XML 18 R11.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions
3 Months Ended
Mar. 31, 2024
Business Combinations [Abstract]  
Acquisitions

3. Acquisitions

DAC Engineered Products, LLC

On July 3, 2023, the Company acquired Desser Aerospace’s Proprietary Solutions businesses from VSE Corporation (NASDAQ:VSEC; VSE) for $31.4 million in cash. The acquired entities operate as DAC Engineered Products, LLC (DAC). Under the purchase agreement, there is a potential future payout of up to $7.0 million to the seller related to achieving certain financial targets for 2024 and 2025. The fair value of the liability in connection with this contingent payout is de minimis. DAC’s products include, but are not limited to: carbon brake discs, steel brake discs, starter generators and vacuum generators, primarily for general aviation and regional jets.

The total purchase price was allocated to the underlying assets acquired and liabilities assumed based upon the estimated fair values at the date of acquisition in accordance with Accounting Standards Codification (ASC) 805, Business Combinations. The following table summarizes the preliminary purchase price allocation of the estimated fair values of the assets acquired and the liabilities assumed at the transaction date (in thousands):

 

Assets acquired:

 

 

 

Current assets

 

$

3,768

 

Property, plant and equipment

 

 

763

 

Intangible assets

 

 

10,500

 

Goodwill

 

 

17,529

 

Deferred taxes

 

 

448

 

Total assets acquired

 

 

33,008

 

Liabilities assumed:

 

 

 

Current liabilities

 

 

1,341

 

Long-term liabilities

 

 

249

 

Total liabilities assumed

 

 

1,590

 

Net assets acquired

 

$

31,418

 

The results of operations of DAC are included in the Company’s condensed consolidated financial statements for the period subsequent to the completion of the acquisition.

Had the acquisition of DAC occurred as of January 1, 2023, net sales and income before income taxes on a pro forma basis for the three months ended March 31, 2023 would not have been materially different than the reported amounts.

CAV Systems Group Limited

On September 1, 2023, the Company, through its newly formed UK subsidiary, Change Acquisition Limited, acquired 100% of the stock of CAV Systems Group Limited (CAV), a leading provider of highly engineered ice protection and drag reduction systems for $29.0 million in cash. The Company recorded an additional $3.1 million in purchase price consideration that may be paid to the seller if CAV achieves certain financial targets for the years 2023 through 2026. The maximum payout to the seller related to achieving these financial targets are $18.4 million. The additional purchase consideration is recorded in other long-term liabilities in the accompanying condensed consolidated balance sheets.

The total purchase price was allocated to the underlying assets acquired and liabilities assumed based upon the estimated fair values at the date of acquisition in accordance with ASC 805, Business Combinations. The following table summarizes the preliminary purchase price allocation of the estimated fair values of the assets acquired and the liabilities assumed at the transaction date (in thousands):

 

Assets acquired:

 

 

 

Current assets

 

$

7,922

 

Property, plant and equipment

 

 

6,605

 

Intangible assets

 

 

9,884

 

Goodwill

 

 

12,124

 

Deferred taxes

 

 

100

 

Total assets acquired

 

 

36,635

 

Liabilities assumed:

 

 

 

Current liabilities

 

 

6,610

 

Long-term liabilities

 

 

1,019

 

Total liabilities assumed

 

 

7,629

 

Net assets acquired

 

$

29,006

 

The results of operations of CAV are included in the Company’s condensed consolidated financial statements for the period subsequent to the completion of the acquisition.

Had the acquisition of CAV occurred as of January 1, 2023, net sales and income before income taxes on a pro forma basis for the three months ended March 31, 2023 would not have been materially different than the reported amounts.