XML 71 R54.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Reconciliation of Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales $ 7,671 $ 2,915 $ 13,570 $ 9,231
Adjusted EBITDA 1,307 551 2,315 1,756
Unallocated corporate costs (42) (26) (95) (74)
Depreciation, depletion and amortization (564) (147) (872) (430)
Interest expense, net 167 39 225 109
Pension and other postretirement non-service benefit (expense), net 8 (9) (31) (29)
Share-based compensation expense (123) (7) (154) (43)
Other expense, net (13) (4) (13) (19)
Amortization of fair value step up on inventory (227) 0 (227) 0
Transaction and integration-related expenses associated with the Combination (267) (17) (350) (17)
Other adjustments (29) 0 (11) 0
(Loss) income before income taxes (117) 302 337 1,035
Europe, MEA and APAC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 2,646 2,188 7,043 7,038
North America        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 4,531 401 5,380 1,239
LATAM        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 494 326 1,147 954
Operating segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 7,806 2,933 13,742 9,286
Operating segments | Europe, MEA and APAC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 2,651 2,191 7,056 7,047
Adjusted EBITDA 411 411 1,158 1,330
Operating segments | North America        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 4,649 401 5,499 1,239
Adjusted EBITDA 780 66 900 209
Operating segments | LATAM        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 506 341 1,187 1,000
Adjusted EBITDA 116 74 257 217
Intersegment eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 135 18 172 55
Intersegment eliminations | Europe, MEA and APAC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 5 3 13 9
Intersegment eliminations | North America        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 118 0 119 0
Intersegment eliminations | LATAM        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales $ 12 $ 15 $ 40 $ 46