FORM 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
November 8, 2016
REPSOL OIL & GAS CANADA INC.
Commission File No. 1-6665
[Translation of registrants name into English]
2000, 888 - 3rd Street S.W.,
Calgary, Alberta, Canada, T2P 5C5
[Address of principal executive offices]
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F o Form 40-F x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrants home country), or under the rules of the home country exchange on which the registrants securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrants security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Exhibit Title
99.1 |
|
Interim Condensed Consolidated Financial Statements |
|
|
|
99.2 |
|
Interim Managements Discussion and Analysis |
|
|
|
99.3 |
|
CEO Certification of Interim Filings |
|
|
|
99.4 |
|
CFO Certification of Interim Filings |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
REPSOL OIL & GAS CANADA INC. | |
|
[Registrant] | |
|
|
|
Date: November 8, 2016 |
By: |
/s/ Leslie A. Lawson |
|
|
Leslie A. Lawson |
|
|
Assistant Corporate Secretary |
Exhibit 99.1
REPSOL OIL & GAS CANADA INC.
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
September 30, |
|
December 31, |
|
(millions of US$) |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
Current |
|
|
|
|
|
Cash and cash equivalents |
|
81 |
|
98 |
|
Accounts receivable |
|
357 |
|
372 |
|
Income and other taxes receivable |
|
39 |
|
67 |
|
Amount due from related party (note 10) |
|
76 |
|
334 |
|
Inventories |
|
100 |
|
103 |
|
Prepaid expenses |
|
18 |
|
25 |
|
|
|
671 |
|
999 |
|
Other assets (note 6) |
|
186 |
|
184 |
|
Investments (note 5) |
|
370 |
|
392 |
|
Goodwill |
|
274 |
|
274 |
|
Property, plant and equipment (note 7) |
|
6,860 |
|
7,289 |
|
Exploration and evaluation assets (note 7) |
|
1,604 |
|
1,664 |
|
Long-term income tax receivable |
|
21 |
|
|
|
Deferred tax assets |
|
1,441 |
|
1,219 |
|
|
|
10,756 |
|
11,022 |
|
Total assets |
|
11,427 |
|
12,021 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Current |
|
|
|
|
|
Bank indebtedness |
|
7 |
|
7 |
|
Accounts payable and accrued liabilities |
|
774 |
|
884 |
|
Obligation to fund equity investee (note 5) |
|
472 |
|
571 |
|
Income and other taxes payable |
|
39 |
|
65 |
|
Loans from joint ventures (note 5) |
|
25 |
|
14 |
|
Current portion of long-term debt (note 10) |
|
7 |
|
156 |
|
|
|
1,324 |
|
1,697 |
|
Decommissioning liabilities (note 8) |
|
851 |
|
755 |
|
Other long-term obligations (note 11) |
|
330 |
|
233 |
|
Loans from related parties (note 10) |
|
1,945 |
|
1,007 |
|
Obligation to fund equity investee (note 5) |
|
308 |
|
56 |
|
Long-term debt (note 10) |
|
1,436 |
|
2,111 |
|
Deferred tax liabilities |
|
519 |
|
613 |
|
|
|
5,389 |
|
4,775 |
|
|
|
|
|
|
|
Contingencies and commitments (note 14) |
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
Common shares (note 12) |
|
3,492 |
|
3,492 |
|
Contributed surplus |
|
86 |
|
86 |
|
Retained earnings |
|
436 |
|
1,271 |
|
Accumulated other comprehensive income |
|
700 |
|
700 |
|
|
|
4,714 |
|
5,549 |
|
Total liabilities and shareholders equity |
|
11,427 |
|
12,021 |
|
See accompanying notes.
Condensed Consolidated Statements of Loss
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||||
(millions of US$) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
(restated) |
|
|
|
(restated) |
|
Revenue |
|
|
|
|
|
|
|
|
|
Sales |
|
473 |
|
541 |
|
1,307 |
|
1,762 |
|
Other income (note 15) |
|
30 |
|
35 |
|
103 |
|
123 |
|
Loss from joint ventures, after tax (note 5) |
|
(190 |
) |
(231 |
) |
(312 |
) |
(545 |
) |
Total revenue and other income |
|
313 |
|
345 |
|
1,098 |
|
1,340 |
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
Operating |
|
175 |
|
226 |
|
529 |
|
677 |
|
Transportation |
|
38 |
|
47 |
|
121 |
|
137 |
|
General and administrative |
|
56 |
|
61 |
|
177 |
|
228 |
|
Depreciation, depletion and amortization |
|
301 |
|
394 |
|
924 |
|
1,184 |
|
Impairment, net of reversals (note 7) |
|
14 |
|
325 |
|
14 |
|
373 |
|
Dry hole |
|
41 |
|
1 |
|
54 |
|
14 |
|
Exploration |
|
19 |
|
20 |
|
81 |
|
142 |
|
Finance costs (note 9) |
|
44 |
|
83 |
|
145 |
|
246 |
|
Share-based payments recovery |
|
|
|
|
|
|
|
(24 |
) |
Gain on held-for-trading financial instruments |
|
|
|
|
|
|
|
(62 |
) |
(Gain) loss on disposals |
|
(1 |
) |
|
|
6 |
|
9 |
|
Other, net (note 16) |
|
5 |
|
34 |
|
32 |
|
180 |
|
Total expenses |
|
692 |
|
1,191 |
|
2,083 |
|
3,104 |
|
Loss from continuing operations before taxes |
|
(379 |
) |
(846 |
) |
(985 |
) |
(1,764 |
) |
Income taxes (note 17) |
|
|
|
|
|
|
|
|
|
Current income tax expense (recovery) |
|
40 |
|
(359 |
) |
115 |
|
(224 |
) |
Deferred income tax expense (recovery) |
|
(96 |
) |
412 |
|
(326 |
) |
644 |
|
|
|
(56 |
) |
53 |
|
(211 |
) |
420 |
|
Net loss from continuing operations |
|
(323 |
) |
(899 |
) |
(774 |
) |
(2,184 |
) |
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued operations (note 4) |
|
|
|
112 |
|
|
|
(294 |
) |
Net loss |
|
(323 |
) |
(787 |
) |
(774 |
) |
(2,478 |
) |
|
|
|
|
|
|
|
|
|
|
Per common share (US$): |
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
(0.18 |
) |
(0.86 |
) |
(0.42 |
) |
(2.11 |
) |
Net income (loss) from discontinued operations |
|
|
|
0.11 |
|
|
|
(0.28 |
) |
Net loss |
|
(0.18 |
) |
(0.75 |
) |
(0.42 |
) |
(2.39 |
) |
Diluted net loss from continuing operations |
|
(0.18 |
) |
(0.86 |
) |
(0.42 |
) |
(2.14 |
) |
Diluted net income (loss) from discontinued operations |
|
|
|
0.11 |
|
|
|
(0.28 |
) |
Diluted net loss |
|
(0.18 |
) |
(0.75 |
) |
(0.42 |
) |
(2.42 |
) |
Weighted average number of common shares outstanding (millions) |
|
|
|
|
|
|
|
|
|
Basic |
|
1,830 |
|
1,044 |
|
1,830 |
|
1,039 |
|
Diluted |
|
1,830 |
|
1,044 |
|
1,830 |
|
1,039 |
|
See accompanying notes.
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||||
(millions of US$) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(323 |
) |
(787 |
) |
(774 |
) |
(2,478 |
) |
|
|
|
|
|
|
|
|
|
|
Items to be reclassified to net income or loss in subsequent periods: |
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
|
3 |
|
|
|
3 |
|
Transfer of accumulated comprehensive income on disposition of foreign operations |
|
|
|
(114 |
) |
|
|
(114 |
) |
Items not to be reclassified to net income or loss in subsequent periods: |
|
|
|
|
|
|
|
|
|
Remeasurements relating to pension and other post-employment benefits1 |
|
(1 |
) |
(4 |
) |
(6 |
) |
7 |
|
Share of remeasurements relating to pension and other post-employment benefit plans from joint ventures2 (note 5) |
|
(26 |
) |
|
|
(55 |
) |
|
|
Other comprehensive loss |
|
(27 |
) |
(115 |
) |
(61 |
) |
(104 |
) |
Comprehensive loss |
|
(350 |
) |
(902 |
) |
(835 |
) |
(2,582 |
) |
(1) For the three and nine months ended September 30, 2016, amount is net of tax of $nil and $2 million respectively (2015 - $2 million and $2 million respectively).
(2) For the three and nine months ended September 30, 2016, amount is net of tax of $nil and $nil respectively.
See accompanying notes.
Condensed Consolidated Statements of Changes in Shareholders Equity
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||||
(millions of US$) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
Common shares (note 12) |
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
3,492 |
|
1,992 |
|
3,492 |
|
1,738 |
|
Converted from preferred shares |
|
|
|
|
|
|
|
195 |
|
Shares purchased and held in trust for long-term PSU plan |
|
|
|
|
|
|
|
(30 |
) |
Shares in trust sold on open market |
|
|
|
|
|
|
|
3 |
|
Shares released from trust for long-term PSU plan |
|
|
|
|
|
|
|
86 |
|
Balance at end of period |
|
3,492 |
|
1,992 |
|
3,492 |
|
1,992 |
|
|
|
|
|
|
|
|
|
|
|
Contributed surplus |
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
86 |
|
86 |
|
86 |
|
176 |
|
Preferred shares conversion difference |
|
|
|
|
|
|
|
(4 |
) |
Settlement of long-term PSU plan grant |
|
|
|
|
|
|
|
(104 |
) |
Share-based payments |
|
|
|
|
|
|
|
18 |
|
Balance at end of period |
|
86 |
|
86 |
|
86 |
|
86 |
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
786 |
|
2,690 |
|
1,271 |
|
4,489 |
|
Net loss |
|
(323 |
) |
(787 |
) |
(774 |
) |
(2,478 |
) |
Remeasurements of employee benefit plans transferred to retained earnings |
|
(1 |
) |
(4 |
) |
(6 |
) |
7 |
|
Share of remeasurements of employee benefit plans from joint ventures transferred to retained earnings |
|
(26 |
) |
|
|
(55 |
) |
|
|
Common share dividends |
|
|
|
|
|
|
|
(117 |
) |
Preferred share dividends |
|
|
|
|
|
|
|
(2 |
) |
Balance at end of period |
|
436 |
|
1,899 |
|
436 |
|
1,899 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
700 |
|
811 |
|
700 |
|
811 |
|
Other comprehensive loss |
|
(27 |
) |
(115 |
) |
(61 |
) |
(104 |
) |
Remeasurements of employee benefit plans transferred to retained earnings |
|
1 |
|
4 |
|
6 |
|
(7 |
) |
Share of remeasurements of employee benefit plans from joint ventures transferred to retained earnings |
|
26 |
|
|
|
55 |
|
|
|
Balance at end of period |
|
700 |
|
700 |
|
700 |
|
700 |
|
See accompanying notes.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||||
(millions of US$) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
(restated) |
|
|
|
(restated) |
|
Operating activities |
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
(323 |
) |
(899 |
) |
(774 |
) |
(2,184 |
) |
Add: Finance costs (cash and non-cash) (note 9) |
|
44 |
|
83 |
|
145 |
|
246 |
|
Items not involving cash (note 18) |
|
440 |
|
1,378 |
|
928 |
|
4,077 |
|
|
|
161 |
|
562 |
|
299 |
|
2,139 |
|
Changes in non-cash working capital |
|
(7 |
) |
(393 |
) |
(45 |
) |
(370 |
) |
Cash provided by operating activities from continuing operations |
|
154 |
|
169 |
|
254 |
|
1,769 |
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
Exploration, development and other |
|
(128 |
) |
(295 |
) |
(354 |
) |
(791 |
) |
Property acquisitions and extension |
|
|
|
(2 |
) |
(62 |
) |
(10 |
) |
Proceeds on dispostions net of payments |
|
|
|
|
|
(10 |
) |
|
|
Investment in joint ventures (note 5) |
|
(54 |
) |
(97 |
) |
(237 |
) |
(459 |
) |
Changes in non-cash working capital |
|
31 |
|
(2 |
) |
(4 |
) |
(230 |
) |
Cash used in investing activities from continuing operations |
|
(151 |
) |
(396 |
) |
(667 |
) |
(1,490 |
) |
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
Long-term debt repaid (note 10) |
|
|
|
|
|
(751 |
) |
(1,558 |
) |
Long-term debt issued (note 10) |
|
|
|
|
|
|
|
452 |
|
Loans from joint ventures (note 5) |
|
26 |
|
22 |
|
60 |
|
81 |
|
Loans from related parties (note 10) |
|
19 |
|
128 |
|
937 |
|
959 |
|
Amount due from related party (note 10) |
|
(23 |
) |
|
|
258 |
|
|
|
Common shares purchased (note 12) |
|
|
|
|
|
|
|
(30 |
) |
Common shares held in trust sold (note 12) |
|
|
|
|
|
|
|
3 |
|
Finance costs (cash) |
|
(34 |
) |
(73 |
) |
(115 |
) |
(223 |
) |
Common share dividends |
|
|
|
|
|
|
|
(117 |
) |
Preferred share dividends |
|
|
|
|
|
|
|
(2 |
) |
Deferred credits and other |
|
(1 |
) |
(9 |
) |
(8 |
) |
(39 |
) |
Changes in non-cash working capital |
|
12 |
|
16 |
|
15 |
|
26 |
|
Cash provided by (used in) financing activities from continuing operations |
|
(1 |
) |
84 |
|
396 |
|
(448 |
) |
Effect of translation on foreign currency cash and cash equivalents |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Cash used in operating activities from discontinued operations (note 4) |
|
|
|
(5 |
) |
|
|
(29 |
) |
Cash provided by investing activities from discontinued operations (note 4) |
|
|
|
46 |
|
|
|
9 |
|
Net increase (decrease) in cash and cash equivalents |
|
2 |
|
(102 |
) |
(17 |
) |
(188 |
) |
Cash and cash equivalents net of bank indebtedness, beginning of period |
|
72 |
|
167 |
|
91 |
|
253 |
|
Cash and cash equivalents net of bank indebtedness, end of period |
|
74 |
|
65 |
|
74 |
|
65 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
81 |
|
78 |
|
81 |
|
78 |
|
Bank indebtedness |
|
(7 |
) |
(13 |
) |
(7 |
) |
(13 |
) |
Cash and cash equivalents net of bank indebtedness, end of period |
|
74 |
|
65 |
|
74 |
|
65 |
|
See accompanying notes.
Notes to the Interim Condensed Consolidated Financial Statements
(Unaudited)
(tabular amounts in millions of US dollars, except as noted)
1. CORPORATE INFORMATION
On January 1, 2016, the Articles of the Company were amended to change the name of the Company from Talisman Energy Inc. to Repsol Oil & Gas Canada Inc (ROGCI or the Company).
ROGCI is a company incorporated under the Canada Business Corporations Act and domiciled in Alberta, Canada. The Companys common shares are wholly owned by a subsidiary of its ultimate parent Repsol S.A (Repsol). Its registered office is located at Suite 2000, 888 3rd Street SW, Calgary, Alberta, Canada, T2P 5C5.
The Company is in the business of exploration, development, production and marketing of crude oil, natural gas and natural gas liquids (NGLs).
The interim condensed Consolidated Financial Statements as at and for the three and nine month periods ended September 30, 2016 were approved by the Audit Committee on November 7, 2016.
2. BASIS OF PREPARATION
These interim condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting as issued by the International Accounting Standards Board (IASB). Certain information and disclosures required to be included in notes to annual Consolidated Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as issued by the IASB, have been condensed or omitted.
The interim condensed Consolidated Financial Statements should be read in conjunction with the audited annual Consolidated Financial Statements as at and for the year ended December 31, 2015 and the notes thereto.
These interim condensed Consolidated Financial Statements were prepared on a going concern basis, under the historical cost convention, except for certain financial assets and liabilities measured at fair value through the interim condensed Consolidated Statement of Loss.
Comparative period balances of the interim condensed Consolidated Statements of Loss and Cash Flows have been restated as a result of the sale of substantially all assets and liabilities of the Norwegian operations on September 1, 2015.
Certain prior period amounts have been reclassified to conform to the current presentation.
3. SIGNIFICANT ACCOUNTING POLICIES
The interim condensed Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the audited annual Consolidated Financial Statements as at and for the year ended December 31, 2015.
4. DISCONTINUED OPERATIONS
On September 1, 2015, the Company completed the sale of substantially all of the assets and liabilities of its Norwegian operations (the Disposal Group), to Repsol Exploration Norge AS, a subsidiary of Repsol, for proceeds of $47 million including working capital.
Operating results related to the Disposal Group have been included in net loss from discontinued operations in the interim condensed Consolidated Statements of Loss for the period of ownership. Comparative period balances of the interim condensed Consolidated Statements of Loss and Cash Flows have been restated.
Net income (loss) from discontinued operations reported on the interim condensed Consolidated Statements of Loss is composed of the following:
|
|
Three months ended |
|
Nine months ended |
|
Revenue |
|
38 |
|
182 |
|
Expenses |
|
(28 |
) |
(429 |
) |
|
|
10 |
|
(247 |
) |
Loss on remeasurement of discontinued operations |
|
(10 |
) |
(482 |
) |
Realized accumulated translation adjustments on disposition of foreign operations |
|
114 |
|
114 |
|
Income (loss) from discontinued operations before taxes |
|
114 |
|
(615 |
) |
Income taxes |
|
|
|
|
|
Current income tax recovery |
|
(1 |
) |
(8 |
) |
Deferred income tax expense (recovery) |
|
3 |
|
(313 |
) |
Net income (loss) from discontinued operations |
|
112 |
|
(294 |
) |
The cash flows from discontinued operations, including changes in related non-cash working capital items, are as follows:
|
|
Three months ended |
|
Nine months ended |
|
Operating |
|
(5 |
) |
(29 |
) |
Investing |
|
46 |
|
9 |
|
Cash flows from discontinued operations |
|
41 |
|
(20 |
) |
5. INVESTMENTS
|
|
September 30, |
|
December 31, |
|
Investments in Joint Ventures |
|
|
|
|
|
Equity investment in Equion Energía Limited (Equion) |
|
292 |
|
318 |
|
Available-for-sale investments |
|
|
|
|
|
Transasia Pipeline Company Pvt. Ltd. |
|
34 |
|
34 |
|
Other |
|
44 |
|
40 |
|
|
|
78 |
|
74 |
|
|
|
370 |
|
392 |
|
|
|
September 30, |
|
December 31, |
|
Obligation to Fund Equity Investee1 |
|
|
|
|
|
Equity investment in Repsol Sinopec Resources UK (RSRUK)2 |
|
(780 |
) |
(627 |
) |
(1) The Companys planned equity funding for the next 12 months is $472 million net (December 31, 2015 - $571 million). The remaining $308 million (December 31, 2015 - $56 million) is classified as a long-term obligation.
(2) Formerly Talisman Sinopec Energy (UK) Limited (TSEUK).
Investments in Joint Ventures
Equion Joint Venture
The Company has a 49% interest in the ownership and voting rights of Equion and is one of two shareholders in this strategic corporate joint venture. The movement in the investment in Equion joint venture during the period is as follows:
|
|
Nine months ended |
|
Year ended |
|
Balance, beginning of period |
|
318 |
|
523 |
|
Share of net income (loss) and comprehensive income (loss) |
|
23 |
|
(65 |
) |
Dividend declared by Equion1 |
|
(49 |
) |
(93 |
) |
Impairment |
|
|
|
(47 |
) |
Balance, end of period |
|
292 |
|
318 |
|
(1) Settled through a reduction in the loan payable to Equion, which is unsecured, due upon demand and bears interest at LIBOR plus 0.3%.
RSRUK Joint Venture
The Company has a 51% interest in the ownership and voting rights of RSRUK and is one of two shareholders in the corporate joint venture. The movement in the investment in the RSRUK joint venture during the period is as follows:
|
|
Nine months ended |
|
Year ended |
|
Balance, beginning of period |
|
(627 |
) |
(186 |
) |
Investment in RSRUK |
|
237 |
|
1,094 |
|
Loan to RSRUK, net of repayments and settlements |
|
|
|
(514 |
) |
Share of net loss and comprehensive loss |
|
(390 |
) |
(1,021 |
) |
Balance, end of period |
|
(780 |
) |
(627 |
) |
Summarized Financial Information of Joint Ventures
The summarized financial information presented below represents the amounts included in the financial statements of the joint venture entities adjusted for fair value adjustments made at the time of acquisition, as appropriate, reconciled to the carrying amount of the Companys interests in joint ventures, which are accounted for using the equity method. The fair value adjustments related to the Companys jointly controlled equity interest in Equion principally relate to property, plant and equipment, provisions and the related indemnification asset, goodwill, and asset impairments. In addition, the financial statements of RSRUK have been adjusted with respect to asset impairments and depletion, depreciation and amortization.
|
|
September 30, 2016 |
|
December 31, 2015 |
| ||||||||
Summarized Balance Sheets |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
Cash and cash equivalents |
|
37 |
|
67 |
|
104 |
|
20 |
|
108 |
|
128 |
|
Other current assets |
|
243 |
|
188 |
|
431 |
|
275 |
|
140 |
|
415 |
|
Loans receivable from shareholders |
|
|
|
51 |
|
51 |
|
|
|
29 |
|
29 |
|
Non-current assets |
|
3,808 |
|
659 |
|
4,467 |
|
3,957 |
|
836 |
|
4,793 |
|
Total assets |
|
4,088 |
|
965 |
|
5,053 |
|
4,252 |
|
1,113 |
|
5,365 |
|
Current liabilities |
|
594 |
|
135 |
|
729 |
|
655 |
|
184 |
|
839 |
|
Decommissioning liabilities |
|
5,064 |
|
17 |
|
5,081 |
|
4,952 |
|
19 |
|
4,971 |
|
Non-current liabilities |
|
111 |
|
180 |
|
291 |
|
26 |
|
224 |
|
250 |
|
Total liabilities |
|
5,769 |
|
332 |
|
6,101 |
|
5,633 |
|
427 |
|
6,060 |
|
Net assets (liabilities) |
|
(1,681 |
) |
633 |
|
(1,048 |
) |
(1,381 |
) |
686 |
|
(695 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROGCIs interest |
|
51 |
% |
49 |
% |
|
|
51 |
% |
49 |
% |
|
|
ROGCIs share of net assets (liabilities) |
|
(857 |
) |
310 |
|
(547 |
) |
(704 |
) |
336 |
|
(368 |
) |
Goodwill |
|
77 |
|
162 |
|
239 |
|
77 |
|
162 |
|
239 |
|
|
|
(780 |
) |
472 |
|
(308 |
) |
(627 |
) |
498 |
|
(129 |
) |
Accumulated impairment on investment |
|
|
|
(180 |
) |
(180 |
) |
|
|
(180 |
) |
(180 |
) |
ROGCIs investment (obligation to fund) |
|
(780 |
) |
292 |
|
(488 |
) |
(627 |
) |
318 |
|
(309 |
) |
(1) Balances represent respective entitys 100% share.
|
|
Three months ended |
|
Three months ended |
| ||||||||
Summarized Statements of Income |
|
September 30, 2016 |
|
September 30, 2015 |
| ||||||||
(Loss) |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
Revenue |
|
158 |
|
106 |
|
264 |
|
208 |
|
152 |
|
360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
207 |
|
14 |
|
221 |
|
253 |
|
17 |
|
270 |
|
Transportation |
|
5 |
|
9 |
|
14 |
|
2 |
|
11 |
|
13 |
|
General and administrative |
|
3 |
|
|
|
3 |
|
1 |
|
|
|
1 |
|
Depreciation, depletion and amortization |
|
32 |
|
58 |
|
90 |
|
164 |
|
89 |
|
253 |
|
Exploration expense |
|
1 |
|
|
|
1 |
|
2 |
|
|
|
2 |
|
Finance costs |
|
53 |
|
|
|
53 |
|
56 |
|
1 |
|
57 |
|
Impairment |
|
135 |
|
|
|
135 |
|
|
|
|
|
|
|
Other |
|
13 |
|
|
|
13 |
|
24 |
|
30 |
|
54 |
|
Income (loss) before tax |
|
(291 |
) |
25 |
|
(266 |
) |
(294 |
) |
4 |
|
(290 |
) |
Current income tax expense (recovery) |
|
(31 |
) |
(3 |
) |
(34 |
) |
(18 |
) |
35 |
|
17 |
|
Deferred income tax expense |
|
132 |
|
7 |
|
139 |
|
132 |
|
16 |
|
148 |
|
Net income (loss) |
|
(392 |
) |
21 |
|
(371 |
) |
(408 |
) |
(47 |
) |
(455 |
) |
Other comprehensive loss |
|
(51 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
Comprehensive income (loss) |
|
(443 |
) |
21 |
|
(422 |
) |
(408 |
) |
(47 |
) |
(455 |
) |
ROGCIs interest |
|
51 |
% |
49 |
% |
|
|
51 |
% |
49 |
% |
|
|
ROGCIs share of income (loss) |
|
(200 |
) |
10 |
|
(190 |
) |
(208 |
) |
(23 |
) |
(231 |
) |
ROGCIs share of other comprehensive loss |
|
(26 |
) |
|
|
(26 |
) |
|
|
|
|
|
|
ROGCIs share of comprehensive income (loss) |
|
(226 |
) |
10 |
|
(216 |
) |
(208 |
) |
(23 |
) |
(231 |
) |
(1) Balances represent respective entitys 100% share.
|
|
Nine months ended |
|
Nine months ended |
| ||||||||
Summarized Statements of Income |
|
September 30, 2016 |
|
September 30, 2015 |
| ||||||||
(Loss) |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
Revenue |
|
477 |
|
299 |
|
776 |
|
598 |
|
382 |
|
980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
563 |
|
38 |
|
601 |
|
730 |
|
56 |
|
786 |
|
Transportation |
|
14 |
|
30 |
|
44 |
|
13 |
|
27 |
|
40 |
|
General and administrative |
|
(15 |
) |
|
|
(15 |
) |
42 |
|
|
|
42 |
|
Restructuring costs |
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
Depreciation, depletion and amortization |
|
187 |
|
193 |
|
380 |
|
448 |
|
240 |
|
688 |
|
Exploration expense |
|
5 |
|
|
|
5 |
|
4 |
|
|
|
4 |
|
Finance costs |
|
160 |
|
1 |
|
161 |
|
134 |
|
2 |
|
136 |
|
Impairment |
|
146 |
|
|
|
146 |
|
260 |
|
|
|
260 |
|
Other |
|
27 |
|
8 |
|
35 |
|
71 |
|
33 |
|
104 |
|
Income (loss) before tax |
|
(610 |
) |
29 |
|
(581 |
) |
(1,109 |
) |
24 |
|
(1,085 |
) |
Current income tax expense (recovery) |
|
(72 |
) |
29 |
|
(43 |
) |
(70 |
) |
51 |
|
(19 |
) |
Deferred income tax expense (recovery) |
|
119 |
|
(47 |
) |
72 |
|
(2 |
) |
6 |
|
4 |
|
Net income (loss) |
|
(657 |
) |
47 |
|
(610 |
) |
(1,037 |
) |
(33 |
) |
(1,070 |
) |
Other comprehensive loss |
|
(107 |
) |
|
|
(107 |
) |
|
|
|
|
|
|
Comprehensive income (loss) |
|
(764 |
) |
47 |
|
(717 |
) |
(1,037 |
) |
(33 |
) |
(1,070 |
) |
ROGCIs interest |
|
51 |
% |
49 |
% |
|
|
51 |
% |
49 |
% |
|
|
ROGCIs share of income (loss) |
|
(335 |
) |
23 |
|
(312 |
) |
(529 |
) |
(16 |
) |
(545 |
) |
ROGCIs share of other comprehensive loss |
|
(55 |
) |
|
|
(55 |
) |
|
|
|
|
|
|
ROGCIs share of comprehensive income (loss) |
|
(390 |
) |
23 |
|
(367 |
) |
(529 |
) |
(16 |
) |
(545 |
) |
(1) Balances represent respective entitys 100% share.
|
|
Three months ended |
|
Three months ended |
| ||||||||
Summarized Statements of Cash Flows |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
Cash provided by (used in) operating activities |
|
(9 |
) |
26 |
|
17 |
|
22 |
|
105 |
|
127 |
|
Cash used in investing activities |
|
(95 |
) |
(60 |
) |
(155 |
) |
(188 |
) |
(77 |
) |
(265 |
) |
Cash provided by financing activities |
|
103 |
|
|
|
103 |
|
188 |
|
|
|
188 |
|
(1) Balances represent respective entitys 100% share.
|
|
Nine months ended |
|
Nine months ended |
| ||||||||
Summarized Statements of Cash Flows |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
RSRUK1 |
|
Equion1 |
|
Total |
|
Cash provided by (used in) operating activities |
|
(195 |
) |
110 |
|
(85 |
) |
(226 |
) |
255 |
|
29 |
|
Cash used in investing activities |
|
(246 |
) |
(151 |
) |
(397 |
) |
(663 |
) |
(289 |
) |
(952 |
) |
Cash provided by financing activities |
|
458 |
|
|
|
458 |
|
897 |
|
|
|
897 |
|
(1) Balances represent respective entitys 100% share.
RSRUK Joint Venture
As at September 30, 2016, the investment balance in the RSRUK joint venture was negative $780 million. Based on anticipated funding requirements in the next 12 months, the Company has recorded $472 million as a current obligation. The obligation to fund RSRUK, in proportion of its shareholding, arises from the Companys past practice of funding RSRUKs cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded. In addition the Company, in proportion of its shareholding, has a guarantee to fund RSRUKs decommissioning and pension obligation if RSRUK is unable to, and the shareholders of RSRUK have provided equity funding facilities to RSRUK which include funding decommissioning liabilities. As such, the Company has recognized a negative investment value from the application of equity accounting. The Companys obligation to fund RSRUK will increase to the extent future losses are generated within RSRUK.
In June 2015, the shareholders of RSRUK provided an equity funding facility of $1.7 billion, of which the Company is committed to $867 million, for the purpose of funding capital, decommissioning and operating expenditures of RSRUK. This facility is effective from July 1, 2015 and had a maturity date of December 31, 2016. In September 2016, this agreement was modified to extend the maturity date to December 31, 2017. During the three and nine month periods ended September 30, 2016, the shareholders of RSRUK agreed to subscribe for common shares of RSRUK in the amount of $105 million and $465 million under this facility, respectively, of which the Companys share was $54 million and $237 million, respectively.
The shareholders of RSRUK have provided an unsecured loan facility totaling $2.4 billion to RSRUK, of which the Company is committed to $1.2 billion, for the purpose of funding capital expenditures of RSRUK. There was no loan balance outstanding as at September 30, 2016.
RSRUK is required to provide demand letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under Decommissioning Security Agreements (DSAs). Refer to Liquidity Risk in note 13.
Equion Joint Venture
During the three months ended September 30, 2016, Equion declared dividends payable to the shareholders in the amount of $100 million of which the Companys share was $49 million. The Company has recorded a reduction in the equity investment in Equion. The dividends were settled through reduction of the loan due to Equion as described below.
The loan due to Equion of $25 million (December 31, 2015 - $14 million) is unsecured, due upon demand and bears interest at LIBOR plus 0.30%.
There have been no significant changes in expected future commitments of RSRUK and Equion, and the timing of those payments, since December 31, 2015.
6. OTHER ASSETS
|
|
September 30, |
|
December 31, |
|
Accrued pension asset |
|
4 |
|
4 |
|
Decommissioning sinking fund |
|
94 |
|
85 |
|
Transportation rights1 |
|
77 |
|
84 |
|
Other |
|
11 |
|
11 |
|
Total |
|
186 |
|
184 |
|
(1) Net of $31 million accumulated depreciation (December 31, 2015 - $24 million).
7. OIL AND GAS ASSETS
The cost and accumulated DD&A of the Companys PP&E (including corporate assets) and E&E assets are as follows:
|
|
PP&E |
|
E&E assets |
|
Total |
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At December 31, 2014 |
|
23,216 |
|
5,468 |
|
28,684 |
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
31 |
|
31 |
|
Additions |
|
901 |
|
198 |
|
1,099 |
|
Disposals and derecognition |
|
(4,665 |
) |
(2,247 |
) |
(6,912 |
) |
Transfers from E&E assets to PP&E |
|
40 |
|
(40 |
) |
|
|
Change in decommissioning liabilities |
|
99 |
|
3 |
|
102 |
|
Expensed to dry hole1 |
|
|
|
(21 |
) |
(21 |
) |
|
|
|
|
|
|
|
|
At December 31, 2015 |
|
19,591 |
|
3,392 |
|
22,983 |
|
|
|
|
|
|
|
|
|
Acquisitions and extension |
|
68 |
|
1 |
|
69 |
|
Additions |
|
255 |
|
100 |
|
355 |
|
Disposals and derecognition |
|
(436 |
) |
|
|
(436 |
) |
Transfers from E&E assets to PP&E |
|
108 |
|
(108 |
) |
|
|
Change in decommissioning liabilities |
|
165 |
|
(4 |
) |
161 |
|
Expensed to dry hole |
|
|
|
(54 |
) |
(54 |
) |
|
|
|
|
|
|
|
|
At September 30, 2016 |
|
19,751 |
|
3,327 |
|
23,078 |
|
|
|
|
|
|
|
|
|
Accumulated DD&A |
|
|
|
|
|
|
|
At December 31, 2014 |
|
14,152 |
|
2,924 |
|
17,076 |
|
|
|
|
|
|
|
|
|
Charge for the year1 |
|
1,617 |
|
|
|
1,617 |
|
Disposals and derecognition |
|
(4,119 |
) |
(2,173 |
) |
(6,292 |
) |
Impairment, net of reversals1 |
|
652 |
|
977 |
|
1,629 |
|
|
|
|
|
|
|
|
|
At December 31, 2015 |
|
12,302 |
|
1,728 |
|
14,030 |
|
|
|
|
|
|
|
|
|
Charge for the period |
|
926 |
|
|
|
926 |
|
Disposals and derecognition |
|
(356 |
) |
|
|
(356 |
) |
Transfers from E&E assets to PP&E |
|
19 |
|
(19 |
) |
|
|
Impairment, net of reversals |
|
|
|
14 |
|
14 |
|
|
|
|
|
|
|
|
|
At September 30, 2016 |
|
12,891 |
|
1,723 |
|
14,614 |
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
At September 30, 2016 |
|
6,860 |
|
1,604 |
|
8,464 |
|
At December 31, 2015 |
|
7,289 |
|
1,664 |
|
8,953 |
|
At December 31, 2014 |
|
9,064 |
|
2,544 |
|
11,608 |
|
(1) Balances include $6 million in dry hole expense, $86 million in DD&A, and $153 million in impairment expense related to discontinued operations in Norway, respectively.
On April 6, 2016, a Production Sharing Contract (PSC) in Malaysia was extended to December 31, 2027. As a result, the Company agreed to $180 million in additional minimum work commitments (note 14) and recognized an additional $160 million decommissioning liability (note 8). In addition, the Company committed to pay a lease extension payment
of $60 million in various tranches until 2020 of which $29 million and $24 million, respectively, were included in accounts payable and other long-term obligations (note 11) on the interim condensed Consolidated Balance Sheets as at September 30, 2016.
In April 2016, the Company paid $8 million to dispose of net assets in Australia/Timor-Leste which resulted in a loss of $7 million.
8. DECOMMISSIONING LIABILITIES
Continuity of decommissioning liabilities |
|
Nine months ended |
|
Year ended |
|
Balance, beginning of period |
|
796 |
|
1,928 |
|
Liabilities incurred during the period |
|
170 |
|
47 |
|
Liabilities settled during the period |
|
(20 |
) |
(84 |
) |
Accretion expense |
|
30 |
|
48 |
|
Revisions in estimated cash flows |
|
(3 |
) |
(201 |
) |
Change in discount rate |
|
|
|
256 |
|
Disposals |
|
(86 |
) |
(1,198 |
) |
Balance, end of period |
|
887 |
|
796 |
|
Expected to be settled within one year |
|
36 |
|
41 |
|
Expected to be settled in more than one year |
|
851 |
|
755 |
|
|
|
887 |
|
796 |
|
During the nine months ended September 30, 2016, the Company recognized an additional $160 million decommissioning liability as a result of a PSC extension in Malaysia. In addition, $86 million of decommissioning liability was disposed of as a result of the asset sale in Australia/Timor-Leste (note 7). The provision has been discounted using a weighted average credit-adjusted nominal rate of 4.8% at September 30, 2016 (December 31, 2015 4.8%).
9. FINANCE COSTS
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Interest on long-term debt |
|
23 |
|
62 |
|
79 |
|
192 |
|
Interest on loans from related parties |
|
8 |
|
4 |
|
20 |
|
5 |
|
Miscellaneous interest expense and other fees |
|
3 |
|
7 |
|
16 |
|
26 |
|
Accretion expense |
|
10 |
|
10 |
|
30 |
|
23 |
|
|
|
44 |
|
83 |
|
145 |
|
246 |
|
10. LONG-TERM DEBT
|
|
September 30, |
|
December 31, |
|
|
|
|
|
|
|
Tangguh Project Financing |
|
34 |
|
37 |
|
Debentures and Notes (Unsecured) |
|
|
|
|
|
US$ denominated |
|
1,085 |
|
1,860 |
|
UK£ denominated (UK£ million) |
|
324 |
|
370 |
|
Gross debt |
|
1,443 |
|
2,267 |
|
Less: current portion |
|
(7 |
) |
(156 |
) |
Long-term debt |
|
1,436 |
|
2,111 |
|
|
|
September 30, |
|
December 31, |
|
Loans from Related Parties |
|
1,945 |
|
1,007 |
|
During the nine month period ended September 30, 2016, the Company repaid debt of $751 million, including $150 million of 8.5% notes due in March 2016, $598 million of USD senior notes and debentures redeemed and repurchased, and $3 million of Tangguh project financing loan. The current liability consists of $7 million in Tangguh project financing.
Bank Credit Facilities and Commercial Paper
On May 25, 2016, the Company cancelled unsecured credit facilities of $3 billion (Facility No. 1), maturing March 19, 2019 and $200 million (Facility No. 2), maturing October 21, 2019, both of which the Company had not drawn on since May 2015. As a result of the cancellation, the Company no longer has the principal financial covenant of a debt-to-cash flow ratio of less than 3.5:1.
Debentures and Notes
On March 23, 2016, the Company announced a cash tender offer to purchase any and all principal amount of the Companys outstanding 7.75% Senior Notes due 2019, 3.75% Senior Notes due 2021, 7.25% Debentures due 2027, 5.75% Senior Notes due 2035, 5.85% Senior Notes due 2037, 6.25% Senior Notes due 2038, and 5.50% Senior Notes due 2042 (collectively, the Securities). The principal amount tendered and accepted was as follows:
Title of Security |
|
Principal Prior |
|
Principal Amount |
|
Principal |
|
7.75% Senior Notes due 2019 |
|
571 |
|
207 |
|
364 |
|
3.75% Senior Notes due 2021 |
|
576 |
|
335 |
|
241 |
|
7.25% Debentures due 2027 |
|
57 |
|
3 |
|
54 |
|
5.75% Senior Notes due 2035 |
|
98 |
|
8 |
|
90 |
|
5.85% Senior Notes due 2037 |
|
140 |
|
9 |
|
131 |
|
6.25% Senior Notes due 2038 |
|
132 |
|
13 |
|
119 |
|
5.50% Senior Notes due 2042 |
|
123 |
|
26 |
|
97 |
|
Total |
|
1,697 |
|
601 |
|
1,096 |
|
On March 31, 2016, the Company paid the consenting note holders an aggregate of approximately $580 million in cash (including $572 million principal and $8 million accrued interest).
In addition, in January 2016, the Company also redeemed for retirement $24 million of the 3.75% Senior Notes due 2021, $2 million of the 7.75% Senior Notes due 2019, and $4 million of the 5.5% Senior Notes due 2042 for total payment of $27 million (including $26 million principal and $1 million accrued interest).
The above discussed tender offer and redemption of outstanding senior notes resulted in a gain of $26 million (net of $7 million financing and bank fees), which was recognized in other income on the interim condensed Consolidated Statements of Loss.
Tangguh Project Financing
In connection with its interest in the Tangguh LNG project, the Company is a participant in a series of project financing facilities, the Companys share of which is up to $105 million. At September 30, 2016, approximately $34 million was outstanding under these facilities.
During the nine month period ended September 30, 2016, an LNG expansion project in Indonesia was approved. As a result, the Company became a participant in a second series of project financing facilities, the Companys share of which is up to $114 million. Draws under these facilities bear interest at LIBOR plus 1.37% to LIBOR plus 3.45% per annum. These facilities are to mature on July 20, 2029.
Related Party Facilities
On May 8, 2015, TE Holding SARL. (TEHS), a subsidiary of the Company, entered into a $500 million revolving facility with Repsol Tesoreria y Gestion Financiera, S.A. (RTYGF), a subsidiary of Repsol. Originally, the facility was to mature on May 8, 2016 and to bear an interest rate of LIBOR (1 month) plus 0.80%. On September 30, 2015, the facility agreement was amended to extend the maturity date to May 8, 2018. On November 17, 2015, the interest rate in the facility agreement was amended to LIBOR (1 month) plus 1.20%. Effective June 13, 2016, the credit limit of this facility was increased to $550 million. As at September 30, 2016, there were $446 million drawings outstanding under this facility. Interest expense related to the facility recognized by the Company during the three and nine months ended September 30, 2016 was $2 million and $4 million, respectively.
On May 8, 2015, the Company also entered into a $1.0 billion revolving facility with Repsol Energy Resources Canada, Inc. (RERCI), a subsidiary of Repsol. The facility matures on May 8, 2018 and bears an interest rate of LIBOR (1 month) plus 1.20%. The facility limit was increased to $2.8 billion on December 9, 2015. At September 30, 2016, the Company had $1.5 billion outstanding under this facility. Interest expense related to the facility recognized by the Company during the three and nine month periods ended September 30, 2016 was $6 million and $16 million, respectively.
On December 22, 2015, the Company and RERCI entered into a subscription agreement which provides for the capitalization of the Companys balances owing under this revolving facility. The Board of Directors of the Company authorized the issuance of up to an aggregate of $2.6 billion in common shares of the Company (1,361,256,544 common shares at $1.91 per share), to be settled by RERCI contributing receivables owing from the Company under this revolving facility. As at September 30, 2016, $1.1 billion drawings remained available under the subscription agreement.
On June 8, 2016, Talisman Energy USA Inc. (TEUSA), a subsidiary of the Company, entered into a $125 million revolving facility with Repsol USA Holdings Corporation (RUSA), a subsidiary of Repsol. The facility matures on June 8, 2017 and bears an interest rate of LIBOR (6 month) plus 1.70%. TEUSA also provides RUSA an $85 million supplementary revolving facility, with interest rate of LIBOR (1 month). As at September 30, 2016, there were no drawings outstanding under the primary facility. Instead, RUSA had a balance of $76 million payable to TEUSA under the supplemental facility. Interest income related to the facility recognized by the Company during both the three and nine months ended September 30, 2016 was less than $1 million.
11. OTHER LONG-TERM OBLIGATIONS
|
|
September 30, |
|
December 31, |
|
Accrued pension and other post-employment benefits liabilities |
|
98 |
|
86 |
|
Deferred credits |
|
34 |
|
22 |
|
Long-term portion of discounted obligations under finance leases |
|
25 |
|
31 |
|
Onerous lease contracts and other provisions |
|
74 |
|
27 |
|
Long-term lease extension payment (note 7) |
|
24 |
|
|
|
Other |
|
75 |
|
67 |
|
|
|
330 |
|
233 |
|
The fair value of financial liabilities included above approximates the carrying amount.
12. SHARE CAPITAL
Authorized
The Companys authorized share capital consists of an unlimited number of common shares without nominal or par value and an unlimited number of first and second preferred shares.
Common Shares Issued
On May 8, 2015, Repsol acquired all outstanding common and preferred shares of the Company.
On December 29, 2015, RERCI, a subsidiary of the Companys parent Repsol, subscribed for $1.5 billion in the Companys common shares (785,340,314 common shares at $1.91 per share), which settled $1.5 billion of the balance owing from the Company to RERCI under the revolving facility (note 10).
Subsequent to December 31, 2015, there were no activities relating to the Companys common shares.
|
|
Year ended |
| ||
Continuity of common shares |
|
Shares |
|
Amount |
|
Balance, beginning of period |
|
1,031,525,988 |
|
1,738 |
|
Converted from preferred shares |
|
8,000,000 |
|
195 |
|
Shares issued as payment of loan from related parties |
|
785,340,314 |
|
1,500 |
|
Shares previously held in trust sold on open market |
|
323,584 |
|
3 |
|
Shares purchased and held in trust for long-term PSU plan |
|
(3,793,939 |
) |
(30 |
) |
Shares released from trust for long-term PSU plan |
|
8,110,395 |
|
86 |
|
Balance, end of period |
|
1,829,506,342 |
|
3,492 |
|
13. FINANCIAL INSTRUMENTS
The Companys financial assets and liabilities at September 30, 2016 consisted of cash and cash equivalents, accounts receivable, amount due from related party, available-for-sale investments, bank indebtedness, accounts payable and accrued liabilities, loans from joint ventures, loans from related parties, and long-term debt (including the current portion).
Fair Value of Financial Assets and Liabilities
The fair values of cash and cash equivalents, accounts receivable, amounts due from related party, bank indebtedness, accounts payable and accrued liabilities, loans from joint ventures, and loans from related party approximate their carrying values due to the short-term maturity of those instruments.
The fair value of public debentures and notes is based on market quotations, which reflect the discounted present value of the principal and interest payments using the effective yield for instruments having the same term and risk characteristics. The fair values of private notes are based on estimations provided by third parties. The fair value of the Companys floating rate debt is determined by discounting future estimated coupon payments at the current market interest rate. The fair value of the Companys long-term debt (including the current portion and loans from related parties) at September 30, 2016 was $3.4 billion (December 31, 2015 - $3.2 billion), and the carrying value was $3.4 billion (December 31, 2015 - $3.3 billion). The Company uses Level 2 inputs to estimate the fair value of the outstanding long-term debt as at September 30, 2016.
The fair values of all other financial assets and liabilities approximate their carrying values.
Currency Risk
The Company operates internationally and is therefore exposed to foreign exchange risk. The Companys primary exposure is from fluctuations in the US$ relative to the C$ and UK£.
The Company manages its foreign exchange exposure in a number of ways. By denominating most of its borrowings in US$, the Company is able to reduce some of its economic exposure to currency fluctuations. The Company also manages its translation exposure by generally matching internal borrowings with its subsidiaries functional currencies. The Company purchases foreign currencies, mostly at spot value, to meet its current foreign currency obligations as they come due.
In respect of financial instruments existing at September 30, 2016, a 1% strengthening of the US$ against the other currencies noted above, with all other variables assumed constant, would have resulted in a decrease of $2 million in net loss and a $2 million impact on comprehensive loss during the three month period ended September 30, 2016. A similar weakening of the US$ would have had the opposite impact.
Interest Rate Risk
The Company is exposed to interest rate risk principally by virtue of its borrowings including loans from related parties and joint ventures. Borrowing at floating rates exposes the Company to short-term movements in interest rates. Borrowing at fixed rates exposes the Company to reset risk (i.e. at debt maturity). Risk management activities aim to manage the mix of fixed-to-floating debt to best manage the trade-off between longer term interest rate reset risk and shorter term volatility in interest rates.
In respect of financial instruments existing at September 30, 2016, a 1% increase in interest rates would have resulted in a $3 million increase in net loss and a $3 million impact on comprehensive loss during the three month period ended September 30, 2016.
Credit Risk
A significant proportion of the Companys accounts receivable balance is with customers in the oil and gas industry and is subject to normal industry credit risks. At September 30, 2016, approximately 84% of the Companys accounts receivable was current and the largest single counterparty exposure, accounting for 5% of the total, was with a highly rated counterparty. Concentration of counterparty credit risk is managed by having a broad domestic and international customer base primarily of highly rated counterparties.
Liquidity Risk
The Company is exposed to liquidity risk, which it mitigates through its management of cash, debt, and its capital program.
The Company manages its liquidity requirements by use of both short-term and long-term cash forecasts, and by maintaining appropriate undrawn capacity under related party credit facilities. During 2015 and 2016, the Company also entered into three revolving facilities with subsidiaries of its parent, Repsol, with total borrowing limit of $3.5 billion (note 10). As at September 30, 2016, a total of $1.9 billion drawings were outstanding under these facilities (note 10). The subscription agreement underlying the revolving facility provides for the capitalization of the Companys balances owing (note 12).
In addition, the Company utilizes letters of credit pursuant to letter of credit facilities, most of which are uncommitted. At September 30, 2016, the Company had $0.2 billion letters of credit outstanding, primarily related to a retirement compensation arrangement, guarantees of minimum work commitments and decommissioning obligations. The Company also guaranteed $0.8 billion demand letters of credit issued under RSRUKs uncommitted facilities, primarily as security for the costs of decommissioning obligations in the UK. In addition, there were $87 million letters of credit issued under Repsols facilities on behalf of the Companys subsidiaries.
RSRUK is required to provide letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under DSAs. At the commencement of the joint venture, Addax Petroleum UK Limited (Addax) assumed 49% of the decommissioning obligations of RSRUK. Addaxs parent company, China
Petrochemical Corporation, has provided an unconditional and irrevocable guarantee for this 49% of the UK decommissioning obligations.
The UK government passed legislation in 2013 which provides for a contractual instrument, known as a Decommissioning Relief Deed, for the government to guarantee tax relief on decommissioning costs at 50%, allowing security under DSAs to be posted on an after-tax basis and reducing the value of letters of credit required to be posted by 50%. RSRUK has entered into a Decommissioning Relief Deed with the UK Government and continues to negotiate with counterparties to amend all DSAs accordingly. As of September 30, 2016, only two DSAs were still required to be negotiated on a post-tax basis. Tax relief guaranteed by the UK government is limited to corporate tax paid since 2002. Under the limitation, RSRUKs tax relief is capped at $1.7 billion, representing corporate income taxes paid and recoverable since 2002 translated into US dollars.
At September 30, 2016, RSRUK has $2.9 billion of demand shared facilities in place under which letters of credit of $1.6 billion have been issued. The Company guarantees 51% of all letters of credit issued under these shared facilities.
The Company has also granted guarantees to various beneficiaries in respect of decommissioning obligations of RSRUK.
Subsequent to September 30, 2016, the Company granted a guarantee of £46 million in respect of RSRUKs pension scheme liabilities.
At September 30, 2016, the Companys share of RSRUKs total recorded decommissioning liabilities was $2.7 billion. Decommissioning estimates are subject to a significant amount of management judgment given the long dated nature of the assets and the timing of remediation upon cessation of production. The Company reviews its assessment of decommissioning liabilities annually, or where a triggering event causes a review, taking into account new information and industry experience.
Any changes to decommissioning estimates influence the value of letters of credit required to be provided pursuant to DSAs. In addition, the extent to which shared facility capacity is available, and the cost of that capacity, is influenced by the Companys investment-grade credit rating.
The Companys obligation to fund RSRUK, in proportion of its shareholding, arises from the Companys past practice of funding RSRUKs cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded. In addition the Company, in proportion of its shareholding, has a guarantee to fund RSRUKs decommissioning and pension obligation if RSRUK is unable to, and the shareholders of RSRUK have provided equity funding facilities to RSRUK which include funding decommissioning liabilities. As such, the Company has recognized a negative investment value from the application of equity accounting. The Companys obligation to fund RSRUK will increase to the extent future losses are generated within RSRUK.
Commodity Price Risk
The Company is exposed to commodity price risk since its revenues are dependent on the price of crude oil, natural gas and NGLs. In prior years, the Company entered into derivative instruments to mitigate commodity price risk volatility under guidelines approved by the Board of Directors.
In 2015, the Company liquidated substantially all its contracts related to commodity price risk management. The Company has not entered into any new commodity price risk management derivative contracts subsequently.
14. CONTINGENCIES AND COMMITMENTS
Provisions and Contingencies
From time to time, the Company is the subject of litigation arising out of the Companys operations. Damages claimed under such litigation, including the litigation discussed below, may be material or may be indeterminate and the outcome of such litigation may materially impact the Companys financial condition or results of operations. While the Company assesses the merits of each lawsuit and defends itself accordingly, the Company may be required to incur significant expenses or devote significant resources to defend itself against such litigation. None of these claims are currently expected to have a material impact on the Companys financial position. A summary of specific legal proceedings and contingencies is as follows:
In August 2012, a portion of the Galley pipeline, in which RSRUK has a 67.41% interest, suffered an upheaval buckle. In September 2012, RSRUK submitted a notification of a claim to Oleum Insurance Company (Oleum), a wholly-owned subsidiary of the Company. RSRUK delivered a proof of loss seeking recovery under the insuring agreement of $350 million. To date, the documentation delivered by RSRUK purporting to substantiate its claim does not support coverage. On August 8, 2016, RSRUK served its Request for Arbitration and on September 7, 2016, Oleum served its response. The seat of the arbitration is London, while the law of New York governs the claim for damages and business interruption.
On July 13, 2015, Addax and Sinopec International Petroleum Exploration and Production Corporation (Sinopec), filed a Notice of Arbitration against ROGCI and Talisman Colombia Holdco Limited (TCHL) in connection with the purchase of 49% of the shares of RSRUK. ROGCI and TCHL filed their response to the Notice of Arbitration on October 1, 2015. On May 25, 2016, Addax and Sinopec filed their Statement of Claim, in which they seek, in the event that their claims were confirmed in their entirety, repayment of their initial investment in RSRUK, together with any additional investment, past or future, in such company, and further for any loss of opportunity, which they estimate in a total approximate amount of $5.5 billion. The Court of Arbitration has decided, among other procedural matters, to schedule the hearing for January 29 to February 16, 2018. The Company believes the claims included in the Statement of Claim are without merit.
During the first quarter of 2016, the Alberta Energy Regulator (AER) informed the Company that certain permits to construct well sites and access roads were obtained without the Company following proper procedures. The Company
continues to investigate its permit applications and work with the AER in this matter. At this time, the implications to the Company are not known.
Government and Legal Proceedings with Tax Implications
Specific tax claims which the Company and its subsidiaries are parties to at September 30, 2016 are as follows:
Canada
The Canadian tax authorities, Canada Revenue Agency, (CRA) regularly inspect the tax matters of the ROGCI Group companies based in Canada. To date, verification and investigation activities related to the years 2006-2012 have been made.
As part of these proceedings, the CRA has questioned certain restructuring transactions, although this line of questioning has not resulted in court proceedings to date.
Indonesia
Indonesian Corporate Tax Authorities have been questioning various aspects of the taxation of permanent establishments that ROGCI subsidiaries have in the country. These proceedings are pending a court hearing.
Malaysia
The Companys branches in Malaysia of Repsol Oil & Gas Malaysia Limited, formerly Talisman Malaysia Ltd. and Repsol Oil & Gas Malaysia (PM3) Limited, formerly Talisman Malaysia (PM3) Ltd., had received notifications of additional assessment from the Inland Revenue Board in respect of the years of assessment 2007, 2008 and 2011, disallowing the deduction of certain costs. The appeal was submitted to the Special Commissioners of Petroleum Income Tax (SCPIT). Currently the Dispute Resolution Panel of the SCPIT is working with the Companys external legal consultants for an out of court settlement while the case is waiting to be heard.
Timor-Leste
The authorities of Timor-Leste, questioned the deduction by Talisman Resources (JPDA 06-105) Pty Limited, the Companys subsidiary in East Timor, of certain expenses for income tax purposes. This line of questioning is at a very preliminary stage of debate with the authorities.
Commitments
During the nine month period ended September 30, 2016, a Tangguh LNG expansion project in Indonesia was approved. As a result, the Company agreed to fund its share of future capital expenditures of $261 million through the approval of a development plan, and entered into project financing arrangements of $114 million.
As a result of the PSC extension in Malaysia in April 2016 (note 7), the Company agreed to $180 million in additional minimum work commitments.
There have been no additional significant changes in the Companys expected future commitments, and the timing of those payments, since December 31, 2015.
15. OTHER INCOME
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Pipeline and customer treating tariffs |
|
4 |
|
6 |
|
11 |
|
32 |
|
Investment income |
|
4 |
|
4 |
|
4 |
|
10 |
|
Interest on loan to RSRUK (note 5) |
|
|
|
|
|
|
|
10 |
|
Net gain on repayment of long-term debt (note 10) |
|
|
|
|
|
26 |
|
|
|
Marketing and other miscellaneous income |
|
22 |
|
25 |
|
62 |
|
71 |
|
|
|
30 |
|
35 |
|
103 |
|
123 |
|
16. OTHER EXPENSES, NET
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Foreign exchange (gain) loss |
|
(19 |
) |
3 |
|
(45 |
) |
8 |
|
Restructuring |
|
1 |
|
|
|
15 |
|
35 |
|
Transaction costs1 |
|
|
|
|
|
|
|
41 |
|
Onerous lease contracts |
|
12 |
|
3 |
|
15 |
|
8 |
|
Other miscellaneous |
|
11 |
|
28 |
|
47 |
|
88 |
|
|
|
5 |
|
34 |
|
32 |
|
180 |
|
(1) Costs incurred in relation to the acquisition of ROGCI by Repsol.
17. INCOME TAXES
Current Income Tax Expense (Recovery)
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
North America |
|
|
|
|
|
1 |
|
(5 |
) |
Southeast Asia |
|
39 |
|
60 |
|
111 |
|
189 |
|
North Sea |
|
|
|
(419 |
) |
|
|
(418 |
) |
Other |
|
1 |
|
|
|
3 |
|
10 |
|
Total |
|
40 |
|
(359 |
) |
115 |
|
(224 |
) |
Deferred Income Tax Expense (Recovery)
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
North America |
|
(66 |
) |
(36 |
) |
(244 |
) |
141 |
|
Southeast Asia |
|
(29 |
) |
(13 |
) |
(65 |
) |
2 |
|
North Sea |
|
|
|
445 |
|
|
|
469 |
|
Other |
|
(1 |
) |
16 |
|
(17 |
) |
32 |
|
Total |
|
(96 |
) |
412 |
|
(326 |
) |
644 |
|
18. SUPPLEMENTAL CASH FLOW
Items Not Involving Cash
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Depreciation, depletion and amortization |
|
301 |
|
394 |
|
924 |
|
1,184 |
|
Impairment, net of reversals |
|
14 |
|
325 |
|
14 |
|
373 |
|
Dry hole |
|
41 |
|
1 |
|
54 |
|
14 |
|
(Gain) loss on disposals |
|
(1 |
) |
|
|
6 |
|
9 |
|
Unrealized loss on held-for-trading financial instruments |
|
|
|
|
|
|
|
1,268 |
|
Deferred income tax |
|
(96 |
) |
412 |
|
(326 |
) |
644 |
|
Foreign exchange |
|
(21 |
) |
3 |
|
(50 |
) |
16 |
|
Loss from joint ventures and associates, after tax |
|
190 |
|
231 |
|
312 |
|
545 |
|
Other |
|
12 |
|
12 |
|
(6 |
) |
24 |
|
|
|
440 |
|
1,378 |
|
928 |
|
4,077 |
|
Other Cash Flow Information
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Cash interest paid |
|
26 |
|
55 |
|
94 |
|
185 |
|
Cash interest received |
|
|
|
|
|
1 |
|
1 |
|
Cash income taxes paid |
|
42 |
|
80 |
|
130 |
|
227 |
|
19. RELATED PARTY DISCLOSURES
During the three and nine month periods ended September 30, 2016, Repsol Canada Energy Partnership sold to Repsol Energy Canada Limited, a subsidiary of Repsol, approximately 16 and 48 trillion British thermal units (btu) of natural gas for $29 million and $63 million, respectively. As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $9 million.
During the three and nine month periods ended September 30, 2016, TEUSA sold to Repsol Energy North America Corporation, a subsidiary of Repsol, approximately 10 and 22 trillion btu of natural gas for $32 million and $57 million, respectively. As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $11 million.
During the three and nine month periods ended September 30, 2016, Talisman (Algeria) B.V. sold to Repsol Trading S.A., a subsidiary of Repsol, approximately 580,000 and 1,280,000 barrels of Saharan Blend Crude Oil for $27 million and $55 million, respectively. As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $16 million.
The Company entered into a commitment in 2001, along with its Corridor block partners and parties from two other blocks, to sell gas to Gas Supply Pte. Ltd (GSPL), a subsidiary of Repsols significant shareholder Temasek Holdings (Private) Limited (Temasek). Currently, ROGCIs share of the sale on a daily basis is approximately 75 billion btu. The commitment matures in 2023. As a result of the acquisition of the Company by Repsol, GSPL and Temasek became the Companys related parties. During the three and nine month periods ended September 30, 2016, the Companys gas sales to GSPL totaled $37 million and $87 million, respectively (net the Companys share). As at September 30, 2016, the amount included in accounts receivable as a result of this commitment was $22 million.
During the three and nine month periods ended September 30, 2016, the Company incurred $nil and $14 million reinsurance expense, respectively with Gaviota RE S.A., a subsidiary of Repsol. As at September 30, 2016, there was no payable outstanding as a result of this transaction.
Other transactions between the Company and subsidiaries of the Companys parent, Repsol, are disclosed in notes 4, 10 and 12. Related party transactions with joint ventures are disclosed as part of note 5.
20. SEGMENTED INFORMATION
The Companys activities are conducted in four geographic segments: North America, Southeast Asia, the North Sea, and Other. The North America segment includes operations and exploration in Canada and the US. The Southeast Asia segment includes operations and exploration activities in Indonesia, Malaysia, Vietnam, Papua New Guinea and operations in Australia/Timor-Leste. The North Sea segment includes operations and exploration activities in the UK. The Company also has operations in Algeria, operations and exploration activities in Colombia, and exploration activities in the Kurdistan Region of Iraq. Furthermore, the Company is in the process of exiting Peru. For ease of reference, all of the activities in Algeria, Colombia, Peru and the Kurdistan Region of Iraq are referred to collectively as the Other geographic segment. All activities relate to the exploration, development, production and transportation of oil, liquids and natural gas.
|
|
North America (1) |
|
Southeast Asia (2) |
| ||||||||||||
|
|
Three months ended |
|
Nine months ended |
|
Three months ended |
|
Nine months ended |
| ||||||||
(millions of US$) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
220 |
|
225 |
|
581 |
|
727 |
|
224 |
|
288 |
|
662 |
|
910 |
|
Other income |
|
28 |
|
27 |
|
93 |
|
79 |
|
1 |
|
1 |
|
3 |
|
2 |
|
Income (loss) from joint ventures, after tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue and other income |
|
248 |
|
252 |
|
674 |
|
806 |
|
225 |
|
289 |
|
665 |
|
912 |
|
Segmented expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
86 |
|
114 |
|
280 |
|
362 |
|
80 |
|
97 |
|
222 |
|
266 |
|
Transportation |
|
24 |
|
25 |
|
75 |
|
76 |
|
13 |
|
13 |
|
38 |
|
41 |
|
DD&A |
|
226 |
|
258 |
|
685 |
|
767 |
|
64 |
|
122 |
|
208 |
|
372 |
|
Impairment, net of reversals |
|
|
|
325 |
|
|
|
325 |
|
13 |
|
|
|
13 |
|
48 |
|
Dry hole |
|
2 |
|
|
|
15 |
|
|
|
39 |
|
1 |
|
39 |
|
|
|
Exploration |
|
1 |
|
(3 |
) |
2 |
|
44 |
|
14 |
|
16 |
|
56 |
|
52 |
|
Other |
|
16 |
|
7 |
|
56 |
|
116 |
|
8 |
|
2 |
|
13 |
|
25 |
|
Total segmented expenses |
|
355 |
|
726 |
|
1,113 |
|
1,690 |
|
231 |
|
251 |
|
589 |
|
804 |
|
Segmented income (loss) from continuing operations before taxes |
|
(107 |
) |
(474 |
) |
(439 |
) |
(884 |
) |
(6 |
) |
38 |
|
76 |
|
108 |
|
Non-segmented expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments recovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on held-for-trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on asset disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-segmented expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration |
|
10 |
|
45 |
|
39 |
|
84 |
|
48 |
|
9 |
|
50 |
|
54 |
|
Development |
|
39 |
|
179 |
|
178 |
|
471 |
|
23 |
|
46 |
|
62 |
|
109 |
|
Exploration and development |
|
49 |
|
224 |
|
217 |
|
555 |
|
71 |
|
55 |
|
112 |
|
163 |
|
Acquisitions and extension |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on dispositions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-segmented |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
|
|
5,183 |
|
5,589 |
|
|
|
|
|
1,459 |
|
1,448 |
|
Exploration and evaluation assets |
|
|
|
|
|
960 |
|
1,030 |
|
|
|
|
|
536 |
|
540 |
|
Amount due from related party |
|
|
|
|
|
76 |
|
334 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
105 |
|
105 |
|
|
|
|
|
169 |
|
169 |
|
Investments in joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
1,370 |
|
1,240 |
|
|
|
|
|
668 |
|
591 |
|
Segmented assets |
|
|
|
|
|
7,694 |
|
8,298 |
|
|
|
|
|
2,832 |
|
2,748 |
|
Non-segmented assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decommissioning liabilities (5) |
|
|
|
|
|
497 |
|
485 |
|
|
|
|
|
366 |
|
282 |
|
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
1. North America |
|
|
|
|
|
|
|
|
|
Canada |
|
104 |
|
95 |
|
296 |
|
332 |
|
US |
|
144 |
|
157 |
|
378 |
|
474 |
|
Total revenue and other income |
|
248 |
|
252 |
|
674 |
|
806 |
|
Canada |
|
|
|
|
|
2,292 |
|
2,522 |
|
US |
|
|
|
|
|
2,891 |
|
3,067 |
|
Property, plant and equipment (5) |
|
|
|
|
|
5,183 |
|
5,589 |
|
Canada |
|
|
|
|
|
650 |
|
708 |
|
US |
|
|
|
|
|
310 |
|
322 |
|
Exploration and evaluation assets (5) |
|
|
|
|
|
960 |
|
1,030 |
|
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2. Southeast Asia |
|
|
|
|
|
|
|
|
|
Indonesia |
|
146 |
|
161 |
|
416 |
|
506 |
|
Malaysia |
|
59 |
|
95 |
|
176 |
|
263 |
|
Vietnam |
|
18 |
|
33 |
|
59 |
|
111 |
|
Papua New Guinea |
|
2 |
|
|
|
5 |
|
|
|
Australia |
|
|
|
|
|
9 |
|
32 |
|
Total revenue and other income |
|
225 |
|
289 |
|
665 |
|
912 |
|
Indonesia |
|
|
|
|
|
847 |
|
883 |
|
Malaysia |
|
|
|
|
|
516 |
|
361 |
|
Vietnam |
|
|
|
|
|
73 |
|
107 |
|
Papua New Guinea |
|
|
|
|
|
23 |
|
31 |
|
Australia |
|
|
|
|
|
|
|
66 |
|
Property, plant and equipment (5) |
|
|
|
|
|
1,459 |
|
1,448 |
|
Indonesia |
|
|
|
|
|
58 |
|
47 |
|
Malaysia |
|
|
|
|
|
13 |
|
31 |
|
Vietnam |
|
|
|
|
|
202 |
|
198 |
|
Papua New Guinea |
|
|
|
|
|
263 |
|
264 |
|
Exploration and evaluation assets (5) |
|
|
|
|
|
536 |
|
540 |
|
(5) Current year represents balances at September 30. Prior year represents balances at December 31.
|
|
North Sea (3) |
|
Other (4) |
|
Total |
| ||||||||||||||||||
|
|
Three months ended |
|
Nine months ended |
|
Three months ended |
|
Nine months ended |
|
Three months ended |
|
Nine months ended |
| ||||||||||||
(millions of US$) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
|
|
|
|
|
29 |
|
28 |
|
64 |
|
125 |
|
473 |
|
541 |
|
1,307 |
|
1,762 |
|
Other income |
|
|
|
1 |
|
|
|
11 |
|
1 |
|
6 |
|
7 |
|
31 |
|
30 |
|
35 |
|
103 |
|
123 |
|
Income (loss) from joint ventures, after tax |
|
(200 |
) |
(208 |
) |
(335 |
) |
(529 |
) |
10 |
|
(23 |
) |
23 |
|
(16 |
) |
(190 |
) |
(231 |
) |
(312 |
) |
(545 |
) |
Total revenue and other income |
|
(200 |
) |
(207 |
) |
(335 |
) |
(518 |
) |
40 |
|
11 |
|
94 |
|
140 |
|
313 |
|
345 |
|
1,098 |
|
1,340 |
|
Segmented expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
|
|
|
|
|
|
|
9 |
|
15 |
|
27 |
|
49 |
|
175 |
|
226 |
|
529 |
|
677 |
|
Transportation |
|
|
|
|
|
|
|
|
|
1 |
|
9 |
|
8 |
|
20 |
|
38 |
|
47 |
|
121 |
|
137 |
|
DD&A |
|
|
|
|
|
|
|
|
|
11 |
|
14 |
|
31 |
|
45 |
|
301 |
|
394 |
|
924 |
|
1,184 |
|
Impairment, net of reversals |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
14 |
|
325 |
|
14 |
|
373 |
|
Dry hole |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
41 |
|
1 |
|
54 |
|
14 |
|
Exploration |
|
|
|
(4 |
) |
|
|
16 |
|
4 |
|
11 |
|
23 |
|
30 |
|
19 |
|
20 |
|
81 |
|
142 |
|
Other |
|
|
|
19 |
|
|
|
23 |
|
|
|
3 |
|
8 |
|
8 |
|
24 |
|
31 |
|
77 |
|
172 |
|
Total segmented expenses |
|
|
|
15 |
|
|
|
39 |
|
26 |
|
52 |
|
98 |
|
166 |
|
612 |
|
1,044 |
|
1,800 |
|
2,699 |
|
Segmented income (loss) from continuing operations before taxes |
|
(200 |
) |
(222 |
) |
(335 |
) |
(557 |
) |
14 |
|
(41 |
) |
(4 |
) |
(26 |
) |
(299 |
) |
(699 |
) |
(702 |
) |
(1,359 |
) |
Non-segmented expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
61 |
|
177 |
|
228 |
|
Finance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
83 |
|
145 |
|
246 |
|
Share-based payments recovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24 |
) |
Currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
3 |
|
(45 |
) |
8 |
|
Gain on held-for-trading financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62 |
) |
(Gain) loss on asset disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
6 |
|
9 |
|
Total non-segmented expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
147 |
|
283 |
|
405 |
|
Loss from continuing operations before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(379 |
) |
(846 |
) |
(985 |
) |
(1,764 |
) |
Capital expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration |
|
|
|
|
|
|
|
|
|
6 |
|
1 |
|
14 |
|
10 |
|
64 |
|
55 |
|
103 |
|
148 |
|
Development |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
2 |
|
27 |
|
62 |
|
232 |
|
242 |
|
607 |
|
Exploration and development |
|
|
|
|
|
|
|
|
|
6 |
|
8 |
|
16 |
|
37 |
|
126 |
|
287 |
|
345 |
|
755 |
|
Acquisitions and extension |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
3 |
|
69 |
|
11 |
|
Proceeds on dispositions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-segmented |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
3 |
|
22 |
|
Net capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128 |
|
293 |
|
417 |
|
788 |
|
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
218 |
|
252 |
|
|
|
|
|
6,860 |
|
7,289 |
|
Exploration and evaluation assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
108 |
|
94 |
|
|
|
|
|
1,604 |
|
1,664 |
|
Amount due from related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
334 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274 |
|
274 |
|
Investments in joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
292 |
|
318 |
|
|
|
|
|
292 |
|
318 |
|
Other |
|
|
|
|
|
6 |
|
14 |
|
|
|
|
|
272 |
|
293 |
|
|
|
|
|
2,316 |
|
2,138 |
|
Segmented assets |
|
|
|
|
|
6 |
|
14 |
|
|
|
|
|
890 |
|
957 |
|
|
|
|
|
11,422 |
|
12,017 |
|
Non-segmented assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
4 |
|
Total assets (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,427 |
|
12,021 |
|
Decommissioning liabilities (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
29 |
|
|
|
|
|
887 |
|
796 |
|
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
3. North Sea |
|
|
|
|
|
|
|
|
|
UK |
|
|
|
|
|
|
|
10 |
|
Norway |
|
|
|
1 |
|
|
|
1 |
|
Loss from RSRUK |
|
(200 |
) |
(208 |
) |
(335 |
) |
(529 |
) |
Total revenue and other income |
|
(200 |
) |
(207 |
) |
(335 |
) |
(518 |
) |
|
|
Three months ended |
|
Nine months ended |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
4. Other |
|
|
|
|
|
|
|
|
|
Algeria |
|
29 |
|
15 |
|
61 |
|
93 |
|
Colombia6 |
|
11 |
|
(4 |
) |
33 |
|
47 |
|
Total revenue and other income |
|
40 |
|
11 |
|
94 |
|
140 |
|
Algeria |
|
|
|
|
|
152 |
|
184 |
|
Colombia |
|
|
|
|
|
66 |
|
68 |
|
Property, plant and equipment (5) |
|
|
|
|
|
218 |
|
252 |
|
Colombia |
|
|
|
|
|
108 |
|
94 |
|
Kurdistan Region of Iraq |
|
|
|
|
|
|
|
|
|
Exploration and evaluation assets (5) |
|
|
|
|
|
108 |
|
94 |
|
(5) Current year represents balances at September 30. Prior year represents balances at December 31.
(6) Balances include after-tax equity income from Equion.
REPSOL OIL & GAS CANADA INC.
Suite 2000, 888 3rd Street SW
Calgary, Alberta, Canada T2P 5C5
P 403.237.1234 F 403.237.1902
E infocanada@repsol.com
www.repsol.com/ca_en/
Exhibit 99.2
Managements Discussion and Analysis (MD&A)
(November 8, 2016)
General
This interim MD&A should be read in conjunction with the unaudited interim condensed Consolidated Financial Statements of Repsol Oil & Gas Canada Inc. (ROGCI or the Company), formerly Talisman Energy Inc. as at and for the three and nine month periods ended September 30, 2016 and 2015, and the 2015 MD&A and audited annual Consolidated Financial Statements of the Company. The Companys interim condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting within International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
The Companys financial statements are prepared on a consolidated basis and include the accounts of the Company and its subsidiaries. Substantially all of the Companys activities are conducted jointly with others, and the interim condensed Consolidated Financial Statements reflect only the Companys proportionate interest in such activities, with the exception of the Companys investments in Repsol Sinopec Resources UK Limited (RSRUK, formerly Talisman Sinopec Energy UK Limited) and Equion Energía Limited (Equion) which are accounted for using the equity method.
All comparisons are between the three month periods ended September 30, 2016 and 2015, unless stated otherwise. All amounts presented are in US$, except where otherwise indicated. Abbreviations used in this MD&A are listed in the section Abbreviations and Definitions. Unless otherwise indicated, amounts only reflect results from consolidated subsidiaries. Additional information relating to the Company, including the Companys Annual Information Form (AIF), can be found on the Canadian System for Electronic Document Analysis and Retrieval (SEDAR) at www.sedar.com.
On January 1, 2016, the Articles of the Company were amended to change the name of the Company from Talisman Energy Inc. to Repsol Oil & Gas Canada Inc.
FINANCIAL AND OPERATING HIGHLIGHTS
(millions of $, unless |
|
Nine Months |
|
Q3 |
|
Q2 |
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
|
Q4 |
| ||
|
|
2016 |
|
2015 |
|
2016 |
|
2016 |
|
2016 |
|
2015 |
|
2015 |
|
2015 |
|
2015 |
|
2014 |
|
Total revenue and other income from continuing operations1 |
|
1,098 |
|
1,340 |
|
313 |
|
316 |
|
469 |
|
145 |
|
345 |
|
555 |
|
439 |
|
(69 |
) |
Total revenue and other income from discontinued operations2 |
|
|
|
182 |
|
|
|
|
|
|
|
|
|
38 |
|
83 |
|
61 |
|
115 |
|
Total revenue and other income |
|
1,098 |
|
1,522 |
|
313 |
|
316 |
|
469 |
|
145 |
|
384 |
|
638 |
|
500 |
|
46 |
|
Net income (loss) from continuing operations |
|
(774 |
) |
(2,184 |
) |
(323 |
) |
(306 |
) |
(145 |
) |
(628 |
) |
(899 |
) |
(888 |
) |
(397 |
) |
(1,154 |
) |
Net income (loss) from discontinued operations2 |
|
|
|
(294 |
) |
|
|
|
|
|
|
|
|
112 |
|
(364 |
) |
(42 |
) |
(436 |
) |
Net income (loss) |
|
(774 |
) |
(2,478 |
) |
(323 |
) |
(306 |
) |
(145 |
) |
(628 |
) |
(787 |
) |
(1,252 |
) |
(439 |
) |
(1,590 |
) |
Per common share ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)3 |
|
(0.42 |
) |
(2.39 |
) |
(0.18 |
) |
(0.17 |
) |
(0.08 |
) |
(0.59 |
) |
(0.75 |
) |
(1.20 |
) |
(0.43 |
) |
(1.54 |
) |
Diluted net income (loss)4 |
|
(0.42 |
) |
(2.42 |
) |
(0.18 |
) |
(0.17 |
) |
(0.08 |
) |
(0.59 |
) |
(0.75 |
) |
(1.24 |
) |
(0.43 |
) |
(1.54 |
) |
Income (loss) from continuing operations per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic3 |
|
(0.42 |
) |
(2.11 |
) |
(0.18 |
) |
(0.17 |
) |
(0.08 |
) |
(0.59 |
) |
(0.86 |
) |
(0.85 |
) |
(0.39 |
) |
(1.12 |
) |
Diluted4 |
|
(0.42 |
) |
(2.14 |
) |
(0.18 |
) |
(0.17 |
) |
(0.08 |
) |
(0.59 |
) |
(0.86 |
) |
(0.89 |
) |
(0.39 |
) |
(1.12 |
) |
Daily average production from Consolidated Subsidiaries and Joint Ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and liquids (mbbls/d) |
|
115 |
|
123 |
|
116 |
|
112 |
|
119 |
|
127 |
|
120 |
|
127 |
|
124 |
|
125 |
|
Natural gas (mmcf/d) |
|
1,270 |
|
1,314 |
|
1,223 |
|
1,252 |
|
1,334 |
|
1,359 |
|
1,299 |
|
1,321 |
|
1,325 |
|
1,328 |
|
Continuing operations (mboe/d) |
|
342 |
|
358 |
|
334 |
|
335 |
|
357 |
|
369 |
|
351 |
|
362 |
|
360 |
|
362 |
|
Discontinued operations (mboe/d)2 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
13 |
|
16 |
|
16 |
|
18 |
|
Total mboe/d |
|
342 |
|
373 |
|
334 |
|
335 |
|
357 |
|
369 |
|
364 |
|
378 |
|
376 |
|
380 |
|
(1) Includes other income and income from joint ventures and associates, after tax.
(2) Discontinued operations are the results associated with the Norway disposition.
(3) Net income (loss) per share includes an adjustment to the numerator for after-tax cumulative preferred share dividends.
(4) Diluted net income (loss) per share computed under IFRS includes an adjustment to the numerator for the change in the fair value of stock options and after-tax cumulative preferred share dividends.
During the third quarter of 2016, the Companys net loss from continuing operations decreased by $576 million to $323 million. This was principally due to reductions in impairment expense, DD&A expense, operating expense, income taxes and equity earnings. This was partially offset by reduced sales revenue due to both lower production and commodity prices and increased dry hole expense.
DAILY AVERAGE PRODUCTION
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||||||||||
|
|
Gross before |
|
Net of royalties |
|
Gross before |
|
Net of royalties |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Oil and liquids from Consolidated Subsidiaries (mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
39 |
|
40 |
|
33 |
|
34 |
|
39 |
|
42 |
|
34 |
|
36 |
|
Southeast Asia |
|
26 |
|
33 |
|
17 |
|
22 |
|
29 |
|
37 |
|
20 |
|
25 |
|
North Sea |
|
|
|
10 |
|
|
|
10 |
|
|
|
12 |
|
|
|
12 |
|
Other1 |
|
16 |
|
14 |
|
8 |
|
8 |
|
12 |
|
14 |
|
6 |
|
9 |
|
|
|
81 |
|
97 |
|
58 |
|
74 |
|
80 |
|
105 |
|
60 |
|
82 |
|
Oil and liquids from Joint Ventures (mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSRUK |
|
22 |
|
20 |
|
22 |
|
20 |
|
22 |
|
18 |
|
22 |
|
18 |
|
Equion |
|
13 |
|
13 |
|
10 |
|
11 |
|
13 |
|
12 |
|
11 |
|
10 |
|
|
|
35 |
|
33 |
|
32 |
|
31 |
|
35 |
|
30 |
|
33 |
|
28 |
|
Total oil and liquids from Consolidated Subsidiaries and Joint Ventures (mbbls/d) |
|
116 |
|
130 |
|
90 |
|
105 |
|
115 |
|
135 |
|
93 |
|
110 |
|
Natural gas from Consolidated Subsidiaries (mmcf/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
775 |
|
788 |
|
667 |
|
677 |
|
789 |
|
788 |
|
687 |
|
683 |
|
Southeast Asia |
|
423 |
|
464 |
|
316 |
|
331 |
|
445 |
|
481 |
|
340 |
|
345 |
|
North Sea |
|
|
|
18 |
|
|
|
18 |
|
|
|
19 |
|
|
|
19 |
|
|
|
1,198 |
|
1,270 |
|
983 |
|
1,026 |
|
1,234 |
|
1,288 |
|
1,027 |
|
1,047 |
|
Natural gas from Joint Ventures (mmcf/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSRUK |
|
2 |
|
6 |
|
2 |
|
5 |
|
3 |
|
4 |
|
3 |
|
4 |
|
Equion |
|
23 |
|
41 |
|
20 |
|
39 |
|
33 |
|
41 |
|
26 |
|
34 |
|
|
|
25 |
|
47 |
|
22 |
|
44 |
|
36 |
|
45 |
|
29 |
|
38 |
|
Total natural gas from Consolidated Subsidiaries and Joint Ventures (mmcf/d) |
|
1,223 |
|
1,317 |
|
1,005 |
|
1,070 |
|
1,270 |
|
1,333 |
|
1,056 |
|
1,085 |
|
Total daily production from Consolidated Subsidiaries (mboe/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
177 |
|
180 |
|
152 |
|
154 |
|
180 |
|
182 |
|
156 |
|
158 |
|
Southeast Asia |
|
101 |
|
116 |
|
73 |
|
81 |
|
108 |
|
123 |
|
80 |
|
86 |
|
North Sea |
|
|
|
13 |
|
|
|
13 |
|
|
|
15 |
|
|
|
15 |
|
Other |
|
16 |
|
14 |
|
8 |
|
8 |
|
12 |
|
14 |
|
6 |
|
9 |
|
|
|
294 |
|
323 |
|
233 |
|
256 |
|
300 |
|
334 |
|
242 |
|
268 |
|
Total daily production from Joint Ventures (mboe/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSRUK |
|
23 |
|
21 |
|
23 |
|
21 |
|
23 |
|
19 |
|
23 |
|
19 |
|
Equion |
|
17 |
|
20 |
|
14 |
|
18 |
|
19 |
|
20 |
|
15 |
|
16 |
|
|
|
40 |
|
41 |
|
37 |
|
39 |
|
42 |
|
39 |
|
38 |
|
35 |
|
Total daily production from Consolidated Subsidiaries and Joint Ventures (mboe/d) |
|
334 |
|
364 |
|
270 |
|
295 |
|
342 |
|
373 |
|
280 |
|
303 |
|
Less production from discontinued operations (mboe/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Sea |
|
|
|
13 |
|
|
|
13 |
|
|
|
15 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total production from continuing operations (mboe/d) |
|
334 |
|
351 |
|
270 |
|
282 |
|
342 |
|
358 |
|
280 |
|
288 |
|
(1) Other is also referred to as Rest of World.
Production represents gross production before royalties, unless noted otherwise. Production identified as net is production after deducting royalties.
Total production from continuing operations was 334 mboe/d in 2016, a decrease of 5% compared to 2015 due principally to decreased production in Southeast Asia, the Equion joint venture and North America which was partially offset by increased production in Algeria.
In North America, total production decreased by 2% compared to 2015. Total oil and liquids production decreased by 3% principally due to the Companys sale of 26% of its 50% interest in the Eagle Ford area of the US in late 2015 (resulting in a reduction to the Companys interest to 37%), partially offset by increased production due to the development of Duvernay and Bigstone/Wild River. Total natural gas production decreased by 2% due to lower natural gas volumes from the Companys reduced interest in the Eagle Ford, which was slightly offset by new wells coming on stream in the Greater Edson area of Canada.
In Southeast Asia, total production decreased by 13% compared to 2015. Total oil and liquids production decreased by 21% due principally to well shut-ins and natural declines in Vietnam and Malaysia. Natural gas production decreased by 9% due principally to lower Corridor demand as impacted from increased competing LNG cargoes from Tangguh.
In Rest of World, total production increased by 14% compared to 2015, principally due to Algeria license extensions that were granted effective January 1, 2016 now recorded entirely in the third quarter of 2016, partially offset by production from the Akacias field in Colombia being shut-in.
In the RSRUK joint venture, total production increased by 10% principally due to production from several fields which were shut-in and platform outages in the prior period.
In the Equion joint venture, total production decreased by 15%. This was principally due to the decrease in natural gas production as a result of a license relinquishment in 2016.
VOLUMES PRODUCED INTO (SOLD OUT OF) INVENTORY1,2,3
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
North America - bbls/d |
|
(583 |
) |
739 |
|
(677 |
) |
(84 |
) |
Southeast Asia - bbls/d |
|
(600 |
) |
(4,398 |
) |
(341 |
) |
1,779 |
|
Other - bbls/d |
|
1,777 |
|
2,218 |
|
749 |
|
597 |
|
Total produced into (sold out of) inventory - bbls/d |
|
594 |
|
(1,441 |
) |
(269 |
) |
2,292 |
|
Total produced into (sold out of) inventory - mmbbls |
|
0.1 |
|
(0.1 |
) |
(0.1 |
) |
0.6 |
|
Inventory at September 30 - mmbbls |
|
1.6 |
|
2.0 |
|
1.6 |
|
2.0 |
|
(1) Gross before royalties.
(2) Excludes results of discontinued operations associated with the Norway disposition.
(3) Amounts shown only represent inventory from consolidated subsidiaries and exclude inventory from equity accounted entities.
The Companys produced oil is frequently stored in tanks until there is sufficient volume to be lifted. The Company recognizes revenue and the related expenses on crude oil production, when liftings have occurred. Volumes
presented in the Daily Average Production table represent production volumes in the period, which include oil and liquids volumes produced into inventory and exclude volumes sold out of inventory.
During the three month period ended September 30, 2016, volumes in inventory remained consistent from June 30, 2016 at 1.6 mmbbls. This was due principally to decreased inventories in Southeast Asia and North America which was partially offset by increased inventory in Algeria.
COMPANY NETBACKS1,2,3
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||||||||||
|
|
Gross before |
|
Net of royalties |
|
Gross before |
|
Net of royalties |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Oil and liquids ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales price |
|
36.19 |
|
36.07 |
|
36.19 |
|
36.07 |
|
33.69 |
|
41.91 |
|
33.69 |
|
41.91 |
|
Royalties |
|
11.66 |
|
10.19 |
|
|
|
|
|
9.76 |
|
11.23 |
|
|
|
|
|
Transportation |
|
1.54 |
|
1.97 |
|
2.28 |
|
2.75 |
|
1.63 |
|
2.00 |
|
2.30 |
|
2.73 |
|
Operating costs |
|
9.79 |
|
13.06 |
|
14.44 |
|
18.20 |
|
9.55 |
|
12.18 |
|
13.45 |
|
16.63 |
|
|
|
13.20 |
|
10.85 |
|
19.47 |
|
15.12 |
|
12.75 |
|
16.50 |
|
17.94 |
|
22.55 |
|
Natural gas ($/mcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales price |
|
3.30 |
|
3.47 |
|
3.30 |
|
3.47 |
|
2.89 |
|
3.72 |
|
2.89 |
|
3.72 |
|
Royalties |
|
0.67 |
|
0.79 |
|
|
|
|
|
0.55 |
|
0.83 |
|
|
|
|
|
Transportation |
|
0.24 |
|
0.25 |
|
0.30 |
|
0.32 |
|
0.25 |
|
0.25 |
|
0.31 |
|
0.33 |
|
Operating costs |
|
0.90 |
|
1.04 |
|
1.12 |
|
1.33 |
|
0.91 |
|
1.09 |
|
1.12 |
|
1.40 |
|
|
|
1.49 |
|
1.39 |
|
1.88 |
|
1.82 |
|
1.18 |
|
1.55 |
|
1.46 |
|
1.99 |
|
Total $/boe (5.615 mcf:1boe) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales price |
|
23.39 |
|
24.14 |
|
23.39 |
|
24.14 |
|
20.90 |
|
26.97 |
|
20.90 |
|
26.97 |
|
Royalties |
|
5.93 |
|
6.05 |
|
|
|
|
|
4.88 |
|
6.58 |
|
|
|
|
|
Transportation |
|
1.39 |
|
1.56 |
|
1.86 |
|
2.08 |
|
1.47 |
|
1.59 |
|
1.91 |
|
2.11 |
|
Operating costs |
|
6.34 |
|
7.85 |
|
8.02 |
|
9.98 |
|
6.29 |
|
7.89 |
|
7.78 |
|
9.93 |
|
|
|
9.73 |
|
8.68 |
|
13.51 |
|
12.08 |
|
8.26 |
|
10.91 |
|
11.21 |
|
14.93 |
|
(1) Netbacks do not include pipeline operations.
(2) Excludes results of discontinued operations associated with the Norway disposition.
(3) Amounts shown only represent netbacks from consolidated subsidiaries and exclude netbacks from equity accounted entities.
During the three month period ended September 30, 2016, the Companys average gross netback was $9.73/boe, 12% higher than in 2015 due principally to lower operating costs.
The Companys composite royalty rate was consistent at 25% from 2015.
COMMODITY PRICES AND EXCHANGE RATES1,2
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Oil and liquids ($/bbl) |
|
|
|
|
|
|
|
|
|
North America |
|
25.86 |
|
27.82 |
|
24.38 |
|
29.00 |
|
Southeast Asia |
|
46.80 |
|
44.44 |
|
43.08 |
|
53.85 |
|
Other |
|
44.21 |
|
39.91 |
|
41.61 |
|
49.16 |
|
|
|
36.19 |
|
36.07 |
|
33.69 |
|
41.91 |
|
Natural gas ($/mcf) |
|
|
|
|
|
|
|
|
|
North America |
|
2.25 |
|
2.22 |
|
1.89 |
|
2.34 |
|
Southeast Asia |
|
5.23 |
|
5.61 |
|
4.67 |
|
5.97 |
|
|
|
3.30 |
|
3.47 |
|
2.89 |
|
3.72 |
|
Company $/boe (5.615mcf:1boe) |
|
23.39 |
|
24.14 |
|
20.90 |
|
26.97 |
|
Benchmark prices and foreign exchange rates |
|
|
|
|
|
|
|
|
|
WTI (US$/bbl) |
|
44.94 |
|
46.43 |
|
41.33 |
|
50.97 |
|
Dated Brent (US$/bbl) |
|
45.85 |
|
50.26 |
|
41.77 |
|
55.39 |
|
WCS (US$/bbl) |
|
31.40 |
|
33.16 |
|
27.63 |
|
37.80 |
|
LLS (US$/bbl) |
|
46.53 |
|
50.25 |
|
43.00 |
|
55.35 |
|
NYMEX (US$/mmbtu) |
|
2.81 |
|
2.77 |
|
2.29 |
|
2.80 |
|
AECO (C$/gj) |
|
2.09 |
|
2.65 |
|
1.76 |
|
2.66 |
|
C$/US$ exchange rate |
|
1.30 |
|
1.31 |
|
1.32 |
|
1.26 |
|
UK£/US$ exchange rate |
|
0.76 |
|
0.65 |
|
0.72 |
|
0.65 |
|
(1) Amounts shown only represent commodity prices from consolidated subsidiaries and exclude commodity prices from equity accounted entities.
(2) Excludes results of discontinued operations associated with the Norway disposition.
In North America, realized oil and liquids prices decreased 7% in 2016 due principally to decreases in benchmark prices. In Southeast Asia, realized oil and liquids prices increased 5% while Brent crude pricing has decreased due to timing of liftings in Malaysia. Due to these reasons, the Companys overall realized oil and liquids price has remained consistent compared to 2015.
In North America, realized natural gas prices increased by 1% in 2016. This was due to the 10% increase in the US, which is consistent with increase in benchmark prices offset with Canadas decrease of 18% as a result of the decrease in the AECO benchmark price. In Southeast Asia, where a significant portion of gas sales are linked to oil prices, realized natural gas prices decreased by 7% which is in line with decreases in benchmark crude pricing. Due to these reasons, the Companys overall realized natural gas price of $3.30/mcf decreased by 5% compared to 2015.
In Rest of World, realized oil and liquids prices have increased 11% while benchmark prices have decreased due to timing of liftings in Algeria.
EXPENSES
Unit Operating Expenses1,2
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||||||||||
|
|
Gross before |
|
Net of royalties |
|
Gross before |
|
Net of royalties |
| ||||||||
($/boe) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
North America |
|
5.13 |
|
6.79 |
|
5.96 |
|
7.93 |
|
5.54 |
|
7.11 |
|
6.38 |
|
8.23 |
|
Southeast Asia |
|
8.49 |
|
8.71 |
|
11.77 |
|
12.40 |
|
7.43 |
|
8.35 |
|
9.99 |
|
11.84 |
|
Other |
|
6.29 |
|
14.48 |
|
13.08 |
|
25.60 |
|
7.17 |
|
13.99 |
|
14.38 |
|
20.95 |
|
|
|
6.34 |
|
7.85 |
|
8.02 |
|
9.98 |
|
6.29 |
|
7.89 |
|
7.78 |
|
9.93 |
|
(1) Represents unit operating expenses from consolidated subsidiaries, excluding unit operating expenses from equity accounted entities.
(2) Excludes results of discontinued operations associated with the Norway disposition.
Total Operating Expenses1,2
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||
(millions of $) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
North America |
|
86 |
|
114 |
|
280 |
|
362 |
|
Southeast Asia |
|
80 |
|
97 |
|
222 |
|
266 |
|
Other |
|
9 |
|
15 |
|
27 |
|
49 |
|
|
|
175 |
|
226 |
|
529 |
|
677 |
|
(1) Represents operating expenses from consolidated subsidiaries, excluding operating expenses from equity accounted entities.
(2) Excludes results of discontinued operations associated with the Norway disposition.
Total operating expenses decreased by 23% to $175 million in 2016.
In North America, total operating expenses decreased by $28 million principally due to a reduction in the Companys interest in Eagle Ford in late 2015 and due to a focused effort to reduce operating expenses in a low commodity price environment in both Canada and the US. Unit operating expenses in North America decreased by 24% due to the reasons noted above.
In Southeast Asia, total operating expenses decreased by $17 million due primarily to lower inspection, processing and lifting costs in Vietnam, lower insurance expense and maintenance activities in Indonesia, and timing of liftings in Malaysia. Operating costs were also lower as a result of the Kitan field in Australia/Timor-Leste which is no longer producing, and the sale of Laminaria-Coralina in Australia/Timor-Leste in the second quarter of 2016. The decrease was also as a result of lower production and focused effort to reduce costs in a low commodity price environment. Unit operating expenses decreased by 3% due to the reasons noted above.
In Rest of World, total operating expenses decreased by $6 million primarily due to Akacias production being shut-in in Colombia, partially offset with increase in Algeria due to timing of liftings. Unit operating expenses decreased by 57% due principally to the reasons noted above.
Unit operating expense for the Company decreased by 19% to $6.34/boe due to the reasons noted above.
Unit Depreciation, Depletion and Amortization (DD&A) Expense1,2
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||||||||||
|
|
Gross before |
|
Net of royalties |
|
Gross before |
|
Net of royalties |
| ||||||||
($/boe) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
North America |
|
13.80 |
|
15.59 |
|
16.04 |
|
18.21 |
|
13.88 |
|
15.33 |
|
15.99 |
|
17.73 |
|
Southeast Asia |
|
7.09 |
|
10.37 |
|
9.82 |
|
14.76 |
|
7.03 |
|
11.18 |
|
9.46 |
|
15.87 |
|
Other |
|
9.19 |
|
11.98 |
|
19.11 |
|
21.19 |
|
10.34 |
|
11.73 |
|
20.74 |
|
17.57 |
|
|
|
11.24 |
|
13.48 |
|
14.20 |
|
17.16 |
|
11.27 |
|
13.58 |
|
13.95 |
|
17.09 |
|
(1) Represents unit DD&A expense from consolidated subsidiaries, excluding unit DD&A expense from equity accounted entities.
(2) Excludes results of discontinued operations associated with the Norway disposition.
Total DD&A Expense1,2
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||
(millions of $) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
North America |
|
226 |
|
258 |
|
685 |
|
767 |
|
Southeast Asia |
|
64 |
|
122 |
|
208 |
|
372 |
|
Other |
|
11 |
|
14 |
|
31 |
|
45 |
|
|
|
301 |
|
394 |
|
924 |
|
1,184 |
|
(1) Represents DD&A expense from consolidated subsidiaries, excluding DD&A expense from equity accounted entities.
(2) Excludes results of discontinued operations associated with the Norway disposition.
Total DD&A expense decreased by 24% compared to the same period in 2015 due principally to decreased DD&A expense in North America and Southeast Asia.
DD&A expense in North America decreased by 12% due principally to the partial sale of the Eagle Ford in late 2015 and lower production in Marcellus and Eagle Ford, partially offset by higher production in Canada. Unit DD&A expense decreased by 11% due to the reasons noted above.
In Southeast Asia, DD&A expense decreased by 48% due principally to a lower depletable base in Malaysia and Vietnam as a result of asset impairments recorded at year-end 2015, lower production in Vietnam and timing of liftings in Malaysia. Unit DD&A expense decreased by 32% due to the reasons noted above.
In Rest of World, total DD&A expense decreased by 21% primarily due to Akacias production being shut-in in Colombia, partially offset by increase in Algeria due to increased production and timing of liftings. Unit DD&A expense decreased by 23% due to the reasons noted above.
Unit DD&A expense for the Company decreased by 17% to $11.24/boe due to the reasons noted above.
Income (Loss) from Joint Ventures and Associates1
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||
(millions of $) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
RSRUK |
|
(200 |
) |
(208 |
) |
(335 |
) |
(529 |
) |
Equion |
|
10 |
|
(23 |
) |
23 |
|
(16 |
) |
|
|
(190 |
) |
(231 |
) |
(312 |
) |
(545 |
) |
(1) Represents the Companys proportionate interest in joint ventures and associates.
RSRUK Joint Venture
The after-tax net loss in RSRUK decreased by $8 million compared to 2015 due principally to lower operating cost as a result of operational initiatives and cost-saving measures and lower DD&A as a result of an increase in reserves partially offset with an increase in the depletable base. This was partially offset by an impairment expense recorded on the Seagull exploration well and lower sales revenues as a result of the timing of liftings.
Equion Joint Venture
The after-tax net income in Equion of $10 million in 2016 as compared to an after-tax net loss of $23 million in 2015 was primarily a result of lower DD&A due to impairments in late 2015 and lower production, as well as a decrease in income tax expense. This was partially offset by decreased revenue from lower gas prices and a decrease in gas production.
Corporate and Other1,2
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||
(millions of $) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
General and administrative (G&A) expense |
|
56 |
|
61 |
|
177 |
|
228 |
|
Impairment |
|
14 |
|
325 |
|
14 |
|
373 |
|
Dry hole expense |
|
41 |
|
1 |
|
54 |
|
14 |
|
Exploration expense |
|
19 |
|
20 |
|
81 |
|
142 |
|
Finance costs |
|
44 |
|
83 |
|
145 |
|
246 |
|
Share-based payments recovery |
|
|
|
|
|
|
|
(24 |
) |
Gain on held-for-trading financial instruments |
|
|
|
|
|
|
|
(62 |
) |
(Gain) loss on disposals |
|
(1 |
) |
|
|
6 |
|
9 |
|
Other expenses, net |
|
5 |
|
34 |
|
32 |
|
180 |
|
Other income |
|
30 |
|
35 |
|
103 |
|
123 |
|
(1) Represents corporate and other expense from consolidated subsidiaries, excluding corporate and other expense from equity accounted entities.
(2) Excludes results of discontinued operations associated with the Norway disposition.
In 2016, G&A expense decreased by $5 million relative to 2015 principally due to lower workforce expenses in Southeast Asia and sale of Laminaria-Coralina in Australia/Timor-Leste in the second quarter of 2016.
Dry hole expense of $41 million is related to the write-off of well costs in Malaysia.
Exploration expense of $19 million consists primarily of seismic related costs in Southeast Asia and the Rest of the World.
Finance costs include interest on long-term debt (including current portion), interest on loans from related parties, other finance charges and accretion expense relating to decommissioning liabilities. Finance costs decreased by $39 million in 2016 by reducing overall long-term debt and by replacing the remaining portion with related party financing, which carries lower financing costs.
Other expenses of $5 million is primarily made up of $11 million from an onerous contract provision related to the companys office lease and other miscellaneous expenses of $12 million, partially offset by an unrealized foreign exchange gain of $19 million.
Other income of $30 million consists primarily of marketing and other miscellaneous income of $22 million, investment income of $4 million and pipeline and customer treating tariffs of $4 million.
INCOME TAXES1,2
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||
(millions of $) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Loss from continuing operations before taxes |
|
(379 |
) |
(846 |
) |
(985 |
) |
(1,764 |
) |
Less: PRT |
|
|
|
|
|
|
|
|
|
Current |
|
1 |
|
2 |
|
4 |
|
6 |
|
Deferred |
|
(8 |
) |
2 |
|
(13 |
) |
(1 |
) |
Total PRT |
|
(7 |
) |
4 |
|
(9 |
) |
5 |
|
|
|
(372 |
) |
(850 |
) |
(976 |
) |
(1,769 |
) |
Income tax expense (recovery) |
|
|
|
|
|
|
|
|
|
Current income tax |
|
39 |
|
(361 |
) |
111 |
|
(230 |
) |
Deferred income tax |
|
(88 |
) |
410 |
|
(313 |
) |
645 |
|
Income tax expense (recovery) (excluding PRT) |
|
(49 |
) |
49 |
|
(202 |
) |
415 |
|
Effective income tax rate (%) |
|
13 |
% |
(6 |
)% |
21 |
% |
(23 |
)% |
(1) Represents income taxes from consolidated subsidiaries, excluding income taxes from equity accounted entities.
(2) Excludes results of discontinued operations associated with the Norway disposition.
The effective tax rate is expressed as a percentage of income from continuing operations before taxes adjusted for PRT, which is deductible in determining taxable income.
The effective tax rate in the third quarter of 2016 was impacted by pre-tax losses of $107 million in North America, where tax rates are between 27% and 39%, after-tax net loss of $190 million from joint ventures, and pre-tax loss of $6 million in Southeast Asia, where tax rates range from 30% to 58%.
In addition to the jurisdictional mix of income, the effective tax rate was also impacted by non-recognition of tax benefits associated with losses in exploration blocks.
For the three month period ended September 30, 2016, the current tax expense was $39 million compared to a $361 million recovery in 2015, due principally to reclassification of deferred income tax to current income tax in 2015 as a result of the Norway disposition.
For the three month period ended September 30, 2016, the deferred income tax recovery was $88 million compared to a deferred income tax expense of $410 million in 2015 due principally to:
· Completed sale of the Norwegian operations to Repsol Exploration Norge AS in 2015;
· Impact of tax depreciation differences;
· Foreign exchange on foreign denominated tax pools;
· Recovery from the Malaysia dry hole expensed in 2016.
CAPITAL EXPENDITURES1
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
| ||||
($ millions) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
North America |
|
49 |
|
224 |
|
217 |
|
555 |
|
Southeast Asia |
|
71 |
|
55 |
|
112 |
|
163 |
|
Other |
|
6 |
|
8 |
|
16 |
|
37 |
|
Exploration and development expenditure from Consolidated Subsidiaries2 |
|
126 |
|
287 |
|
345 |
|
755 |
|
Corporate, IS and Administrative |
|
|
|
3 |
|
3 |
|
22 |
|
Acquisitions and extensions |
|
2 |
|
3 |
|
69 |
|
11 |
|
Net capital expenditure for Consolidated Subsidiaries |
|
128 |
|
293 |
|
417 |
|
788 |
|
RSRUK |
|
48 |
|
80 |
|
168 |
|
290 |
|
Equion |
|
3 |
|
11 |
|
12 |
|
32 |
|
Exploration and development expenditure from Joint Ventures3 |
|
51 |
|
91 |
|
180 |
|
322 |
|
Net capital expenditure for Consolidated Subsidiaries and Joint Ventures |
|
179 |
|
384 |
|
597 |
|
1,110 |
|
(1) Excludes results of discontinued operations associated with the Norway disposition.
(2) Excludes exploration expense of $19 million (2015 - $20 million) for the three month period ended September 30, 2016 and $81 million (2015 - $142 million) for the nine month period ended September 30, 2016.
(3) Represents the Companys proportionate interest, excluding exploration expensed of $1 million (2015 - $1 million) net for the three month period ended September 30, 2016 and $3 million (2015 - $2 million) for the nine month period ended September 30, 2016.
North American capital expenditures during the quarter totalled $49 million, a decrease of 78%. This was as a result of the decreased development spending in Marcellus, Eagle Ford, Edson and Chauvin areas and decreased exploration spending in Duvernay due to reduced cash flows and less attractive investment economics from lower commodity prices. The majority of the 2016 capital expenditures relate to development drilling and completion costs in Greater Edson, Marcellus and Eagle Ford.
In Southeast Asia, capital expenditures during the quarter totalled $71 million. This expenditure included $23 million on development with the majority spent in Indonesia and Malaysia and $48 million on exploration with the majority spent in Malaysia.
In the Rest of World, capital expenditures of $6 million consisted of mainly exploration and evaluation activities in Colombia.
During the nine month period ending September 30, 2016, the Company was successful in extending a Production Sharing Contract (PSC) in Malaysia until December 31, 2027. As a result, the Company recorded a lease extension payment which is recognized in acquisition and extensions.
In the RSRUK joint venture, net capital expenditures of $48 million consisted primarily of development activities in Monarb and Scapa. In the Equion joint venture, net capital expenditures of $3 million were principally for development activities in Piedemonte.
LIQUIDITY AND CAPITAL RESOURCES
The Companys gross debt and loans from related parties at September 30, 2016 was $3.4 billion compared to $3.3 billion at December 31, 2015.
During the quarter, the Company generated $154 million of cash in operating activities from continuing operations, incurred capital expenditures of $128 million and drew loans from related parties of $19 million.
The Companys capital structure consists of shareholders equity and debt from capital markets and related parties. The Company makes adjustments to its capital structure based on changes in economic conditions and its planned requirements. The Company has the ability to adjust its capital structure by issuing new equity or debt, settle related party debt through the subscription agreement, sell assets to reduce debt, control the amount it returns to its shareholder and make adjustments to its capital expenditure program.
During the nine month period ended September 30, 2016, an LNG expansion project in Indonesia was approved. As a result, the Company became a participant in a second series of project financing facilities, the Companys share of which is up to $114 million. Draws under these facilities bear interest at LIBOR plus 1.75% to LIBOR plus 3.45% per annum. These facilities are to mature on July 20, 2029.
On May 8, 2015, TE Holding SARL. (TEHS), a subsidiary of the Company, entered into a $500 million revolving facility with Repsol Tesoreria y Gestion Financiera, S.A. (RTYGF), a subsidiary of Repsol. Originally, the facility was to mature on May 8, 2016 and to bear an interest rate of LIBOR (1 month) plus 0.80%. On September 30, 2015, the facility agreement was amended to extend the maturity date to May 8, 2018. On November 17, 2015, the interest rate in the facility agreement was amended to LIBOR (1 month) plus 1.20%. Effective June 13, 2016, the credit limit of this facility was increased to $550 million. As at September 30, 2016, there were $446 million drawings outstanding under this facility. Interest expense related to the facility recognized by the Company during the three and nine months ended September 30, 2016 was $2 million and $4 million, respectively.
On May 8, 2015, the Company also entered into a $1.0 billion revolving facility with Repsol Energy Resources Canada, Inc. (RERCI), a subsidiary of Repsol. The facility matures on May 8, 2018 and bears an interest rate of LIBOR (1 month) plus 1.20%. The facility limit was increased to $2.8 billion on December 9, 2015. At September 30, 2016, the Company had $1.5 billion outstanding under this facility. Interest expense related to the facility recognized by the Company during the three and nine month periods ended September 30, 2016 was $6 million and $16 million, respectively.
On December 22, 2015, the Company and RERCI entered into a subscription agreement which provides for the capitalization of the Companys balances owing under this revolving facility. The Board of Directors of the Company authorized the issuance of up to an aggregate of $2.6 billion in common shares of the Company (1,361,256,544 common shares at $1.91 per share), to be settled by RERCI contributing receivables owing from the Company under this revolving facility. As at September 30, 2016, $1.1 billion drawings remained available under the subscription agreement.
On June 8, 2016, Talisman Energy USA Inc. (TEUSA), a subsidiary of the Company, entered into a $125 million revolving facility with Repsol USA Holdings Corporation (RUSA), a subsidiary of Repsol. The facility matures on June 8, 2017 and bears an interest rate of LIBOR (6 month) plus 1.70%. TEUSA also provides RUSA an $85 million supplementary revolving facility, with interest rate of LIBOR (1 month). As at September 30, 2016, there were no drawings outstanding under the primary facility. Instead, RUSA had a balance of $76 million payable to TEUSA under the supplemental facility. Interest income related to the facility recognized by the Company during the three and nine month periods ended September 30, 2016 was less than $1 million.
During the nine month period ended September 30, 2016, the Company announced the cash tender offer to purchase any and all principal amount of the following:
Title of Security |
|
Principal Prior |
|
Principal Amount |
|
Principal |
|
7.75% Senior Notes due 2019 |
|
571 |
|
207 |
|
364 |
|
3.75% Senior Notes due 2021 |
|
576 |
|
335 |
|
241 |
|
7.25% Debentures due 2027 |
|
57 |
|
3 |
|
54 |
|
5.75% Senior Notes due 2035 |
|
98 |
|
8 |
|
90 |
|
5.85% Senior Notes due 2037 |
|
140 |
|
9 |
|
131 |
|
6.25% Senior Notes due 2038 |
|
132 |
|
13 |
|
119 |
|
5.50% Senior Notes due 2042 |
|
123 |
|
26 |
|
97 |
|
Total |
|
1,697 |
|
601 |
|
1,096 |
|
On March 31, 2016, the Company paid the consenting note holders an aggregate of approximately $580 million in cash (including $572 million principal and $8 million accrued interest).
In addition, in January 2016, the Company also redeemed for retirement $24 million of the 3.75% Senior Notes due 2021, $2 million of the 7.75% Senior Notes due 2019, and $4 million of the 5.5% Senior Notes due 2042 for total payment of $27 million (including $26 million principal and $1 million accrued interest).
The Company manages its liquidity requirements by use of both short-term and long-term cash forecasts, and by integrating funding from subsidiaries of its ultimate parent, Repsol.
On May 25, 2016, the Company cancelled unsecured credit facilities of $3 billion (Facility No. 1), maturing March 19, 2019 and $200 million (Facility No. 2), maturing October 21, 2019, both of which the Company had not drawn on since May 2015. As a result of the cancellation, the Company no longer has the principal financial covenant of a debt-to-cash flow ratio of less than 3.5:1.
In addition, the Company utilizes letters of credit pursuant to letter of credit facilities, most of which are uncommitted. At September 30, 2016, the Company had $0.2 billion letters of credit outstanding, primarily related to a retirement compensation arrangement, guarantees of minimum work commitments and decommissioning obligations. The Company also guaranteed $0.8 billion demand letters of credit issued under RSRUKs uncommitted facilities, primarily as security for the costs of decommissioning obligations in the UK. In addition, there were $87 million letters of credit issued under Repsols facilities on behalf of the Companys subsidiaries.
RSRUK is required to provide demand letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under Decommissioning Security Agreements (DSAs). At the commencement of the joint venture, Addax Petroleum UK Limited (Addax) assumed 49% of the decommissioning obligations of RSRUK. Addaxs parent company, China Petrochemical Corporation, has provided an unconditional and irrevocable guarantee for this 49% of the UK decommissioning obligations.
The UK government passed legislation in 2013 which provides for a contractual instrument, known as a Decommissioning Relief Deed, for the government to guarantee tax relief on decommissioning costs at 50%, allowing security under DSAs to be posted on an after-tax basis and reducing the value of letters of credit required to be posted by 50%. RSRUK has entered into a Decommissioning Relief Deed with the UK Government and continues to negotiate with counterparties to amend all DSAs accordingly. As of September 30, 2016, only two DSAs were still required to be negotiated on a post-tax basis. Tax relief guaranteed by the UK government is limited to corporate tax paid since 2002. Under the limitation, RSRUKs tax relief is capped at $1.7 billion, representing corporate income taxes paid and recoverable since 2002 translated into US dollars.
At September 30, 2016, RSRUK has $2.9 billion of demand shared facilities in place under which letters of credit of $1.6 billion have been issued. The Company guarantees 51% of all letters of credit issued under these shared facilities.
The Company has also granted guarantees to various beneficiaries in respect of decommissioning obligations of RSRUK.
Subsequent to September 30, 2016, the Company granted a guarantee of £46 million in respect of RSRUKs pension scheme liabilities.
The Company also has obligations to fund the losses and net asset deficiency of RSRUK, which arises from the Companys past practice of funding RSRUKs cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded. In addition the Company, in proportion of its shareholding, has a guarantee to fund RSRUKs decommissioning and pension obligation if RSRUK is unable to, and the shareholders of RSRUK have provided equity funding facilities to RSRUK which include funding decommissioning liabilities. As such, the Company has recognized a negative investment value from the application of equity accounting. The Companys obligation to fund RSRUK will increase to the extent future losses are generated within RSRUK.
Any changes to decommissioning estimates influence the value of letters of credit required to be provided pursuant to DSAs. In addition, the extent to which shared facility capacity is available and the cost of that capacity are influenced by the Companys investment-grade credit rating.
The Company monitors its balance sheet with reference to its liquidity. The main factors in assessing the Companys liquidity are cash flow, including cash flow from equity accounted entities (defined as cash provided by operating activities before adjusting for changes in non-cash working capital, and exploration expenditure), cash provided by and used in investing activities and related party credit facilities.
A significant proportion of the Companys accounts receivable balance is with customers in the oil and gas industry and is subject to normal industry credit risks. At September 30, 2016, approximately 84% of the Companys accounts receivable was current and the largest single counterparty exposure, accounting for 5% of the total, was with a highly rated counterparty. Concentration of counterparty credit risk is managed by having a broad domestic and international customer base primarily of highly rated counterparties.
Subsequent to December 31, 2015, there were no activities relating to the Companys common shares. There were 1,829,506,342 common shares outstanding at Nov 7, 2016.
For additional information regarding the Companys liquidity and capital resources, refer to notes 7, 16, 18, 19 and 21 to the Companys 2015 audited Consolidated Financial Statements and notes 5, 11, 12, 13 and 14 to the Companys interim condensed Consolidated Financial Statements.
COMMITMENTS AND OFF-BALANCE SHEET ARRANGEMENTS
As part of its normal business, the Company has entered into arrangements and incurred obligations that will impact the Companys future operations and liquidity, some of which are reflected as liabilities in the audited Consolidated Financial Statements at year-end. The principal commitments of the Company are in the form of debt repayments, decommissioning obligations, lease commitments relating to corporate offices and ocean-going vessels, firm commitments for gathering, processing and transmission services, minimum work commitments under various international agreements, other service contracts and fixed price commodity sales contracts.
Additional disclosure of the Companys decommissioning liabilities, debt and related party loan repayment obligations and significant commitments can be found in notes 7, 14, 16, 17 and 22 to the 2015 audited Consolidated Financial Statements.
During the nine month period ended September 30, 2016, a Tangguh LNG expansion project in Indonesia was approved. As a result, the Company agreed to fund its share of future capital expenditures of $261 million through the approval of a development plan, and entered into project financing arrangements of $114 million.
As a result of the PSC extension in Malaysia in April 2016 (note 7 to the Companys interim condensed Consolidated Financial Statements), the Company agreed to $180 million in additional minimum work commitments.
There have been no additional significant changes in the Companys expected future commitments, or the timing of those payments, since December 31, 2015.
TRANSACTIONS WITH RELATED PARTIES
The nature and scope of related party transactions could increase in future periods as integration activities with Repsol continue. Specifically, further asset transactions may occur.
During the three and nine month periods ended September 30, 2016, the Company incurred $nil and $14 million reinsurance expense, respectively with Gaviota RE S.A., a subsidiary of Repsol. As at September 30, 2016, there was no payable outstanding as a result of this transaction.
North America
During the three and nine month periods ended September 30, 2016, Repsol Canada Energy Partnership sold to Repsol Energy Canada Limited, a subsidiary of Repsol, approximately 16 and 48 trillion British thermal units (btu) of natural gas for $29 million and $63 million, respectively. As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $9 million.
During the three and nine month periods ended September 30, 2016, TEUSA sold to Repsol Energy North America Corporation, a subsidiary of Repsol, approximately 10 and 22 trillion btu of natural gas for $32 million and $57 million, respectively. As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $11 million.
Rest of World
During the three and nine month periods ended September 30, 2016, Talisman (Algeria) B.V. sold to Repsol Trading S.A., a subsidiary of Repsol, approximately 580,000 and 1,280,000 barrels of Saharan Blend Crude Oil for $27 million and $55 million, respectively. As at September 30, 2016, the amount included in accounts receivable as a result of these transactions was $16 million.
Southeast Asia
The Company entered into a commitment in 2001, along with its Corridor block partners and parties from two other blocks, to sell gas to Gas Supply Pte. Ltd (GSPL), a subsidiary of Repsols significant shareholder Temasek Holdings (Private) Limited (Temasek). Currently, ROGCIs share of the sale on a daily basis is approximately 75 billion btu. The commitment matures in 2023. As a result of the acquisition of the Company by Repsol, GSPL and Temasek became the Companys related parties. During the three and nine month periods ended September 30, 2016, the Companys gas sales to GSPL totaled $37 million and $87 million, respectively (net the Companys share). As at September 30, 2016, the amount included in accounts receivable as a result of this commitment was $22 million.
RSRUK
In June 2015, the shareholders of RSRUK provided an equity funding facility of $1.7 billion, of which the Company is committed to $867 million, for the purpose of funding capital, decommissioning and operating expenditures of RSRUK. This facility is effective from July 1, 2015 and had a maturity date of December 31, 2016. In September 2016, this agreement was modified to extend the maturity date to December 31, 2017. During the three and nine month periods ended September 30, 2016, the shareholders of RSRUK agreed to subscribe for common shares of RSRUK in the amount of $105 million and $465 million under this facility, respectively, of which the Companys share was $54 million and $237 million, respectively.
The shareholders of RSRUK have provided an unsecured loan facility totaling $2.4 billion to RSRUK, of which the Company is committed to $1.2 billion, for the purpose of funding capital expenditures of RSRUK. There was no loan balance outstanding as at September 30, 2016.
Equion
The loan due to Equion of $25 million (December 31, 2015 - $14 million) is unsecured, due upon demand and bears interest at LIBOR plus 0.30%.
During the three months ended September 30, 2016, Equion declared dividends payable to the shareholders in the amount of $100 million of which the Companys share was $49 million. The Company has recorded a reduction in the equity investment in Equion. The dividends were settled through reduction of the loan due to Equion.
RISK MANAGEMENT
In addition to the risks discussed in the liquidity and capital resources section of this MD&A, the Company monitors its exposure to variations in commodity prices, interest rates and foreign exchange rates. In response, the Company periodically enters into physical delivery transactions for commodities of fixed or collared prices and into derivative financial instruments to reduce exposure to unfavourable movements in commodity prices, interest rates and foreign exchange rates. The terms of these contracts or instruments may limit the benefit of favourable changes in commodity prices, interest rates and currency values and may result in financial or opportunity loss due to delivery commitments, royalty rates and counterparty risks associated with contracts. The Company has established a system
of internal controls to minimize risks associated with its derivatives program and credit risk associated with derivatives counterparties.
The accounting policy with respect to derivative financial instruments and commodity sales contracts is set out in note 3(r) to the Companys 2015 audited Consolidated Financial Statements.
For accounting purposes the Company had elected not to designate any derivative contracts entered into as hedges. These derivatives are classified as held-for-trading financial instruments and are measured at fair value with changes in fair value recognized in net income quarterly. This can potentially increase the volatility of net income.
In 2015, the Company liquidated substantially all of its contracts related to commodity price risk management. The Company has not entered into any new commodity price risk management derivative contracts subsequently.
USE OF ESTIMATES AND JUDGMENTS
The preparation of financial statements requires management to make estimates and assumptions that affect reported assets and liabilities, disclosures of contingencies and revenues and expenses. Management is also required to adopt accounting policies that require the use of significant estimates and judgment. Actual results could differ materially from those estimates. Judgments and estimates are reviewed by management on a regular basis.
For additional information regarding the use of estimates and judgments, refer to the notes to the Companys audited Consolidated Financial Statements and Annual MD&A for the year ended December 31, 2015.
SIGNIFICANT ACCOUNTING POLICIES
The Companys significant accounting policies and a summary of recently announced accounting standards are described in the Significant Accounting Policy section of the Companys 2015 annual MD&A.
INTERNAL CONTROL OVER FINANCIAL REPORTING
During the three and nine month periods ended September 30, 2016, the integration activities with the Companys ultimate parent, Repsol, continued and changes to the Companys organizational design, policies and individuals with significant roles in internal control over financial reporting have changed. In order to mitigate the potential effect associated with these changes, the Company has implemented additional controls intended to ensure responsibilities are clearly understood and information and communication controls are effective. Testing of the design and operating effectiveness of the Companys controls will continue throughout 2016.
LEGAL PROCEEDINGS
From time to time, the Company is the subject of litigation arising out of the Companys operations. Damages claimed under such litigation, including the litigation discussed below, may be material or may be indeterminate and the outcome of such litigation may materially impact the Companys financial condition or results of operations. While the Company assesses the merits of each lawsuit and defends itself accordingly, the Company may be
required to incur significant expenses or devote significant resources to defend itself against such litigation. None of these claims are currently expected to have a material impact on the Companys financial position. A summary of specific legal proceedings and contingencies is as follows:
In August 2012, a portion of the Galley pipeline, in which RSRUK has a 67.41% interest, suffered an upheaval buckle. In September 2012, RSRUK submitted a notification of a claim to Oleum Insurance Company (Oleum), a wholly-owned subsidiary of the Company. RSRUK delivered a proof of loss seeking recovery under the insuring agreement of $350 million. To date, the documentation delivered by RSRUK purporting to substantiate its claim does not support coverage. On August 8, 2016, RSRUK served its Request for Arbitration and on September 7, 2016 Oleum served its Response. The seat of the arbitration is London, while the law of New York governs the claim for damages and business interruption.
On July 13, 2015, Addax and Sinopec International Petroleum Exploration and Production Corporation (Sinopec), filed a Notice of Arbitration against ROGCI and Talisman Colombia Holdco Limited (TCHL) in connection with the purchase of 49% of the shares of RSRUK. ROGCI and TCHL filed their response to the Notice of Arbitration on October 1, 2015. On May 25, 2016, Addax and Sinopec filed their Statement of Claim, in which they seek, in the event that their claims were confirmed in their entirety, repayment of their initial investment in RSRUK, together with any additional investment, past or future, in such company, and further for any loss of opportunity, which they estimate in a total approximate amount of $5.5 billion. The Court of Arbitration has decided, among other procedural matters, to schedule the hearing for January 29 to February 16, 2018. The Company believes the claims included in their Statement of Claim are without merit.
During the first quarter of 2016, the Alberta Energy Regulator (AER) informed the Company that certain permits to construct well sites and access roads were obtained without the Company following proper procedures. The Company continues to investigate its permit applications and work with the AER in this matter. At this time, the implications to the Company are not known.
Government and Legal Proceedings with Tax Implications
Specific tax claims which the Company and its subsidiaries are parties to at September 30, 2016 are as follows:
Canada
The Canadian tax authorities, Canada Revenue Agency, (CRA) regularly inspect the tax matters of the ROGCI Group companies based in Canada. To date, verification and investigation activities related to the years 2006-2012 have been made.
As part of these proceedings, the CRA has questioned certain restructuring transactions, although this line of questioning has not resulted in court proceedings to date.
Indonesia
Indonesian Corporate Tax Authorities have been questioning various aspects of the taxation of permanent establishments that ROGCI subsidiaries have in the country. These proceedings are pending a court hearing.
Malaysia
The Companys branches in Malaysia of Repsol Oil & Gas Malaysia Limited, formerly Talisman Malaysia Ltd. and Repsol Oil & Gas Malaysia (PM3) Limited, formerly Talisman Malaysia (PM3) Ltd., had received notifications of additional assessment from the Inland Revenue Board in respect of the years of assessment 2007, 2008 and 2011, disallowing the deduction of certain costs. The appeal was submitted to the Special Commissioners of Petroleum Income Tax (SCPIT). Currently the Dispute Resolution Panel of the SCPIT is working with the Companys external legal consultants for an out of court settlement while the case is waiting to be heard.
Timor-Leste
The authorities of Timor-Leste questioned the deduction by Talisman Resources (JPDA 06-105) Pty Limited, the Companys subsidiary in East Timor, of certain expenses for income tax purposes. This line of questioning is at a very preliminary stage of debate with the authorities.
ADVISORIES
Forward-Looking Statements
This interim MD&A contains information that constitutes forward-looking information or forward-looking statements (collectively forward-looking information) within the meaning of applicable securities legislation.
This forward-looking information includes, but is not limited to, statements regarding:
· Business strategy, plans and priorities;
· Expected capital expenditures, timing and planned focus of such spending;
· The estimated impact on the Companys financial performance from changes in production volumes, commodity prices and exchange rates;
· Expected sources of capital to fund the Companys capital program and potential acquisitions, investments or dispositions;
· Anticipated funding of the decommissioning liabilities;
· Anticipated timing and results of legal proceedings;
· Other expectations, beliefs, plans, goals, objectives, assumptions, information and statements about possible future events, conditions, results of operations or performance; and
· Potential future related party transactions and asset transactions.
The factors or assumptions on which the forward-looking information is based include: projected capital investment levels; the flexibility of capital spending plans; the successful and timely implementation of capital projects; the continuation of tax, royalty and regulatory regimes; ability to obtain regulatory and partner approval; commodity price and cost assumptions; and other risks and uncertainties described in the filings made by the Company with securities regulatory authorities. The Company believes the material factors, expectations and assumptions reflected in the forward-looking information are reasonable but no assurance can be given that these factors, expectations and assumptions will prove to be correct. Forward-looking information for periods past 2016 assumes escalating commodity prices.
Undue reliance should not be placed on forward-looking information. Forward-looking information is based on current expectations, estimates and projections that involve a number of risks which could cause actual results to vary and in some instances to differ materially from those anticipated by the Company and described in the forward-looking information contained in this MD&A.
The material risk factors include, but are not limited to:
· Fluctuations in oil and gas prices, foreign currency exchange rates, interest rates and tax or royalty rates;
· The risks of the oil and gas industry, such as operational risks in exploring for, developing and producing crude oil and natural gas;
· Risks and uncertainties involving geology of oil and gas deposits;
· Risks associated with project management, project delays and/or cost overruns;
· Uncertainty related to securing sufficient egress and access to markets;
· The uncertainty of reserves and resources estimates, reserves life and underlying reservoir risk;
· The uncertainty of estimates and projections relating to production, costs and expenses, including decommissioning liabilities;
· Risks related to strategic and capital allocation decisions, including potential delays or changes in plans with respect to exploration or development projects or capital expenditures;
· The outcome and effects of any future acquisitions and dispositions;
· Health, safety, security and environmental risks, including risks related to the possibility of major accidents;
· Environmental, regulatory and compliance risks, including with respect to greenhouse gases and hydraulic fracturing;
· Uncertainties as to access to capital, including the availability and cost of credit and other financing, and changes in capital markets;
· Risks in conducting foreign operations (for example, civil, political and fiscal instability and corruption);
· The UKs vote in favour of leaving the EU and the expected use of the Article 50 of the Treaty of Lisbon implies an end to the irreversibility of participation in the EU. While the British case is very particular, in the short-term, it creates uncertainty about potential referendums in other countries. In addition, the UKs vote to leave the EU is a relevant volatility factor. In the short-term, it creates uncertainty that affects the stock, commodities and foreign exchange markets. While the central banks reaction is expected to cushion such negative effects to some extent, in the long term, the possibility that other member states could also leave the EU threatens economic stability and the existence of the Euro. Further details about the process of the UK leaving the EU are needed to better assess the impact on the Company;
· Risks related to the attraction, retention and development of personnel;
· Changes in general economic and business conditions;
· The possibility that government policies, regulations or laws may change or governmental approvals may be delayed or withheld; and
· Results of the Companys risk mitigation strategies, including insurance activities.
The foregoing list of risk factors is not exhaustive. Additional information on these and other factors which could affect the Companys operations or financial results or strategy are included in the Companys most recent AIF. In addition, information is available in the Companys other reports on file with Canadian securities regulatory authorities and the SEC.
Forward-looking information is based on the estimates and opinions of the Companys management at the time the information is presented. The Company assumes no obligation to update forward-looking information should circumstances or managements estimates or opinions change, except as required by law.
ADVISORY OIL AND GAS INFORMATION
Throughout this MD&A, the Company makes reference to production volumes. Such production volumes are stated on a gross basis, which means they are stated prior to the deduction of royalties and similar payments. Net production volumes are reported after the deduction of these amounts.
The Company discloses netbacks in this MD&A. Netbacks per boe are calculated by deducting from sales price associated royalties, operating and transportation costs.
USE OF BOE
Throughout this MD&A, the calculation of barrels of oil equivalent (boe) is calculated at a conversion rate of five thousand six hundred fifteen cubic feet (mcf) of natural gas to one barrel (bbl) of oil and is based on an energy equivalence conversion method. Boe may be misleading, particularly if used in isolation. A boe conversion ratio of 5.615 mcf:1 bbl is based on an energy equivalence conversion method primarily applicable at the burner tip and does not represent value equivalence at the wellhead.
ABBREVIATIONS AND DEFINITIONS
The following abbreviations and definitions are used in this MD&A:
AIF |
Annual Information Form |
bbl |
barrel |
bbls |
barrels |
bbls/d |
barrels per day |
btu |
British thermal units |
bcf |
billion cubic feet |
boe |
barrels of oil equivalent |
boe/d |
barrels of oil equivalent per day |
C$ |
Canadian dollar |
DD&A |
Depreciation, depletion and amortization |
DSA |
Decommissioning Security Agreements |
E&E |
Exploration and evaluation |
EU |
European Union |
G&A |
General and administrative |
GAAP |
Generally Accepted Accounting Principles |
gj |
gigajoule |
HH LD |
Henry Hub Last Day |
IFRIC |
International Financial Reporting Interpretations Committee |
IFRS |
International Financial Reporting Standards |
LIBOR |
London Interbank Offered Rate |
LLS |
Light Louisiana Sweet |
LNG |
Liquefied Natural Gas |
mbbls/d |
thousand barrels per day |
mboe/d |
thousand barrels of oil equivalent per day |
mcf |
thousand cubic feet |
mcf/d |
thousand cubic feet per day |
mmbbls |
million barrels |
mmboe |
million barrels of oil equivalent |
mmbtu |
million British thermal units |
mmcf/d |
million cubic feet per day |
mmcfe/d |
million cubic feet equivalent per day |
NGL |
Natural Gas Liquids |
NYMEX |
New York Mercantile Exchange |
PP&E |
Property, plant and equipment |
PRT |
Petroleum Revenue Tax |
PSU |
Performance share unit |
tcf |
trillion cubic feet |
UK |
United Kingdom |
UK£ |
Pound sterling |
US |
United States of America |
US$ or $ |
United States dollar |
WCS |
Western Canadian Select |
WTI |
West Texas Intermediate |
Gross production means the Companys interest in production volumes (through working interests and royalty interests) before the deduction of royalties. Net production means the Companys interest in production volumes after deduction of royalties payable by the Company.
REPSOL OIL & GAS CANADA INC.
Suite 2000, 888 3rd Street SW
Calgary, Alberta, Canada T2P 5C5
P 403.237.1234 F 403.237.1902
E infocanada@repsol.com
www.repsol.com/ca_en/
Exhibit 99.3
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
I, Luis Cabra Dueñas, Vice-Chairman and Chief Executive Officer of Repsol Oil & Gas Canada Inc., certify the following:
1. I have reviewed the interim financial report and interim MD&A (together the interim filings) of Repsol Oil & Gas Canada Inc. (the issuer) for the interim period ended September 30, 2016.
2. Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. The issuers other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer.
5. Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer and I have, as at the end of the period covered by the interim filings:
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP.
5.1 The control framework the issuers other certifying officer and I used to design the issuers ICFR is the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013 framework).
5.2 N.A.
5.3 N.A.
6. The issuer has disclosed in its interim MD&A any change in the issuers ICFR that occurred during the period beginning on July 1, 2016 and ended on September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the issuers ICFR.
|
|
Date: November 8, 2016 |
|
|
|
/s/ Luis Cabra Duenas |
|
Luis Cabra Dueñas |
|
Vice-Chairman and Chief Executive Officer |
|
|
|
Exhibit 99.4
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
I, David Charlton, Vice-President Finance, Treasurer and Chief Financial Officer of Repsol Oil & Gas Canada Inc., certify the following:
1. I have reviewed the interim financial report and interim MD&A (together the interim filings) of Repsol Oil & Gas Canada Inc. (the issuer) for the interim period ended September 30, 2016.
2. Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. The issuers other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer.
5. Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer and I have, as at the end of the period covered by the interim filings:
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP.
5.1 The control framework the issuers other certifying officer and I used to design the issuers ICFR is the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013 framework).
5.2 N.A.
5.3 N.A.
6. The issuer has disclosed in its interim MD&A any change in the issuers ICFR that occurred during the period beginning on July 1, 2016 and ended on September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the issuers ICFR.
Date: November 8, 2016 |
|
|
|
/s/ David Charlton |
|
David Charlton |
|
Vice-President Finance, Treasurer and |
|
Chief Financial Officer |
|
-RQ^3E&DDT37D >R:ZTVUQQ=2W]+WA+/R.!,RV.* 6;=+-&C9')/*&'W\N"+-ZXL
MGSG)#"N_7S5]^E9D@3.ZN']H[55Y_8K>#]C%$. 'A:KAW(;$YR16#P>P*G!6]K)-;+&Q8>PL94=1M#B^
M)VE'V[G3.J$^3C@'29;DQ9PR;'00.F- @\KM;WM,MP%%R9%-,KV)Y<@A#%&8
M\) [TA@)!$8$&U=#!,G2?XVY !>;J1.8ET8F"0BG:%S7NLA8226_Y+^E/" N
M!VQ>!+HW+#JY2U*!DC10,^I.9ND@U?QK7_>Q29;Y(B'*, )D$3SHJ1\-,^FY,[N,A%)[D-KJ.I/CJJI<"]H
M
;3E)EY_5)/9%;2N#N]J%B;3XZ_3O5VO^KXUKL(
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ML;:/L3[E(K%)-7PC-V8(U\+O_"(=V+QIIE3,P
]V4:G;WY5&JAM:4I&7&/(Q=FIIH,9
MUMN;>$D&IVYR<<<0> .V=V%"\T7H'H/ZA8?=K;WJ9R"P_,UW*W?\Y4JAA!_R
M:NQW 9I':[ @_S:+JT&WQAR%GJF)!047 2"
MHX74G6A=!3Y:HD5=?(G7HKABI^6#/U'*V/V3;N3)>'7*TTC4*\H,?2E:ST0=
MI(W@#.6%',9(0HB :+[9BV+'0"H9+56T1L22+U]2*4EP\AY
MW\G!EI=HR9IU"28:):J=*A=RVA47O*0!_[&2!$@HR%=L?H?!_:)ULS*?SB+ZA"$M:!'?70-@BQF
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M6=[ C2%1YB15YQT=3\I>W@E
M9;/J4UJ@E)9CD')23X=!J=%2*^/Q>1(TDV)37!C8'K59+:I,U56TV(.!-K"A
M @^ P B>4 <(6. "$:@ !'A 0U$ (9F X&V, #_YR@ A7H )>]S(8,8/D!
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MBO,$_M2A I3&3ALJCAX,B$<#%9#X!$209NB(H *=&( '7OZ $4P VZF^,TG
M< (>/ $#*LX .43])X0 .8[PDT #MR3@1L
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M+B#CC [-)(X]'-++FB\\ZJ#BX./DS"P"_' V*P";F[GMFOGND\0.\ "MDPC
M54X\@LX/NTPBD4,@)PAQ_ >ZZ*\@7XEPN,6G
RUI-I&*R3>&:,YAXL9VI&2&BL2P"LQH>S0(T^U 8^F5L/ *.3RZQ#
M1&L/4 X_B6CU, 7L4(9H=H2"2(DL5H4$0'W\>J^8>' '&P2$%FT@EHK?]6IO
MMFVEN6C$-GT&<(!-M$U
L[EJ_]4=5Y\RTGG-^G@-:3?_N
M=:R]9>P\Z/^Z-)%1U4-B]_6^.O!@UNYS#X1E+TU;Y_4^*$U"_74Z1*!5!7;2
MU??Q-.A"G?%"37[DU.E.O4\L*ZA=BD2-7XW%7@#72/(-I
!A$).Q,A3G8D^4+R/6YFC+,81
M(1[6/2P!B0H]PKE%]>=EY;&H"A<$(?[6!(8VL^E0ABBS6/92B% ,[6@C-*&8
MIHB(.R7FBQALK)P^CZ
!K(2!/O:U_R65(
MS6 "CBX;E,L)KB=4O&*%(Q)"S
10!-2
MU%#>W7M7F7A7X<:MI7C1-8U.6U>)'D
MD_=N2Q9LXX(]ZVI24;MD25SD=>%MXZU6WB\(^'V@,*%9<*J[O0D#@8]:Z'XE
M&?1_ >@:)
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end