 

 

 

 

366

 

282

 

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

1. North America

 

 

 

 

 

 

 

 

 

Canada

 

104

 

95

 

296

 

332

 

US

 

144

 

157

 

378

 

474

 

Total revenue and other income

 

248

 

252

 

674

 

806

 

Canada

 

 

 

 

 

2,292

 

2,522

 

US

 

 

 

 

 

2,891

 

3,067

 

Property, plant and equipment (5)

 

 

 

 

 

5,183

 

5,589

 

Canada

 

 

 

 

 

650

 

708

 

US

 

 

 

 

 

310

 

322

 

Exploration and evaluation assets (5)

 

 

 

 

 

960

 

1,030

 

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

2. Southeast Asia

 

 

 

 

 

 

 

 

 

Indonesia

 

146

 

161

 

416

 

506

 

Malaysia

 

59

 

95

 

176

 

263

 

Vietnam

 

18

 

33

 

59

 

111

 

Papua New Guinea

 

2

 

 

5

 

 

Australia

 

 

 

9

 

32

 

Total revenue and other income

 

225

 

289

 

665

 

912

 

Indonesia

 

 

 

 

 

847

 

883

 

Malaysia

 

 

 

 

 

516

 

361

 

Vietnam

 

 

 

 

 

73

 

107

 

Papua New Guinea

 

 

 

 

 

23

 

31

 

Australia

 

 

 

 

 

 

66

 

Property, plant and equipment (5)

 

 

 

 

 

1,459

 

1,448

 

Indonesia

 

 

 

 

 

58

 

47

 

Malaysia

 

 

 

 

 

13

 

31

 

Vietnam

 

 

 

 

 

202

 

198

 

Papua New Guinea

 

 

 

 

 

263

 

264

 

Exploration and evaluation assets (5)

 

 

 

 

 

536

 

540

 

 


(5)  Current year represents balances at September 30. Prior year represents balances at December 31.

 

28



 

 

 

North Sea (3)

 

Other (4)

 

Total

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

Three months ended
September 30

 

Nine months ended
September 30

 

Three months ended
September 30

 

Nine months ended
September 30

 

(millions of US$)

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

29

 

28

 

64

 

125

 

473

 

541

 

1,307

 

1,762

 

Other income

 

 

1

 

 

11

 

1

 

6

 

7

 

31

 

30

 

35

 

103

 

123

 

Income (loss) from joint ventures, after tax

 

(200

)

(208

)

(335

)

(529

)

10

 

(23

)

23

 

(16

)

(190

)

(231

)

(312

)

(545

)

Total revenue and other income

 

(200

)

(207

)

(335

)

(518

)

40

 

11

 

94

 

140

 

313

 

345

 

1,098

 

1,340

 

Segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

 

 

 

9

 

15

 

27

 

49

 

175

 

226

 

529

 

677

 

Transportation

 

 

 

 

 

1

 

9

 

8

 

20

 

38

 

47

 

121

 

137

 

DD&A

 

 

 

 

 

11

 

14

 

31

 

45

 

301

 

394

 

924

 

1,184

 

Impairment, net of reversals

 

 

 

 

 

1

 

 

1

 

 

14

 

325

 

14

 

373

 

Dry hole

 

 

 

 

 

 

 

 

14

 

41

 

1

 

54

 

14

 

Exploration

 

 

(4

)

 

16

 

4

 

11

 

23

 

30

 

19

 

20

 

81

 

142

 

Other

 

 

19

 

 

23

 

 

3

 

8

 

8

 

24

 

31

 

77

 

172

 

Total segmented expenses

 

 

15

 

 

39

 

26

 

52

 

98

 

166

 

612

 

1,044

 

1,800

 

2,699

 

Segmented income (loss) from continuing operations before taxes

 

(200

)

(222

)

(335

)

(557

)

14

 

(41

)

(4

)

(26

)

(299

)

(699

)

(702

)

(1,359

)

Non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56

 

61

 

177

 

228

 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

83

 

145

 

246

 

Share-based payments recovery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24

)

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19

)

3

 

(45

)

8

 

Gain on held-for-trading financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(62

)

(Gain) loss on asset disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

6

 

9

 

Total non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

147

 

283

 

405

 

Loss from continuing operations before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(379

)

(846

)

(985

)

(1,764

)

Capital expenditure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

 

 

 

 

6

 

1

 

14

 

10

 

64

 

55

 

103

 

148

 

Development

 

 

 

 

 

 

7

 

2

 

27

 

62

 

232

 

242

 

607

 

Exploration and development

 

 

 

 

 

6

 

8

 

16

 

37

 

126

 

287

 

345

 

755

 

Acquisitions and extension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

3

 

69

 

11

 

Proceeds on dispositions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-segmented

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

3

 

22

 

Net capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128

 

293

 

417

 

788

 

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

218

 

252

 

 

 

 

 

6,860

 

7,289

 

Exploration and evaluation assets

 

 

 

 

 

 

 

 

 

 

 

108

 

94

 

 

 

 

 

1,604

 

1,664

 

Amount due from related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76

 

334

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

274

 

274

 

Investments in joint ventures and associates

 

 

 

 

 

 

 

 

 

 

 

292

 

318

 

 

 

 

 

292

 

318

 

Other

 

 

 

 

 

6

 

14

 

 

 

 

 

272

 

293

 

 

 

 

 

2,316

 

2,138

 

Segmented assets

 

 

 

 

 

6

 

14

 

 

 

 

 

890

 

957

 

 

 

 

 

11,422

 

12,017

 

Non-segmented assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

4

 

Total assets (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,427

 

12,021

 

Decommissioning liabilities (5)

 

 

 

 

 

 

 

 

 

 

 

24

 

29

 

 

 

 

 

887

 

796

 

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

3. North Sea

 

 

 

 

 

 

 

 

 

UK

 

 

 

 

10

 

Norway

 

 

1

 

 

1

 

Loss from RSRUK

 

(200

)

(208

)

(335

)

(529

)

Total revenue and other income

 

(200

)

(207

)

(335

)

(518

)

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2016

 

2015

 

2016

 

2015

 

4. Other

 

 

 

 

 

 

 

 

 

Algeria

 

29

 

15

 

61

 

93

 

Colombia6

 

11

 

(4

)

33

 

47

 

Total revenue and other income

 

40

 

11

 

94

 

140

 

Algeria

 

 

 

 

 

152

 

184

 

Colombia

 

 

 

 

 

66

 

68

 

Property, plant and equipment (5)

 

 

 

 

 

218

 

252

 

Colombia

 

 

 

 

 

108

 

94

 

Kurdistan Region of Iraq

 

 

 

 

 

 

 

Exploration and evaluation assets (5)

 

 

 

 

 

108

 

94

 

 


(5)  Current year represents balances at September 30. Prior year represents balances at December 31.

 

(6)  Balances include after-tax equity income from Equion.

 

29



 

 

REPSOL OIL & GAS CANADA INC.

Suite 2000, 888 — 3rd Street SW

Calgary, Alberta, Canada T2P 5C5

 

P 403.237.1234  F 403.237.1902

 

E  infocanada@repsol.com

www.repsol.com/ca_en/