0001888524-24-009241.txt : 20240627 0001888524-24-009241.hdr.sgml : 20240627 20240627124328 ACCESSION NUMBER: 0001888524-24-009241 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20240617 0000850779 0000740906 FILED AS OF DATE: 20240627 DATE AS OF CHANGE: 20240627 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BANK5 2023-5YR4 CENTRAL INDEX KEY: 0001996001 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-257991-08 FILM NUMBER: 241077519 BUSINESS ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 BUSINESS PHONE: 7043832556 MAIL ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 10-D 1 bak23yr4_10d-202406.htm bak23yr4_10d-202406.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2024 to June 17, 2024

Commission File Number of issuing entity: 333-257991-08

Central Index Key Number of issuing entity: 0001996001

BANK5 2023-5YR4
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-257991

Central Index Key Number of depositor: 0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Anthony J. Sfarra (212) 214-5613
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4297049
38-4297050
38-7292554
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-3			X
A-3-1			X
A-3-2			X
A-3-X1			X
A-3-X2			X
X-A			X
A-S			X
A-S-1			X
A-S-2			X
A-S-X1			X
A-S-X2			X
B			X
B-1			X
B-2			X
B-X1			X
B-X2			X
C			X
C-1			X
C-2			X
C-X1			X
C-X2			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2024 a distribution was made to holders of the certificates issued by BANK5 2023-5YR4.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by BANK5 2023-5YR4 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from May 18, 2024 to June 17, 2024.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on May 9, 2024. The CIK number for the Depositor is 0000850779.

Morgan Stanley Mortgage Capital Holdings LLC ("Morgan Stanley"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 14, 2024. The Central Index Key number for Morgan Stanley is 0001541557.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 9, 2024. The Central Index Key number for Wells Fargo is 0000740906.

Bank of America, National Association ("Bank of America"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 13, 2024. The Central Index Key number for Bank of America is 0001102113.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 9, 2024. The Central Index Key number for JPM is 0000835271.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 27, 2024 under Commission File No. 333-257991-08 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 27, 2024 under Commission File No. 333-257991-08 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for BANK5 2023-5YR4, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	05/17/2024	$0.00
Current Distribution Date	06/17/2024	$0.00

*REO Account
Prior Distribution Date	05/17/2024	$0.00
Current Distribution Date	06/17/2024	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for BANK5 2023-5YR4, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	05/17/2024	$20,997.17
Current Distribution Date	06/17/2024	$20,509.91

Interest Reserve Account
Prior Distribution Date	05/17/2024	$0.00
Current Distribution Date	06/17/2024	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	05/17/2024	$0.00
Current Distribution Date	06/17/2024	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BANK5 2023-5YR4, relating to the June 17, 2024 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 27, 2024 under Commission File No. 333-257991-08 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 27, 2024 under Commission File No. 333-257991-08 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

/s/ Anthony J. Sfarra
Anthony J. Sfarra, President

Date: June 27, 2024

EX-99.1 2 bak23yr4_ex991-202406.htm bak23yr4_ex991-202406.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	06/17/24	BANK5 2023-5YR4
Determination Date:	06/11/24
Next Distribution Date:	07/17/24
Record Date:	05/31/24	Commercial Mortgage Pass-Through Certificates
		Series 2023-5YR4


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2	Depositor	Wells Fargo Commercial Mortgage Securities, Inc.

Certificate Factor Detail	3		Attention: Investor Relations	(704) 374-6161

Certificate Interest Reconciliation Detail	4		301 South College Street \| Charlotte, NC 28202-0901 \| United States
		Certificate Administrator	Computershare Trust Company, N.A.
Exchangeable Certificate Detail	5
			Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Exchangeable Certificate Factor Detail	6				trustadministrationgroup@computershare.com
Additional Information	7		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States

Bond / Collateral Reconciliation - Cash Flows	8	Master Servicer	Wells Fargo Bank, National Association

Bond / Collateral Reconciliation - Balances	9		Attn: Commercial Servicing		commercial.servicing@wellsfargo.com
			550 South Tryon Street, 23rd Floor, MAC D1086-23A \| Charlotte, NC 28202 \| United States
Current Mortgage Loan and Property Stratification	10-14
		Special Servicer	KeyBank National Association
Mortgage Loan Detail (Part 1)	15-16
			www.key.com/key2cre		Surveillance_Inquiries@KeyBank.com
Mortgage Loan Detail (Part 2)	17-18		11501 Outlook Street, Suite 300 \| Overland Park , KS 66211 \| United States
Principal Prepayment Detail	19	Operating Advisor & Asset	Park Bridge Lender Services LLC
Historical Detail	20	Representations Reviewer
			CMBS Notices		cmbs.notices@parkbridgefinancial.com
Delinquency Loan Detail	21
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Collateral Stratification and Historical Detail	22
		Trustee	Computershare Trust Company, N.A.
Specially Serviced Loan Detail - Part 1	23		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	24				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	25

Historical Liquidated Loan Detail	26

Historical Bond / Collateral Loss Reconciliation Detail	27

Interest Shortfall Detail - Collateral Level	28

Supplemental Notes	29

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-3	06211FAV0	6.500000%	520,886,000.00	450,886,000.00	0.00	2,442,299.17	0.00	0.00	2,442,299.17	450,886,000.00	33.12%	30.00%
A-S	06211FBA5	7.274000%	66,971,000.00	66,971,000.00	0.00	405,955.88	0.00	0.00	405,955.88	66,971,000.00	23.18%	21.00%
B	06211FBF4	7.858148%	38,136,000.00	38,136,000.00	0.00	249,731.95	0.00	0.00	249,731.95	38,136,000.00	17.52%	15.88%
C	06211FBL1	7.858148%	32,556,000.00	32,556,000.00	0.00	213,191.56	0.00	0.00	213,191.56	32,556,000.00	12.69%	11.50%
D	06211FAE8	4.000000%	15,849,000.00	15,849,000.00	0.00	52,830.00	0.00	0.00	52,830.00	15,849,000.00	10.34%	9.37%
E-RR	06211FAH1	7.858148%	10,195,000.00	10,195,000.00	0.00	66,761.52	0.00	0.00	66,761.52	10,195,000.00	8.83%	8.00%
F-RR	06211FAK4	7.858148%	7,441,000.00	7,441,000.00	0.00	48,727.07	0.00	0.00	48,727.07	7,441,000.00	7.73%	7.00%
G-RR	06211FAM0	7.858148%	11,162,000.00	11,162,000.00	0.00	73,093.88	0.00	0.00	73,093.88	11,162,000.00	6.07%	5.50%
J-RR	06211FAP3	7.858148%	11,162,000.00	11,162,000.00	0.00	73,093.88	0.00	0.00	73,093.88	11,162,000.00	4.42%	4.00%
K-RR*	06211FAR9	7.858148%	29,765,334.00	29,765,334.00	0.00	194,917.01	0.00	0.00	194,917.01	29,765,334.00	0.00%	0.00%
R	06211FAS7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			744,123,334.00	674,123,334.00	0.00	3,820,601.92	0.00	0.00	3,820,601.92	674,123,334.00


X-A	06211FBR8	1.258052%	587,857,000.00	517,857,000.00	0.00	542,909.21	0.00	0.00	542,909.21	517,857,000.00
X-D	06211FAC2	3.858148%	15,849,000.00	15,849,000.00	0.00	50,956.49	0.00	0.00	50,956.49	15,849,000.00
Notional SubTotal			603,706,000.00	533,706,000.00	0.00	593,865.70	0.00	0.00	593,865.70	533,706,000.00

Deal Distribution Total					0.00	4,414,467.62	0.00	0.00	4,414,467.62

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-3	06211FAV0	865.61358915	0.00000000	4.68874028	0.00000000	0.00000000	0.00000000	0.00000000	4.68874028	865.61358915
A-S	06211FBA5	1,000.00000000	0.00000000	6.06166669	0.00000000	0.00000000	0.00000000	0.00000000	6.06166669	1,000.00000000
B	06211FBF4	1,000.00000000	0.00000000	6.54845684	0.00000000	0.00000000	0.00000000	0.00000000	6.54845684	1,000.00000000
C	06211FBL1	1,000.00000000	0.00000000	6.54845681	0.00000000	0.00000000	0.00000000	0.00000000	6.54845681	1,000.00000000
D	06211FAE8	1,000.00000000	0.00000000	3.33333333	0.00000000	0.00000000	0.00000000	0.00000000	3.33333333	1,000.00000000
E-RR	06211FAH1	1,000.00000000	0.00000000	6.54845709	0.00000000	0.00000000	0.00000000	0.00000000	6.54845709	1,000.00000000
F-RR	06211FAK4	1,000.00000000	0.00000000	6.54845720	0.00000000	0.00000000	0.00000000	0.00000000	6.54845720	1,000.00000000
G-RR	06211FAM0	1,000.00000000	0.00000000	6.54845727	0.00000000	0.00000000	0.00000000	0.00000000	6.54845727	1,000.00000000
J-RR	06211FAP3	1,000.00000000	0.00000000	6.54845727	0.00000000	0.00000000	0.00000000	0.00000000	6.54845727	1,000.00000000
K-RR	06211FAR9	1,000.00000000	0.00000000	6.54845701	0.00000000	0.00000000	0.00000000	0.00000000	6.54845701	1,000.00000000
R	06211FAS7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	06211FBR8	880.92342185	0.00000000	0.92353959	0.00000000	0.00000000	0.00000000	0.00000000	0.92353959	880.92342185
X-D	06211FAC2	1,000.00000000	0.00000000	3.21512335	0.00000000	0.00000000	0.00000000	0.00000000	3.21512335	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-3	05/01/24 - 05/30/24	30	0.00	2,442,299.17	0.00	2,442,299.17	0.00	0.00	0.00	2,442,299.17	0.00
A-S	05/01/24 - 05/30/24	30	0.00	405,955.88	0.00	405,955.88	0.00	0.00	0.00	405,955.88	0.00
X-A	05/01/24 - 05/30/24	30	0.00	542,909.21	0.00	542,909.21	0.00	0.00	0.00	542,909.21	0.00
X-D	05/01/24 - 05/30/24	30	0.00	50,956.49	0.00	50,956.49	0.00	0.00	0.00	50,956.49	0.00
B	05/01/24 - 05/30/24	30	0.00	249,731.95	0.00	249,731.95	0.00	0.00	0.00	249,731.95	0.00
C	05/01/24 - 05/30/24	30	0.00	213,191.56	0.00	213,191.56	0.00	0.00	0.00	213,191.56	0.00
D	05/01/24 - 05/30/24	30	0.00	52,830.00	0.00	52,830.00	0.00	0.00	0.00	52,830.00	0.00
E-RR	05/01/24 - 05/30/24	30	0.00	66,761.52	0.00	66,761.52	0.00	0.00	0.00	66,761.52	0.00
F-RR	05/01/24 - 05/30/24	30	0.00	48,727.07	0.00	48,727.07	0.00	0.00	0.00	48,727.07	0.00
G-RR	05/01/24 - 05/30/24	30	0.00	73,093.88	0.00	73,093.88	0.00	0.00	0.00	73,093.88	0.00
J-RR	05/01/24 - 05/30/24	30	0.00	73,093.88	0.00	73,093.88	0.00	0.00	0.00	73,093.88	0.00
K-RR	05/01/24 - 05/30/24	30	0.00	194,917.01	0.00	194,917.01	0.00	0.00	0.00	194,917.01	0.00
Totals			0.00	4,414,467.62	0.00	4,414,467.62	0.00	0.00	0.00	4,414,467.62	0.00




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 29


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Exchangeable Certificate Details
A-3-1	06211FAW8	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-2	06211FAX6	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-X1	06211FAY4	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-X2	06211FAZ1	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-1	06211FBB3	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-2	06211FBC1	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X1	06211FBD9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X2	06211FBE7	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-1	06211FBG2	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-2	06211FBH0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-X1	06211FBJ6	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-X2	06211FBK3	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-1	06211FBM9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-2	06211FBN7	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-X1	06211FBP2	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-X2	06211FBQ0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3 (EC)	N/A	6.500000%	520,886,000.00	450,886,000.00	0.00	2,442,299.17	0.00	0.00	2,442,299.17	450,886,000.00
A-S (EC)	N/A	7.274000%	66,971,000.00	66,971,000.00	0.00	405,955.88	0.00	0.00	405,955.88	66,971,000.00
B (EC)	N/A	7.858148%	38,136,000.00	38,136,000.00	0.00	249,731.95	0.00	0.00	249,731.95	38,136,000.00
C (EC)	N/A	7.858148%	32,556,000.00	32,556,000.00	0.00	213,191.56	0.00	0.00	213,191.56	32,556,000.00
Exchangeable Certificates Total			658,549,000.00	588,549,000.00	0.00	3,311,178.56	0.00	0.00	3,311,178.56	588,549,000.00




© 2021 Computershare. All rights reserved. Confidential.										Page 5 of 29


			Exchangeable Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-3-1	06211FAW8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3-2	06211FAX6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-1	06211FBB3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-2	06211FBC1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B-1	06211FBG2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B-2	06211FBH0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
C-1	06211FBM9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
C-2	06211FBN7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
A-3-X1	06211FAY4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3-X2	06211FAZ1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-X1	06211FBD9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-X2	06211FBE7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B-X1	06211FBJ6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B-X2	06211FBK3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
C-X1	06211FBP2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
C-X2	06211FBQ0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 29


	Additional Information

Total Available Distribution Amount (1)	4,414,467.62
Gain-on-Sale Reserve Account Summary
Beginning Balance	13,370.22
Deposit Amount	0.00
Withdrawal Amount	0.00
Ending Balance	13,370.22
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 7 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	4,426,016.50	Master Servicing Fee	2,980.78
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	7,140.09
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	290.25
ARD Interest	0.00	Operating Advisor Fee	940.40
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	197.37
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	4,426,016.50	Total Fees	11,548.89

Principal		Expenses/Reimbursements
Scheduled Principal	0.00	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	0.00	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	4,414,467.62
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	0.00
Gain on Sale Reserve Account Withdrawal	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Gain on Sale Reserve Account Deposit	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,414,467.62
Total Funds Collected	4,426,016.50	Total Funds Distributed	4,426,016.51


© 2021 Computershare. All rights reserved. Confidential.			Page 8 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		674,123,334.00	674,123,334.00	Beginning Certificate Balance	674,123,334.00
(-) Scheduled Principal Collections		0.00	0.00	(-) Principal Distributions	0.00
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		674,123,334.00	674,123,334.00	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		674,123,334.00	674,123,334.00	Ending Certificate Balance	674,123,334.00
Ending Actual Collateral Balance		674,123,334.00	674,123,334.00



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	7.86%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 9 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$5,000,000 or less	4	15,650,000.00	2.32%	50	7.7021	1.349808	1.50 or less	17	299,883,334.00	44.48%	52	7.8094	1.349982
$5,000,001 to $15,000,000		14	136,423,334.00	20.24%	52	7.8546	1.581679	1.51 to 2.00	11	243,440,000.00	36.11%	51	7.7507	1.735322
$15,000,001 to $20,000,000		1	20,000,000.00	2.97%	45	5.5850	2.220000	2.01 or greater	4	130,800,000.00	19.40%	51	6.9662	2.588905
$20,000,001 to $30,000,000		5	132,750,000.00	19.69%	50	7.1896	1.534290	Totals	32	674,123,334.00	100.00%	52	7.6246	1.729524
$30,000,001 to $50,000,000		6	242,300,000.00	35.94%	53	7.7610	1.649776
$50,000,001 to $70,000,000		1	55,000,000.00	8.16%	53	7.9600	1.348300
	$70,000,001 or greater	1	72,000,000.00	10.68%	52	7.8250	2.875500
	Totals	32	674,123,334.00	100.00%	52	7.6246	1.729524
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 29


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Arkansas	2	4,864,666.00	0.72%	53	5.8200	2.117400
							Industrial	1	17,724,502.00	2.63%	53	5.8200	2.117400
California	2	54,525,000.00	8.09%	53	8.1304	1.640165
							Lodging	9	186,400,000.00	27.65%	53	8.1532	2.145948
Colorado	2	4,029,000.00	0.60%	52	7.0300	1.200000
							Mobile Home Park	10	13,000,000.00	1.93%	54	7.6690	1.214600
Connecticut	3	81,700,000.00	12.12%	51	7.8620	1.754298
							Multi-Family	1	3,100,000.00	0.46%	52	8.2440	1.220000
Florida	2	36,000,000.00	5.34%	53	8.5402	1.420278
							Office	7	91,333,334.00	13.55%	45	6.2900	1.748161
Georgia	6	63,564,809.00	9.43%	54	8.5631	1.600877
							Other	1	28,000,000.00	4.15%	53	8.5500	1.340500
Illinois	2	7,713,411.00	1.14%	54	6.4368	1.520844
							Retail	25	310,765,498.00	46.10%	52	7.7481	1.553147
Indiana	1	653,126.00	0.10%	53	5.8200	2.117400
							Self Storage	14	23,800,000.00	3.53%	52	7.1415	1.216071
Louisiana	2	10,365,734.00	1.54%	53	7.9254	1.536347
							Totals	68	674,123,334.00	100.00%	52	7.6246	1.729524
Maryland	3	2,150,474.00	0.32%	52	6.6055	1.521861

Massachusetts	1	2,164,250.00	0.32%	52	7.0300	1.200000

Michigan	8	8,655,517.00	1.28%	54	7.6690	1.214600

New York	6	38,923,334.00	5.77%	50	7.3752	1.439187

North Carolina	2	18,287,542.00	2.71%	53	5.8200	2.117400

North Dakota	1	12,350,000.00	1.83%	51	7.6200	1.420000

Ohio	2	31,190,483.00	4.63%	41	5.2365	1.867684

Oklahoma	1	855,821.00	0.13%	53	5.8200	2.117400

Pennsylvania	2	20,000,000.00	2.97%	53	8.7050	1.530000

Tennessee	3	20,454,000.00	3.03%	53	7.9998	1.694375

Texas	12	203,378,963.00	30.17%	53	7.6419	1.890727

Virginia	3	22,297,204.00	3.31%	50	8.0472	1.716453

Washington	1	20,000,000.00	2.97%	45	5.5850	2.220000

Washington, DC	1	10,000,000.00	1.48%	49	7.5470	1.490400

Totals	68	674,123,334.00	100.00%	52	7.6246	1.729524


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 11 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	5.5000% or less	1	30,000,000.00	4.45%	41	5.1400	1.893600	12 months or less	30	624,123,334.00	92.58%	52	7.8093	1.705921
	5.5001% to 6.0000%	2	53,100,000.00	7.88%	50	5.7315	2.156044	13 months or greater	2	50,000,000.00	7.42%	43	5.3180	2.024160
	6.0001% to 7.0000%	2	10,240,000.00	1.52%	54	6.6784	1.506944	Totals	32	674,123,334.00	100.00%	52	7.6246	1.729524
	7.0001% to 7.5000%	6	89,583,334.00	13.29%	51	7.1734	1.320149
	7.5001% to 8.0000%	9	271,550,000.00	40.28%	52	7.7889	1.908912
	8.0001% to 8.2500%	5	79,450,000.00	11.79%	53	8.1714	1.668627
	8.2501% or greater	7	140,200,000.00	20.80%	53	8.6023	1.497767
	Totals	32	674,123,334.00	100.00%	52	7.6246	1.729524
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 29

Current Mortgage Loan and Property Stratification

Anticipated Remaining Term (ARD and Balloon Loans)

Remaining Amortization Term (ARD and Balloon Loans)

Anticipated

# Of

Scheduled

% Of

Weighted Avg

Remaining

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Remaining Term

Loans

Balance

Agg. Bal.

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

DSCR¹

60 months or less

674,123,334.00

100.00%

7.6246

1.729524

Interest Only

674,123,334.00

100.00%

7.6246

1.729524

Totals

674,123,334.00

100.00%

7.6246

1.729524

60 months or less

0.00

0.00%

0.0000

0.000000

61 months or greater

0.00

0.00%

0.0000

0.000000

Totals

674,123,334.00

100.00%

7.6246

1.729524

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 13 of 29

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

362,683,334.00

53.80%

7.7524

1.547862

No outstanding loans in this group

Totals

674,123,334.00

100.00%

7.6246

1.729524

(1)

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 14 of 29


						Mortgage Loan Detail (Part 1)

		Prop			Interest						Original	Adjusted	Beginning	Ending	Paid
		Type			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	310965636	RT	West Hartford	CT	Actual/360	7.795%	335,618.06	0.00	0.00	N/A	09/06/28	--	50,000,000.00	50,000,000.00	06/06/24
1A	310965662	RT	West Hartford	CT	Actual/360	7.795%	161,096.67	0.00	0.00	N/A	09/06/28	--	24,000,000.00	24,000,000.00	06/06/24
2	231009368	LO	Addison	TX	Actual/360	7.825%	485,150.00	0.00	0.00	N/A	10/01/28	--	72,000,000.00	72,000,000.00	06/01/24
4	231008610	RT	Harker Heights	TX	Actual/360	7.960%	376,994.44	0.00	0.00	N/A	11/01/28	--	55,000,000.00	55,000,000.00	06/01/24
5	310965244	LO	Rancho Mirage	CA	Actual/360	8.230%	354,347.22	0.00	0.00	N/A	11/11/28	--	50,000,000.00	50,000,000.00	06/11/24
6	327630006	RT	Sandy Springs	GA	Actual/360	8.800%	318,266.67	0.00	0.00	N/A	12/05/28	--	42,000,000.00	42,000,000.00	06/05/24
7	231009036	RT	Richmond	TX	Actual/360	7.030%	223,983.61	0.00	0.00	N/A	10/01/28	--	37,000,000.00	37,000,000.00	06/01/24
8	300802412	Various Various		Various	Actual/360	5.820%	165,886.17	0.00	0.00	N/A	11/01/28	--	33,100,000.00	33,100,000.00	06/01/24
9	300802382	OF	New York	NY	Actual/360	7.440%	72,608.89	0.00	0.00	N/A	07/06/28	--	11,333,334.00	11,333,334.00	06/06/24
9A	300802383	OF	New York	NY	Actual/360	7.440%	32,033.33	0.00	0.00	N/A	07/06/28	--	5,000,000.00	5,000,000.00	06/06/24
9B	300802391	OF	New York	NY	Actual/360	7.440%	64,066.67	0.00	0.00	N/A	07/06/28	--	10,000,000.00	10,000,000.00	06/06/24
9C	300802396	OF	New York	NY	Actual/360	7.440%	32,033.33	0.00	0.00	N/A	07/06/28	--	5,000,000.00	5,000,000.00	06/06/24
10	300802415	LO	Various	Various	Actual/360	8.506%	221,203.26	0.00	0.00	N/A	12/01/28	--	30,200,000.00	30,200,000.00	06/01/24
11	453121113	OF	Columbus	OH	Actual/360	5.140%	132,783.33	0.00	0.00	N/A	11/05/27	--	30,000,000.00	30,000,000.00	06/05/24
12	231009531	RT	Corpus Christi	TX	Actual/360	7.605%	193,188.12	0.00	0.00	N/A	12/01/28	--	29,500,000.00	29,500,000.00	06/01/24
13	231009582	98	Altamonte Springs	FL	Actual/360	8.550%	206,150.00	0.00	0.00	N/A	11/01/28	--	28,000,000.00	28,000,000.00	06/01/24
14	310964698	SS	Various	Various	Actual/360	7.030%	128,639.24	0.00	0.00	N/A	10/06/28	--	21,250,000.00	21,250,000.00	06/06/24
15	300802401	RT	Richmond	VA	Actual/360	8.303%	71,498.06	0.00	0.00	N/A	08/01/28	--	10,000,000.00	10,000,000.00	06/01/24
15A	300802402	RT	Richmond	VA	Actual/360	8.303%	71,498.06	0.00	0.00	N/A	08/01/28	--	10,000,000.00	10,000,000.00	06/01/24
16	453121111	OF	Seattle	WA	Actual/360	5.585%	96,186.11	0.00	0.00	N/A	03/09/28	--	20,000,000.00	20,000,000.00	06/09/24
17	310966003	LO	Philadelphia	PA	Actual/360	8.705%	74,959.72	0.00	0.00	N/A	11/06/28	--	10,000,000.00	10,000,000.00	06/06/24
17A	327630017	LO	Philadelphia	PA	Actual/360	8.705%	74,959.72	0.00	0.00	N/A	11/06/28	--	10,000,000.00	10,000,000.00	06/06/24
18	231008939	LO	Chattanooga	TN	Actual/360	8.020%	98,066.78	0.00	0.00	N/A	11/01/28	--	14,200,000.00	14,200,000.00	06/01/24
19	300802414	MH	Various	Various	Actual/360	7.669%	85,850.19	0.00	0.00	N/A	12/01/28	--	13,000,000.00	13,000,000.00	06/01/24
20	231008661	RT	Fargo	ND	Actual/360	7.620%	81,036.58	0.00	0.00	N/A	09/01/28	--	12,350,000.00	12,350,000.00	06/01/24
21	327630021	OF	Washington	DC	Actual/360	7.547%	64,988.06	0.00	0.00	N/A	07/05/28	--	10,000,000.00	10,000,000.00	06/05/24
22	300802411	RT	Denham Springs	LA	Actual/360	8.093%	66,904.61	0.00	0.00	N/A	11/01/28	--	9,600,000.00	9,600,000.00	06/01/24
23	231008225	RT	Locust Grove	GA	Actual/360	7.620%	37,401.50	0.00	0.00	N/A	10/01/28	--	5,700,000.00	5,700,000.00	06/01/24




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 29

Mortgage Loan Detail (Part 1)

Prop

Interest

Original

Adjusted

Beginning

Ending

Paid

Type

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

(1)

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

231009645

Bolingbrook

Actual/360

6.735%

30,157.83

0.00

N/A

12/01/28

5,200,000.00

06/01/24

410965495

New York

Actual/360

6.620%

28,730.80

0.00

N/A

11/11/28

5,040,000.00

06/11/24

410964998

Memphis

Actual/360

8.244%

22,006.90

0.00

N/A

10/11/28

3,100,000.00

06/11/24

300802410

Walden

Actual/360

8.071%

17,722.57

0.00

N/A

11/01/28

2,550,000.00

06/01/24

Totals

4,426,016.50

0.00

674,123,334.00

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 16 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	0.00	4,530,137.00	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
4	0.00	1,613,875.00	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
5	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	0.00	1,085,915.00	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
9	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9C	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	0.00	5,174,456.57	04/01/23	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
11	7,598,762.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	829,865.80	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	27,626,162.32	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	0.00	2,449,496.80	04/01/23	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
19	0.00	310,780.04	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
20	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	0.00	4,841,945.45	04/01/23	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	0.00	349,364.75	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
24	0.00	121,676.00	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
25	0.00	151,054.50	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	35,224,924.32	21,458,566.91				0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 29


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.624555%	7.604660%	52
05/17/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	2	70,000,000.00	7.624555%	7.604660%	53
04/17/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.554149%	7.510866%	54
03/15/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.554149%	7.534384%	55
02/16/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.554149%	7.534384%	56
01/18/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	7.554149%	7.534384%	57
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		50,000,000	50,000,000		0		0
49 - 60 Months		624,123,334	624,123,334		0		0
> 60 Months		0	0		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-24	674,123,334	674,123,334	0	0	0		0
May-24	674,123,334	674,123,334	0	0	0		0
Apr-24	744,123,334	744,123,334	0	0	0		0
Mar-24	744,123,334	744,123,334	0	0	0		0
Feb-24	744,123,334	744,123,334	0	0	0		0
Jan-24	744,123,334	744,123,334	0	0	0		0



(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 29


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 29


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 26 of 29


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 27 of 29

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 28 of 29


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 29 of 29

EX-102 3 exh_102.xml Prospectus Loan ID 1 05-14-2024 06-11-2024 Wells Fargo Bank, National Association 08-31-2023 50000000.00 60 09-06-2028 0 0.07795 0.07795 3 1 60 10-06-2023 false 1 PP 3 480691.67 50000000.00 1 1 1 0 true true false false false 03-05-2028 WESTFARMS 1500 NEW BRITAIN AVENUE West Hartford CT 06110 Hartford RT 501990 501990 1974 2013 547800000.00 MAI 07-06-2023 0.96 6 01-06-2026 N FOREVER 21 22512 H&M 15121 01-31-2032 POTTERY BARN 14187 01-31-2027 06-30-2023 51139576.94 16217012.02 34922564.92 33648312.68 UW CREFC 1.83 1.76 F false false 50000000.00 335618.06 0.07795 0.0001851 335618.06 0.00 0.00 50000000.00 50000000.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 1A 05-14-2024 06-11-2024 Wells Fargo Bank National Association 08-31-2023 24000000.00 60 09-06-2028 0 0.07795 0.07795 3 1 60 10-06-2023 1 PP 3 24000000.00 1 0 true true false false false NA NA N false false 24000000.00 161096.67 0.07795 0.0001851 161096.67 0.00 0.00 24000000.00 24000000.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 09-21-2023 72000000.00 60 10-01-2028 0 0.07825 0.07825 3 1 60 11-01-2023 true 1 WL 3 469500.00 72000000.00 1 1 1 5 true true false false false 03-31-2028 RENAISSANCE DALLAS ADDISON HOTEL 15201 DALLAS PARKWAY Addison TX 75001 Dallas LO 528 528 1983 2021 113500000.00 MAI 07-21-2023 0.5 0.55 6 01-01-2026 N 08-31-2023 01-01-2024 03-31-2024 28306100.00 8699793.00 17733770.00 4169656.00 10572330.00 4530137.00 9157025.00 4095148.00 UW CREFC 1424150.00 1.85 3.1809 1.60 2.8755 F F false false 72000000.00 485150.00 0.07825 0.0001976 485150.00 0.00 0.00 72000000.00 72000000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3 05-14-2024 06-11-2024 JPMorgan Chase Bank, National Association 11-09-2023 50000000.00 60 0 0.0687612 0.0687612 3 1 60 01-01-2024 1 PP 3 0.00 50000000.00 1 1 0 true true false false 05-31-2028 NVIDIA SANTA CLARA 1996 2023 313247393.00 04-20-2023 6 NVIDIA CORPORATION 551233 07-31-2027 12-31-2022 F false false 0.00 0.00 0.00 0.00 1 0 Midland Loan Services 0 9 05-02-2024 Prospectus Loan ID 3A 05-14-2024 06-11-2024 JPMorgan Chase Bank National Association 11-09-2023 20000000.00 60 0 0.0687612 0.0687612 3 1 60 01-01-2024 1 PP 3 20000000.00 1 0 true true false false NA false false 0.00 0.00 0.00 0.00 1 0 Midland Loan Services 0 9 05-02-2024 Prospectus Loan ID 4 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 10-12-2023 55000000.00 60 11-01-2028 0 0.0796 0.0796 3 1 60 12-01-2023 true 1 WL 3 364833.33 55000000.00 1 1 1 5 true true false false false 04-30-2028 MARKET HEIGHTS 201 EAST CENTRAL TEXAS EXPRESSWAY Harker Heights TX 76548 Bell RT 418693 418693 2008 87500000.00 MAI 08-06-2023 0.99 0.99 6 01-01-2026 N Cinemark Theater 53491 05-31-2028 Dick's Sporting Goods 50137 01-31-2029 Barnes & Noble 28500 01-31-2029 07-31-2023 01-01-2024 03-31-2024 9809644.56 2392692.00 3310574.00 778817.00 6499070.56 1613875.00 6012251.83 1492170.25 UW CREFC 1106661.00 1.46 1.4583 1.35 1.3483 F F 03-31-2024 false false 55000000.00 376994.44 0.0796 0.0001976 376994.44 0.00 0.00 55000000.00 55000000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 5 05-14-2024 06-11-2024 Wells Fargo Bank, National Association 10-19-2023 50000000.00 60 11-11-2028 0 0.0823 0.0823 3 1 60 12-11-2023 true 1 WL 3 342916.67 50000000.00 1 1 1 0 true true false false false 05-10-2028 THE WESTIN RANCHO MIRAGE 71333 DINAH SHORE DRIVE Rancho Mirage CA 92270 Riverside LO 512 512 1991 2022 89200000.00 MAI 09-15-2023 0.55 6 01-11-2026 N 09-30-2023 49870270.00 40521162.47 9349107.53 7027983.78 UW CREFC 2.24 1.68 F false false 50000000.00 354347.22 0.0823 0.0001976 354347.22 0.00 0.00 50000000.00 50000000.00 06-11-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6 05-14-2024 06-11-2024 JPMorgan Chase Bank, National Association 11-10-2023 42000000.00 60 12-05-2028 0 0.088 0.088 3 1 60 01-05-2024 true 1 WL 3 0.00 42000000.00 1 1 1 0 true true false false false 07-04-2028 THE PRADO 5600 ROSWELL ROAD Sandy Springs GA 30342 Fultonÿ RT 302541 302541 1973 2008 67100000.00 MAI 07-16-2023 0.89 6 01-05-2026 N LIFE TIME FITNESS 127066 01-31-2038 LIFE TIME WORK 28800 09-30-2037 PEACH PIT 10486 05-31-2030 12-31-2022 7891691.71 2391754.60 5499937.11 5091416.38 UW CREFC 1.47 1.36 F false false 42000000.00 318266.67 0.088 0.0001851 318266.67 0.00 0.00 42000000.00 42000000.00 06-05-2024 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 7 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 09-07-2023 37000000.00 60 10-01-2028 0 0.0703 0.0703 3 1 60 11-01-2023 true 1 WL 3 216758.33 37000000.00 1 1 1 0 true true false false false 03-31-2028 MARKET CENTER AT ALIANA 10241 WEST GRAND PARKWAY SOUTH Richmond TX 77407 Fort Bend RT 176933 176933 2017 61200000.00 MAI 06-30-2023 0.94 6 01-01-2026 N HOBBY LOBBY STORES, INC. 55085 02-28-2033 MARSHALLS 21084 11-30-2027 PETSMART 18227 11-30-2027 05-31-2023 5625069.93 1832375.84 3792694.09 3516641.21 UW CREFC 1.44 1.33 F false false 37000000.00 223983.61 0.0703 0.0001976 223983.61 0.00 0.00 37000000.00 37000000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8 05-14-2024 06-11-2024 Bank of America, National Association 10-30-2023 33100000.00 60 11-01-2028 0 0.0582 0.0582 3 1 60 12-01-2023 true 1 WL 3 160535.00 33100000.00 1 13 13 0 true true false false false 04-30-2028 ExchangeRight Net Leased Portfolio #65 ZZ 412363 73485000.00 1 1 01-01-2026 N 01-01-2024 03-31-2024 4264713.00 1119500.00 127941.39 33585.00 4136771.61 1085915.00 3917538.61 1031106.75 UW 486956.00 2.12 2.23 2.01 2.1174 F F false false 33100000.00 165886.17 0.0582 0.0001976 165886.17 0.00 0.00 33100000.00 33100000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8-001 05-14-2024 06-11-2024 FEDEX GROUND - MILLS RIVER, NC 620 FERNCLIFF PARK DRIVE Mills River NC 28732 Henderson County IN 250955 250955 2022 39350000.00 MAI 09-20-2023 1 1 6 FEDEX GROUP PACKAGE SYSTEM 250943 07-31-2037 01-01-2024 03-31-2024 1119500.00 33585.00 1085915.00 1031106.75 UW CREFC 486956.00 2.23 2.1174 F 03-31-2024 false Prospectus Loan ID 8-002 05-14-2024 06-11-2024 TRACTOR SUPPLY - ST. CHARLES, IL 3000 WEST MAIN STREET St. Charles IL 60175 Kane RT 19100 19100 2022 5580000.00 MAI 09-14-2023 1 1 6 Tractor Supply 18994 10-31-2037 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-003 05-14-2024 06-11-2024 TRACTOR SUPPLY - SEARCY, AR 215 EAST LINE ROAD Searcy AR 72143 White RT 23957 23957 2022 5400000.00 MAI 09-23-2023 1 1 6 Tractor Supply 23957 01-31-2029 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-004 05-14-2024 06-11-2024 TRACTOR SUPPLY - FORDYCE, AR 756 WEST 4TH STREET Fordyce AR 71742 Dallas RT 19097 19097 2022 5400000.00 MAI 09-23-2023 1 1 6 Tractor Supply 19075 05-31-2044 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-005 05-14-2024 06-11-2024 TRACTOR SUPPLY - CLARKSVILLE, VA 67 GATEWAY LANE Clarksville VA 23927 Mecklenburg RT 21930 21930 2023 5100000.00 MAI 10-11-2023 1 1 6 Tractor Supply 21971 06-30-2039 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-006 05-14-2024 06-11-2024 DOLLAR TREE - OKLAHOMA CITY, OK 3109 SOUTHWEST 89TH STREET Oklahoma City OK 73159 Oklahoma County RT 9950 9950 2023 1900000.00 MAI 09-23-2023 1 1 6 Dollar Tree 9920 02-28-2034 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-007 05-14-2024 06-11-2024 DOLLAR GENERAL - WAYCROSS, GA 2999 STATE STREET Waycross GA 31503 Ware RT 10640 10640 2011 1730000.00 MAI 09-20-2023 1 1 6 Dollar General 10884 08-31-2033 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-008 05-14-2024 06-11-2024 DOLLAR GENERAL - BATON ROUGE, LA 12703 GREENWELL SPRINGS ROAD Baton Rouge LA 70814 East Baton Rouge Parish RT 10640 10640 2022 1700000.00 MAI 09-15-2023 1 1 6 Dollar General 10789 09-30-2037 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-009 05-14-2024 06-11-2024 DOLLAR GENERAL - LEXINGTON PARK, MD 21411 GREAT MILLS ROAD Lexington Park MD 20635 St. Mary's RT 9026 9026 2017 1675000.00 MAI 09-19-2023 1 1 6 Dollar General 9292 05-31-2032 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-010 05-14-2024 06-11-2024 DOLLAR GENERAL - VICTORIA, TX 3205 NORTH BEN JORDAN STREET Victoria TX 77901 Victoria RT 10640 10640 2023 1650000.00 MAI 09-16-2023 1 1 6 Dollar General 10764 08-31-2038 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-011 05-14-2024 06-11-2024 DOLLAR GENERAL - SOUTH BEND, IN 603 NORTH HICKORY ROAD South Bend IN 46615 St. Joseph RT 9002 9002 2011 1450000.00 MAI 09-19-2023 1 1 6 Dollar General 9002 09-30-2031 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-012 05-14-2024 06-11-2024 DOLLAR GENERAL - STOCKBRIDGE, GA 4945 HIGHWAY 155 NORTH Stockbridge GA 30281 Henry RT 9026 9026 2011 1300000.00 MAI 09-20-2023 1 1 6 Dollar General 9278 11-30-2031 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 8-013 05-14-2024 06-11-2024 FAMILY DOLLAR - LELAND, NC 1411 LANVALE ROAD NORTHEAST Leland NC 28451 Brunswick RT 8400 8400 2015 1250000.00 MAI 09-22-2023 1 1 6 Family Dollar 8422 06-30-2031 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 03-31-2024 false Prospectus Loan ID 9 05-14-2024 06-11-2024 BANA/UBS AG 06-30-2023 11333334.00 60 07-06-2028 0 0.0744 0.0744 3 1 60 08-06-2023 true 1 PP 3 194266.67 11333334.00 1 1 1 0 true true true false false 07-05-2025 01-05-2028 01-05-2028 11 WEST 42ND STREET 11 WEST 42ND STREET New York NY 10036 New York OF 960568 960568 1927 2018 555000000.00 MAI 04-19-2023 0.99 6 01-06-2026 N Michael kors 205062 03-31-2037 First Citizens Bank 153680 05-31-2034 NEW YORK UNIVERSITY 117382 06-30-2027 03-31-2023 70904055.08 39203448.67 31700606.41 28626788.81 UW CREFC 1.53 1.39 F 03-31-2024 false false 11333334.00 72608.89 0.0744 0.0001976 72608.89 0.00 0.00 11333334.00 11333334.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9B 05-14-2024 06-11-2024 BANA/UBS AG 06-30-2023 10000000.00 60 07-06-2028 0 0.0744 0.0744 3 1 60 08-06-2023 1 PP 3 10000000.00 1 0 true true false false false NA NA N false false 10000000.00 64066.67 0.0744 0.0001976 64066.67 0.00 0.00 10000000.00 10000000.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9C 05-14-2024 06-11-2024 BANA/UBS AG 06-30-2023 5000000.00 60 07-06-2028 0 0.0744 0.0744 3 1 60 08-06-2023 1 PP 3 5000000.00 1 0 true true false false false NA NA N false false 5000000.00 32033.33 0.0744 0.0001976 32033.33 0.00 0.00 5000000.00 5000000.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9A 05-14-2024 06-11-2024 BANA/UBS AG 06-30-2023 5000000.00 60 07-06-2028 0 0.0744 0.0744 3 1 60 08-06-2023 1 PP 3 5000000.00 1 0 true true false false false NA NA N false false 5000000.00 32033.33 0.0744 0.0001976 32033.33 0.00 0.00 5000000.00 5000000.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 10 05-14-2024 06-11-2024 Bank of America, National Association 11-16-2023 30200000.00 60 12-01-2028 0 0.08506 0.08506 3 1 60 01-01-2024 true 1 WL 3 0.00 30200000.00 1 4 4 0 true true false false false 05-31-2028 Stirling Hotel Portfolio LO 405 405 66200000.00 0.77 0.76 01-01-2026 N 09-30-2023 04-01-2023 03-31-2024 16665352.94 16539569.00 11405358.79 11365112.43 5259994.15 5174456.57 4502859.36 4426590.57 UW 2604490.00 2.02 1.9867 1.73 1.6995 F F false false 30200000.00 221203.26 0.08506 0.0001976 221203.26 0.00 0.00 30200000.00 30200000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 10-001 05-14-2024 06-11-2024 HAMPTON INN BUFORD 3240 BUFORD DRIVE Buford GA 30519 Gwinnett LO 92 92 2000 2019 17000000.00 MAI 09-20-2023 0.86 0.84 6 09-30-2023 04-01-2023 03-31-2024 4382932.91 4275236.00 2646063.35 2602327.00 1736869.56 1672909.00 1561552.25 1501900.00 UW CREFC 862414.00 1.9397 1.7415 F 09-30-2023 false Prospectus Loan ID 10-002 05-14-2024 06-11-2024 RESIDENCE INN JACKSONVILLE BUTLER BOULEVARD 10551 DEERWOOD PARK BOULEVARD Jacksonville FL 32256 Duval LO 120 120 1997 2018 17200000.00 MAI 09-26-2023 0.74 0.71 6 09-30-2023 04-01-2023 03-31-2024 4566323.64 4409886.00 3183480.37 3190029.00 1382843.27 1219857.00 1154527.09 999363.00 UW CREFC 689931.00 1.768 1.4484 F 09-30-2023 false Prospectus Loan ID 10-003 05-14-2024 06-11-2024 RESIDENCE INN HARTFORD MANCHESTER 201 HALE ROAD Manchester CT 06042 Hartford LO 96 96 2000 2015 14500000.00 MAI 09-20-2023 0.83 0.74 6 09-30-2023 04-01-2023 03-31-2024 4485743.16 4218481.00 3150222.82 3060992.43 1335520.34 1157488.57 1111233.18 946564.57 UW CREFC 664059.00 1.743 1.4254 F 09-30-2023 false Prospectus Loan ID 10-004 05-14-2024 06-11-2024 SPRINGHILL SUITES BUFORD 3250 BUFORD DRIVE Buford GA 30519 Gwinnett LO 97 97 2001 2023 17500000.00 MAI 09-20-2023 0.66 0.74 6 09-30-2023 04-01-2023 03-31-2024 3230353.23 3635966.00 2425592.25 2511764.00 804760.98 1124202.00 675546.85 978763.00 UW CREFC 388086.00 2.8967 2.522 F 09-30-2023 false Prospectus Loan ID 11 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 10-27-2022 30000000.00 60 11-05-2027 0 0.0514 0.0514 3 1 60 12-05-2022 true 1 PP 3 128500.00 30000000.00 1 1 1 3 true true false false false 02-04-2027 MCKESSON PHASE 2 911 JOHN STREET Columbus OH 43222 Franklin OF 197671 197671 2022 113800000.00 MAI 10-04-2023 1 1 6 01-05-2026 N MCKESSON CORPORATION 200000 10-31-2032 12-31-2022 12-31-2023 8073883.46 7833775.00 292216.50 235013.00 7781666.96 7598762.00 7752016.31 7569111.00 UW CREFC 3997135.00 1.95 1.901 1.94 1.8936 F F 03-31-2024 false false 30000000.00 132783.33 0.0514 0.0002976 132783.33 0.00 0.00 30000000.00 30000000.00 06-05-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 12 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 11-15-2023 29500000.00 60 12-01-2028 0 0.07605 0.07605 3 1 60 01-01-2024 true 1 WL 3 0.00 29500000.00 1 1 1 5 true true false false false 05-31-2028 SHOPS AT LA PALMERA 4938, 4954 AND 4902 STAPLES STREET SOUTH Corpus Christi TX 78412 Nueces RT 218444 218444 1985 2022 48200000.00 MAI 09-01-2023 0.97 6 01-01-2026 N Dick's Sporting Goods 61233 01-31-2029 TJ Maxx 44750 11-30-2028 Big Lots 29465 01-31-2029 07-31-2023 5809222.78 2333197.43 3476025.34 3200071.64 UW CREFC 1.53 1.41 F 03-31-2024 false false 29500000.00 193188.12 0.07605 0.0001976 193188.12 0.00 0.00 29500000.00 29500000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 10-26-2023 28000000.00 60 11-01-2028 0 0.0855 0.0855 3 1 60 12-01-2023 true 1 WL 3 199500.00 28000000.00 1 1 1 5 true true false false false 04-30-2028 RV STORAGE DEPOT 601 HILLVIEW DRIVE Altamonte Springs FL 32714 Seminole 98 1489149 1489149 1978 2021 64000000.00 MAI 08-25-2023 0.81 1 6 01-01-2026 N JINGOLI 827640 03-31-2028 ORLANDO RV 71775 07-31-2023 01-01-2024 03-31-2024 4583070.33 1324330.00 1339696.40 494464.20 3243373.93 829865.80 3168916.48 811251.55 UW CREFC 605150.00 1.34 1.3713 1.31 1.3405 F F false false 28000000.00 206150.00 0.0855 0.0001976 206150.00 0.00 0.00 28000000.00 28000000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 14 05-14-2024 06-11-2024 Wells Fargo Bank, National Association 09-22-2023 21250000.00 60 10-06-2028 0 0.0703 0.0703 3 1 60 11-06-2023 true 1 PP 3 124489.58 21250000.00 1 13 13 0 true true true false false 10-05-2025 04-05-2028 04-05-2028 Merit Hill Self Storage SS 832976 6667 6667 142000000.00 0.93 01-06-2026 N 07-31-2023 12172844.00 4830212.90 7342631.10 7259333.50 UW 1.21 1.20 F false false 21250000.00 128639.24 0.0703 0.0001851 128639.24 0.00 0.00 21250000.00 21250000.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 14-001 05-14-2024 06-11-2024 2615 EAST 12TH STREET 2615 EAST 12TH STREET Oakland CA 94601 Alameda SS 88480 88480 920 920 1975 2004 28850000.00 MAI 08-05-2023 0.96 0 6 07-31-2023 2261971.36 757955.39 1504015.97 1495167.97 UW CREFC 07-31-2023 false Prospectus Loan ID 14-002 05-14-2024 06-11-2024 PARKGLENN SELF-STORAGE 10144 PARKGLENN WAY Parker CO 80134 Douglas SS 75527 75527 571 571 2008 14450000.00 MAI 08-08-2023 0.96 0 6 07-31-2023 1224765.80 494451.69 730314.11 722761.41 UW CREFC 07-31-2023 false Prospectus Loan ID 14-003 05-14-2024 06-11-2024 630 MACARTHUR BOULEVARD & 59 JONATHAN BOURNE DRIVE 630 MACARTHUR BOULEVARD & 59 JONATHAN BOURNE DRIVE Bourne MA 02559 Barnstable SS 51157 51157 438 438 1984 13800000.00 MAI 08-03-2023 0.87 0 6 07-31-2023 1041903.48 295258.55 746644.93 741529.23 UW CREFC 07-31-2023 false Prospectus Loan ID 14-004 05-14-2024 06-11-2024 30690 ALDINE WESTFIELD RD 30690 ALDINE WESTFIELD ROAD Spring TX 77386 Montgomery SS 109300 109300 687 687 2017 13600000.00 MAI 08-10-2023 0.9 0 6 07-31-2023 1149417.88 399535.73 749882.15 738952.15 UW CREFC 07-31-2023 false Prospectus Loan ID 14-005 05-14-2024 06-11-2024 13404 E BRONCOS PKWY 13404 EAST BRONCOS PARKWAY Englewood CO 80112 Arapahoe SS 64460 64460 467 467 2016 11240000.00 MAI 08-08-2023 0.98 0 6 07-31-2023 988719.36 502306.49 486412.87 479966.87 UW CREFC 07-31-2023 false Prospectus Loan ID 14-006 05-14-2024 06-11-2024 3803 N NAVARRO ST 3803 NORTH NAVARRO STREET Victoria TX 77901 Victoria SS 81250 81250 644 644 1998 10000000.00 MAI 08-11-2023 0.86 0 6 07-31-2023 902552.00 335654.70 566897.30 558772.30 UW CREFC 07-31-2023 false Prospectus Loan ID 14-007 05-14-2024 06-11-2024 2102 NW STALLINGS DR 2102 NORTHWEST STALLINGS DRIVE Nacogdoches TX 75964 Nacogdoches SS 57100 57100 451 451 1998 8000000.00 MAI 08-09-2023 0.97 0 6 07-31-2023 760156.00 266360.95 493795.05 488085.05 UW CREFC 07-31-2023 false Prospectus Loan ID 14-008 05-14-2024 06-11-2024 2005 W WHEELER AVE 2005 WEST WHEELER AVENUE Aransas Pass TX 78336 San Patricio SS 56950 56950 469 469 1998 7650000.00 MAI 08-10-2023 0.95 0 6 07-31-2023 817348.00 350294.21 467053.79 461358.79 UW CREFC 07-31-2023 false Prospectus Loan ID 14-009 05-14-2024 06-11-2024 3817 GULF FREEWAY 3817 GULF FREEWAY Dickinson TX 77539 Galveston SS 71925 71925 640 640 2003 7100000.00 MAI 08-10-2023 0.92 0 6 07-31-2023 823488.00 445949.03 377538.97 370346.47 UW CREFC 07-31-2023 false Prospectus Loan ID 14-010 05-14-2024 06-11-2024 1600 E GENERAL CAVAZOS BLVD 1600 EAST GENERAL CAVAZOS BOULEVARD Kingsville TX 78363 Kleberg SS 56550 56550 486 486 2000 6800000.00 MAI 08-10-2023 0.94 0 6 07-31-2023 743656.00 335321.85 408334.15 402679.15 UW CREFC 07-31-2023 false Prospectus Loan ID 14-011 05-14-2024 06-11-2024 11615 RUBINA PL 11615 RUBINA PLACE Waldorf MD 20602 Charles SS 32700 32700 240 240 2011 5400000.00 MAI 08-09-2023 0.91 0 6 07-31-2023 534620.24 229219.23 305401.01 302131.01 UW CREFC 07-31-2023 false Prospectus Loan ID 14-012 05-14-2024 06-11-2024 4222 N MAIN ST 4222 NORTH MAIN STREET Baytown TX 77521 Harris SS 66250 66250 471 471 1986 2022 5100000.00 MAI 08-10-2023 0.94 0 6 07-31-2023 591772.28 329773.11 261999.17 255374.17 UW CREFC 07-31-2023 false Prospectus Loan ID 14-013 05-14-2024 06-11-2024 12 IRONGATE DRIVE 12 IRONGATE DRIVE Waldorf MD 20602 Charles SS 21327 21327 183 183 1984 3500000.00 MAI 08-09-2023 0.84 0 6 07-31-2023 332473.60 88131.96 244341.64 242208.94 UW CREFC 07-31-2023 false Prospectus Loan ID 15 05-14-2024 06-11-2024 Bank of America, National Association 07-06-2023 10000000.00 60 08-01-2028 0 0.08303 0.08303 3 1 60 09-01-2023 true 1 PP 3 138383.33 10000000.00 1 1 1 0 true true false false false 01-31-2028 SHORT PUMP TOWN CENTER 11800 WEST BROAD STREET Richmond VA 23233 Henrico RT 635494 635494 2003 2014 378000000.00 MAI 06-07-2023 0.94 0.86 6 01-01-2026 N CRATE & BARREL 34597 01-31-2024 H&M 21334 04-30-2026 SAXON SHOES & ACCESSORIES 21178 03-31-2026 05-31-2023 12-31-2022 12-31-2023 34231796.00 37860270.00 8446932.00 10234107.68 25784865.00 27626162.32 24386778.00 26228075.52 UW CREFC 15152974.00 1.70 1.8231 1.61 1.7308 F F false false 10000000.00 71498.06 0.08303 0.0001976 71498.06 0.00 0.00 10000000.00 10000000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 15A 05-14-2024 06-11-2024 Bank of America National Association 07-06-2023 10000000.00 60 08-01-2028 0 0.08303 0.08303 3 1 60 09-01-2023 1 PP 3 10000000.00 1 0 true true false false false NA NA N false false 10000000.00 71498.06 0.08303 0.0001976 71498.06 0.00 0.00 10000000.00 10000000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 02-10-2023 20000000.00 60 03-09-2028 0 0.05585 0.05585 3 1 60 04-09-2023 true 1 PP 3 93083.33 20000000.00 1 1 1 0 true true true false false 04-08-2025 09-08-2027 09-08-2027 1201 THIRD AVENUE 1201 THIRD AVENUE Seattle WA 98101 King OF 1129710 1129710 1988 556500000.00 MAI 12-01-2022 0.71 6 01-09-2026 N Perkins Coie 296846 12-31-2026 1201 3rd Ave Tenant LLC (WeWork) 114679 06-30-2034 Kimley-Horn and Associates Inc. 46466 12-31-2034 12-31-2022 45609812.94 21283998.40 24325814.54 21329755.43 UW CREFC 2.53 2.22 F 03-01-2024 false false 20000000.00 96186.11 0.05585 0.0001976 96186.11 0.00 0.00 20000000.00 20000000.00 06-09-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 17 05-14-2024 06-11-2024 WFB/JPMCB 10-25-2023 10000000.00 60 11-06-2028 0 0.08705 0.08705 3 1 60 12-06-2023 false 1 PP 3 145083.33 10000000.00 1 1 1 0 true true true false false 01-05-2026 05-05-2028 05-05-2028 PHILADELPHIA MARRIOTT DOWNTOWN 1201 AND 1113 MARKET STREET Philadelphia PA 19107 Philadelphia LO 1408 1408 1990 2023 391300000.00 MAI 09-07-2023 0.57 6 01-06-2026 N 09-30-2023 111076787.63 76576225.24 34500562.39 29075976.08 UW CREFC 1.82 1.53 F false false 10000000.00 74959.72 0.08705 0.0001851 74959.72 0.00 0.00 10000000.00 10000000.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 17A 05-14-2024 06-11-2024 WFB/JPMCB 10-25-2023 10000000.00 60 11-06-2028 0 0.08705 0.08705 3 1 60 12-06-2023 1 PP 3 10000000.00 1 0 true true false false false NA NA N false false 10000000.00 74959.72 0.08705 0.0001851 74959.72 0.00 0.00 10000000.00 10000000.00 06-06-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 10-19-2023 14200000.00 60 11-01-2028 0 0.0802 0.0802 3 1 60 12-01-2023 true 1 WL 3 94903.33 14200000.00 1 1 1 5 true true false false false 04-30-2028 SPRINGHILL SUITES CHATTANOOGA 495 RIVERFRONT PARKWAY Chattanooga TN 37402 Hamilton LO 116 116 2012 2020 29000000.00 MAI 08-31-2023 0.74 0.74 6 01-01-2026 N 08-31-2023 04-01-2023 03-31-2024 6052629.00 6109240.00 3584190.00 3659743.20 2468439.00 2449496.80 2226334.00 2205127.20 UW CREFC 1157820.00 2.14 2.1156 1.93 1.9045 F F false false 14200000.00 98066.78 0.0802 0.0001976 98066.78 0.00 0.00 14200000.00 14200000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 19 05-14-2024 06-11-2024 Bank of America, National Association 11-03-2023 13000000.00 60 12-01-2028 0 0.07669 0.07669 3 1 60 01-01-2024 true 1 WL 3 0.00 13000000.00 1 10 10 5 true true false false false 08-31-2028 My Place Communities MHC Portfolio MH 422 422 17907000.00 0.82 0.78 01-01-2026 N 08-31-2023 01-01-2024 03-31-2024 2160044.74 491608.00 879279.32 180827.96 1280765.42 310780.04 1262115.42 306117.54 UW 252011.85 1.27 1.2331 1.25 1.2146 F F false false 13000000.00 85850.19 0.07669 0.0001976 85850.19 0.00 0.00 13000000.00 13000000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 19-001 05-14-2024 06-11-2024 OLDE TOWNE VILLAGE 205 HAZELWOOD DRIVE Smyrna TN 37167 Rutherford MH 26 26 2005 3800000.00 MAI 08-03-2023 0.96 1 6 01-01-2024 03-31-2024 491608.00 180827.96 310780.04 306117.54 UW CREFC 252011.85 1.2331 1.2146 F 09-30-2023 false Prospectus Loan ID 19-002 05-14-2024 06-11-2024 THORN HOLLOW 9600 NOOK ROAD Algonac MI 48001 St. Clair MH 46 46 1970 2325000.00 MAI 08-04-2023 1 1 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 19-003 05-14-2024 06-11-2024 HERITAGE ESTATES 5182 SOUTH DORT HIGHWAY Flint MI 48507 Genesee MH 58 58 1946 2340000.00 MAI 07-27-2023 0.59 0.62 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 19-004 05-14-2024 06-11-2024 RIVERSIDE ESTATES 1090 WEST RICHEY ROAD Port Clinton OH 43452 Ottawa MH 71 71 1959 1900000.00 MAI 08-11-2023 0.97 0.78 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 19-005 05-14-2024 06-11-2024 NORTH HILL 504 NORTH MAIN STREET Yale MI 48097 St. Clair MH 43 43 1964 1325000.00 MAI 08-04-2023 0.84 0.79 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 19-006 05-14-2024 06-11-2024 TWIN VALLEY 16555 F-DRIVE SOUTH Marshall MI 49068 Calhoun MH 36 36 1975 1300000.00 MAI 08-04-2023 0.81 0.78 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 19-007 05-14-2024 06-11-2024 PLEASANT LAKE 11711 BUNKERHILL ROAD Pleasant Lake MI 49272 Jackson MH 56 56 1969 1550000.00 MAI 08-04-2023 0.68 0.69 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 19-008 05-14-2024 06-11-2024 PEARL BEACH 3812 POINTE TREMBLE ROAD Algonac MI 48001 St. Clair MH 29 29 1970 1460000.00 MAI 08-04-2023 0.9 0.9 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 19-009 05-14-2024 06-11-2024 WOODMONT 21395 INKSTER ROAD Farmington Hills MI 48336 Oakland MH 33 33 1939 1167000.00 MAI 08-08-2023 0.73 0.7 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 19-010 05-14-2024 06-11-2024 CATTAIL ESTATES 4000 EAST SOUTH STREET Jackson MI 49201 Jackson MH 24 24 1965 740000.00 MAI 08-04-2023 0.79 0.75 6 01-01-2024 03-31-2024 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 09-30-2023 false Prospectus Loan ID 20 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 08-29-2023 12350000.00 60 09-01-2028 0 0.0762 0.0762 3 1 60 10-01-2023 true 1 WL 3 78422.50 12350000.00 1 1 1 0 true true true false false 09-30-2025 02-29-2028 02-29-2028 TJ MAXX CENTRE 4330, 4340 & 4360 13TH AVENUE SOUTH Fargo ND 58103 Cass RT 166165 166165 1987 2002 24000000.00 MAI 04-13-2023 0.78 6 X TJ MAXX 31614 01-31-2025 JO ANN FABRICS 19952 01-31-2029 OFFICE MAX 16853 05-31-2027 06-30-2023 2540074.69 1025880.77 1514193.92 1359642.04 UW CREFC 1.59 1.42 F false false 12350000.00 81036.58 0.0762 0.0001976 81036.58 0.00 0.00 12350000.00 12350000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21 05-14-2024 06-11-2024 JPMorgan Chase Bank, National Association 06-26-2023 10000000.00 60 07-05-2028 0 0.07547 0.07547 3 1 60 08-05-2023 true 1 PP 3 62891.67 10000000.00 1 1 1 0 true true false false false 04-04-2028 1825 K STREET NW 1825 K STREET NORTHWEST Washington DC 20006 District of Columbia OF 260419 260419 1966 2019 79200000.00 MAI 03-30-2023 0.73 0.74 6 01-05-2026 N Union of Concerned Scientists 27007 04-30-2026 TD International LLC 13731 12-31-2029 The Morris & Gwendolyn Cafritz 13200 06-30-2037 02-28-2023 04-01-2023 03-31-2024 9767529.08 9418728.18 4124340.87 4576782.73 5643188.21 4841945.45 5591104.50 4789861.45 UW CREFC 3213764.25 1.76 1.5066 1.74 1.4904 F F 03-31-2024 false false 10000000.00 64988.06 0.07547 0.0001851 64988.06 0.00 0.00 10000000.00 10000000.00 06-05-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 22 05-14-2024 06-11-2024 Bank of America, National Association 10-27-2023 9600000.00 60 11-01-2028 0 0.080933 0.080933 3 1 60 12-01-2023 true 1 WL 3 64746.40 9600000.00 1 1 1 5 true true false false false 07-31-2028 SPRING PARK PLAZA 2308-2364 SOUTH RANGE AVENUE Denham Springs LA 70726 Livingston Parish RT 137541 137541 1975 2006 17000000.00 MAI 08-30-2023 1 6 01-01-2026 N BIG LOTS 27094 01-31-2033 OFFICE DEPOT 21944 02-28-2027 PLANET FITNESS 21383 12-31-2027 07-31-2023 1784034.28 415180.03 1368854.25 1176847.85 UW CREFC 1.74 1.49 F false false 9600000.00 66904.61 0.080933 0.0001976 66904.61 0.00 0.00 9600000.00 9600000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 23 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 09-29-2023 5700000.00 60 10-01-2028 0 0.0762 0.0762 3 1 60 11-01-2023 true 1 WL 3 36195.00 5700000.00 1 1 1 0 true true false false false 03-31-2028 LOCUST GROVE VILLAGE 4914-4960 BILL GARDNER PARKWAY Locust Grove GA 30248 Henry RT 111250 111250 2002 2012 15000000.00 MAI 07-30-2023 0.98 1 6 01-01-2026 N INGLES 80000 02-15-2028 Koji Restaurant 5600 05-31-2029 QC NAIL SPA 4200 12-31-2024 07-31-2023 01-01-2024 03-31-2024 1352871.96 459591.00 408846.28 110226.25 944025.68 349364.75 864634.69 329516.75 UW CREFC 109792.00 2.14 3.182 1.96 3.0012 F F 03-31-2024 false false 5700000.00 37401.50 0.0762 0.0001976 37401.50 0.00 0.00 5700000.00 5700000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 24 05-14-2024 06-11-2024 Morgan Stanley Mortgage Capital Holdings LLC 11-07-2023 5200000.00 60 12-01-2028 0 0.06735 0.06735 3 1 60 01-01-2024 true 1 WL 3 0.00 5200000.00 1 1 1 5 true true false false false 05-31-2028 TWO RIVERS PLAZA 1108-1128 WEST BOUGHTON ROAD Bolingbrook IL 60440 Will RT 57900 57900 1994 8370000.00 MAI 08-16-2023 0.98 0.98 6 01-01-2026 N TJX Companies Inc. 30600 01-31-2030 Dollar General 11400 03-31-2034 DJB Fitness LLC 6500 06-30-2027 06-30-2023 01-01-2024 03-31-2024 1086637.79 218511.00 402299.13 96835.00 684338.66 121676.00 634109.66 109118.75 UW CREFC 88528.00 1.93 1.3744 1.79 1.2325 F F 03-31-2024 false false 5200000.00 30157.83 0.06735 0.0001976 30157.83 0.00 0.00 5200000.00 5200000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 25 05-14-2024 06-11-2024 Wells Fargo Bank, National Association 11-09-2023 5040000.00 60 11-11-2028 0 0.0662 0.0662 3 1 60 12-11-2023 true 1 WL 3 27804.00 5040000.00 1 1 1 0 true true false false false 05-10-2028 CHASE BANK 1295 MADISON AVENUE New York NY 10128 New York RT 3002 3002 1899 2023 11000000.00 MAI 09-26-2023 1 1 6 01-11-2026 N Chase Bank 3002 03-31-2038 01-01-2024 03-31-2024 752984.96 187625.00 172807.11 36570.50 580177.85 151054.50 579877.65 150979.50 UW CREFC 84339.00 1.72 1.791 1.71 1.7901 F F 03-31-2024 false false 5040000.00 28730.80 0.0662 0.0001976 28730.80 0.00 0.00 5040000.00 5040000.00 06-11-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 26 05-14-2024 06-11-2024 Wells Fargo Bank, National Association 09-28-2023 3100000.00 60 10-11-2028 0 0.08244 0.08244 3 1 60 11-11-2023 true 1 WL 3 21297.00 3100000.00 1 1 1 0 true true false false false 07-10-2028 ADDISON APARTMENTS III 3267 SOUTHERN AVENUE Memphis TN 38111 Shelby MF 30 30 1967 2022 5400000.00 MAI 08-17-2023 0.9 6 01-11-2026 N 10-31-2023 425479.00 103039.37 322439.63 314939.63 UW CREFC 1.24 1.22 F false false 3100000.00 22006.90 0.08244 0.0001976 22006.90 0.00 0.00 3100000.00 3100000.00 06-11-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 27 05-14-2024 06-11-2024 Bank of America, National Association 10-16-2023 2550000.00 60 11-01-2028 0 0.08071 0.08071 3 1 60 12-01-2023 true 1 WL 3 17150.88 2550000.00 1 1 1 5 true true false false false 04-30-2028 CITY LINE ALBANY POST 2377 ALBANY POST ROAD Walden NY 12586 Orange SS 23700 23700 204 204 2001 3870000.00 MAI 08-22-2023 0.9 6 01-01-2026 N 09-30-2023 369466.00 85385.00 284081.00 281711.00 UW CREFC 1.36 1.35 F false false 2550000.00 17722.57 0.08071 0.0001976 17722.57 0.00 0.00 2550000.00 2550000.00 06-01-2024 1 false 0 0 0 0 0 Wells Fargo Bank, NA false EX-103 4 exh_103.xml Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 74000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 50000000 and 24000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for assets 3, 9, 15, and 17. Item 2(c)(17) Periodic Principal and Interest Payment at Securitization With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in November 2023, the periodic principal and interest payment due in November). Item 2(c)(18) Scheduled Principal Balance at Securitization With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(29)(i) Prepayment Lock-Out End Date With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. Item 2(d)(20) Physical Occupancy at Securitization With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. Item 2(d)(25)(iii) Date of Lease Expiration of Largest Tenant For Mortgaged Loan #1 (Westfarms): MTM Item 2(d)(26)(iii) Date of Lease Expiration of Second Largest Tenant For Mortgaged Loan #13 (RV Storage Depot): MTM Item 2(d)(28)(i) Date of Financials as of Securitization For Asset Numbers 8, 11 and 25, the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer and Trustee Fee Rate With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC (c) Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. Item 2(e)(12) Reporting Period Ending Actual Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Reporting Period Ending Scheduled Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "Midland Loan Services" represents "Midland Loan Services, a Division of PNC Bank, National Association" and "Wells Fargo Bank, NA" represents "Wells Fargo Bank, National Association".

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934