0001104659-24-070066.txt : 20240610 0001104659-24-070066.hdr.sgml : 20240610 20240610170159 ACCESSION NUMBER: 0001104659-24-070066 CONFORMED SUBMISSION TYPE: F-1 PUBLIC DOCUMENT COUNT: 195 FILED AS OF DATE: 20240610 DATE AS OF CHANGE: 20240610 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCHMID Group N.V. CENTRAL INDEX KEY: 0001987240 STANDARD INDUSTRIAL CLASSIFICATION: MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT [3590] ORGANIZATION NAME: 06 Technology IRS NUMBER: 000000000 STATE OF INCORPORATION: P7 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: F-1 SEC ACT: 1933 Act SEC FILE NUMBER: 333-280095 FILM NUMBER: 241033629 BUSINESS ADDRESS: STREET 1: ROBERT-BOSCH-STR. 32-36 CITY: FREUDENSTADT STATE: 2M ZIP: 72250 BUSINESS PHONE: 44 73 84 24 7998 MAIL ADDRESS: STREET 1: ROBERT-BOSCH-STR. 32-36 CITY: FREUDENSTADT STATE: 2M ZIP: 72250 FORMER COMPANY: FORMER CONFORMED NAME: Pegasus TopCo B.V. DATE OF NAME CHANGE: 20230725 F-1 1 shmd-20231231xf1.htm FORM-F1
10882086225000005625000562500000005625000562500000225000005625000108820865625000000001987240falseP14DP21DP14DP21D37954000P2Y4500017225000000.120.450.700.300.5P2DP3Y0.120.700.450.30P30D57500000001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel2Member2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:FairValueInputsLevel2Member2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:FairValueInputsLevel1Member2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Member2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel2Member2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:FairValueInputsLevel2Member2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassAMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:RetainedEarningsMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:RetainedEarningsMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassAMember2023-12-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassAMember2023-07-012023-07-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:ThirdExtensionOptionMemberus-gaap:CommonClassAMember2023-04-012023-04-300001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassAMember2023-04-012023-04-300001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:ThirdExtensionOptionMemberus-gaap:CommonClassAMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:RetainedEarningsMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:RetainedEarningsMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:RetainedEarningsMember2021-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:AdditionalPaidInCapitalMember2021-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:FirstAmendmentToBusinessCombinationAgreementMember2023-09-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:CommonClassBMember2021-11-040001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:IPOMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2021-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2023-10-122023-10-120001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMemberus-gaap:OverAllotmentOptionMember2021-11-082021-11-080001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMembershmd:SponsorMemberus-gaap:CommonClassAMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:XjHarbourHkLimitedMembershmd:ScenarioOneUponCompletionOfBusinessCombinationMembershmd:SchmidTechnologyCoLtdMemberus-gaap:SubsequentEventMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:RelatedPartyLoansMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:AdministrativeSupportAgreementMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:RelatedPartyLoansMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:AdministrativeSupportAgreementMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:WorkingCapitalLoansWarrantMembershmd:RelatedPartyLoansMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:RetainedEarningsMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:AdditionalPaidInCapitalMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2023-04-240001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:NonConvertibleUnsecuredPromissoryNoteMemberus-gaap:SubsequentEventMember2024-02-270001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:NonConvertibleUnsecuredPromissoryNoteMember2023-01-230001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMembershmd:OverAllotmentMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassAMember2023-07-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:ClassOrdinarySharesNotSubjectToRedemptionMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:CommonClassAMember2023-12-070001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:CommonClassAMember2023-07-140001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:ClassOrdinarySharesNotSubjectToRedemptionMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:AnchorInvestorsMemberus-gaap:CommonClassBMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMemberus-gaap:OverAllotmentOptionMember2021-11-080001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMemberus-gaap:IPOMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMemberus-gaap:CommonClassAMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2021-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:XjHarbourHkLimitedMembershmd:SchmidTechnologyCoLtdMemberus-gaap:SubsequentEventMember2024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:XjHarbourHkLimitedMembershmd:SchmidTechnologyCoLtdMemberus-gaap:SubsequentEventMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PegasusTopcoB.VMemberus-gaap:SubsequentEventMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:SubsequentEventMember2024-03-010001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:SubsequentEventMember2024-02-010001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:SubsequentEventMember2024-01-020001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:FairValueInputsLevel1Member2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2023-10-160001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2023-10-120001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMembershmd:SponsorMember2021-11-042021-11-040001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:SubsequentEventMember2024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:CommonClassBMember2023-05-310001987240shmd:NotLaterThanTenYearMember2023-12-310001987240shmd:NotLaterThanFiveYearMember2023-12-310001987240shmd:NotLaterThanFifteenYearMember2023-12-310001987240shmd:NotLaterThanTenYearMember2022-12-310001987240shmd:NotLaterThanFiveYearMember2022-12-310001987240shmd:NotLaterThanFifteenYearMember2022-12-310001987240shmd:NotLaterThanTwentyYearMember2021-12-310001987240shmd:NotLaterThanTenYearMember2021-12-310001987240shmd:NotLaterThanFiveYearMember2021-12-310001987240shmd:NotLaterThanFifteenYearMember2021-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:CommonClassBMember2021-11-042021-11-040001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMember2021-12-262021-12-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:OverAllotmentOptionMember2021-11-082021-11-080001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMembershmd:OverAllotmentMember2021-11-082021-11-080001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:IPOMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:AnchorInvestorsMemberus-gaap:CommonClassBMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:OverAllotmentOptionMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:CommonClassBMember2021-12-062021-12-060001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembersrt:MinimumMembershmd:PrivatePlacementWarrantsMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembersrt:MaximumMembershmd:PrivatePlacementWarrantsMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMembershmd:OverAllotmentMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:UnderwritingAgreementMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:NonConvertibleUnsecuredPromissoryNoteMember2023-01-232023-01-230001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:UsdToEurMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:UsdToCnyMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:TwdToEurMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:KrwToEurMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:HkdToEurMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:CnyToTwdMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:CnyToHkdMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:CnyToEurMember2023-12-310001987240ifrs-full:CurrencyRiskMembershmd:UsdToEurMember2022-12-310001987240ifrs-full:CurrencyRiskMembershmd:UsdToCnyMember2022-12-310001987240ifrs-full:CurrencyRiskMembershmd:TwdToEurMember2022-12-310001987240ifrs-full:CurrencyRiskMembershmd:KrwToEurMember2022-12-310001987240ifrs-full:CurrencyRiskMembershmd:CnyToEurMember2022-12-310001987240ifrs-full:MaterialReconcilingItemsMember2023-01-012023-12-310001987240ifrs-full:MaterialReconcilingItemsMember2022-01-012022-12-310001987240ifrs-full:MaterialReconcilingItemsMember2021-01-012021-12-310001987240shmd:RepairServiceMemberifrs-full:TopOfRangeMember2023-01-012023-12-310001987240shmd:RepairServiceMemberifrs-full:BottomOfRangeMember2023-01-012023-12-310001987240shmd:MachineAndSparePartsMemberifrs-full:TopOfRangeMember2023-01-012023-12-310001987240shmd:MachineAndSparePartsMemberifrs-full:BottomOfRangeMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2023-05-312023-05-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:AdministrativeSupportAgreementMember2021-10-262021-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PromissoryNoteWithRelatedPartyMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PromissoryNoteWithRelatedPartyMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PromissoryNoteWithRelatedPartyMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:SubsequentEventMember2024-03-012024-03-010001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:SubsequentEventMember2024-02-012024-02-010001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:SubsequentEventMember2024-01-022024-01-020001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMember2023-12-292023-12-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMember2023-04-192023-04-190001987240ifrs-full:InterestRateRiskMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassAMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassAMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMemberus-gaap:CommonClassAMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:IPOMembershmd:UnderwritingAgreementMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:IPOMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMember2021-10-262021-10-260001987240shmd:XjHarbourHkLimitedMembershmd:SigningOfRepurchaseAgreementMembershmd:SchmidTechnologyGuangdongCo.Ltd.Member2023-01-012023-12-310001987240shmd:SchmidSiliconTechnologyHoldingGmbhMember2023-01-012023-12-310001987240shmd:MontratecSarlMember2023-01-012023-12-310001987240shmd:MontratecGmbhMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMemberus-gaap:IPOMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:XjHarbourHkLimitedMembershmd:ScenarioTwoUponCompletionOf270DaysFromBusinessCombinationMembershmd:SchmidTechnologyCoLtdMemberus-gaap:SubsequentEventMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:XjHarbourHkLimitedMembershmd:ScenarioThreeUponCompletionOf455DaysFromBusinessCombinationMembershmd:SchmidTechnologyCoLtdMemberus-gaap:SubsequentEventMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMemberus-gaap:CommonClassBMember2023-12-310001987240shmd:Group14SharesMember2023-01-012023-12-310001987240ifrs-full:MiscellaneousOtherProvisionsMember2023-01-012023-12-310001987240ifrs-full:LegalProceedingsProvisionMember2023-01-012023-12-310001987240ifrs-full:MiscellaneousOtherProvisionsMember2022-01-012022-12-310001987240ifrs-full:LegalProceedingsProvisionMember2022-01-012022-12-310001987240shmd:JubileeProvisionMember2023-01-012023-12-310001987240ifrs-full:WarrantyProvisionMember2023-01-012023-12-310001987240shmd:JubileeProvisionMember2022-01-012022-12-310001987240ifrs-full:WarrantyProvisionMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMember2023-07-142023-07-140001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMember2021-10-262021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:November2023PromissoryNoteMembershmd:PromissoryNoteWithRelatedPartyMember2023-11-010001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:July2023PromissoryNotesMembershmd:SponsorMember2023-07-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:July2023PromissoryNoteMembershmd:PromissoryNoteWithRelatedPartyMember2023-07-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:May2023PromissoryNoteMembershmd:PromissoryNoteWithRelatedPartyMember2023-05-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:April2023PromissoryNotesMembershmd:PromissoryNoteWithRelatedPartyMember2023-04-240001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:April2023PromissoryNoteMembershmd:PromissoryNoteWithRelatedPartyMember2023-04-240001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:March2023PromissoryNotesMembershmd:PromissoryNoteWithRelatedPartyMember2023-03-150001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:ExtensionNoteMembershmd:PromissoryNoteWithRelatedPartyMember2023-01-2300019872402024-03-270001987240ifrs-full:TopOfRangeMember2024-03-270001987240ifrs-full:BottomOfRangeMember2024-03-270001987240shmd:ShareholderMember2023-01-012023-12-310001987240ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2023-01-012023-12-310001987240shmd:ShareholderMember2022-01-012022-12-310001987240ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2022-01-012022-12-310001987240shmd:ShareholderMember2021-01-012021-12-310001987240ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2021-01-012021-12-310001987240ifrs-full:CurrencyRiskMembercurrency:USD2023-12-310001987240ifrs-full:CurrencyRiskMembercurrency:TWD2023-12-310001987240ifrs-full:CurrencyRiskMembercurrency:KRW2023-12-310001987240ifrs-full:CurrencyRiskMembercurrency:HKD2023-12-310001987240ifrs-full:CurrencyRiskMembercurrency:EUR2023-12-310001987240ifrs-full:CurrencyRiskMembercurrency:CNY2023-12-310001987240ifrs-full:CurrencyRiskMember2023-12-310001987240ifrs-full:CurrencyRiskMembercurrency:USD2022-12-310001987240ifrs-full:CurrencyRiskMembercurrency:TWD2022-12-310001987240ifrs-full:CurrencyRiskMembercurrency:KRW2022-12-310001987240ifrs-full:CurrencyRiskMembercurrency:EUR2022-12-310001987240ifrs-full:CurrencyRiskMembercurrency:CNY2022-12-310001987240ifrs-full:CurrencyRiskMember2022-12-310001987240ifrs-full:TopOfRangeMember2023-01-012023-12-310001987240ifrs-full:BottomOfRangeMember2023-01-012023-12-310001987240shmd:XjHarbourHkLimitedMember2021-06-300001987240ifrs-full:TopOfRangeMember2023-12-310001987240ifrs-full:BottomOfRangeMember2023-12-310001987240shmd:FairvalueMember2022-01-012022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:IPOMember2023-08-152023-08-150001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:RetainedEarningsMember2023-01-012023-12-310001987240shmd:ShareholderReceivableMember2023-12-310001987240shmd:ReceivableSiliconExitBonusMember2023-12-310001987240shmd:ShareholderReceivableMember2022-12-310001987240shmd:DebtFundsMember2022-12-310001987240shmd:SchmidSiliconTechnologyHoldingGmbhMember2023-12-310001987240shmd:SchmidGrundstckeGmbhCo.KgMember2023-04-300001987240shmd:MontratecGmbhMember2023-04-300001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-12-310001987240ifrs-full:ActuarialAssumptionOfDiscountRatesMember2022-12-310001987240ifrs-full:ActuarialAssumptionOfDiscountRatesMember2023-12-310001987240ifrs-full:InterestRateRiskMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:IPOMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:IPOMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2022-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:OverAllotmentMember2021-11-080001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:IPOMembershmd:UnderwritingAgreementMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:IPOMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassBMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:CommonClassAMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Membershmd:PrivatePlacementWarrantsMemberus-gaap:SubsequentEventMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PriceOfShareReaches18.00Membershmd:PegasusTopcoB.VMemberus-gaap:SubsequentEventMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PriceOfShareReaches15.00Membershmd:PegasusTopcoB.VMemberus-gaap:SubsequentEventMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:WorkingCapitalLoansWarrantMembershmd:RelatedPartyLoansMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMembershmd:SponsorMemberus-gaap:CommonClassAMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds10.00Membershmd:PublicWarrantsMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Membershmd:PublicWarrantsMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PublicWarrantsMemberus-gaap:CommonClassAMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:SponsorMember2023-12-290001987240shmd:XjHarbourHkLimitedMembershmd:SigningOfRepurchaseAgreementMembershmd:SchmidTechnologyGuangdongCo.Ltd.Member2023-12-310001987240shmd:LoansFromShareholdersMember2016-01-012016-12-310001987240shmd:LoansFromBanksMember2023-01-012023-12-310001987240shmd:LoansFromDebtFundsMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:XjHarbourHkLimitedMembershmd:ScenarioThreeUponCompletionOf455DaysFromBusinessCombinationMembershmd:SchmidTechnologyCoLtdMemberus-gaap:SubsequentEventMember2024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMember2023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:CommonClassaSubjectToRedemptionMember2021-10-260001987240shmd:PegasusDigitalMobilityAcquisitionCorpMemberus-gaap:SubsequentEventMembershmd:EarnOutAgreementMember2024-01-292024-01-290001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:AdministrativeSupportAgreementMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMember2023-03-312023-03-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMembershmd:PrivatePlacementWarrantsMember2021-11-042021-11-040001987240shmd:TechnicalEquipmentAndMachineryMemberifrs-full:TopOfRangeMember2023-01-012023-12-310001987240shmd:TechnicalEquipmentAndMachineryMemberifrs-full:BottomOfRangeMember2023-01-012023-12-310001987240shmd:OfficeAndOtherEquipmentMemberifrs-full:TopOfRangeMember2023-01-012023-12-310001987240shmd:OfficeAndOtherEquipmentMemberifrs-full:BottomOfRangeMember2023-01-012023-12-310001987240shmd:IfrsBuildingAndBuildingImprovementsMemberifrs-full:TopOfRangeMember2023-01-012023-12-310001987240shmd:IfrsBuildingAndBuildingImprovementsMemberifrs-full:BottomOfRangeMember2023-01-012023-12-310001987240shmd:IfrsInProcessResearchAndDevelopmentMemberifrs-full:TopOfRangeMember2023-01-012023-12-310001987240shmd:IfrsInProcessResearchAndDevelopmentMemberifrs-full:BottomOfRangeMember2023-01-012023-12-310001987240ifrs-full:LicencesAndFranchisesMemberifrs-full:TopOfRangeMember2023-01-012023-12-310001987240ifrs-full:LicencesAndFranchisesMemberifrs-full:BottomOfRangeMember2023-01-012023-12-310001987240shmd:RevenueFromSparePartsAndServicesMember2023-12-310001987240shmd:RevenueFromSalesInstallationDevelopmentAndWarrantiesOfMachinesMember2023-12-310001987240shmd:RevenueFromSparePartsAndServicesMember2022-12-310001987240shmd:RevenueFromSalesInstallationDevelopmentAndWarrantiesOfMachinesMember2022-12-310001987240shmd:RevenueFromSparePartsAndServicesMember2021-12-310001987240shmd:RevenueFromSalesInstallationDevelopmentAndWarrantiesOfMachinesMember2021-12-310001987240ifrs-full:VehiclesMember2023-12-310001987240ifrs-full:LandAndBuildingsMember2023-12-310001987240ifrs-full:VehiclesMember2022-12-310001987240ifrs-full:LandAndBuildingsMember2022-12-310001987240ifrs-full:VehiclesMember2021-12-310001987240ifrs-full:LandAndBuildingsMember2021-12-310001987240shmd:SiliconReceivablesMember2023-01-012023-12-310001987240shmd:ThirdCustomerMember2023-01-012023-12-310001987240shmd:SecondCustomerMember2023-01-012023-12-310001987240shmd:RevenueFromServicesMember2023-01-012023-12-310001987240shmd:RevenueFromSalesOfSparePartsMember2023-01-012023-12-310001987240shmd:RevenueFromSalesInstallationDevelopmentAndWarrantiesOfMachinesMember2023-01-012023-12-310001987240shmd:RevenueFromOtherMiscellaneousRevenueFromContractsWithCustomersMember2023-01-012023-12-310001987240shmd:OtherGeographicalAreaMember2023-01-012023-12-310001987240shmd:FirstCustomerMember2023-01-012023-12-310001987240ifrs-full:GoodsOrServicesTransferredOverTimeMember2023-01-012023-12-310001987240ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember2023-01-012023-12-310001987240country:US2023-01-012023-12-310001987240country:TW2023-01-012023-12-310001987240country:MY2023-01-012023-12-310001987240country:DE2023-01-012023-12-310001987240country:CN2023-01-012023-12-310001987240country:AT2023-01-012023-12-310001987240shmd:SecondCustomerMember2022-01-012022-12-310001987240shmd:RevenueFromServicesMember2022-01-012022-12-310001987240shmd:RevenueFromSalesOfSparePartsMember2022-01-012022-12-310001987240shmd:RevenueFromSalesInstallationDevelopmentAndWarrantiesOfMachinesMember2022-01-012022-12-310001987240shmd:RevenueFromOtherMiscellaneousRevenueFromContractsWithCustomersMember2022-01-012022-12-310001987240shmd:OtherGeographicalAreaMember2022-01-012022-12-310001987240shmd:FirstCustomerMember2022-01-012022-12-310001987240ifrs-full:GoodsOrServicesTransferredOverTimeMember2022-01-012022-12-310001987240ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember2022-01-012022-12-310001987240country:US2022-01-012022-12-310001987240country:TW2022-01-012022-12-310001987240country:MY2022-01-012022-12-310001987240country:DE2022-01-012022-12-310001987240country:CN2022-01-012022-12-310001987240country:AT2022-01-012022-12-310001987240shmd:RevenueFromServicesMember2021-01-012021-12-310001987240shmd:RevenueFromSalesOfSparePartsMember2021-01-012021-12-310001987240shmd:RevenueFromSalesInstallationDevelopmentAndWarrantiesOfMachinesMember2021-01-012021-12-310001987240shmd:RevenueFromOtherMiscellaneousRevenueFromContractsWithCustomersMember2021-01-012021-12-310001987240shmd:OtherGeographicalAreaMember2021-01-012021-12-310001987240shmd:FirstCustomerMember2021-01-012021-12-310001987240ifrs-full:GoodsOrServicesTransferredOverTimeMember2021-01-012021-12-310001987240ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember2021-01-012021-12-310001987240country:US2021-01-012021-12-310001987240country:TW2021-01-012021-12-310001987240country:DE2021-01-012021-12-310001987240country:CN2021-01-012021-12-310001987240country:AT2021-01-012021-12-310001987240shmd:TechnicalEquipmentAndProcessesMember2023-01-012023-12-310001987240shmd:SparePartsAndServicesMember2023-01-012023-12-310001987240ifrs-full:OperatingSegmentsMember2023-01-012023-12-310001987240shmd:TechnicalEquipmentAndProcessesMember2022-01-012022-12-310001987240shmd:SparePartsAndServicesMember2022-01-012022-12-310001987240ifrs-full:OperatingSegmentsMember2022-01-012022-12-310001987240shmd:TechnicalEquipmentAndProcessesMember2021-01-012021-12-310001987240shmd:SparePartsAndServicesMember2021-01-012021-12-310001987240ifrs-full:OperatingSegmentsMember2021-01-012021-12-310001987240shmd:LoansFromOtherThirdPartiesMember2023-08-012023-08-310001987240shmd:ShareholderReceivableMember2023-06-012023-06-300001987240ifrs-full:OtherRelatedPartiesMember2023-01-012023-12-310001987240ifrs-full:JointVenturesWhereEntityIsVenturerMember2023-01-012023-12-310001987240ifrs-full:OtherRelatedPartiesMember2022-01-012022-12-310001987240ifrs-full:JointVenturesWhereEntityIsVenturerMember2022-01-012022-12-310001987240ifrs-full:OtherRelatedPartiesMember2021-01-012021-12-310001987240ifrs-full:JointVenturesWhereEntityIsVenturerMember2021-01-012021-12-310001987240shmd:SchmidEnergySystemsGmbhMemberifrs-full:MajorBusinessCombinationMember2024-01-012024-01-010001987240shmd:SchmidTradingZhongshanCo.Ltd.Member2023-01-012023-12-310001987240shmd:SchmidSystems.Inc.Member2023-01-012023-12-310001987240shmd:SchmidSolarShenzhenLtd.Member2023-01-012023-12-310001987240shmd:SchmidShenzhenLtd.Member2023-01-012023-12-310001987240shmd:SchmidKunshanCo.LtdMember2023-01-012023-12-310001987240shmd:SchmidKoreaCo.LtdMember2023-01-012023-12-310001987240shmd:SchmidChinaLtd.Member2023-01-012023-12-310001987240shmd:SchmidAutomationZhuhaiCo.Ltd.Member2023-01-012023-12-310001987240shmd:SchmidAsiaLtd.Member2023-01-012023-12-310001987240shmd:Gebr.SchmidGmbhMember2023-01-012023-12-310001987240shmd:SchmidSystems.Inc.Member2022-01-012022-12-310001987240shmd:SchmidSolarShenzhenLtd.Member2022-01-012022-12-310001987240shmd:SchmidShenzhenLtd.Member2022-01-012022-12-310001987240shmd:SchmidKunshanCo.LtdMember2022-01-012022-12-310001987240shmd:SchmidKoreaCo.LtdMember2022-01-012022-12-310001987240shmd:SchmidChinaLtd.Member2022-01-012022-12-310001987240shmd:SchmidAutomationZhuhaiCo.Ltd.Member2022-01-012022-12-310001987240shmd:SchmidAsiaLtd.Member2022-01-012022-12-310001987240shmd:Gebr.SchmidGmbhMember2022-01-012022-12-310001987240shmd:SchmidAvacoKoreaCo.LtdMember2023-01-012023-12-310001987240shmd:SchmidAvacoKoreaCo.Ltd.SakMember2023-01-012023-12-310001987240shmd:AdvancedEnergyStorageSystemsInvestmentCompanyMember2023-01-012023-12-310001987240shmd:SchmidAvacoKoreaCo.LtdMember2022-01-012022-12-310001987240shmd:SchmidAvacoKoreaCo.Ltd.SakMember2022-01-012022-12-310001987240shmd:AdvancedEnergyStorageSystemsInvestmentCompanyMember2022-01-012022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TechnicalEquipmentAndMachineryMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:LandBuildingsAndLeaseholdImprovementsMember2023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:TechnicalEquipmentAndMachineryMember2023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:LandBuildingsAndLeaseholdImprovementsMember2023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2023-12-310001987240shmd:TechnicalEquipmentAndMachineryMember2023-12-310001987240shmd:LandBuildingsAndLeaseholdImprovementsMember2023-12-310001987240ifrs-full:OfficeEquipmentMember2023-12-310001987240ifrs-full:ConstructionInProgressMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TechnicalEquipmentAndMachineryMember2022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:LandBuildingsAndLeaseholdImprovementsMember2022-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:TechnicalEquipmentAndMachineryMember2022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:LandBuildingsAndLeaseholdImprovementsMember2022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2022-12-310001987240shmd:TechnicalEquipmentAndMachineryMember2022-12-310001987240shmd:LandBuildingsAndLeaseholdImprovementsMember2022-12-310001987240ifrs-full:OfficeEquipmentMember2022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TechnicalEquipmentAndMachineryMember2021-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:LandBuildingsAndLeaseholdImprovementsMember2021-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2021-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2021-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:TechnicalEquipmentAndMachineryMember2021-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:LandBuildingsAndLeaseholdImprovementsMember2021-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2021-12-310001987240shmd:TechnicalEquipmentAndMachineryMember2021-12-310001987240shmd:LandBuildingsAndLeaseholdImprovementsMember2021-12-310001987240ifrs-full:OfficeEquipmentMember2021-12-310001987240ifrs-full:ConstructionInProgressMember2021-12-310001987240shmd:IfrsInvestorMembershmd:SchmidTechnologyGuangdongCo.Ltd.Member2022-07-010001987240ifrs-full:MiscellaneousOtherProvisionsMember2023-12-310001987240ifrs-full:LegalProceedingsProvisionMember2023-12-310001987240ifrs-full:MiscellaneousOtherProvisionsMember2022-12-310001987240ifrs-full:LegalProceedingsProvisionMember2022-12-310001987240ifrs-full:MiscellaneousOtherProvisionsMember2021-12-310001987240ifrs-full:LegalProceedingsProvisionMember2021-12-310001987240shmd:JubileeProvisionMember2023-12-310001987240ifrs-full:WarrantyProvisionMember2023-12-310001987240shmd:JubileeProvisionMember2022-12-310001987240ifrs-full:WarrantyProvisionMember2022-12-310001987240shmd:JubileeProvisionMember2021-12-310001987240ifrs-full:WarrantyProvisionMember2021-12-310001987240shmd:ReceivableSiliconExitBonusMember2023-01-012023-12-310001987240shmd:LoansFromShareholdersTrancheTwoMember2016-12-310001987240shmd:LoansFromShareholdersTrancheOneMember2016-12-310001987240shmd:OtherGeographicalAreaMember2023-12-310001987240country:DE2023-12-310001987240country:CN2023-12-310001987240shmd:OtherGeographicalAreaMember2022-12-310001987240country:DE2022-12-310001987240country:CN2022-12-310001987240ifrs-full:LiquidityRiskMember2023-01-012023-12-310001987240shmd:LoansFromOtherThirdPartiesMember2023-12-310001987240ifrs-full:PresentValueOfDefinedBenefitObligationMember2023-12-310001987240ifrs-full:PresentValueOfDefinedBenefitObligationMember2022-12-310001987240ifrs-full:PresentValueOfDefinedBenefitObligationMember2021-12-310001987240shmd:IfrsBorrowingsMember2023-12-310001987240ifrs-full:LeaseLiabilitiesMember2023-12-310001987240shmd:IfrsBorrowingsMember2022-12-310001987240ifrs-full:LeaseLiabilitiesMember2022-12-310001987240shmd:IfrsBorrowingsMember2021-12-310001987240ifrs-full:LeaseLiabilitiesMember2021-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:PatentsAndLicensesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:PatentsAndLicensesMember2023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2023-12-310001987240shmd:PatentsAndLicensesMember2023-12-310001987240ifrs-full:IntangibleAssetsUnderDevelopmentMember2023-12-310001987240ifrs-full:GrossCarryingAmountMember2023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:PatentsAndLicensesMember2022-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:PatentsAndLicensesMember2022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2022-12-310001987240shmd:PatentsAndLicensesMember2022-12-310001987240ifrs-full:IntangibleAssetsUnderDevelopmentMember2022-12-310001987240ifrs-full:GrossCarryingAmountMember2022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:PatentsAndLicensesMember2021-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2021-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:PatentsAndLicensesMember2021-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2021-12-310001987240shmd:PatentsAndLicensesMember2021-12-310001987240ifrs-full:IntangibleAssetsUnderDevelopmentMember2021-12-310001987240ifrs-full:GrossCarryingAmountMember2021-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2021-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2023-01-012023-12-310001987240shmd:PegasusDigitalMobilityAcquisitionCorpMember2022-01-012022-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsNotCreditimpairedMember2023-01-012023-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsNotCreditimpairedMember2022-01-012022-12-310001987240ifrs-full:IssuedCapitalMember2023-01-012023-12-310001987240ifrs-full:IssuedCapitalMember2022-01-012022-12-310001987240ifrs-full:IssuedCapitalMember2021-01-012021-12-310001987240shmd:IfrsBorrowingsMember2023-01-012023-12-310001987240ifrs-full:LeaseLiabilitiesMember2023-01-012023-12-310001987240shmd:IfrsBorrowingsMember2022-01-012022-12-310001987240ifrs-full:LeaseLiabilitiesMember2022-01-012022-12-310001987240shmd:SiliconReceivablesMember2023-01-012023-12-310001987240shmd:ShareholderReceivableMember2023-01-012023-12-310001987240shmd:OtherReceivableMember2023-01-012023-12-310001987240shmd:ShareholderReceivableMember2022-01-012022-12-310001987240shmd:ShareholderReceivableMember2021-01-012021-12-310001987240shmd:OtherReceivableMember2021-01-012021-12-310001987240ifrs-full:NotLaterThanOneYearMember2023-12-310001987240ifrs-full:LaterThanTwoYearsAndNotLaterThanFiveYearsMember2023-12-310001987240ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember2023-12-310001987240ifrs-full:LaterThanFiveYearsMember2023-12-310001987240ifrs-full:NotLaterThanOneYearMember2022-12-310001987240ifrs-full:LaterThanTwoYearsAndNotLaterThanFiveYearsMember2022-12-310001987240ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember2022-12-310001987240shmd:InterestMember2023-01-012023-12-310001987240shmd:InterestMember2022-01-012022-12-3100019872402023-12-012023-12-310001987240shmd:TradePayablesAndOtherLiabilitiesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromShareholdersMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromShareholdersMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromOtherThirdPartiesMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromOtherRelatedPartiesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromBanksMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:BorrowingsIncludingEmbeddedDerivativesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:BorrowingsIncludingEmbeddedDerivativesMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2023-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2023-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:LaterThanTwoYearsAndNotLaterThanFiveYearsMemberifrs-full:LiquidityRiskMember2023-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2023-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:LaterThanFiveYearsMemberifrs-full:LiquidityRiskMember2023-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:ShortTermLoansFromOtherRelatedPartiesMemberifrs-full:Level3OfFairValueHierarchyMember2023-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:ShortTermLoansFromBanksMemberifrs-full:Level3OfFairValueHierarchyMember2023-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:LongTermLoansFromShareholdersMemberifrs-full:Level3OfFairValueHierarchyMember2023-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:LongTermLoansFromOtherThirdPartiesMemberifrs-full:Level3OfFairValueHierarchyMember2023-12-310001987240shmd:TradePayablesAndOtherLiabilitiesMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromShareholdersMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromOtherThirdPartiesMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromOtherRelatedPartiesMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:LoansFromBanksMemberifrs-full:LiquidityRiskMember2023-12-310001987240shmd:BorrowingsIncludingEmbeddedDerivativesMemberifrs-full:LiquidityRiskMember2023-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:LiquidityRiskMember2023-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:TradePayablesAndOtherLiabilitiesMember2023-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:ShortTermLoansFromShareholdersMember2023-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2023-12-310001987240shmd:TradePayablesAndOtherLiabilitiesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromShareholdersMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromShareholdersMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromOtherThirdPartiesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromOtherRelatedPartiesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromDebtFundsMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromDebtFundsMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromBanksMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:BorrowingsIncludingEmbeddedDerivativesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:BorrowingsIncludingEmbeddedDerivativesMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2022-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2022-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:LaterThanTwoYearsAndNotLaterThanFiveYearsMemberifrs-full:LiquidityRiskMember2022-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:ShortTermLoansFromOtherThirdPartiesMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:ShortTermLoansFromOtherRelatedPartiesMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:ShortTermLoansFromDebtFundsMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:ShortTermLoansFromBanksMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:LongTermLoansFromShareholdersMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:LongTermLoansFromDebtFundsMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001987240shmd:TradePayablesAndOtherLiabilitiesMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromShareholdersMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromOtherThirdPartiesMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromOtherRelatedPartiesMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromDebtFundsMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:LoansFromBanksMemberifrs-full:LiquidityRiskMember2022-12-310001987240shmd:BorrowingsIncludingEmbeddedDerivativesMemberifrs-full:LiquidityRiskMember2022-12-310001987240ifrs-full:LeaseLiabilitiesMemberifrs-full:LiquidityRiskMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:TradePayablesAndOtherLiabilitiesMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMembershmd:ShortTermLoansFromShareholdersMember2022-12-310001987240ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:NotLaterThanOneMonthMemberifrs-full:LifetimeExpectedCreditLossesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:LaterThanTwoMonthsAndNotLaterThanThreeMonthsMemberifrs-full:LifetimeExpectedCreditLossesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:LaterThanThreeMonthsMemberifrs-full:LifetimeExpectedCreditLossesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:LaterThanOneMonthAndNotLaterThanTwoMonthsMemberifrs-full:LifetimeExpectedCreditLossesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:FinancialInstrumentsCreditimpairedMemberifrs-full:NotLaterThanOneMonthMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:FinancialInstrumentsCreditimpairedMemberifrs-full:LaterThanTwoMonthsAndNotLaterThanThreeMonthsMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:FinancialInstrumentsCreditimpairedMemberifrs-full:LaterThanThreeMonthsMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:FinancialInstrumentsCreditimpairedMemberifrs-full:LaterThanOneMonthAndNotLaterThanTwoMonthsMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:FinancialInstrumentsCreditimpairedMemberifrs-full:CurrentMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:CurrentMemberifrs-full:LifetimeExpectedCreditLossesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:ShareholderReceivableMembershmd:BbbToCccBelowInvestmentGradeMemberifrs-full:LifetimeExpectedCreditLossesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:IfrsCashAndCashEquivalentsMembershmd:AaaToBbbInvestmentGradeMemberifrs-full:TwelvemonthExpectedCreditLossesMember2023-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsNotCreditimpairedMember2023-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsCreditimpairedMember2023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:TwelvemonthExpectedCreditLossesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:LifetimeExpectedCreditLossesMember2023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:FinancialInstrumentsCreditimpairedMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:RestrictedCashCurrentMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:ReceivablesFromShareholderCurrentMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:ReceivablesFromJointVenturesCurrentMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:OtherNonCurrentFinancialAssetsMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:OtherLoansAndOtherInvestmentsNonCurrentMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:OtherAssetsCurrentMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:IfrsCashAndCashEquivalentsMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:ExitBonusCurrentMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMemberifrs-full:TradeReceivablesMember2023-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMember2023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:LifetimeExpectedCreditLossesMembershmd:NonInsuredReceivablesMember2022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TradeReceivablesAndOtherReceivablesCurrentMemberifrs-full:LifetimeExpectedCreditLossesMembershmd:InsuredReceivablesMember2022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:ShareholderReceivableMembershmd:BbbToCccBelowInvestmentGradeMemberifrs-full:LifetimeExpectedCreditLossesMember2022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:IfrsCashAndCashEquivalentsMembershmd:AaaToBbbInvestmentGradeMemberifrs-full:TwelvemonthExpectedCreditLossesMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:ReceivablesFromShareholderCurrentMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsNotCreditimpairedMember2022-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsCreditimpairedMember2022-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:TwelvemonthExpectedCreditLossesMember2022-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:LifetimeExpectedCreditLossesMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:RestrictedCashCurrentMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:ReceivablesFromJointVenturesCurrentMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:OtherNonCurrentFinancialAssetsMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:OtherAssetsCurrentMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:MiscellaneousReceivablesCurrentMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMembershmd:IfrsCashAndCashEquivalentsMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMemberifrs-full:TradeReceivablesMember2022-12-310001987240ifrs-full:AccumulatedImpairmentMembershmd:ShareholderAndOtherLoansMember2022-12-310001987240ifrs-full:FinancialAssetsAtAmortisedCostCategoryMember2022-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsNotCreditimpairedMember2021-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsCreditimpairedMember2021-12-310001987240ifrs-full:AccumulatedImpairmentMembershmd:ShareholderAndOtherLoansMember2021-12-310001987240shmd:ShareholderReceivableMember2023-01-012023-12-310001987240shmd:DebtFundsMember2023-01-012023-12-310001987240ifrs-full:RetainedEarningsMember2023-12-310001987240ifrs-full:NoncontrollingInterestsMember2023-12-310001987240ifrs-full:IssuedCapitalMember2023-12-310001987240ifrs-full:EquityAttributableToOwnersOfParentMember2023-12-310001987240ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-12-310001987240ifrs-full:RetainedEarningsMember2022-12-310001987240ifrs-full:NoncontrollingInterestsMember2022-12-310001987240ifrs-full:IssuedCapitalMember2022-12-310001987240ifrs-full:EquityAttributableToOwnersOfParentMember2022-12-310001987240ifrs-full:AccumulatedOtherComprehensiveIncomeMember2022-12-310001987240ifrs-full:RetainedEarningsMember2021-12-310001987240ifrs-full:NoncontrollingInterestsMember2021-12-310001987240ifrs-full:IssuedCapitalMember2021-12-310001987240ifrs-full:EquityAttributableToOwnersOfParentMember2021-12-310001987240ifrs-full:AccumulatedOtherComprehensiveIncomeMember2021-12-310001987240ifrs-full:RetainedEarningsMember2020-12-310001987240ifrs-full:NoncontrollingInterestsMember2020-12-310001987240ifrs-full:IssuedCapitalMember2020-12-310001987240ifrs-full:EquityAttributableToOwnersOfParentMember2020-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:LandBuildingsAndLeaseholdImprovementsMember2023-01-012023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2022-01-012022-12-310001987240ifrs-full:CurrencyRiskMember2023-01-012023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:TechnicalEquipmentAndMachineryMember2023-01-012023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:LandBuildingsAndLeaseholdImprovementsMember2023-01-012023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2023-01-012023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:TechnicalEquipmentAndMachineryMember2022-01-012022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:LandBuildingsAndLeaseholdImprovementsMember2022-01-012022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2022-01-012022-12-310001987240shmd:OtherCurrentAssetMember2023-12-310001987240shmd:OtherCurrentAssetMember2022-12-310001987240shmd:NonCurrentFinancialLiabilitiesMember2022-12-310001987240shmd:TradeReceivablesAndOtherReceivablesMember2023-01-012023-12-310001987240shmd:TradePayablesAndOtherLiabilitiesMember2023-01-012023-12-310001987240shmd:TaxLossInterestCarryforwardMember2023-01-012023-12-310001987240shmd:TaxLossCarryforwardTradeTaxMember2023-01-012023-12-310001987240shmd:ProvisionsForPensionsMember2023-01-012023-12-310001987240shmd:OtherCurrentLiabilityMember2023-01-012023-12-310001987240shmd:OtherCurrentAssetMember2023-01-012023-12-310001987240shmd:NonCurrentProvisionsMember2023-01-012023-12-310001987240shmd:NonCurrentLiabilitiesMember2023-01-012023-12-310001987240shmd:NonCurrentLeaseLiabilityMember2023-01-012023-12-310001987240shmd:NonCurrentBorrowingsMember2023-01-012023-12-310001987240shmd:NonCurrentAssetsMember2023-01-012023-12-310001987240shmd:GrossValueMember2023-01-012023-12-310001987240shmd:FinancialInventoriesMember2023-01-012023-12-310001987240shmd:FinancialAssetMember2023-01-012023-12-310001987240shmd:CurrentProvisionsMember2023-01-012023-12-310001987240shmd:CurrentLiabilitiesMember2023-01-012023-12-310001987240shmd:CurrentLeaseLiabilityMember2023-01-012023-12-310001987240shmd:CurrentContractLiabilitiesMember2023-01-012023-12-310001987240shmd:CurrentBorrowingsMember2023-01-012023-12-310001987240shmd:CurrentAssetsMember2023-01-012023-12-310001987240shmd:CashAndCashEquivalentMember2023-01-012023-12-310001987240ifrs-full:UnusedTaxLossesMember2023-01-012023-12-310001987240ifrs-full:PropertyPlantAndEquipmentMember2023-01-012023-12-310001987240ifrs-full:IntangibleAssetsOtherThanGoodwillMember2023-01-012023-12-310001987240shmd:TradeReceivablesAndOtherReceivablesMember2022-01-012022-12-310001987240shmd:TradePayablesAndOtherLiabilitiesMember2022-01-012022-12-310001987240shmd:TaxLossInterestCarryforwardMember2022-01-012022-12-310001987240shmd:TaxLossCarryforwardTradeTaxMember2022-01-012022-12-310001987240shmd:ProvisionsForPensionsMember2022-01-012022-12-310001987240shmd:OtherCurrentLiabilityMember2022-01-012022-12-310001987240shmd:OtherCurrentAssetMember2022-01-012022-12-310001987240shmd:NonCurrentProvisionsMember2022-01-012022-12-310001987240shmd:NonCurrentLiabilitiesMember2022-01-012022-12-310001987240shmd:NonCurrentLeaseLiabilityMember2022-01-012022-12-310001987240shmd:NonCurrentFinancialLiabilitiesMember2022-01-012022-12-310001987240shmd:NonCurrentAssetsMember2022-01-012022-12-310001987240shmd:GrossValueMember2022-01-012022-12-310001987240shmd:FinancialInventoriesMember2022-01-012022-12-310001987240shmd:FinancialAssetMember2022-01-012022-12-310001987240shmd:CurrentProvisionsMember2022-01-012022-12-310001987240shmd:CurrentLiabilitiesMember2022-01-012022-12-310001987240shmd:CurrentLeaseLiabilityMember2022-01-012022-12-310001987240shmd:CurrentFinancialLiabilitiesMember2022-01-012022-12-310001987240shmd:CurrentContractLiabilitiesMember2022-01-012022-12-310001987240shmd:CurrentAssetsMember2022-01-012022-12-310001987240ifrs-full:UnusedTaxLossesMember2022-01-012022-12-310001987240ifrs-full:PropertyPlantAndEquipmentMember2022-01-012022-12-310001987240ifrs-full:IntangibleAssetsOtherThanGoodwillMember2022-01-012022-12-310001987240shmd:TradeReceivablesAndOtherReceivablesMember2023-12-310001987240shmd:TradePayablesAndOtherLiabilitiesMember2023-12-310001987240shmd:TaxLossInterestCarryforwardMember2023-12-310001987240shmd:TaxLossCarryforwardTradeTaxMember2023-12-310001987240shmd:ProvisionsForPensionsMember2023-12-310001987240shmd:OtherCurrentLiabilityMember2023-12-310001987240shmd:NonCurrentProvisionsMember2023-12-310001987240shmd:NonCurrentLiabilitiesMember2023-12-310001987240shmd:NonCurrentLeaseLiabilityMember2023-12-310001987240shmd:NonCurrentBorrowingsMember2023-12-310001987240shmd:NonCurrentAssetsMember2023-12-310001987240shmd:GrossValueMember2023-12-310001987240shmd:FinancialInventoriesMember2023-12-310001987240shmd:FinancialAssetMember2023-12-310001987240shmd:CurrentProvisionsMember2023-12-310001987240shmd:CurrentLiabilitiesMember2023-12-310001987240shmd:CurrentLeaseLiabilityMember2023-12-310001987240shmd:CurrentContractLiabilitiesMember2023-12-310001987240shmd:CurrentBorrowingsMember2023-12-310001987240shmd:CurrentAssetsMember2023-12-310001987240shmd:CashAndCashEquivalentMember2023-12-310001987240ifrs-full:UnusedTaxLossesMember2023-12-310001987240ifrs-full:PropertyPlantAndEquipmentMember2023-12-310001987240ifrs-full:IntangibleAssetsOtherThanGoodwillMember2023-12-310001987240shmd:TradeReceivablesAndOtherReceivablesMember2022-12-310001987240shmd:TradePayablesAndOtherLiabilitiesMember2022-12-310001987240shmd:TaxLossInterestCarryforwardMember2022-12-310001987240shmd:TaxLossCarryforwardTradeTaxMember2022-12-310001987240shmd:ProvisionsForPensionsMember2022-12-310001987240shmd:OtherCurrentLiabilityMember2022-12-310001987240shmd:NonCurrentProvisionsMember2022-12-310001987240shmd:NonCurrentLiabilitiesMember2022-12-310001987240shmd:NonCurrentLeaseLiabilityMember2022-12-310001987240shmd:NonCurrentAssetsMember2022-12-310001987240shmd:GrossValueMember2022-12-310001987240shmd:FinancialInventoriesMember2022-12-310001987240shmd:FinancialAssetMember2022-12-310001987240shmd:CurrentProvisionsMember2022-12-310001987240shmd:CurrentLiabilitiesMember2022-12-310001987240shmd:CurrentLeaseLiabilityMember2022-12-310001987240shmd:CurrentFinancialLiabilitiesMember2022-12-310001987240shmd:CurrentContractLiabilitiesMember2022-12-310001987240shmd:CurrentAssetsMember2022-12-310001987240ifrs-full:UnusedTaxLossesMember2022-12-310001987240ifrs-full:PropertyPlantAndEquipmentMember2022-12-310001987240ifrs-full:IntangibleAssetsOtherThanGoodwillMember2022-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsCreditimpairedMember2023-01-012023-12-310001987240ifrs-full:AccumulatedImpairmentMembershmd:ShareholderAndOtherLoansMember2023-01-012023-12-310001987240ifrs-full:AccumulatedImpairmentMemberifrs-full:TradeReceivablesMemberifrs-full:FinancialInstrumentsCreditimpairedMember2022-01-012022-12-310001987240ifrs-full:AccumulatedImpairmentMembershmd:ShareholderAndOtherLoansMember2022-01-012022-12-310001987240shmd:LoansFromOtherRelatedPartiesMember2023-12-310001987240shmd:LoansFromBanksMember2023-12-310001987240shmd:LoansFromShareholdersMember2022-12-310001987240shmd:LoansFromOtherThirdPartiesMember2022-12-310001987240shmd:LoansFromOtherRelatedPartiesMember2022-12-310001987240shmd:LoansFromDebtFundsMember2022-12-310001987240shmd:LoansFromBanksMember2022-12-310001987240shmd:SchmidTechnologyGuangdongCo.Ltd.Member2023-12-310001987240shmd:SchmidTaiwanLtd.Member2023-12-310001987240shmd:SchmidSingaporePte.Ltd.Member2023-12-310001987240shmd:SchmidTechnologyGuangdongCo.Ltd.Member2022-12-310001987240shmd:SchmidTaiwanLtd.Member2022-12-310001987240shmd:SchmidSingaporePte.Ltd.Member2022-12-310001987240shmd:SchmidTechnologyGuangdongCo.Ltd.Member2021-12-310001987240shmd:SchmidTaiwanLtd.Member2021-12-310001987240shmd:SchmidSingaporePte.Ltd.Member2021-12-310001987240shmd:SchmidTradingZhongshanCo.Ltd.Member2022-01-012023-12-310001987240shmd:SchmidTechnologyGuangdongCo.Ltd.Member2022-01-012023-12-310001987240shmd:SchmidTaiwanLtd.Member2022-01-012023-12-310001987240shmd:SchmidSystems.Inc.Member2022-01-012023-12-310001987240shmd:SchmidSolarShenzhenLtd.Member2022-01-012023-12-310001987240shmd:SchmidSingaporePte.Ltd.Member2022-01-012023-12-310001987240shmd:SchmidShenzhenLtd.Member2022-01-012023-12-310001987240shmd:SchmidKunshanCo.LtdMember2022-01-012023-12-310001987240shmd:SchmidKoreaCo.LtdMember2022-01-012023-12-310001987240shmd:SchmidChinaLtd.Member2022-01-012023-12-310001987240shmd:SchmidAutomationZhuhaiCo.Ltd.Member2022-01-012023-12-310001987240shmd:SchmidAsiaLtd.Member2022-01-012023-12-310001987240shmd:Gebr.SchmidGmbhMember2022-01-012023-12-310001987240shmd:SchmidAvacoKoreaCo.LtdMember2022-01-012023-12-310001987240shmd:AdvancedEnergyStorageSystemsInvestmentCompanyMember2022-01-012023-12-310001987240ifrs-full:MajorBusinessCombinationMember2024-04-300001987240shmd:SchmidTaiwanLtd.Member2023-01-012023-12-310001987240shmd:SchmidSingaporePte.Ltd.Member2023-01-012023-12-310001987240ifrs-full:RetainedEarningsMember2023-01-012023-12-310001987240ifrs-full:NoncontrollingInterestsMember2023-01-012023-12-310001987240ifrs-full:EquityAttributableToOwnersOfParentMember2023-01-012023-12-310001987240ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-12-310001987240shmd:SchmidTaiwanLtd.Member2022-01-012022-12-310001987240shmd:SchmidSingaporePte.Ltd.Member2022-01-012022-12-310001987240shmd:AdvancedEnergyStorageSystemsInvestmentCompanyAesMember2022-01-012022-12-310001987240ifrs-full:RetainedEarningsMember2022-01-012022-12-310001987240ifrs-full:NoncontrollingInterestsMember2022-01-012022-12-310001987240ifrs-full:EquityAttributableToOwnersOfParentMember2022-01-012022-12-310001987240ifrs-full:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-12-310001987240shmd:SchmidTaiwanLtd.Member2021-01-012021-12-310001987240shmd:SchmidSingaporePte.Ltd.Member2021-01-012021-12-310001987240ifrs-full:RetainedEarningsMember2021-01-012021-12-310001987240ifrs-full:NoncontrollingInterestsMember2021-01-012021-12-310001987240ifrs-full:EquityAttributableToOwnersOfParentMember2021-01-012021-12-310001987240ifrs-full:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-12-310001987240shmd:SchmidTechnologyGuangdongCo.Ltd.Member2023-01-012023-12-310001987240shmd:SchmidTechnologyGuangdongCo.Ltd.Member2022-01-012022-12-310001987240shmd:SchmidTechnologyGuangdongCo.Ltd.Member2021-01-012021-12-310001987240shmd:AdvancedEnergyStorageSystemsInvestmentCompanyAesMember2023-12-310001987240shmd:AdvancedEnergyStorageSystemsInvestmentCompanyAesMember2022-12-3100019872402021-12-3100019872402020-12-310001987240shmd:LoansFromOtherThirdPartiesMember2023-08-310001987240shmd:LoansFromShareholdersMember2023-12-310001987240shmd:ShareholderMember2023-12-310001987240ifrs-full:OtherRelatedPartiesMember2023-12-310001987240ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2023-12-310001987240ifrs-full:JointVenturesWhereEntityIsVenturerMember2023-12-310001987240shmd:ShareholderMember2022-12-310001987240ifrs-full:OtherRelatedPartiesMember2022-12-310001987240ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2022-12-310001987240ifrs-full:JointVenturesWhereEntityIsVenturerMember2022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:PatentsAndLicensesMember2023-01-012023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2023-01-012023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2023-01-012023-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembershmd:PatentsAndLicensesMember2022-01-012022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2022-01-012022-12-310001987240ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2022-01-012022-12-310001987240shmd:AdvancedEnergyStorageSystemsInvestmentCompanyAesMember2023-01-012023-12-310001987240ifrs-full:VehiclesMember2023-01-012023-12-310001987240ifrs-full:LandAndBuildingsMember2023-01-012023-12-310001987240ifrs-full:VehiclesMember2022-01-012022-12-310001987240ifrs-full:LandAndBuildingsMember2022-01-012022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TechnicalEquipmentAndMachineryMember2023-01-012023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2023-01-012023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2023-01-012023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:TechnicalEquipmentAndMachineryMember2022-01-012022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:LandBuildingsAndLeaseholdImprovementsMember2022-01-012022-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2022-01-012022-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:PatentsAndLicensesMember2023-01-012023-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2023-01-012023-12-310001987240ifrs-full:GrossCarryingAmountMember2023-01-012023-12-310001987240ifrs-full:GrossCarryingAmountMembershmd:PatentsAndLicensesMember2022-01-012022-12-310001987240ifrs-full:GrossCarryingAmountMemberifrs-full:IntangibleAssetsUnderDevelopmentMember2022-01-012022-12-310001987240ifrs-full:GrossCarryingAmountMember2022-01-012022-12-3100019872402023-12-3100019872402022-12-310001987240shmd:IfrsInvestorMembershmd:SchmidTechnologyGuangdongCo.Ltd.Member2021-12-310001987240shmd:SchmidTechnologyGuangdongCo.Ltd.Member2021-12-3100019872402022-01-012022-12-3100019872402021-01-012021-12-3100019872402023-01-012023-12-31shmd:segmentiso4217:CNYiso4217:HKDxbrli:sharesshmd:customershmd:leaseiso4217:EURxbrli:pureiso4217:USDshmd:employeeshmd:itemshmd:loaniso4217:USDxbrli:sharesshmd:Voteshmd:D

As filed with the Securities and Exchange Commission on June 10, 2024

Registration No. 333-

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM F-1

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

SCHMID Group N.V.

(Exact name of Registrant as specified in its charter)

The Netherlands

    

3823

    

N/A

(State or other jurisdiction of
incorporation or organization)

(Primary Standard Industrial
Classification Code Number)

(I.R.S. Employer
Identification No.)

Robert-Bosch-Str. 32-36,

72250

Freudenstadt, Germany

Tel: +49 7441 538 0

(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

Cogency Global Inc.

122 East 42nd Street, 18th Floor

New York, NY 10168

Tel: 1 (800) 221-0102

(Name, address, including zip code, and telephone number, including area code, of agent for service)

Copies of all communications, including communications

sent to agent for service, should be sent to:

Axel Wittmann

George Hacket

Junghofstrasse 14

60311 Frankfurt, Germany

+49 (69) 7199 1528

Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box.            

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.       

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.       

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.       

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933.

Emerging growth company         

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 7(a)(2)(B) of the Securities Act.       

The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the Registration Statement shall become effective on such date as the U.S. Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

The information in this preliminary prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the U.S. Securities and Exchange Commission is declared effective. This preliminary prospectus is not an offer to sell these securities, nor a solicitation of an offer to buy these securities, in any jurisdiction where the offer, solicitation, or sale is not permitted.

Table of Contents

PRELIMINARY — SUBJECT TO COMPLETION, DATED JUNE 10, 2024

SCHMID Group N.V.

Up to 36,010,890 Ordinary Shares

Up to 21,000,000 Ordinary Shares Issuable Upon Exercise of Warrants

Up to 9,750,000 Warrants

This prospectus relates to the issuance from time to time by us of an aggregate of up to 21,000,000 of our ordinary shares with a nominal value €0.01 per share (“Ordinary Shares”), including (i) up to 9,750,000 Ordinary Shares issuable upon conversion of 9,750,000 warrants (the “Private Warrants”) originally issued by Pegasus Digital Mobility Acquisition Corp. (“Pegasus”) in a private placement transaction in connection with the initial public offering of Pegasus, and converted into warrants to purchase Ordinary Shares at the closing of the Business Combination (as defined below) at an exercise price of $11.50 per Ordinary Share, and (ii) up to 11,250,000 Ordinary Shares that are issuable upon the exercise of 11,250,000 warrants (the “Public Warrants” and, together with the Private Warrants, the “Warrants”) originally issued to public shareholders of Pegasus in its IPO, and converted into warrants to purchase Ordinary Shares at the closing of the Business Combination at an exercise price of $11.50 per Ordinary Share.

This prospectus also relates to offer and resale from time to time by the selling securityholders or their permitted transferees and certain other investors (collectively, the “selling securityholders”) of (i) 57,010,890 Ordinary Shares including (a) up to 35,888,325 of our Ordinary Shares issued to certain selling securityholders in connection with the Business Combination (including 5,000,000 non-vested earn-out shares), (b) up to 122,565 Ordinary Shares to be issued to certain selling securityholders under non-redemption and investment agreements that were entered into before the Business Combination, and (c) up to 21,000,000 of our Ordinary Shares to be issued upon the exercise of our Warrants, and (ii) up to 9,750,000 Private Warrants.

This prospectus provides you with a general description of such securities and the general manner in which the selling securityholders may offer or sell the securities. More specific terms of any securities that the selling securityholders may offer or sell may be provided in a prospectus supplement that describes, among other things, the specific amounts and prices of the securities being offered and the terms of the offering. The prospectus supplement may also add, update or change information contained in this prospectus.

All of the Ordinary Shares and Private Warrants offered by the selling securityholders pursuant to this prospectus will be sold by the selling securityholders for their respective accounts. We will not receive any proceeds from the sale of Ordinary Shares or Private Warrants by the selling securityholders or the issuance of Ordinary Shares by us pursuant to this prospectus, except with respect to amounts received by us upon exercise of the Warrants. However, we will pay the expenses, other than any underwriting discounts and commissions, associated with the sale of securities pursuant to this prospectus.

We are registering the securities described above for resale pursuant to, among other things, the selling securityholders’ registration rights under certain agreements between us and the selling securityholders. Our registration of the securities covered by this prospectus does not mean that either we or the selling securityholders will issue, offer or sell, as applicable, any of the securities. The selling securityholders may offer and sell the securities covered by this prospectus in a number of different ways and at varying prices. We provide more information about how the selling securityholders may sell the Ordinary Shares or Private Warrants in the section entitled “Plan of Distribution.

We will pay certain expenses associated with the registration of the securities covered by this prospectus, as described in the section entitled “Plan of Distribution.

Our Ordinary Shares and Public Warrants are listed on The Nasdaq Global Select Market (“Nasdaq”) under the symbols “SHMD” and “SHMD.W,” respectively. On June 6, 2024, the closing sale price as reported on Nasdaq of our Ordinary Shares was $4.22 per share and of our Public Warrants was $0.46 per warrant.

We may amend or supplement this prospectus from time to time by filing amendments or supplements as required. You should read this entire prospectus and any amendments or supplements carefully before you make your investment decision.

We are an “emerging growth company” as that term is defined in the Jumpstart Our Business Startups Act of 2012 and, as such, are subject to reduced public company reporting requirements.

Our principal executive offices are located at Robert-Bosch-Str. 32-36, 72250 Freudenstadt, Germany.

Investing in our securities involves a high degree of risk. Before buying any securities, you should carefully read the discussion of material risks of investing in our securities in “Risk Factors” of this prospectus.

We are a “foreign private issuer” as defined in the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are exempt from certain rules under the Exchange Act that impose certain disclosure obligations and procedural requirements for proxy solicitations under Section 14 of the Exchange Act. In addition, our officers, directors and principal shareholders are exempt from the reporting and “short-swing” profit recovery provisions under Section 16 of the Exchange Act. Moreover, we are not required to file periodic reports and financial statements with the U.S. Securities and Exchange Commission as frequently or as promptly as U.S. companies whose securities are registered under the Exchange Act. Additionally, the NASDAQ rules allow foreign private issuers to follow home country practices in lieu of certain of the NASDAQ’s corporate governance rules. As a result, our shareholders may not have the same protections afforded to shareholders of companies that are subject to all the NASDAQ corporate governance requirements.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed on the adequacy or accuracy of this prospectus. Any representation to the contrary is a criminal offense.

Prospectus dated               , 2024

TABLE OF CONTENTS

    

Page

ABOUT THIS PROSPECTUS

1

CONVENTIONS WHICH APPLY TO THIS PROSPECTUS

2

IMPORTANT INFORMATION ABOUT U.S. GAAP, IFRS AND NON-IFRS FINANCIAL MEASURES

2

TRADEMARKS, SERVICE MARKS AND TRADE NAMES

2

FREQUENTLY USED TERMS AND BASIS OF PRESENTATION

3

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

5

SUMMARY

7

THE OFFERING

12

SUMMARY HISTORICAL COMBINED FINANCIAL INFORMATION OF SCHMID

14

SUMMARY UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

16

RISK FACTORS

18

USE OF PROCEEDS

48

DETERMINATION OF OFFERING PRICE

49

MARKET INFORMATION FOR CLASS A SHARES AND DIVIDEND POLICY

50

CAPITALIZATION

51

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

52

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

57

BUSINESS OF SCHMID AND CERTAIN INFORMATION ABOUT SCHMID

63

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

72

MANAGEMENT

81

DESCRIPTION OF SECURITIES

89

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

103

PRINCIPAL SECURITYHOLDERS

104

SELLING SECURITYHOLDERS

106

TAXATION

108

PLAN OF DISTRIBUTION

125

SHARES ELIGIBLE FOR FUTURE SALE

127

EXPENSES RELATED TO THE OFFERING

130

LEGAL MATTERS

131

EXPERTS

131

ENFORCEMENT OF CIVIL LIABILITIES

131

WHERE YOU CAN FIND MORE INFORMATION

132

i

You should rely only on the information contained in this prospectus, any amendment or supplement to this prospectus or any free writing prospectus prepared by us or on our behalf. Neither we, nor the selling securityholders, have authorized any other person to provide you with different or additional information. Neither we, nor the selling securityholders, take responsibility for, nor can we provide assurance as to the reliability of, any other information that others may provide. The selling securityholders are not making an offer to sell these securities in any jurisdiction where the offer or sale is not permitted. The information contained in this prospectus is accurate only as of the date of this prospectus or such other date stated in this prospectus, and our business, financial condition, results of operations and/or prospects may have changed since those dates.

Except as otherwise set forth in this prospectus, neither we nor the selling securityholders have taken any action to permit a public offering of these securities outside the United States or to permit the possession or distribution of this prospectus outside the United States. Persons outside the United States who come into possession of this prospectus must inform themselves about and observe any restrictions relating to the offering of these securities and the distribution of this prospectus outside the United States.

ii

ABOUT THIS PROSPECTUS

This prospectus is part of a registration statement on Form F-1 that we filed with the United States Securities and Exchange Commission (the “SEC”) using a “shelf” registration process. Under this shelf registration process, the selling securityholders may, from time to time, offer and sell any combination of the securities described in this prospectus in one or more offerings.

We will not receive any proceeds from the sale of Ordinary Shares or Private Warrants to be offered by the selling securityholders pursuant to this prospectus, but we will receive proceeds from Warrants or Specified Options exercised in the event that such Warrants or Specified Options are exercised for cash. We will pay the expenses, other than underwriting discounts and commissions, if any, associated with the sale of our Ordinary Shares and Private Warrants pursuant to this prospectus. To the extent required, we and the selling securityholders, as applicable, will deliver a prospectus supplement with this prospectus to update the information contained in this prospectus. The prospectus supplement may also add, update or change information included in this prospectus. You should read both this prospectus and any applicable prospectus supplement, together with additional information described below under the caption “Where You Can Find More Information.” We have not, and the selling securityholders have not authorized anyone to provide you with information different from that contained in this prospectus. The information contained in this prospectus is accurate only as of the date on the front cover of the prospectus. You should not assume that the information contained in this prospectus is accurate as of any other date.

No offer of these securities will be made in any jurisdiction where the offer is not permitted.

On April 30, 2024 (the “Closing Date”), SCHMID Group N.V. (“SCHMID”, “Schmid Group” or the “Company”), closed the previously announced business combination (the “Business Combination”) pursuant to the Business Combination Agreement, dated as of May 31, 2023, as amended by a first amendment agreement dated September 26, 2023 (the “Business Combination Agreement”) and a second amendment agreement dated January 29, 2024, by and among Pegasus Digital Mobility Acquisition Corp., a Cayman Islands exempted company (“Pegasus”), Gebr. Schmid GmbH, a German limited liability company, Pegasus TopCo B.V., a Dutch private liability company (which was converted into a Dutch public limited liability company, and renamed SCHMID Group N.V., prior to the closing of the Business Combination) (“TopCo” when referring to the company prior to the Business Combination and “SCHMID” following the Closing), and Pegasus MergerSub Corp., a Cayman Islands limited liability company and wholly-owned subsidiary of the Schmid Group (“Merger Sub”). References made to Schmid Group pertaining to occurrences predating the Business Combination closing, refer to Gebr. Schmid GmbH, which was the predecessor to SCHMID Group N.V. at the top of the group’s structure.

On the Closing Date, several transactions were completed pursuant to the Business Combination Agreement, including:

SCHMID issued 99 new ordinary shares to its shareholder Pegasus;
The shareholders of Gebr. Schmid GmbH, Anette Schmid, Christian Schmid and a Community of Heirs (the“Schmid Shareholders”) purchased all 100 SCHMID shares from Pegasus at nominal value;
The Schmid Shareholders subscribed to 28,725,000 SCHMID shares and an additional 5,000,000 earn-out shares at €0.01 nominal value and in consideration contributed 100% of the Gebr. Schmid GmbH shares by transferring them to SCHMID;
SCHMID changed its legal form from a Dutch private limited liability company (besloten vennootschap met beperkte aansprakelijkheid) to a Dutch public limited liability company (naamloze vennootschap) and was renamed SCHMID Group N.V.;
SCHMID issued shares in exchange for each Pegasus Class A and B share outstanding (a total of 1,461,537 reigstered shares for Pegasus Class A shares and 5,625,000 former Pegasus Class B shares which were converted to registered Pegasus Class A shares prior to the Business Combination), and issued 1,406,361 shares to XJ Harbour HK Limited (“XJ Harbour”);
SCHMID issued further shares in the amount of 756,964 shares to Pegasus Digital Mobility Sponsor LLC, the sponsor of Pegasus (the “Sponsor”), as payment for approximately USD 8.6 million in liabilities which SCHMID assumed before the closing by a debt assumption agreement between Pegasus, the Sponsor and SCHMID; and
Pegasus merged with Merger Sub, with Pegasus as the surviving company and, after giving effect to the merger becoming a direct, wholly-owned subsidiary of SCHMID.

1

Prior to the Business Combination, SCHMID Group N.V. did not conduct any material activities other than those incident to its formation and the matters contemplated by the Business Combination Agreement, such as the making of certain required securities law filings, and the establishment of Merger Sub. Upon the closing of the Business Combination, SCHMID Group N.V. became the direct parent of Schmid, a Germany-based technology provider with extensive expertise in high-tech manufacturing processes.

Unless the context indicates otherwise, the terms “SCHMID,” the “Company,” “we,” “us” and “our” refer to SCHMID Group N.V. (f/k/a Pegasus TopCo B.V.) after conversion into a Dutch public limited liability company and Pegasus TopCo B.V. prior to the conversion into a Dutch public liability company.

CONVENTIONS WHICH APPLY TO THIS PROSPECTUS

In this prospectus, unless otherwise specified or the context otherwise requires:

“$,” “USD” and “U.S. dollar” each refer to the United States dollar; and
“€,” “EUR” and “Euro” each refer to the Euro.

The exchange rate used for conversion between U.S. dollars and Euros is based on the ECB euro reference exchange rate published by the European Central Bank.

IMPORTANT INFORMATION ABOUT U.S. GAAP, IFRS AND NON-IFRS FINANCIAL MEASURES

SCHMID’s audited financial statements included in this prospectus are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). This prospectus includes certain references to financial measures that were not prepared in accordance with IFRS, including Adjusted EBITDA. The presentation of this non-IFRS information is not meant to be considered in isolation or as a substitute for SCHMID’s consolidated financial results prepared in accordance with IFRS.

IFRS differs in certain material respects from U.S. generally accepted accounting principles (“US GAAP”) and, as such, e.GO’s financial statements are not comparable to the financial statements of U.S. companies prepared in accordance with U.S. GAAP.

TRADEMARKS, SERVICE MARKS AND TRADE NAMES

The SCHMID name, logos and other trademarks and service marks of SCHMID appearing in this prospectus are the property of SCHMID. Solely for convenience, some of the trademarks, service marks, logos and trade names referred to in this prospectus are presented without the ® and ™ symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensors to these trademarks, service marks and trade names. This prospectus contains additional trademarks, service marks and trade names of others. All trademarks, service marks and trade names appearing in this prospectus are, to our knowledge, the property of their respective owners. We do not intend our use or display of other companies’ trademarks, service marks, copyrights or trade names to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

MARKET, INDUSTRY AND OTHER DATA

Unless otherwise indicated, information contained in this prospectus concerning our industry and the markets in which we operate, including our general expectations and market position, market opportunity and market size estimates, is based on information from independent industry analysts, third-party sources and management estimates. Management estimates are derived from publicly available information released by independent industry analysts and third-party sources, as well as data from our internal research, and are based on assumptions made by us based on such data and our knowledge of such industry and market, which we believe to be reasonable. In addition, while we believe the market opportunity information included in this prospectus is reliable and is based on reasonable assumptions, such data involves risks and uncertainties and is subject to change based on various factors, including those discussed under the heading “Risk Factors.”

2

FREQUENTLY USED TERMS AND BASIS OF PRESENTATION

Unless otherwise stated in this registration statement on Form F-1 or the context otherwise requires, references to:

Annual Report” means the annual report of the Company on Form 20-F.

Board” means the board of directors of the Company.

Business Combination” means the transactions contemplated by the Business Combination Agreement.

Business Combination Agreement” means the Business Combination Agreement, dated May 31, 2023, by and among TopCo, Merger Sub, Pegasus and Gebr. Schmid GmbH, as amended by that First Amendment to Business Combination Agreement dated as of September 26, 2023 and as amended by the Second Amendment to Business Combination Agreement dated as of January 29, 2024, and as it may be further amended from time to time.

Ordinary Shares” means the shares of the Company.

Closing Date” means April 30, 2024, the date of the closing of the Business Combination.

Companymeans SCHMID Group N.V.

Continental” means Continental Stock Transfer & Trust Company, the transfer agent and warrant agent of the Company.

Earn out shares” means the 5,000,000 shares issued and not yet vested to Anette Schmid and Christian Schmid, transferrable per the terms of the Earn-Out Agreement.

ET” means embedded traces, a process which we believe the next level technology for high-end PCBs & Substrates.

EBITDA” means earnings before interest, taxes, depreciation, and amortization.

EU” means the European Union.

Exchange Act” means the U.S. Securities Exchange Act of 1934, as amended.

FCPA” means U.S. Foreign Corrupt Practices Act.

GDPR” means the European General Data Protection Regulation.

IAS” means the International Accounting Standard.

IASB” means the International Accounting Standards Board. “IBR” means the incremental borrowing rate.

IFRS” means the International Financial Reporting Standards as issued by the IASB.

mSAP” means modified semi additive processes.

MergerSub” means Pegasus MergerSub Corp., a Cayman Islands exempted company.

NASDAQ” means the Nasdaq Stock Exchange in New York.

NYSE” means the New York Stock Exchange.

OEMs” means original equipment manufacturers.

Pegasus” means Pegasus Digital Mobility Acquisition Corp., a Cayman Islands exempted company.

Private Placement Warrants” means the 9,750,000 warrants originally issued in the private placement that occurred concurrently with the closing of Pegasus’s IPO.

3

Public Warrants” means the 11,250,000 public warrants, each of which is a warrant to purchase one Pegasus Class A Ordinary Share at a price of $11.50 per share, subject to adjustment in accordance with the Warrant Agreement.

Warrants” means collectively the Pegasus Public Warrants and the Pegasus Private Placement Warrants.

PCB” means printed circuit board.

R&D” Means research and development.

RMB” means the Chinese Renminbi.

SAP” means semi-additive processes.

Sarbanes-Oxley Act” means the Sarbanes-Oxley Act of 2002.

Schmid” or “SCHMID” means SCHMID Group N.V.

SEC” means the United States Securities and Exchange Commission.

Securities Act” means the U.S. Securities Act of 1933, as amended.

Sponsor” means Pegasus Digital Mobility Sponsor LLC., a Cayman Islands limited liability company, which is the sponsor of Pegasus.

TopCo” means Pegasus TopCo B.V., a Dutch private liability company (besloten vennootschap met beperkte aansprakelijkheid) which has been converted and renamed to SCHMID Group N.V. on April 30, 2024.

XJ Harbour” means XJ Harbour HK Limited.

4

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This prospectus contains or may contain forward-looking statements that involve significant risks and uncertainties.

Statements contained in this prospectus, other than statements of historical fact, including statements about SCHMID’s expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts are forward-looking statements. Words or phrases such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “will” and “would,” or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking. Examples of forward-looking statements in this prospectus include, but are not limited to, statements regarding SCHMID’s operations, cash flows, financial position and dividend policy.

Forward-looking statements are subject to risks and uncertainties. The risks and uncertainties include, but are not limited to:

our future financial condition and operating results;
our ability to remain in compliance with financial covenants under our financing arrangements;
our ability to extend, renew or refinance our existing debt;
our liquidity and losses from operations and projected cash flows and related impact on our ability to continue as a going concern;
our growth, expansion and acquisition prospects and strategies, the success of such strategies, and the benefits we believe can be derived from such strategies;
our ability to effectively manage our inventory and inventory reserves;
impairments of our goodwill or other intangible assets;
changes in consumer spending patterns and overall levels of consumer spending;
our ability to further upgrade our information technology systems and infrastructure, including our accounting processes and functions;
our ability to continue to remedy weaknesses in our internal controls;
costs as a result of operating as a public company;
our assumptions regarding interest rates and inflation;
changes affecting currency exchange rates;
continuing business disruptions arising from the on-going war in Ukraine and in the aftermath of the coronavirus pandemic;
our financial condition and ability to obtain financing in the future to implement our business strategy and fund capital expenditures, acquisitions and other general corporate activities;
estimated future capital expenditures needed to preserve our capital base;
changes in general economic conditions in the Federal Republic of Germany (“Germany”), and the European Union, the United States of America and the People’s Republic of China, including changes in the unemployment rate, the level of energy and consumer prices, wage levels, etc.;
the market acceptance of our products by our customers and our ability to adapt to technological changes;

5

the growth in the market for Embedded Traces technology in our products;
changes in our competitive environment and in our competition level;
the occurrence of accidents, terrorist attacks, natural disasters, fires, environmental damage, or systemic delivery failures;
our inability to attract and retain qualified personnel, consultants and collaborators;
changes in laws and regulations;
our expectations relating to dividend payments and forecasts of our ability to make such payments; and
other factors discussed in “Risk Factors” in this prospectus.

Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements.

Actual results could differ materially from those anticipated in forward-looking statements for many reasons, including the factors described under the section titled “Risk Factors” in this prospectus. Accordingly, you should not rely on these forward-looking statements, which speak only as of the date of this prospectus. We undertake no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this prospectus or to reflect the occurrence of unanticipated events. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of this prospectus.

In addition, statements that “Schmid believes” or “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date such statements are made. And while we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information.

These statements are inherently uncertain, and you are cautioned not to unduly rely on these statements.

Although we believe the expectations reflected in the forward-looking statements were reasonable at the time made, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither SCHMID nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should carefully consider the cautionary statements contained or referred to in this section in connection with the forward-looking statements contained in this prospectus and any subsequent written or oral forward-looking statements that may be issued by SCHMID or persons acting on our behalf. Our actual results, performance or achievements could differ materially from those contemplated, expressed or implied in this registration statement. You should not place undue reliance on these forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth in this prospectus. Also, these forward-looking statements represent our estimates and assumptions only as of the date such forward-looking statements are made. Except as required by law, we assume no obligation to update any forward-looking statements publicly, whether as a result of new information, future events or otherwise.

6

SUMMARY OF PROSPECTUS

This summary highlights certain information about us, this offering and selected information contained elsewhere in this prospectus. This summary is not complete and does not contain all of the information that you should consider before deciding whether to invest in the securities covered by this prospectus. For a more complete understanding of our company and this offering, we encourage you to read and consider carefully the more detailed information in this prospectus, and any related prospectus supplement, including the information set forth in the section titled “Risk Factors” in this prospectus, and any related prospectus supplement in their entirety before making an investment decision. Unless otherwise stated or the context otherwise indicates, references to the “Company”, “we”, “our”, “us”, “SCHMID” or the “SCHMID Group” refer to SCHMID Group N.V., together with its subsidiaries.

Our Company

We are a global supplier of equipment, software and services for various industries such as printed circuit board (“PCB”), substrate manufacturing, photovoltaics, and glass and energy storage with a focus on the highest end of this market in terms of technology and performance. We are a long-established, fifth generation family-controlled business that was founded in 1864 in Freudenstadt, Germany as an iron foundry and has a tradition of being at forefront of technology.

Throughout the almost 160 years of our operations, we have maintained sustainable operations by developing our products following trends on the market. We have been developing machines for the electronic industry since the 1960s, photovoltaic solutions since the early 2000s and energy storage for the last seven years. We focus on a modular product portfolio of machinery to use in the manufacturing of high-end PCB equipment and semiconductor packaging devices which include common flexible circuit fabrication techniques such as subtractive, semi-additive processes (“SAP”) and modified semi additive processes (“mSAP”). We are a global supplier of capital equipment, software and services for the PCB and substrate manufacturing industry. We focus on the highest end of the market in terms of technology and performance. We do not only develop production techniques and build machines ourselves, we are also extensively working with our customers on joint research & development projects for the next generation of electronics and photovoltaics products.

We produce our products in two manufacturing sites, one in Germany and one in China. In addition, we have built up an extensive service and sales network in five centers in the US, Europe, and Asia. In addition to our sale and service centers and two manufacturing sites, in South Korea we also work with our partners in the SCHMID Avaco Korea, Co. Ltd. which we account for using the equity method. We also provide customer service through which we assist our customers with machinery and software upgrades, spare parts, logistics, customer training in multiple languages, on-site management, maintenance contracts and project management.

We have developed and applied for patents for the embedded traces (“ET”), PCB and substrate production processes that allow a significant increase in manufacturing precision as well as enhanced design features while also achieving cost savings compared to traditional processes and reduce the CO2 emissions of the overall production processes. We believe that our ET technology will gain a significant share of the high-end PCB and substrate market as it has substantial advantages in technology capabilities, cost and to reduce emissions, as well as water consumption for production processes (greener production processes). We believe these innovative production processes create a sustainable competitive advantage that helps us contract with new customers and allows us to continue to grow our market share and capitalize on the overall positive market growth trends.

Our customers include large, global original equipment manufacturers (“OEMs”) from the semi-conductor and consumer electronics industry and companies that are part of the supply chain of such global companies.

We have a research and development focused business model. We develop and build innovative machines and systems for wet- & vacuum processing in various industries spanning high-end electronics such as PCB and organic packaging, photovoltaics and special glass applications as well as other high-tech industries. We employ more than 150 scientists, engineers and development personnel to focus on new technologies and processes out of a total of approximately 800 employees (by headcount) globally. As a result, we consistently invest a significant amount in R&D. Our science, engineering and development staff work in close collaboration with our customers to jointly develop high-value solutions. Such collaboration may reduce commercial risk, given that solutions are specifically developed for customers. The remainder of our R&D investment is focused on developing next-generation technologies, often as part of a collaborative process with our customers. In addition, we work with universities and leading research institutes such as the Fraunhofer Institute for Solar Energy Systems.

7

We expect to continue to invest in the future focusing on three primary areas: (i) growth for ET projects, which have higher working capital needs compared to other technologies; (ii) strategic investments in automation solutions, such as the next generation of fully automatic factories; and (iii) software insourcing for semiconductor equipment communication standard (“SECS/GEM”), which can allow for more reliable data exchange and which will allow us to offer our own software as the interface to our customers’ software solutions.

Pegasus TopCo B.V. was incorporated as a Dutch private limited liability corporation (besloten vennootschap met beperkte aansprakelijkheid) on February 7, 2023, and converted to a Dutch public limited liability company (naamloze vennootschap) and renamed SCHMID Group N.V. on April 30, 2024. As part of the Business Combination, the Company changed its legal form to a public limited liability company (naamloze vennootschap). The address of the registered office of the Company is Robert-Bosch-Str. 32-36, 72250 Freudenstadt, Germany, and the telephone number of Schmid Group is +49 7441 538 0.

Recent Developments

Closing of the Business Combination

On April 30, 2024 (the “Closing Date”), we closed our previously announced business combination (the “Business Combination”) pursuant to the Business Combination Agreement, dated as of May 30, 2023, as amended by a first amendment agreement dated September 26, 2023 and a second amendment agreement dated January 29, 2024, by and among Pegasus Digital Mobility Acquisition Corp., a Cayman Islands exempted company (“Pegasus”), Gebr. Schmid GmbH, a German limited liability company, Pegasus TopCo B.V., a Dutch private liability company (which was converted into a Dutch public limited liability company, and renamed SCHMID Group N.V., prior to the closing of the Business Combination) (“TopCo”), and Pegasus MergerSub Corp., a Cayman Islands limited liability company and wholly-owned subsidiary of the Schmid Group (“MergerSub”) (the “Business Combination Agreement”). References made to Schmid Group pertaining to occurrences predating the Business Combination closing, refer to Gebr. Schmid GmbH, which was the predecessor to SCHMID Group N.V. at the top of the group’s structure.

On the Closing Date, several transactions were completed pursuant to the Business Combination Agreement, including:

TopCo issued 99 new ordinary shares to its shareholder Pegasus;
The shareholders of Schmid, Anette Schmid, Christian Schmid and a Community of Heirs (the “Schmid Shareholders”) purchased all 100 TopCo shares from Pegasus at nominal value;
The Schmid Shareholders subscribed to 28,725,000 TopCo shares and an additional 5,000,000 earn-out shares at €0.01 nominal value and in consideration contributed 100% of the Gebr. Schmid shares by transferring them to TopCo;
TopCo changed its legal form from a Dutch private limited liability company (besloten vennootschap met beperkte aansprakelijkheid) to a Dutch public limited liability company (naamloze vennootschap) and was renamed SCHMID Group N.V.;
The Schmid Group issued shares in exchange for each Pegasus Class A and B share outstanding (a total of 1,461,537 reigstered shares for Pegasus Class A shares and 5,625,000 former Pegasus Class B shares which were converted to registered Pegasus Class A shares prior to the Business Combination), and issued 1,406,361 shares to XJ Harbour HK Limited (“XJ Harbour”);
The Schmid Group issued further shares in the amount of 756,964 shares to Pegasus Digital Mobility Sponsor Corp., the sponsor of Pegasus (the “Sponsor”), as payment for approximately USD 8.6 million in liabilities which TopCo assumed before the closing by a debt assumption agreement between Pegasus, the Sponsor and TopCo; and
Pegasus merged with Merger Sub, with Pegasus as the surviving company and, after giving effect to the merger, becoming a direct, wholly-owned subsidiary of SCHMID Group.

Prior to the Business Combination, SCHMID Group N.V. did not conduct any material activities other than those incident to its formation and the matters contemplated by the Business Combination Agreement, such as the making of certain required securities

8

law filings, and the establishment of Merger Sub. Upon the closing of the Business Combination, SCHMID Group N.V. became the direct parent of Schmid, a Germany-based technology provider with extensive expertise in high-tech manufacturing processes.

Ordinary Shares, and warrants to purchase one Ordinary Share at a price of $11.50, subject to adjustment, Public Warrants (“Public Warrants”), began trading on the Nasdaq Global Select Market (“Nasdaq”) under the symbols “SHMD” and “SHMD.W”, respectively, on May 1, 2024.

Implications of Being an Emerging Growth Company and a Foreign Private Issuer

We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”). As an emerging growth company, we intend to take advantage of exemptions from various reporting requirements that are applicable to most other public companies. The exemptions include, but are not limited to:

an exemption from the provisions of Section 404(b) of the Sarbanes-Oxley Act requiring that our independent registered public accounting firm provide an attestation report on the effectiveness of our internal control over financial reporting;
reduced disclosure obligations regarding executive compensation; and
not being required to hold a nonbinding advisory vote on executive compensation or seek shareholder approval of any golden parachute payments not previously approved.

We will remain an “emerging growth company” until the earliest to occur of (i) the last day of the fiscal year (a) following the fifth anniversary of the closing of the Business Combination, (b) in which we have total annual gross revenue of at least $1.07 billion or (c) in which we are deemed to be a large accelerated filer, which means the market value of equity securities held by our non-affiliates exceeds $700 million as of the last business day of our prior second fiscal quarter, and (ii) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period.

We are also considered a “foreign private issuer” subject to reporting requirements under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as a non-U.S. company with foreign private issuer status. As a “foreign private issuer,” we will be subject to different U.S. securities laws than domestic U.S. issuers. The rules governing the information that we must disclose differ from those governing U.S. corporations pursuant to the Exchange Act. This means that, even after we no longer qualify as an emerging growth company, as long as we qualify as a foreign private issuer under the Exchange Act, we will be exempt from certain provisions of the Exchange Act that are applicable to U.S. domestic public companies, including:

the rules under the Exchange Act prescribing the furnishing and content of proxy statements to shareholders and requirements that the proxy statements conform to Schedule 14A of the proxy rules promulgated under the Exchange Act;
the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act;
the sections of the Exchange Act requiring insiders (i.e., officers, directors and holders of more than 10% of our issued and outstanding equity securities) to file public reports of their stock ownership and trading activities and liability for insiders who profit from trades made in a short period of time;
the rules under the Exchange Act requiring the filing with the Securities and Exchange Commission (the “SEC”) of quarterly reports on Form 10-Q containing unaudited financial and other specified information, or current reports on Form 8-K, upon the occurrence of specified significant events; and
the SEC rules on disclosure of compensation on an individual basis unless individual disclosure is required in our home country (the Netherlands) and is not otherwise publicly disclosed by us.

We may take advantage of these exemptions until such time as we are no longer a foreign private issuer. We would cease to be a foreign private issuer at such time as more than 50% of our outstanding voting securities are held by U.S. residents and any of the following three circumstances applies: (i) the majority of our executive officers or directors are U.S. citizens or residents, (ii) more than 50% of our assets are located in the United States or (iii) our business is administered principally in the United States.

9

We may choose to take advantage of some but not all of these reduced reporting requirements of which we have taken advantage of in this prospectus. Accordingly, the information contained herein may be different from the information you receive from our competitors that are U.S. domestic filers, or other U.S. domestic public companies in which you have made an investment.

Risk Factors Summary

Our business faces significant risks and uncertainties. You should carefully consider all of the information set forth in this prospectus and in other documents we file with or furnish to the SEC, including the following risk factors, before deciding to invest in or to maintain an investment in our securities. Our business, as well as our reputation, financial condition, results of operations and share price, could be materially adversely affected by any of these risks, as well as other risks and uncertainties not currently known to us or not currently considered material. These risks include, among others, the following:

SCHMID’s ability to maintain the listing of our securities on the NASDAQ;
Our ability to implement business plans, operating models, forecasts, and other expectations and identify and realize additional business opportunities;
SCHMID faces intense competition in the markets and industries in which it operates, and Schmid’s competitiveness depends on being successful in new product development and to market its embedded traces technology.
The reputation of SCHMID’s brand is an important company asset and is key to SCHMID’s ability to remain a trusted supplier of specialty products, equipment and services.
SCHMID’s profitability could suffer if its cost management strategies are unsuccessful, or SCHMID’s competitors develop an advantageous cost structure that SCHMID cannot match.
SCHMID’s direct customers and their direct and indirect customers face numerous competitive challenges, which may materially adversely affect their business and as a result SCHMID’s business.
SCHMID’s revenue, earnings, and other operating results have fluctuated in the past and may fluctuate in the future due to the nature of its business.
Any disruptions to SCHMID’s supply chain, significant increases in material costs, or shortages of critical components, could adversely affect SCHMID’s business and result in increased costs.
Most of SCHMID’s revenue is derived from the electronics business which subjects its revenues and profitability to fluctuations and developments in one global area of business.
Economic, financial, geopolitical, epidemiological, or other conditions could result in business disruptions which could seriously harm SCHMID’s future revenue and financial condition and increase SCHMID’s costs and expenses.
SCHMID’s operations and assets in foreign jurisdictions may be subject to significant political and economic uncertainties.
SCHMID’s management has limited experience in operating a public company.
SCHMID’s ability to obtain additional capital on commercially reasonable terms may be limited.
SCHMID is generally subject to substantial regulation and laws and unfavorable changes to, or its failure to comply with, these regulations and/or laws could substantially harm its business and operating results.
Failure of information security and privacy concerns could subject SCHMID to penalties, damage SCHMID’s reputation and brand, and harm SCHMID’s business and results of operations.
SCHMID may be unable to successfully execute its growth initiatives, business strategies, or operating plans.

10

SCHMID’s know-how and innovations, which it relies on for its current and future business, may not be adequately protected.
SCHMID’s patent applications may not be successful, which may have a material adverse effect on SCHMID’s ability to prevent others from commercially exploiting products similar to SCHMID’s products.

Corporate Information

We were incorporated as a Dutch private limited liability company (besloten vennootschap met beperkte aansprakelijkheid) under the name Pegasus TopCo B.V. on February 7, 2023, solely for the purpose of effectuating the Business Combination. Prior to the Business Combination, Pegasus TopCo B.V. did not conduct any material activities other than those incident to its formation and certain matters related to the Business Combination, such as the making of certain required securities law filings.

Our name was changed from Pegasus TopCo B.V. to SCHMID Group N.V. when we converted into a Dutch public limited liability company (naamloze vennootschap) on April 30, 2024, in connection with the closing of the Business Combination.

We are registered in the Commercial Register of the Netherlands Chamber of Commerce (Kamer van Koophandel) under number 89188276. Our official seat (statutaire zetel) is in Amsterdam, the Netherlands and the mailing and business address of our principal executive office is Robert-Bosch-Str. 32-36, 72250 Freudenstadt, Federal Republic of Germany. Our telephone number is Tel: +49 7441 538 0.

We maintain a website at schmid-group.com, where we regularly post copies of our press releases as well as additional information about us.

Our filings with the SEC are available free of charge through the website as soon as reasonably practicable after being electronically filed with or furnished to the SEC. Information contained in our website is not a part of, nor incorporated by reference into, this prospectus or our other filings with the SEC, and should not be relied upon.

All trademarks, service marks and trade names appearing in this prospectus are the property of their respective holders. Use or display by us of other parties’ trademarks, trade dress, or products in this prospectus is not intended to, and does not, imply a relationship with, or endorsements or sponsorship of, us by the trademark or trade dress owners.

11

THE OFFERING

Issuer

SCHMID Group N.V.

Ordinary Shares that may be offered and sold from time to time by the Selling Securityholders

We are registering for resale 57,010,890 of our Ordinary ordinary shares consisting of up to (i) 9,750,000 Ordinary Shares issuable upon conversion of our 9,750,000 Private Warrants, (ii) up to 11,250,000 Ordinary Shares issuable upon the exercise of 11,250,000 Public Warrants and (iii) up to 36,010,890 Ordinary Shares held by Selling Shareholders, Permitted Transferees and certain investors.

Ordinary Shares outstanding prior to exercise of all Warrants and after the exercise of all Warrants (assuming all Warrants are exercised on a cash-basis)

As of June 10, 2024, we had 42,974,862 Ordinary Shares outstanding and have to issue a further 122,565 shares to three investors which have committed to subscribe for such shares before the Business Combination but have not yet received new Ordinary Shares. The number of Ordinary Shares outstanding prior to this offering excludes the up to 21,000,000 Ordinary Shares which are issuable upon the exercise of the Warrants.

Exercise Price of Warrants

Warrants: $11.50 per share, subject to adjustments described therein

Redemption

The Warrants are redeemable in certain circumstances. See “Description of Securities” for further discussion.

Offering price

The Ordinary Shares offered by this prospectus may be offered and sold at prevailing market prices, privately negotiated prices or such other prices as the Selling Shareholders may determine. See the section titled “Plan of Distribution”.

Use of Proceeds

All of the Ordinary Shares offered by the Selling Shareholders pursuant to this prospectus will be sold by the Selling Shareholders for their respective accounts. We will not receive any of the proceeds from such sales.

We will receive up to an aggregate of approximately $241.5 million from the exercise of the Warrants, assuming the exercise in full of all of the Warrants for cash. We expect to use the net proceeds from the exercise of the Warrants for general corporate purposes. See “Use of Proceeds.”

Transfer restrictions

Pursuant to the Business Combination Agreement and related agreements, certain Selling Shareholders who received Ordinary Shares in connection with the Business Combination agreed not to sell, transfer, pledge or otherwise dispose of such shares for certain periods. See the section titled “Shares Eligible for Future Sale.”

12

Dividend policy

We have never declared or paid any cash dividends and have no plan to declare or pay any dividends on our Ordinary Shares in the foreseeable future. We currently intend to retain any earnings for future operations and expansion.

Under Dutch law, we may only pay dividends and other distributions from our reserves to the extent our shareholders’ equity (eigen vermogen) exceeds the sum of our paid-in and called-up share capital plus the reserves we must maintain under Dutch law or our articles of association (the “Articles of Association”) and (if it concerns a distribution of profits) after adoption of our statutory annual accounts by the general meeting from which it appears that such dividend distribution is allowed. Subject to those restrictions, any future determination to pay dividends or other distributions from our reserves will be at the discretion of our board of directors and will depend upon a number of factors, including our results of operations, financial condition, future prospects, contractual restrictions, restrictions imposed by applicable law and other factors we deem relevant. See the section titled “Dividend Policy.”

Market for our Ordinary Shares

Our ordinary shares are listed on Nasdaq under the symbol “SHMD” and our Public Warrants are listed under the symbol “SHMD.W”

Risk factors

Investing in our securities involves a high degree of risk. See “Risk Factors” in this prospectus for a description of certain of the risks you should consider before investing in our ordinary shares

13

SUMMARY CONSOLIDATED HISTORICAL AND OTHER FINANCIAL INFORMATION

Summary Historical Financial Data of Gebr. Schmid GmbH

The following table shows summary historical financial information of SCHMID for the periods and as of the dates indicated. The summary historical financial information of SCHMID as of and for the years ended December 31, 2023, 2022 and 2021 was derived from the audited historical financial statements of SCHMID included elsewhere in this prospectus.

The following summary historical financial information should be read together with the consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing elsewhere in this prospectus. The summary historical financial information in this section is not intended to replace our consolidated financial statements and the related notes. Our historical results are not necessarily indicative of our future results.

The financial information contained in this section relates to SCHMID, prior to and without giving pro-forma effect to the impact of the Business Combination and, as a result, the results reflected in this section may not be indicative of the results of SCHMID going forward after giving effect to the Business Combination. See the section entitled “Unaudited Pro Forma Condensed Combined Financial Information” included elsewhere in this prospectus.

14

SCHMID — Combined Statements of Profit or Loss and

Other Comprehensive Income (Loss) for the years ended

December 31, 2023, 2022 and 2021

in € thousand

    

Note

    

2023

    

2022

    

2021

Revenue

 

7

 

90,246

 

95,058

 

39,481

Cost of sales

 

7

 

(63,849)

 

(61,721)

 

(30,506)

Gross profit

 

26,397

 

33,337

 

8,975

Selling

 

8

 

(12,577)

 

(11,369)

 

(7,851)

General administration

 

9

 

(12,538)

 

(6,973)

 

(6,298)

Research and development

 

10

 

(5,148)

 

(4,818)

 

(2,733)

Other income

 

11

 

15,985

 

3,375

 

1,924

Other expenses

 

12

 

(2,620)

 

(2,988)

 

(4,779)

(Impairment) / Reversal on impairment on financial assets

 

13

 

22,696

 

3,091

 

3,333

Operating profit (loss)

 

32,195

 

13,654

 

(7,427)

Finance income

 

 

19,685

 

5,758

 

3,360

Finance expenses

 

(10,091)

 

(17,746)

 

(18,014)

Financial result

 

14

9,594

 

(11,988)

 

(14,654)

Share of profit (loss) in joint ventures

 

15

 

(1,057)

 

 

Income (loss) before income tax

 

40,732

 

1,667

 

(22,082)

Income tax benefit (expense)

 

16

 

(2,778)

 

1,924

 

(5,195)

Net income (loss) for the period

 

37,954

 

3,591

 

(27,277)

15

SUMMARY UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

The following summary unaudited pro forma condensed combined statement of financial position as of December 31, 2023 (the “Summary Pro Forma Information”) combines the historical statement of financial position of Schmid and the historical balance sheet of Pegasus on a pro forma basis as if the Business Combination and related transactions had been consummated on December 31, 2023. The unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 combines the historical statement of profit or loss of Schmid and the historical statements of operations of Pegasus for such periods on a pro forma basis as if the Business Combination and related transactions had been consummated on January 1, 2023, the beginning of the earliest period presented.

The unaudited pro forma condensed combined financial information has been presented for illustrative purposes only and is not necessarily indicative of the financial position and results of profit or loss that would have been achieved had the Business Combination and related transactions occurred on the dates indicated. Further, the unaudited pro forma condensed combined financial information may not be useful in predicting the future financial condition and results of profit or loss of the post-combination company. The actual financial position and results of profit or loss may differ significantly from the pro forma amounts reflected herein due to a variety of factors. The unaudited pro forma adjustments represent management’s estimates based on information available as of the date of the unaudited pro forma condensed combined financial information and is subject to change as additional information becomes available and analyses are performed. This information should be read together with Schmid’s and Pegasus’s audited financial statements and related notes, as applicable, and the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and other financial information in the prospectus, which are incorporated herein by reference.

16

Summary Unaudited Pro Forma Condensed Combined Financial Information (in Euro thousands, except per share data)

Year Ended 
December 31, 2023

Year Ended 
December 31, 2023

    

Schmid (IFRS,
Historical)

    

Pegasus (US 
GAAP, As 
Converted)

    

IFRS Policy and 
Presentation 
Alignment 
(Note 2)

    

Transaction 
Accounting 
Adjustments

    

    

    

Pro Forma 
Combined

Revenue

90,246

9,506

Cost of sales

(63,849)

(63,849)

Gross Profit

26,397

26,397

Selling

(12,577)

(12,577)

General administration

(12,538)

(751)

155

BB

(87,424)

(4,184)

CC

(70,106)

DD

Research and development

(5,148)

(5,148)

Other income

15,985

15,985

Other expenses

(2,620)

(2,620)

Listing fee amortization expense

(89)

(89)

Legal and accounting expense

(4,957)

(4,957)

Insurance expense

(181)

(181)

(Impairment) / Reversal on impairment on financials assets

22,696

22,696

Operating profit (loss)

32,195

(5,978)

(74,135)

(47,918)

Finance income

19,685

19,685

Interest and dividend income on cash and marketable securities held in Trust Account

4,851

(4,851)

AA

Change in fair value of warrant liabilities

(1,251)

(204)

EE

(1,455)

Loss on foreign exchange conversion

(33)

(33)

Finance expense

(10,091)

(1,508)

FF

(11,599)

Financial result

9,594

3,567

(6,563)

6,598

Share of profit(loss) in joint venture

(1,057)

Income (loss) before income tax

40,732

(2,411)

(80,698)

(42,378)

Income tax expense

(2,778)

(2,778)

Net income (loss) for the period

37,954

(2,411)

(80,698)

(45,156)

17

RISK FACTORS

Investing in our Ordinary Shares or Warrants involves a high degree of risk. In addition to the other information set forth in this prospectus, you should carefully consider the risk factors discussed below when considering an investment in our Ordinary Shares or Warrants and any risk factors that may be set forth in the applicable prospectus supplement, as well as the other information contained in this prospectus and any applicable prospectus supplement. If any of the following risks occur, our business, financial condition, results of operations and prospects could be materially and adversely affected. In that case, the market price of our Ordinary Shares and Public Warrants could decline and you could lose some or all of your investment. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations.

Risks Related to Our Business, Technology, and Industry

In the markets and industries in which we operate, we face intense competition and our failure to compete successfully in product development may have an adverse effect on our business, financial condition, and results of operations.

The electronic and photovoltaic industries in which we operate are highly competitive. We encounter competition from numerous and varied competitors in all areas of our business, especially in photovoltaics. For example, the photovoltaic industry includes large Chinese players who often dominate equipment manufacturing as the market is highly commoditized, price driven and under the focus of the Chinese government, which seeks to implement favorable industry policy for local producers. Further, we face competition not only from competitors who manufacture similar products, but also those who may offer a variety of other alternative products. Additionally, industry consolidation may result in larger, more homogeneous, and potentially stronger competitors in the markets in which we compete in the future.

We compete primarily on the basis of product quality, innovation, technology, brand reputation as well as through the services and support we offer. Our competitors may continue to develop their existing portfolios of products, introduce new products and enhance their existing products, which could cause a decline in market acceptance of our products. Our competitors may also improve their manufacturing processes or expand their manufacturing capacity, which could make it more difficult or costly for us to compete successfully. In addition, our competitors could enter into exclusive arrangements with our existing or potential customers or suppliers, which could limit our ability, or make it significantly more costly, to acquire necessary raw materials or to generate sales.

Some of our competitors may have or may obtain greater financial, technical, and marketing resources than we do. This would allow them to devote greater resources to promoting and selling certain products. Unlike many of our competitors who specialize in a single or limited number of product lines, we have a portfolio of businesses and must allocate resources across those businesses. As a result, we may invest less in certain areas of our business than our competitors invest which may lead to a competitive disadvantage.

Further, because some of our competitors are small divisions of large, international businesses, these competitors may have access to greater resources than we do and may therefore be better able to withstand a change in conditions within our industry or the economy as a whole.

Some of our competitors may also incur fewer expenses than we do in creating, marketing, and selling certain products and may face fewer risks in introducing new products to the market. This circumstance results from the nature of our business model, which is based on providing innovative and high-quality products, and therefore may require us to spend a proportionately greater amount on R&D than some of our competitors. If our pricing, marketing resources or other factors are not sufficiently competitive, or if there is an adverse reaction to our product decisions, we may lose market share in certain areas, which could adversely affect our business, financial condition, and results of operations.

Additionally, competitors could benefit from favorable tax regimes or additional governmental grants and subsidies. Certain of our competitors in various countries in which we do business, including China, may be owned by or affiliated with members of local governments and political entities. These competitors may receive special treatment with respect to regulatory compliance and product registration, while certain of our products, including those based on new technologies, may be delayed or even prevented from entering into the local market.

Escalating trade tensions, for example between the United States and China, can also lead to restrictions on the import and export of certain goods and technologies to or from certain countries. Further, additional trade import taxes can create disruption in competitiveness. Disruption in the global supply chain due to an escalation of trade tensions, the outbreak of war, a disease epidemic or other unexpected situation can cause certain services, goods and materials to be unavailable or in limited supply and can further

18

limit production capability and result in an inability to produce equipment for customers within an acceptable timeframe and at the needed volume. Such disruptions can have a material impact on our business, results of operations and financial condition, in time and in the needed volume.

We are currently in the process of patenting the technology for embedded traces (“ET”) which we believe is the next level technology for high-end PCBs & substrates. We believe we are the only participant in the market that is currently able to supply equipment for ET production and our best estimate, based on third-party data from a leading international consultancy firm, assumes that the ET market for high-end PCB equipment will grow substantially in 2024. If competitors concentrate on the ET as well and develop either better or more cost competitive processes and machinery, we could fail to capture the growth we expect in the ET market, which could have a material adverse effect on our business, financial condition, and results of operations.

The reputation of our brand is an important company asset and is key to our ability to remain a trusted supplier of specialty products, equipment and services.

We have maintained a strong reputation in the electronics and photovoltaics industries for more than 160 years. Our products, equipment and services are associated with long-lasting and reliable high quality.

The reputation of our brand is an important company asset and is key to our ability to remain a trusted supplier of specialty products, equipment and services and to attract and retain customers. Negative publicity regarding our company or actual, alleged, or perceived issues regarding one of our products or services, particularly given the high cost-of-failure nature of our products and services, could harm our relationships with customers and may adversely affect our credibility and our business.

Our business is dependent on the continued acceptance by our customers of our existing products and services and the value placed on them. If these products and services do not maintain market acceptance, our revenues may decrease. A portion of our sales originate from our worldwide customer-oriented services, which is an important element of our business. If we do not devote sufficient resources or are otherwise unsuccessful in assisting our customers effectively with the products sold to them, we could adversely affect our ability to retain existing customers and could discourage prospective customers from adopting our services. We may be unable to respond quickly enough to accommodate short-term increases in demand for customer support. We may also be unable to modify the nature, scope and delivery of our customer support to compete with changes in the support services provided by our competitors. Increased demand for customer support, without corresponding revenue, could increase costs and adversely affect our business, results of operations and financial condition.

We are also continually investing in new product development to expand our offerings beyond our traditional products and services. Market acceptance of any new products or services may be affected by customer confusion surrounding our introduction of new products and services. Our expansion into new offerings may present increased risks and efforts to expand beyond our traditional products and services may not succeed. However, if we do not continue to innovate and provide innovative machinery and technological solutions that are competitive within our industry, we may lose customers, and our revenues and results of operations could suffer.

Through our products, we have established ourselves as one of the leaders in quality and innovation in the markets in which we operate. For that reason, our customers are willing to pay above market prices for our machinery and technological solutions. If we do not continue to innovate and provide innovative machinery and technological solutions that are competitive within our industry, our customers may no longer be willing to pay above market price for our machinery and technological solutions or may move to our competitors. Our customers moving to our competitors could have a material adverse effect on our business, financial condition, and results of operations.

In addition, our business is subject to constant and rapid technological change, product obsolescence, price erosion, evolving standards, and raw material price fluctuations. The industry is currently affected by localization and a shift in customers’ businesses. In particular, there is currently a reorganization of the global supply chain underway, with a focus on decreasing dependency on China. The trends and characteristics in these industries may cause significant fluctuations in our results of operations and cash flows and have a material adverse effect on our financial condition. Our growth and success depend upon our ability to enhance our existing products and services and to develop and introduce new products and services to keep pace with such changes and developments and to meet changing customer needs and preferences. However, newer products or services may not achieve market acceptance if current or potential customers do not value the benefits of using our products, do not achieve favorable results using our products, use their budgets for different products, experience difficulties in using our products, or believe that our products are not cutting edge or do not add as much value as our competition’s products. If these newer products and services do not achieve market acceptance, there could

19

be a material adverse effect on our business, financial condition, and results of operations and our profitability could decline. Additionally, changes, including technological changes, in our customers’ products or processes may make our specialty machines unnecessary or reduce the quantity of our specialty machines needed for a given product or process, which would reduce the demand for such. We have had, and may continue to have, customers who find alternative materials or processes and therefore no longer require our products, which could have a material adverse effect on our business, financial condition, and results of operations. Further, our plans for operating our business and leading further growth include adding new products and services. These investments could contribute to losses, and we cannot guarantee whether or when any of these plans will be successful with customers or result in an improvement in profits for our business.

In addition, we may fail to anticipate the impact of new and emerging technology or changes in trends, fail to accurately determine market demand for new products and services, experience cost overruns, delays in delivery or performance problems, or create market confusion by making changes to our existing products and services. If we are not successful in obtaining acceptance for new products or services, demand for our products and services may decline and/or we may not be able to grow our business or growth may occur more slowly than we anticipate. Some of our current or future products or services could also be rendered obsolete as a result of competitive offerings or market shifts. Furthermore, if our customers deviate from the envisaged timeline for the introduction of new technology, the sales of our newer products could be adversely affected. Failure to anticipate or quickly adapt to changes in our customers’ product introduction timelines could have a material adverse effect on our business, financial condition, and results of operations.

Our profitability could suffer if our cost management strategies are unsuccessful, or our competitors develop an advantageous cost structure that we cannot match.

Our ability to improve or maintain our profitability is dependent on our ability to successfully manage our costs. Our cost management strategies include maintaining appropriate alignment between the price of raw materials, the demand for our offerings and our resource capacity and maintaining or improving our sales and marketing and general and administrative costs as a percentage of revenues. If our cost management efforts are not successful, our efficiency may suffer, and we may not achieve desired levels of profitability. In addition, we may not be able to implement our cost management efforts in a manner that permits us to realize the cost savings we anticipate in the time, manner, or amount we currently expect, or at all due to a variety of risks, including, but not limited to, difficulties in integrating shared services within our business, higher than expected employee severance or retention costs, higher than expected overhead expenses, delays in the anticipated timing of activities related to our cost savings plans, and other unexpected costs associated with operating our business. If we are not effective in managing our operating costs in response to changes in demand or pricing, or if we are unable to absorb or pass on increases in the compensation of our employees or costs of raw materials, we may not be able to invest in our business in an amount necessary to achieve our planned rates of growth, and our business, financial condition, and results of operations could be materially adversely affected.

It may be possible for our current or future competitors to gain an advantage in product technology, manufacturing technology, or process technology, which may allow them to offer products or services that have a significant advantage over our offerings. Advantages could be in price, capacity, performance, reliability, serviceability, industry standards or formats, brand and marketing, or other attributes. If we do not compete successfully by developing and deploying new cost-effective products, processes, and technologies on a timely basis and by adapting to changes in our industry and the global economy, there could be a material adverse effect on our business, financial condition, and results of operations. Similarly, our products are used by manufacturers of component parts for a variety of industries. To the extent these industries become more sensitive to input costs, we may face price pressure. Our ability to respond to such pressures depends on the strength and viability of our internal cost management and pricing programs. Any failure of these programs could have a material adverse effect on our business, financial condition, and results of operations.

If we fail to continuously develop new, improved and more cost-effective technologies and products, this could have a material adverse effect on our business, financial condition and results of operations.

We depend on our continued ability to develop new, improved and more cost-effective technologies and products, to produce the same in a cost-effective manner and to commercialize and distribute new products successfully. The trend towards commoditization and standardization in some of our markets is further increasing the importance of research and development as we need to offer specialized products that are offering higher value to customers in order to achieve satisfactory margins.

We may not be able to successfully and constantly adapt, expand and improve our research and development activities, product portfolio and our marketing strategy in a timely manner and to the necessary extent, or may lack the capacity to invest the required level of human or financial resources in the development of new products required to respond to the existing trends and future

20

changes. Competitors, in particular those with greater financial resources, might be able to outperform us by developing new technologies or products with favorable characteristics. In addition, the market for a newly developed technology or product may unexpectedly decline or could even disappear. In such case, all or part of our investments in the development of the relevant technology or product, which might be substantial, may be lost.

If we fail to continuously develop new, improved and more cost-effective technologies and products and to constantly adapt our research and development activities, product portfolio and marketing strategy to new trends and technological changes, this could have a material adverse effect on our business, financial condition and results of operations.

Our direct customers and their direct and indirect customers face numerous competitive challenges, which may materially adversely affect their business and ours.

Factors adversely affecting our direct customers and their direct and indirect customers may also adversely affect us. These factors include recessionary periods in their markets, their inability to adapt to rapidly changing technology and evolving industry standards, their inability to develop, market, or gain commercial acceptance of their products, some of which are new and untested and their products becoming commoditized or obsolete. Our customers are also subject to a highly competitive consumer products industry, which may have shorter product lifecycles, shifting end-user preferences, and higher revenue volatility.

If our customers or our customers’ direct and indirect customers in the ultimate end-markets are unsuccessful in addressing these competitive challenges, their businesses may be materially adversely affected, reducing the demand for our offerings, decreasing our revenues, or altering our production cycles and inventory management, each of which could have a material adverse effect on our business, financial condition, and results of operations.

Our revenue, earnings, and other operating results have fluctuated in the past and may fluctuate in the future.

If demand for our products fluctuates as a result of economic conditions or for other reasons, our revenue and profitability could be impacted. Our future operating results will depend on many factors, including the following:

business, political, and macroeconomic changes, and the overall global economy;
wars or epidemic events;
changes in consumer confidence caused by many factors, including changes in interest rates, credit markets, expectations for inflation, unemployment levels, and energy or other commodity prices;
fluctuations in demand for our customers’ and their customers’ products;
our ability to forecast our customers’ demand for our products accurately;
our ability to anticipate secular trends that affect demand for our products and the degree to which those trends materialize;
our customers’ ability to manage the inventory that they hold and to forecast accurately their demand for our products;
our ability to achieve cost savings and improve yields and margins on our new and existing products; and
our ability to utilize our capacity efficiently or acquire additional capacity in response to customer demand.

It is likely that our future operating results could be adversely affected by one or more of the factors set forth above or other similar factors. If our future operating results are below the expectations of stock market analysts or our investors, our stock price may decline.

21

Any disruptions to our supply chain, significant increase in material costs, or shortages of critical components, could adversely affect our business and result in increased costs.

Any disruptions to our supply chain, significant increases in the cost of materials or shortages of critical components, could adversely affect our business and result in increased costs. Such a disruption could occur as a result of any number of events, including, but not limited to: market shortages due to surge in demand for any particular part or component, increases in prices or impact of inflation, the imposition of regulations, quotas or embargoes on components, labor stoppages, transportation delays or failures affecting the supply chain and shipment of materials and finished goods, supply bottlenecks resulting from plant closures and production adjustments due to public health crises, such as pandemics and epidemics, third-party interference in the integrity of the parts and components sourced through the supply chain, the unavailability of raw materials, severe weather conditions, adverse effects of climate change, natural disasters, geopolitical developments, war or terrorism, and disruptions in utilities and other services. In addition, any future updates or modifications to the anticipated design of Schmid products may increase the number of parts and components we would be required to source and increase the complexity of our supply chain management. Failure to effectively manage the supply of parts and components could materially and adversely affect our results of operations, financial condition and prospects.

Any continued decline or disruption in the photovoltaics, and electronics markets or any economic downturn or uncertainty, in particular in Europe and Asia, could materially adversely affect our business, results of operations, and financial condition.

In recent years, we have generated a large percentage of our revenue in China and Europe. Any continued decline or disruptions in those markets, especially in respect to the photovoltaics and electronics market, could have a direct impact on our business. Trends in nearshoring global semiconductor supply chains could also directly impact our business as customers may choose to move to competitors whose production facilities are closer to their factories. We have also historically been impacted by economic declines or disruptions in those markets, for example the outbreak of the COVID-19 pandemic which led to severe interruptions to business operations generally and within China in particular. Any similar decline or disruption in the future could materially adversely affect our business, results of operations, and financial condition.

Our performance also depends on the financial health and strength of our customers, which in turn is dependent on the economic conditions of the markets in which we and our customers operate. Declines or uncertainties in Europe, the United States, China and other global economies may lead customers to delay or reduce purchases of our products and services as they take measures to reduce their operating costs, including by delaying the development or launch of new products and brands and/or reducing R&D spending generally.

We are also sensitive to general trends and changes in the key markets we serve. Some of these markets, including the market for substrate manufacturing, exhibit a degree of cyclicality. Decisions to purchase our products and equipment are largely the result of the performance of these and other end-markets. If demand for output in these end-markets decreases, demand for our offerings will decrease as well. Demand for the products produced by customers in our end-markets is impacted by numerous factors, including macroeconomic conditions, prices of commodities, rates of infrastructure spending, consumer confidence and spending, labor conditions, and fuel costs, among others. For example, public skepticism of autonomous driving may negatively impact the demand for high-frequency sensors, which could result in decreased demand for our products. Increases or decreases in these variables globally may significantly impact the demand for our offerings and could have a material adverse effect on our business, financial condition, and results of operations. If we are unable to accurately predict demand in our end-markets or of the customers we serve, we may be unable to meet our customers’ needs, resulting in the loss of potential sales.

Alternatively, we may manufacture excess products, resulting in increased inventories and overcapacity in our manufacturing facilities, increasing our incremental production costs and decreasing our operating margins. In addition, mergers or consolidations among our customers could reduce the number of our customers and potential customers. Consolidation in certain industries that we serve might also adversely affect or otherwise impact our revenues even if these events do not reduce the activities of the consolidated entities. When entities consolidate, overlapping services previously purchased separately are usually purchased only once by the consolidated entity, leading to loss of revenues. In addition, consolidated entities can better negotiate pricing terms while reducing spending on other services that were previously purchased by one of the merged or consolidated entities which may be deemed unnecessary or cancelled. Any such developments among our customers could have material adverse effect on our business, financial condition, and results of operations.

22

Most of our revenue is derived from our electronics business and while we believe that the business we operate in will grow significantly in the future, this may not materialize which could mean that we fail to reach our 2024 projected revenues and EBITDA.

While we focus on several sectors such as electronics and photovoltaics, the majority of our revenue is achieved from our business with electronics customers. If one or more of the products and services we offer in this business area does not continue to remain profitable or we fail to maintain the quality of the products we offer for any reason, our business, financial condition, and results of operations may be materially adversely affected.

In particular, in our best estimate, based on third-party data from a leading international consultancy firm, the ET market for high-end PCB equipment will grow substantially in 2024. If the high-end PCB equipment market develops differently, for instance if traditional process technologies or other new technologies continue to capture most or all of the high-end PCB equipment market, we would not be able to grow our own revenues through our ET process technology, which could have a material adverse effect on our business, financial condition, and results of operations.

Our future business plans are formulated on the expectation of positive long-term trends and drivers in the market in which we operate. Key drivers of this growth are technology such as mobile devices and wearables as well as automotive and mobility innovations. If our expectations and estimates are not correct or do not materialize in the manner in which we anticipate, this could have a negative impact on our future business plans and results of operations. In particular, our current projections for our revenues and EBITDA for fiscal year 2024 are based on our current assessment of the macroeconomic conditions in our key target markets and in particular the development of the electronics businesses and significant customer orders. While we based our projections on market trends and discussions with key customers as well as our order backlog as of December 31, 2023, the forecasted revenues and EBITDA may not materialize as we project due to various external factors or delays in order timing or other factors such as competitors receiving orders which we have forecasted to be received by us in 2024.

Difficult and volatile conditions in the capital, credit and commodities markets and in the overall economy could have a material adverse effect on our business, financial condition, results of operations, and cash flows.

Difficult global economic conditions, including concerns about sovereign debt and significant volatility in the capital, credit, and commodities markets, could have a material adverse effect on our business, financial condition, results of operations, and cash flows. These global economic factors, combined with low levels of business and consumer confidence and high levels of unemployment, precipitated a slow recovery from the global recession and from time to time create a concern about a return to recessionary conditions. These difficult conditions and the overall economy can affect our business in several ways. For example:

as a result of the volatility in commodity prices, we may encounter difficulty in achieving sustained market acceptance of past or future price increases, which could have a material adverse effect on our business, financial condition, results of operations, and cash flows;
under difficult market conditions, there can be no assurance that borrowings under our revolving credit facility would be available or sufficient, and in such a case, we may not be able to successfully obtain additional financing on reasonable terms, or at all;
in order to respond to market conditions, we may need to seek waivers from certain provisions in financing agreements, and in such case, there can be no assurance that we can obtain such waivers at a reasonable cost, if at all;
market conditions could cause the counterparties to the derivative financial instruments we may use to hedge our exposure to interest rate, commodity, or currency fluctuations to experience financial difficulties and, as a result, our efforts to hedge these exposures could prove unsuccessful and, furthermore, our ability to engage in additional hedging activities may decrease or become more costly; and
market conditions could result in our key customers experiencing financial difficulties and/or electing to limit spending, which in turn could result in decreased sales and earnings for us.

In general, downturns in economic conditions can cause fluctuations in demand for our and our customers’ products, product prices, volumes, and margins. Future economic conditions may not be favorable to our industry and future growth in demand for our

23

products, if any, may not be sufficient to alleviate any existing or future conditions of excess industry capacity. A decline in the demand for our products or a shift to lower margin products due to deteriorating economic conditions could have a material adverse effect on our business, financial condition, and results of operations and could also result in impairments of certain of our assets. We do not know if market conditions or the state of the overall economy will maintain its current course, improve, or decline in the near future. We cannot provide assurance that any decline in economic conditions or economic downturn in one or more of the geographic regions in which we sell our products would not have a material adverse effect on our business, financial condition, and results of operations.

Foreign currency exchange rate fluctuations and volatility in global currency markets could have a material adverse effect on our business, financial condition, and results of operations.

Our combined financial statements are presented in Euros. Our international sales and operations expose us to fluctuations in foreign currency exchange rates. These movements in exchange rates may cause our revenues and expenses to fluctuate, impacting our profitability and cash flows and our results generally.

A significant part of our costs and revenues is denominated in currencies other than the Euro, with the significant majority of our non-Euro denominated revenues being in Chinese Renminbi (“RMB”) and a significant majority of our costs being denominated in Euro. Because a majority of our revenues and costs are denominated in currencies other than the Euro, changes in foreign currency exchange rates, in particular a depreciation of the Euro against the RMB, could reduce our ability to service our debt.

These risks related to exchange rate fluctuations and currency volatility may increase in future periods as our operations outside of Europe continue to expand. Consequently, our business, financial condition, and results of operations may be materially adversely affected by fluctuations in currency exchange rates.

Natural disasters, catastrophes, fire, or other unexpected events could have a material adverse effect on our business, financial condition, and results of operations.

Many of our business activities involve substantial investments in manufacturing facilities. These facilities could be materially damaged by natural disasters, such as floods, tornadoes, hurricanes, and earthquakes, or by catastrophes, fire or other unexpected events such as adverse weather conditions or other disruptions to our facilities, supply chain, or our customers’ facilities. We could incur uninsured losses and liabilities arising from any such events, including damage to our reputation, and/or suffer severe impairments to our operational capacity, which could have a material adverse impact on our business, financial condition, and results of operations.

Any natural disaster, catastrophe, fire, or other unexpected event could result in personal injury and loss of life, damage to property, and contamination of the environment, which may result in a shutdown of our facilities, suspension of operations, and the imposition of civil or criminal fines, penalties and other sanctions, cleanup costs, and claims by governmental entities or third parties. We are dependent on the continued operation of our production facilities, and the loss or shutdown of operations over an extended period at any of our other major operating facilities could have a material adverse effect on our business, financial condition, and results of operations.

If we fail to retain existing key customers, or if our key customers fail to grow their own sales in the future, our business, results of operations, and financial condition could be materially adversely affected.

We have a concentrated customer base and are dependent on a small number of significant customers in the technology sector for a large percentage of our sales and revenue. For fiscal year 2023, the two largest customers measured in terms of sales volume represented approximately 38% of our revenues and the ten largest customers represented approximately 71% of our revenues. For the fiscal year 2021, we had more than 60 customers and in 2022 we had more than 70 customers with an approximately similar number of customers in 2023. If we fail to retain these key customers or if we fail to replace orders in one period from key customers with orders from other customers in subsequent periods our own results could be materially adversely impacted.

After introducing our products into their operations, our customers often become highly dependent on our continued provision of products and services. This means that a part of our revenue is derived from subsequent business following the original customer purchase. If such customers were to switch to other providers, we would lose revenue from both initial business as well as subsequent business from follow-on sales and services.

24

Further, our key customers may fail to grow their own sales in the future which may result in withdrawing from business with us. Loss of any such customer or any disruption in our relationship with such customers could result in decreased revenues. If we are unable to replace revenue generated by one or more of our major customers, our revenue may significantly decrease, which would have a material adverse effect on our business, financial condition, and results of operations.

Our business, financial condition, and results of operations could be adversely affected by decreases in the average selling prices of products.

Decreases in the average selling prices of our products may have a material adverse effect on our business, financial condition, and results of operations. Our ability to maintain or increase our profitability will continue to be dependent, in large part, upon our ability to offset decreases in average selling prices by improving production efficiency or by shifting to higher margin products. In the past, we have elected to discontinue selling certain products as a result of sustained material decreases in the selling price of such products and our inability to effectively offset such decrease through shifts in operations. If we are unable to respond effectively to decreases in the average selling prices of our products in the future, our business, financial condition, and results of operations could be materially adversely affected. Further, while we may elect to discontinue products that are significantly affected by such price decreases, we can provide no assurance that any such discontinuation will mitigate the related declines in our financial condition.

We may be required to record an impairment charge on our accounts receivable if we are unable to collect the outstanding balances from our customers.

We typically pre-finance a large portion of development services and resources for manufacturing customer-specific products and frequently sell products and services to customers on credit. While we carry out credit checks for our customers and generally require down payments for orders, there is a risk of delay for payments of the remaining amounts or that customers do not fulfil their payment obligations in full. We estimate the collectability of our accounts receivable based on our analysis of the accounts receivable, historical bad debts, customer creditworthiness, and current economic trends. We continuously monitor collections from our customers and maintain adequate impairment allowance for doubtful accounts. However, if the bad debts significantly exceed our impairment allowance, we may be required to record an impairment charge and our business, financial condition, and results of operations could be materially adversely affected.

Economic, financial, geopolitical, epidemiological, or other conditions could result in business disruptions which could seriously harm our future revenue and financial condition and increase our costs and expenses.

Concerns over inflation, geopolitical issues, the U.S. financial markets, foreign exchange rates, capital and exchange controls, unstable global credit markets and financial conditions, the COVID-19 pandemic, supply chain disruptions and economic issues have led to periods of significant economic instability, declines in consumer confidence and discretionary spending, diminished expectations for the global economy and expectations of slower global economic growth going forward, and increased unemployment rates. Our general business strategy may be adversely affected by any such economic downturn, volatile business environment and continued unstable or unpredictable economic and market conditions. If these conditions continue to deteriorate or do not improve, it may make any necessary debt or equity financing more difficult to complete, more costly and more dilutive. In addition, there is a risk that one or more of our current or future service providers, manufacturers, suppliers and other partners could be negatively affected by difficult economic times, which could adversely affect our ability to attain our operating goals on schedule and on budget or meet our business and financial objectives.

Our operations, and those of third-party contractors and consultants upon which we rely, could be subject to wildfires, earthquakes, tsunamis, power shortages or outages, floods or monsoons, public health crises, such as pandemics and epidemics, political crises, such as terrorism, war (including trade wars), political instability or other conflicts, and other natural or man-made disasters or other events outside of our control that could disrupt our business. In February 2022, armed conflict escalated between Russia and Ukraine. The sanctions announced by the United States and other countries, following Russia’s invasion of Ukraine, against Russia to date include restrictions on selling or importing goods, services or technology in or from affected regions and travel bans and asset freezes impacting connected individuals and political, military, business and financial organizations in Russia. It is not possible to predict further actions by the United States and other countries and the broader consequences of this war, which could include further sanctions, embargoes, regional instability, geopolitical shifts and adverse effects on macroeconomic conditions, currency exchange rates and financial markets, all of which could impact our business, financial condition and results of operations.

The occurrence of any of these business disruptions could seriously harm our operations and financial condition and increase our costs and expenses. Our ability to obtain supplies and materials for the production of our products could be disrupted if the operations

25

of our suppliers are affected by a man-made or natural disaster or other business interruption. Damage or extended periods of interruption to our corporate, development or research facilities due to fire, natural disaster, power loss, communications failure, unauthorized entry or other events could cause us to cease or delay the marketing or development of some or all of our products and services. Although we maintain property damage and business interruption insurance coverage, our business, financial condition, and results of operations may be seriously harmed should the losses we suffer as a result of such property damage and/or business interruption substantially exceed our insurance coverage and we are required to make up for this shortfall.

Risks Related to our Operations

Our global operations subject us to increased risks.

We have global operations and, accordingly, our business is subject to risks resulting from differing legal and regulatory requirements, political, social, and economic conditions, and unforeseeable developments in a variety of jurisdictions. We have a significant presence in several major regions, including certain emerging markets such as China, and we plan to continue and diversify global expansion. Our global operations are subject to the following risks, among others:

political instability, including regime changes, and corruption;
acts of terrorism and military actions in response to such acts;
unexpected changes in regulatory environments and government interference in the economy;
changes to economic sanctions laws and regulations, including regulatory exemptions that currently authorize certain of our limited dealings involving sanctioned countries;
increasingly stringent laws related to privacy and consumer and data protection, including the EU General Data Protection Regulation and US State privacy and security breach notification laws;
international trade disputes that could result in tariffs or other protectionist measures;
social unrest, crime, strikes, riots and civil disturbances;
varying tax regimes, including with respect to the imposition of confiscatory taxes, other unexpected taxes, or withholding taxes on remittances and other payments by our partnerships or subsidiaries;
differing labor regulations, particularly in Germany and China where we have a significant number of employees;
rising wages and rates of inflation;
fluctuations in foreign currency exchange rates and foreign exchange controls and restrictions on repatriation of funds;
the outbreak of disease pandemics and responsive governmental measures;
inability to collect payments, or seek recourse under, or comply with ambiguous or vague commercial or other laws;
difficulty in obtaining, or denial of, export licenses or delay or interruption of the transportation of our products;
differing protections for intellectual property rights;
increased risk of cybersecurity incidents and cyberattacks from third-party and state actors and privacy violations;
difficulties in attracting and retaining qualified management and employees;

26

increased credit risk and different financial conditions of customers and distributors may necessitate longer payment cycles of accounts receivable or result in increased bad debt write-offs (including due to bankruptcy) or additions to reserves;
differing business practices, which may require us to enter into agreements that include non-standard terms; and
difficulties in penetrating new markets due to entrenched competitors, lack of recognition of our brand, and lack of local acceptance of our products and services.

Our overall success as a global business depends, in part, on our ability to anticipate and effectively manage these risks, but there can be no assurance that we will be able to do so without incurring unexpected costs. If we are not able to manage the risks related to our international operations, our business, financial condition, and results of operations may be materially adversely affected.

Our business in various markets requires us to respond to rapid changes in market conditions in these countries. Our overall success as a global business depends, in part, upon our ability to succeed in different legal, regulatory, economic, social, and political conditions. We may not succeed in developing and implementing policies and strategies which will be effective in each location where we do business.

Furthermore, any of the foregoing factors or any combination thereof could have a material adverse effect on our business, financial condition, and results of operations.

We may also face difficulties managing and administering an internationally dispersed business. In particular, the management of our personnel across several countries can present logistical and managerial challenges. Additionally, international operations present challenges related to operating under different business cultures and languages. We may have to comply with unexpected changes in foreign laws and regulatory requirements, which could negatively impact our operations and ability to manage our global financial resources. Export controls or other regulatory restrictions could prevent us from shipping our products into and from some markets. Moreover, we may not be able to adequately protect our trademarks and other intellectual property overseas due to uncertainty of laws and enforcement in several countries.

Changes in tax regulations in Germany or the United States and other jurisdictions, including under and with respect to bilateral and multilateral tax treaties, or the interpretation thereof, could significantly reduce the financial performance of our foreign operations or the magnitude of their contributions to our overall financial performance. In addition, the interpretation and application of consumer and data protection laws in the United States, Europe, and elsewhere are often uncertain, contradictory, and in flux. It is possible that any such newly introduced or amended laws are interpreted and applied in a manner that is inconsistent with our data practices. If so, this could result in government-imposed fines or orders requiring that we change our data practices, which could have an adverse effect on our business. Complying with these various laws could cause us to incur substantial costs or require us to change our business practices in a manner adverse to our business.

We are not insured against all potential risks.

To the extent available, we maintain insurance coverage that we believe is customary in our industry, covering our respective properties, operations, personnel, and businesses. Such insurance does not, however, provide coverage for all liabilities, including certain hazards incidental to our business, and we can provide no assurance that our insurance coverage will be adequate to cover claims that may arise or that we will be able to maintain adequate insurance at rates we consider reasonable. For example, the occurrence of a significant business interruption in the operation of one or more of our key facilities, countries, business partners, or systems could result in liability to us that is not insured and therefore could have a material adverse effect on our business, financial condition, and results of operations. In addition, our products are used in or integrated with many high-risk end-products and therefore if such products were involved in a disaster or catastrophic accident, we could be involved in litigation arising out of such incidents and susceptible to significant expenses or losses.

In the event of a total or partial loss affecting any of our property, certain items of equipment and inventory may not be easily replaced. Accordingly, even though there may be insurance coverage, the extended period needed to obtain replacement units or inventory may cause significant delays, which may have a material adverse effect on our business, financial condition, and results of operations. In addition, certain zoning laws and regulations may prevent rebuilding substantially the same facilities in the event of a casualty, which may have a material adverse effect on our business, financial condition, and results of operations.

27

As a result, we cannot assure you that we are insured against all potential risks or for those risks that are covered by insurance that the insurance proceeds will compensate us fully for our losses, which could result in a material adverse effect on our business, financial condition, and results of operations.

Our ability to use and operate certain portions of our facilities may be limited by the validity of, or a default or termination under, our real property leases.

Certain portions of our facilities are leased from third-party landlords, and we continue to lease facilities in the future. The invalidity of, or default or termination under, any of our leases may interfere with our ability to use and operate all or a portion of certain of our facilities, which may have a material adverse effect on our business, financial condition, and results of operations.

Our operations and assets in foreign jurisdictions may be subject to significant political and economic uncertainties.

We operate and have subsidiaries and partners in various jurisdictions such as China, Taiwan, South Korea, Malaysia and the United States. Changes in laws and regulations, or their interpretation, or the imposition of unexpected or confiscatory taxation, restrictions on currency conversion, imports and sources of supply, devaluations of currency, or the nationalization or other expropriation of private enterprises could have a material adverse effect on our business, financial condition, and results of operations of our subsidiaries. For example, under its current leadership, the Chinese government has been pursuing economic reform policies that encourage private economic activity and greater economic decentralization. There is no assurance, however, that the Chinese government will continue to pursue these policies, or that it will not significantly alter these policies from time to time without notice.

The foreign economies may differ from the economies of Germany or the U.S. in many respects, including the amount of government involvement, level of development, growth rate, control of foreign exchange, and allocation of resources. While such economies may have experienced significant growth in the past 30 years, growth may have been uneven, both geographically and among various sectors of the economy. Such economies may not continue to grow and if there is growth, such growth may not be steady and uniform. If there is a slowdown, such slowdown may have a negative effect on our business and operations in such economies as well as on our business in general. We can provide no assurance that the various macroeconomic measures and monetary policies adopted by the foreign governments to guide economic growth and the allocation of resources will be effective in sustaining the growth rate of the respective foreign economies. If growth of such economies stagnates or there is an economic downturn, our business, financial condition, and results of operations may be materially adversely affected.

Uncertainties presented by the foreign legal systems could limit the legal protections available to us and subject us to legal risks, which could have a material adverse effect on our business, financial condition, and results of operations.

We operate and have subsidiaries and partners in various jurisdictions such as China, Taiwan, Korea, Malaysia and the United States. Our operations in foreign jurisdictions are subject to foreign applicable laws, rules and regulations. In such jurisdictions, a fully integrated legal system may not yet be developed, or imposed laws may not sufficiently cover all aspects of economic activities and prior court decisions may have limited value as precedents. Additionally, foreign statutes may often be principle-oriented and require detailed interpretations by the enforcement bodies to further apply and enforce such laws. In particular, some of these laws and regulations may be relatively new, and there may be limited volume of published decisions. For that reason interpretation and enforcement of these laws and regulations involve uncertainties.

In addition, a legal system may be based in part on government policies and internal rules, some of which may not be published on a timely basis or at all, and some of which may have a retroactive effect. As a result, we may not be aware of our violation of these policies and rules until sometime after the violation. Any administrative and court proceedings may be protracted, resulting in substantial costs and diversion of resources and management attention. Further, as administrative and court authorities may have significant discretion in interpreting and implementing statutory, regulatory, and contractual terms, it may be more difficult to predict the outcome of administrative and court proceedings and the level of legal protection than in more developed legal systems. These uncertainties may also impede our ability to enforce the contracts we have entered into in foreign jurisdictions. As a result, these uncertainties could have a material adverse effect on our business, financial condition, and results of operations.

Our management has limited experience in operating a public company.

Our management has limited experience in the management of a publicly listed company. Our management team may not successfully or effectively manage our transition to a public company that will be subject to significant regulatory oversight and reporting obligations under federal securities laws. Their limited experience in dealing with the increasingly complex laws pertaining

28

to public companies could be a significant disadvantage in that it is likely that an increasing amount of their time may be devoted to these activities which will result in less time being devoted to the management and growth of the combined company. We may not have adequate personnel with the appropriate level of knowledge, experience, and training in the accounting policies, practices or internal controls over financial reporting required of public companies. The development and implementation of the standards and controls necessary for the combined company to meet the accounting standards required of a public company listed in the United States may require costs greater than expected. It is possible that we will be required to expand our employee base and hire additional employees to support our operations as a public company, which will increase our operating costs in future periods.

Material increases in labor costs in China could have an adverse impact on our business and operating results.

We operate a number of manufacturing facilities in China. In past years, we and other manufacturers have experienced increases in labor costs in our Chinese facilities due to rising inflation. Increases in the cost of labor in manufacturing facilities in China, including those of Schmid, are expected to continue to occur in the future.

To the extent we are unable to pass on increases in labor costs to our customers by increasing the prices for our products and services, minimum wage increases, or increases in other labor costs, or to move our operations into a jurisdiction where labor cost is lower, this could have a material adverse effect on our business, financial condition, and results of operations.

Changes in the Chinese government’s policy on foreign investment in China may adversely affect our business and results of operations.

The Foreign Investment Access Special Management Measures (Negative List) (2019 Version) (“Negative List”), which became effective on July 30, 2019, has identified the industrial areas that are restricted or prohibited for foreign investors. The business of our Chinese subsidiaries does not fall within any of such restricted or prohibited areas and their business scope was duly approved by the Chinese foreign investment regulatory authority upon their establishment.

The Negative List may, however, be updated from time to time, and there can be no assurance that the Chinese government will not change its policies in a manner that would render part or all of our business to fall within the restricted or prohibited categories. If we cannot obtain approval from the relevant approval authorities to engage in a business that becomes prohibited or restricted for foreign investors pursuant to any applicable updates under the Negative List, we may be forced to sell or restructure our business in China. If we are forced to adjust our corporate structure or business as a result of changes in government policy on foreign investment, this could adversely affect our reputation, business, financial condition, and results of operations.

The Chinese government may enact further restrictive measures in the future which could adversely affect our reputation, business, financial condition, and results of operations.

Our ability to obtain additional capital on commercially reasonable terms may be limited.

Although we believe our cash and cash equivalents, together with cash we expect to generate from operations and unused capacity available under our revolving credit facility, provide adequate resources to fund ongoing operating requirements, we may need to seek additional financing to compete effectively.

If we are unable to obtain capital on commercially reasonable terms, it could:

reduce funds available to us for purposes such as working capital, capital expenditures, research and development, strategic acquisitions, and other general corporate purposes;
restrict our ability to introduce new products or exploit business opportunities;
increase our vulnerability to economic downturns and competitive pressures in the markets in which we operate; and
place us at a competitive disadvantage.

We intend to continue to make investments to support our business and may require additional funds. In particular, we may seek additional funds to develop new products and enhance our platform and existing products, expand our operations, including our sales

29

and marketing organizations, improve our infrastructure or acquire complementary businesses, technologies, services, products and other assets.

Accordingly, we may need to engage in equity or debt financings to secure additional funds. Any debt financing that we may secure in the future could involve restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities. We may not be able to obtain additional financing on reasonable terms or at all. If we are unable to obtain adequate financing or financing on terms satisfactory to us when we require it, our ability to continue to support our business growth, scale our infrastructure, develop product enhancements and to respond to business challenges could be significantly impaired, and our business, results of operations and financial condition may be adversely affected.

Risks Related to Regulation and Litigation

Our financial results may be affected by tariffs, border adjustment taxes or other adverse trade restrictions.

We have global operations, including a significant presence in several major regions, including markets such as Malaysia, Taiwan, South Korea, United States, and China. We cannot predict whether the countries in which we operate, or may operate in the future, could become subject to new or additional trade restrictions imposed by the United States or other governments, including the likelihood, type or effect of any such restrictions. The U.S. government imposed various actions regarding trade with China, including levying various tariffs on imports from China, and is contemplating imposing additional actions in the future. Imposing additional tariffs, border adjustment taxes or other adverse trade restrictions on countries where we have operations could have a material adverse effect on our business, financial condition, and results of operations.

The international scope of our operations and our corporate and financing structure may expose us to potentially adverse tax consequences.

We are subject to taxation in, and to the tax laws and regulations of, multiple jurisdictions as a result of the international scope of our operations and our corporate and financing structure. We are also subject to intercompany pricing laws, including those relating to the flow of funds between our companies pursuant to, for example, purchase agreements, licensing agreements, or other arrangements. Adverse developments in these laws or regulations, or any change in position regarding the application, administration, or interpretation of these laws or regulations in any applicable jurisdiction, or our inability to comply with all applicable requirements of these laws or regulations could have a material adverse effect on our business, financial condition, and results of operations.

In addition, the tax authorities in any applicable jurisdiction may disagree with the positions we have taken or intend to take regarding the tax treatment or characterization of any of our activities or transactions, including the tax treatment or characterization of our tax residency. If any competent tax authorities were to successfully challenge the tax treatment or characterization of any of these, it could result in the disallowance of deductions, the imposition of additional or new taxation in certain jurisdictions, the imposition of withholding taxes on internal deemed transfers or in general, capital gains taxes, including on transfers that have been made and/or deemed to have been made in connection with the Transactions or otherwise, the reallocation of income, penalties, or other consequences that could have a material adverse effect on our business, financial condition, and results of operations.

Our failure to comply with trade restrictions such as economic sanctions and export controls could negatively impact our reputation and results of operations.

We are subject to trade restrictions, including economic sanctions and export controls, imposed by governments around the world with jurisdiction over our operations, which prohibit or restrict transactions involving certain designated persons and certain designated countries or territories, including Russia, Cuba, Iran, Syria, North Korea, and the Crimea Region of Ukraine. Our failure to successfully comply with any such laws and regulations may expose us to reputational harm as well as significant sanctions, including criminal fines, imprisonment, civil penalties, disgorgement of profits, injunctions, debarment from government contracts, and other remedial measures. Investigations of alleged violations can be costly and disruptive. We maintain policies and procedures designed to comply with these laws and regulations. As part of our business, we may, from time to time, engage in limited sales and transactions involving certain countries that are targets of economic sanctions, provided that such sales and transactions are authorized pursuant to applicable economic sanctions laws and regulations. However, we cannot predict the nature, scope, or effect of future regulatory requirements, including changes that may affect existing regulatory authorizations, and we cannot predict the manner in which existing laws and regulations might be administered or interpreted. Any changes in economic sanctions laws in the future could adversely impact our business.

30

In addition, any perceived or actual breach of compliance by us with respect to applicable laws, rules, and regulations could have a significant impact on our reputation and could cause us to lose existing customers; prevent us from obtaining new customers; negatively impact investor sentiment about our company; require us to expend significant funds to remedy problems caused by violations and to avert further violations; and expose us to legal risk and potential liability — all of which may have a material adverse effect on our reputation, business, financial condition, and results of operations.

We are or will be subject to anti-corruption, anti-bribery, anti-money laundering, financial and economic sanctions and similar laws, and non-compliance with such laws can subject us to administrative, civil and criminal fines and penalties, collateral consequences, remedial measures and legal expenses, all of which could adversely affect our business, results of operations, financial condition and reputation.

We are or will be subject to anti-corruption, anti-bribery, anti-money laundering, financial and economic sanctions and similar laws and regulations in various jurisdictions in which we conduct or in the future may conduct activities, including the U.S. Foreign Corrupt Practices Act (“FCPA”), European anti- bribery and corruption laws, and other anti-corruption laws and regulations. The FCPA and European anti- bribery and corruption laws prohibit us and our officers, directors, employees and business partners acting on our behalf, including agents, from corruptly offering, promising, authorizing or providing anything of value to a “foreign official” for the purposes of influencing official decisions or obtaining or retaining business or otherwise obtaining favorable treatment. The FCPA also requires companies to make and keep books, records and accounts that accurately reflect transactions and dispositions of assets and to maintain a system of adequate internal accounting controls. A violation of these laws or regulations could adversely affect our business, results of operations, financial condition and reputation. Our policies and procedures designed to ensure compliance with these regulations may not be sufficient and our directors, officers, employees, representatives, consultants, agents, and business partners could engage in improper conduct for which we may be held responsible.

Non-compliance with anti-corruption, anti-bribery, anti-money laundering or financial and economic sanctions laws could subject us to whistleblower complaints, adverse media coverage, investigations, and severe administrative, civil and criminal sanctions, collateral consequences, remedial measures and legal expenses, all of which could materially and adversely affect our business, results of operations, financial condition and reputation.

We may be adversely affected by changes in legislation and regulation, which may impact how we provide products and services.

We are subject to extensive laws, regulations, and industry standards in the various jurisdictions where we operate, market, and distribute our products, including, inter alia, environmental, occupational health and safety, product regulatory and liability, patent and trademark, competition, financial, accounting, and tax laws and regulations, which vary from jurisdiction to jurisdiction. Legislative and regulatory changes that impact us and our customers’ industries may impact how we provide products and services to our customers. It is difficult to predict in what form laws and regulations will be adopted or how they will be construed by the relevant courts, or the extent to which any changes might adversely affect us. Delays in adapting our products and services to legislative and regulatory changes could harm our reputation. Also, we may not be as well-equipped to respond to changes in legislation or regulation as some of our competitors or we may become subject to new legislation or regulation with regard to the products and services we offer which could cause us to be prohibited from providing certain services or make provision of affected services more costly.

Although we have implemented policies and procedures that are designed to ensure compliance with applicable laws, rules, and regulations, there is no guarantee that we will remain in compliance. Any noncompliance could result in civil, criminal and administrative fees, fines, penalties, taxes, interruptions in our operations, and reputational harm for the company, which may have a material adverse effect on our business, financial condition, and results of operations.

We operate in a litigious environment, which may adversely affect our business, financial condition, and results of operations.

We may become involved in legal actions and claims arising in the ordinary course of business, including litigation regarding employment matters, breach of contract, and other commercial matters. Due to the inherent uncertainty in the litigation process, the resolution of any particular legal proceeding could result in changes to our products and business practices and/or substantial payment obligations or costs to be borne by us, which could have a material adverse effect on our business, financial condition, and results of operations.

31

We may be liable for damages based on product liability claims brought against our customers in our end- markets or from our customers and their employees, and any successful claim for damages could have a material adverse effect on our business, financial condition, and results of operations.

In addition, many of our products provide critical performance attributes to our customers’ products that are sold to consumers who could potentially bring product liability suits related to such products. Our sale of these products therefore involves the risk of product liability claims, including class action lawsuits that claim liability for death, injury, or property damage caused by products that we manufacture or that contain our components. If a person were to bring a product liability suit against one of our customers, this customer may attempt to seek contribution from us. A person may also bring a product liability claim directly against us. A successful product liability claim or series of claims against us in excess of our insurance coverage for payments, for which we are not otherwise indemnified, could have a material adverse effect on our business, financial condition, and results of operations. While we endeavor to protect ourselves from such claims and exposures in our contractual negotiations, we can provide no assurance that our efforts in this regard will ultimately protect us from any such claims.

If we fail to comply with environmental, health and safety laws and regulations, we could become subject to fines or penalties or incur costs that could have a material adverse effect on our business.

We and any contract manufacturers and suppliers we engage are subject to numerous federal, state, and local environmental, health, and safety laws, regulations, and permitting requirements, including those governing generation, handling, use, storage, treatment, and disposal of hazardous and regulated materials and waste; the emission and discharge of hazardous materials into the ground, air, and water; and employee health and safety. We cannot eliminate the risk of contamination or injury from these materials. In the event of contamination or injury resulting from our use of hazardous materials, we could be held liable for any resulting damages, and any liability could exceed our resources. Under certain environmental laws, we could be held responsible for costs relating to any contamination at our current or past facilities and at third-party facilities. We also could incur significant costs associated with civil or criminal fines and penalties.

Compliance with applicable environmental laws and regulations may be costly, and current or future environmental laws and regulations may impair our research, product development and manufacturing efforts. In addition, we cannot entirely eliminate the risk of accidental injury or contamination from these materials or waste. Although we maintain workers’ compensation insurance to cover us for costs and expenses we may incur due to injuries to our employees resulting from the use of hazardous materials, this insurance may not provide adequate coverage against potential liabilities. We do not currently maintain insurance for environmental liability or toxic tort claims that may be asserted against us in connection with storage or disposal of hazardous and flammable materials, including chemicals and biological materials. Accordingly, in the event of contamination or injury, we could be held liable for damages or be penalized with fines in an amount exceeding our resources, and our clinical trials or regulatory approvals could be suspended, which could have a material adverse effect on business, financial condition, results of operations and growth prospects.

In addition, we may incur substantial costs in order to comply with current or future environmental, health and safety laws and regulations. These current or future laws and regulations may impair research, development or commercialization efforts. Failure to comply with these laws and regulations also may result in substantial fines, penalties or other sanctions that could have a material adverse effect on our business, reputation and growth prospects.

Global climate change legislation could negatively impact our results of operations or limit our ability to operate our business.

We operate production facilities in several countries. In many of the countries in which we operate, legislation has been passed or proposed, or legislation is being considered, to limit greenhouse gases through various means, including the capping and trading of emissions credits. Greenhouse gas regulation in the jurisdictions in which we operate could negatively impact our future results from operations through increased costs of production. We may be unable to pass such increased costs on to our customers, which may decrease our revenues and net income and have a material adverse effect on our business, financial condition, and results of operations. In addition, the potential impact of climate change regulation on our customers is highly uncertain and may also materially adversely affect our business, financial condition, and results of operations.

Failure of information security and privacy concerns could subject us to penalties, damage our reputation and brand, and harm our business and results of operations.

We must comply with increasingly complex and rigorous regulatory standards enacted to protect business and personal data in the United States, Europe and elsewhere. For example, the European Union adopted the General Data Protection Regulation (“GDPR”),

32

which became effective in 2018, and the State of California adopted the California Consumer Privacy Act of 2018 (“CCPA”); additional U.S. states are likely to adopt measures similar to the CCPA in the near term. Both the GDPR and the CCPA impose additional obligations on companies regarding the handling of personal data and provides certain individual privacy rights to persons whose data is stored. Compliance with existing, proposed and recently enacted laws (including implementation of the privacy and process enhancements called for under the GDPR) and regulations can be costly; any failure to comply with these regulatory standards could subject us to legal and reputational risks.

Compliance with any additional laws and regulations may incur significant costs and may place restrictions on the conduct of our business and the manner in which we interact with our customers. Any failure to comply with applicable regulations could also result in regulatory enforcement actions against us, and misuse of or failure to secure personal information could also result in violation of data privacy laws and regulations, proceedings against us by governmental entities or others, and damage to our reputation and credibility, and could have a negative impact on revenues and profits.

Significant capital and other resources may be required to protect against information security breaches or to alleviate problems caused by such breaches or to comply with our privacy policies or privacy- related legal obligations. The resources required may increase over time as the methods used by hackers and others engaged in online criminal activities are increasingly sophisticated and constantly evolving. Any failure or perceived failure by us to prevent information security breaches or to comply with privacy policies or privacy-related legal obligations, or any compromise of security that results in the unauthorized release or transfer of personally identifiable information or other customer data, could cause our customers to lose trust in us and could expose us to legal claims. Any perception by the public that online transactions or the privacy of user information are becoming increasingly unsafe or vulnerable to attacks could inhibit the growth of online retail and other online services generally, which may reduce the number of orders we receive.

Risks Related to Employee Matters, Managing Growth, and Relationships with Suppliers and Other Third Parties

If we do not continue to attract, motivate, and retain members of our senior management team and qualified employees, we may not be able to support our operations.

The completion and execution of our strategies depend on the continued service and performance of our senior management team. If we lose key members of our senior management team, we may not be able to effectively manage our transition to a public company or our current and future operations. The loss or incapacity of existing members of our senior management team or key scientists and engineers could adversely affect our operations, particularly if we experience difficulties hiring qualified successors.

In addition, our business depends on our ability to continue to attract, motivate, and retain many skilled employees across all of our operations. There is a limited pool of employees who have the requisite skills, training, and education. We compete with many businesses and organizations that are seeking skilled individuals, particularly those with experience in technology and the sciences fields. Competition for professionals across our entire business can be intense, as other companies seek to enhance their positions in the markets we serve. In addition, competition for experienced talent and employees can intensify globally, requiring us to increase our focus on attracting and developing highly skilled employees. We also face additional challenges in terms of recruiting a requisite number of skilled and qualified workers due to regional or global trends such as labor supply issues in connection with an aging workforce. As competition for experienced talent grows, we may be forced to increase spending on employee salaries which could have a material adverse effect on our business, financial condition, and results of operations.

Future organizational changes and the implementation of our cost savings initiatives could also cause our employee attrition rate to increase and may result in significant costs to us in connection with implementing such initiatives. If we are unable to continue to identify or be successful in attracting, motivating, and retaining appropriately qualified personnel, there could be a material adverse effect on our business, financial condition, and results of operations.

We may acquire other businesses which could require significant management attention, disrupt our business, dilute shareholder value, and adversely affect our results of operations.

As part of our business strategy, we may acquire or make investments in complementary companies, products, or technologies. The identification of suitable acquisition candidates is difficult, and we may not be able to complete such acquisitions on favorable terms, if at all. If we do complete future acquisitions, we may not ultimately strengthen our competitive position or achieve our goals and business strategy; we may be subject to claims or liabilities assumed from an acquired company, product, or technology; and any acquisitions we complete could be viewed negatively by our customers, investors, and securities analysts. In addition, if we are

33

unsuccessful at integrating future acquisitions, or the technologies associated with such acquisitions, into our company, the revenue and results of operations of the combined company could be adversely affected. Any integration process may require significant time and resources, which may disrupt our ongoing business and divert management’s attention, and we may not be able to manage the integration process successfully. We may not successfully evaluate or utilize the acquired technology or personnel, realize anticipated synergies from the acquisition, or accurately forecast the financial impact of an acquisition transaction and integration of such acquisition, including accounting charges. We may have to pay cash, incur debt, or issue equity or equity-linked securities to pay for any future acquisitions, each of which could adversely affect our financial condition or the market price of our common shares. The issuance of equity or equity-linked debt to finance any future acquisitions could result in dilution to our shareholders. The incurrence of indebtedness would result in increased liabilities and could also include covenants or other restrictions that would impede our ability to manage our operations. The occurrence of any of these risks could harm our business, results of operations, and financial condition.

We may be unable to successfully execute on our growth initiatives, business strategies, or operating plans.

We are continually executing on several growth initiatives, strategies, and operating plans designed to enhance our business. In addition to these growth strategies, our business plan incorporates certain transformational initiatives, including our enhanced senior leadership team, globalized management structure, renewed focus on customers, optimized R&D, cost management initiatives, and a new incentive structure and may include potential acquisitions.

The anticipated benefits from these strategies and initiatives are based on several assumptions that may prove to be inaccurate, including assumptions as to the key trends that will drive growth in our business. Moreover, we may not be able to successfully complete these growth initiatives, strategies, and operating plans without making additional expenditures or at all. If we are unable to complete these initiatives, strategies, and operating plans, we may not realize all the benefits we currently anticipate, including the growth targets and cost savings we expect to achieve. The anticipated cost savings disclosed elsewhere in this prospectus are presented on a gross basis and do not reflect any expenses that may be required to achieve such cost savings.

A variety of risks could cause us not to realize some or all the expected benefits. These risks include, among others, delays in the anticipated timing of activities related to such growth initiatives, strategies, and operating plans; the secular trends on which many of our strategies and initiatives are based not materializing or not materializing to the degree expected; increased difficulty and cost in implementing our growth efforts; and the incurrence of other unexpected costs associated with operating the business. Moreover, our continued implementation of these programs may disrupt our operations and performance. Similarly, we may not realize the benefits we currently expect from our comprehensive systems and solutions approach.

If any of the assumptions underlying our growth initiatives prove to be inaccurate or any of the foregoing risks materialize, we may not realize the expected benefits of our initiatives and we may be adversely affected, including as the result of the costs associated with these initiatives. If, for any reason, the benefits we realize are less than our estimates or the implementation of these growth initiatives, strategies, and operating plans adversely affects our operations or cost more or take longer to effectuate than we expect, or if our assumptions, including our assumptions with respect to growth of our end-markets, prove inaccurate, our business, financial condition, and results of operations may be materially adversely affected.

Our employees may engage in misconduct or other improper activities, including noncompliance with regulatory standards and requirements, internal codes of conduct, and insider trading prohibition.

We are exposed to the risk of employee fraud or other misconduct. Misconduct by employees could include intentional failures to comply with applicable regulations, to provide accurate information to the German, Chinese, United States or other regulators, to comply with manufacturing standards we have established, to comply with federal and state fraud and abuse laws and regulations in Germany, the United States and other countries or jurisdictions, to report financial information or data accurately, or to disclose unauthorized activities to us.

It is not always possible to identify and deter employee misconduct, and the precautions we take to detect and prevent this activity may not be effective in controlling unknown or unmanaged risks or losses or in protecting us from governmental investigations or other actions or lawsuits stemming from a failure to comply with such laws or regulations, including applicable environmental laws and regulations. If any such misconduct occurs or any related actions are instituted against us (and we are not successful in defending ourselves or asserting our rights) such misconduct or actions could have a material adverse effect on our business, financial condition, and results of operations.

34

If any of our suppliers become economically distressed or declare bankruptcy, we may be required to provide substantial financial support or take other measures to ensure supplies of components or materials, which could increase our costs, affect our liquidity or cause production disruptions.

We procure various types of materials and components from our suppliers. We have historically obtained a significant proportion of the materials we require to manufacture our products from a limited number of suppliers, for example in connection with sensor and control technology and pumps and filters.

If these suppliers experience substantial financial difficulties, cease operations, or otherwise face business disruptions, we may be required to provide substantial financial support to ensure supply continuity or would have to take other measures to ensure components and materials remain available. Any disruption could affect our ability to deliver orders to our clients and could increase our costs and negatively affect our liquidity and financial performance.

Increases in costs or reductions in the supplies of our specialty and commodity raw materials required for our manufacturing, testing, and operations processes could materially and adversely affect our business, financial condition, and results of operations.

We use a variety of specialty and commodity raw materials, including precious metals and specialty plastic materials, in our manufacturing processes, and our most significant raw material input by value is plastics. Our manufacturing operations depend upon obtaining adequate supplies of raw materials on a timely basis. We purchase our major raw materials on a contract or as-needed basis from outside sources. The availability and prices of raw materials may be subject to curtailment or change due to, among other things, the financial stability of our suppliers, suppliers’ allocations to other purchasers, interruptions in production by suppliers, new laws or regulations, changes in foreign currency exchange rates, and worldwide price levels. In addition, many of our raw materials and intermediate products are available in the quantities we require from a limited number of suppliers, which makes it more difficult to replace suppliers in the event of any supply disruption. Further, in some cases, we are limited in our ability to purchase certain raw materials from other suppliers by supply agreements that contain certain minimum purchase requirements. Additionally, we can provide no assurance that, as our supply contracts expire, we will be able to renew them or, if they are terminated, that we will be able to obtain replacement supply agreements on terms favorable to us.

In particular, we may face difficulties or delays in finding a new supplier should a critical supplier stop supplying us with components or software. In particular, while we may find a new supplier quickly, we will need to make sure that this new supplier meets our performance standards and that the component, materials and software can be integrated into our machinery without an impact on delivery timelines or the quality of our products. Our business, financial condition, and results of operations could be materially adversely affected if we are unable to obtain adequate supplies of raw materials in a timely manner or if the costs of raw materials increase significantly.

From time to time, suppliers may extend lead times, limit supplies, or increase prices due to capacity constraints, environmental limitations, or other factors. We may not always be able to pass on these price increases, and price increases by our other suppliers, to our customers due to competitive pricing pressure, and, even when we are able to do so, there may be a time delay between increased raw material prices and our ability to increase the prices of our products. Any limitation on, or delay in, our ability to pass on any price increases could have a material adverse effect on our business, financial condition, and results of operations.

We depend upon our information technology systems, which are subject to interruption and failure.

Our business operations could be disrupted if our information technology systems fail to perform adequately. The efficient operation of our business depends on our information technology systems, some of which are managed by third-party service providers. We rely on our information technology systems to effectively manage our business data, communications, supply chain, order entry and fulfillment, and other business processes. The failure of our information technology systems to perform as we anticipate could disrupt our business and could result in transaction errors, processing inefficiencies, and the loss of sales and customers, causing our business and results of operations to suffer. In addition, our information technology systems may be vulnerable to damage or interruption from circumstances beyond our control, including fire, natural disasters, power outages, systems failures and security breaches. Further, our information technology systems, including those managed by third-party service providers, may be subject to computer viruses, malicious software, attacks by hackers, and other forms of cyber intrusions or unauthorized access, any of which can create system disruptions, shutdowns, or unauthorized disclosure of sensitive data. Any such damage or interruption could have a material adverse effect on our business, financial condition, and results of operations.

35

In addition, a security breach that leads to disclosure of information protected by privacy laws could compel us to comply with breach notification requirements under state, national, and federal laws and regulations, potentially resulting in litigation or regulatory action, or otherwise subjecting us to liability under laws that protect personal data.

Moreover, there are inherent risks associated with developing, improving, expanding and updating our current systems, such as the disruption of our data management, procurement, production execution, finance, supply chain and sales and service processes. These risks may affect our ability to manage our data and inventory, procure parts or supplies or manufacture, deploy, deliver and service our machines, adequately protect our intellectual property or achieve and maintain compliance with, or realize available benefits under, applicable laws, regulations and contracts. We cannot be sure that these systems upon which we rely, including those of our third-party vendors or suppliers, will be effectively implemented, maintained or expanded as planned. If these systems do not operate as we expect them to, we may be required to expend significant resources to make corrections or find alternative sources for performing these functions.

We attempt to mitigate the above risks by employing several measures, including monitoring and testing of our security controls, employee training, maintenance of protective systems and contingency plans, and contracting with service providers to address third-party cybersecurity risks. Nonetheless, it is impossible to eliminate all cybersecurity risk and thus we remain potentially vulnerable to known or unknown threats. Information security risks have generally increased in recent years because of the increased proliferation, sophistication, and availability of complex malware and hacking tools to carry out cyber-attacks. As cyber threats continue to evolve, we may be required to expend additional resources to mitigate new and emerging threats while continuing to enhance our information security capabilities or to investigate and remediate security vulnerabilities.

Risks Related to Schmid’s Intellectual Property

Our know-how and innovations may not be adequately protected.

We believe that our product development, brand recognition and reputation, and the technological and innovative skills of our personnel are essential to establishing and maintaining our leadership position. We rely on a combination of patent, copyright, trademark, trade secrets, confidentiality procedures, technical measures, and contractual agreements with our customers, suppliers, and employees to establish and protect our know-how and innovations according to our products and services. If we fail to protect our know- how and innovations, our competitive position could suffer, which could adversely affect our business, financial condition, and results of operations.

We may be forced to initiate litigation or other enforcement actions against third parties to protect our know-how and innovations as well as defend and enforce our intellectual property rights. Litigating claims related to the enforcement of intellectual property rights is very costly and can be burdensome in terms of management time and resources, which could adversely affect our business, financial condition, and results of operations. Moreover, the scope of our intellectual property rights may not prevent competitors from designing around such rights.

In some cases, we rely upon unpatented proprietary manufacturing expertise, continuing technological innovation, and other trade secrets to develop and maintain our competitive position. While we generally will enter into confidentiality agreements with our employees and third parties to protect our intellectual property, our confidentiality agreements could be breached and may not provide meaningful protection for our trade secrets or proprietary manufacturing expertise. In addition, adequate remedies may not be available in the event of unauthorized use or disclosure of our trade secrets or manufacturing expertise. Violations by others of our confidentiality agreements and the loss of employees who have specialized knowledge and expertise could harm our competitive position and cause our sales and operating results to decline as a result of increased competition.

In addition, we rely on both registered and unregistered trademarks to protect our name and brands. We can provide no assurance that our pending trademark applications will be approved. Failure by us to adequately maintain the quality of our products and services associated with our trademarks or any loss to the distinctiveness of our trademarks may cause us to lose certain trademark protection, which could result in the loss of goodwill and brand recognition in relation to our name and products. In addition, successful third-party challenges to the use of any of our trademarks may require us to rebrand our business or certain products or services associated therewith.

The failure of our patents, applicable intellectual property law, or our confidentiality agreements to protect our intellectual property and other proprietary information, including our know-how and innovations relating to processes, apparatuses, technology, trade secrets, trade names and proprietary manufacturing expertise, methods, and compounds, or if we are unsuccessful in our judicial

36

enforcement proceedings, could have a material adverse effect on our competitive advantages, business, financial condition, and results of operations, and could require us to devote resources to advertising and marketing these new brands. Further, we can provide no assurance that competitors will not infringe our trademarks or patents, or that we will have adequate resources to enforce our trademarks or patents.

From time to time, competitors challenge the validity of our patents and trademarks, and we challenge the validity of their patents and trademarks. Further, our competitors may circumvent our patents or our patents may not be of sufficient scope or strength to provide us with meaningful protection or commercial advantage. We cannot be certain either of successfully defending the validity of our patents and trademarks or of invalidating patents and trademarks of our competitors. Additionally, our patents will all eventually expire, after which we will not be able to prevent our competitors from using our previously patented technologies, which could materially adversely affect any competitive advantage we have stemming from those products and technologies. We also cannot assure that competitors will not infringe our patents, or that we will have adequate resources to enforce our patents.

Our efforts to protect our intellectual property may be less effective in some countries where intellectual property rights are not as well protected as in Germany or the United States and changes in patent laws or their interpretations could diminish the value of patents in general, thereby impairing our ability to protect our products.

The laws of some countries regarding trademark, patent, copyright, and other intellectual property rights also do not protect proprietary rights to the same degree as the laws of Germany or the United States and there is a risk that our ability to protect our proprietary rights may not be adequate in these countries. Many companies have encountered significant problems in protecting their proprietary rights against copying or infringement in such countries, some of which are countries in which we intend to operate or to sell our products. In particular, the application of laws governing intellectual property rights in China, where we operate, has historically been less effective than those in other jurisdictions, mainly due to the lack of procedural rules for discovery of evidence, low damage awards, and low rates of criminal penalties against intellectual rights infringements. Accordingly, protection of intellectual property rights in China may not be as effective as other countries. Furthermore, the policing of unauthorized use of proprietary technology is difficult and costly, and we may need to commence and become involved in costly and lengthy proceedings to enforce or defend patents issued to us or determine the enforceability, scope, and validity of our proprietary rights or those of others. The experience and capabilities of different courts in handling intellectual property related matters vary, and outcomes are unpredictable. Therefore, it could involve substantial risks to us. If we are unable to adequately protect our intellectual property rights in China or elsewhere, our business, financial condition, and results of operations could be materially adversely affected.

In addition, our competitors in China and these other countries may independently develop similar technology or duplicate our products, even if unauthorized, which could potentially reduce our sales in these countries and have a material adverse effect on our business, financial condition, and results of operations. While we generally consider applying for patents in those countries where we intend to make, have made, use, or sell patented products, we may not accurately assess all the countries where patent protection will ultimately be desirable. If we fail to timely file a patent application in any such country, we may be precluded from doing so at a later date. Furthermore, our pending patent applications may be challenged by third parties and may not be issued by the applicable patent offices as patents. We also cannot assure you that the patents issued as a result of our foreign patent applications will have the same scope of coverage as our German, European or U.S. patents. It is possible that only a limited number of the pending patent applications will result in issued patents, which may have a material adverse effect on our business, financial condition, and results of operations.

We may not be able to prevent others from unauthorized use of our intellectual property, which could harm our business and competitive position. We rely on a combination of patents, trade secrets (including know-how), employee and third-party nondisclosure agreements, copyrights, trademarks, intellectual property licenses, and other contractual rights to establish and protect our rights in our technology. Despite our efforts to protect our proprietary rights, third parties may attempt to copy or otherwise obtain and use our intellectual property or seek court declarations that they do not infringe upon our intellectual property rights or those rights are not enforceable. Monitoring unauthorized use of our intellectual property is difficult and costly, and the steps we have taken or will take are aimed to prevent misappropriation. From time to time, we may have to resort to litigation to enforce our intellectual property rights, which could result in substantial costs and diversion of our resources, including significant amounts of time from our key executives and management, and may not have the desired outcome.

Filing, prosecuting, and defending patents covering our products throughout the world would be prohibitively expensive. Competitors may use our technologies in jurisdictions where we have not obtained patent or other intellectual property protection to develop their own products and, further, may export otherwise infringing products to territories where we may have or obtain patent or other intellectual property protection, but where patent or other intellectual property enforcement is not as strong as that in Germany

37

or the United States. These unauthorized products may compete with our products in such jurisdictions and take away our market share where we do not have any issued or licensed patents or other intellectual property protection and any future patent claims or other intellectual property rights may not be effective or sufficient to prevent them from so competing.

Our ability to protect and enforce our intellectual property rights may be further adversely affected by unforeseen changes in intellectual property laws. In general, changes in patent laws or their interpretations, including in the United States, Germany or other countries where available protections are generally stronger, could diminish the value of our patents, thereby impairing our ability to protect our products. This could have a material adverse impact on our business, financial condition and results of operations.

We may be subject to claims that our employees, consultants or independent contractors have infringed, misappropriated or otherwise violated the intellectual property of a third party, including trade secrets or know- how of their former employers or other third parties.

We may be subject to claims that our employees or consultants have wrongfully used for our benefit or disclosed to us confidential information of third parties. We employ individuals who were previously employed at other companies, or at research institutions. Some of these employees, consultants and contractors may have executed proprietary rights, non-disclosure and non-competition agreements in connection with such previous employment. Although we try to ensure that our employees and consultants do not use the intellectual property rights, proprietary information, know-how or trade secrets of others in their work for us and seek to protect our ownership of intellectual property rights by ensuring that our agreements with employees, collaborators, and other third parties with whom we do business include provisions requiring such parties to assign rights in inventions to us, we may be subject to claims that we or our employees, consultants or independent contractors have inadvertently or otherwise used or disclosed confidential information of our employees’ former employers or other third parties. To the extent that our employees, consultants or contractors use intellectual property rights or proprietary information owned by others in their work for us, disputes may arise as to the rights in any related or resulting know-how and inventions. We may also be subject to claims that former employers or other third parties have an ownership interest in our patents or other intellectual property or proprietary rights. Litigation may be necessary to defend against any of these claims. There is no guarantee of success in defending these claims, and if we fail in defending any such claims, in addition to paying monetary damages, we may lose valuable intellectual property rights, such as exclusive ownership of, or right to use, valuable intellectual property. In addition, we may lose personnel as a result of such claims and any such litigation, or the threat thereof, may adversely affect our ability to hire employees or contract with independent contractors. Even if we are successful, litigation could result in substantial cost and be a distraction to our management and other employees.

If we fail to validly execute invention assignment agreements with our employees and contractors involved in the development of intellectual property, the value of our products, business and competitive position may be harmed. Our patent rights and other intellectual property may also be subject to priority, ownership or inventorship disputes, interferences, and similar proceedings.

To maintain the confidentiality of our trade secrets, proprietary information and other intellectual property rights, we have certain confidentiality and invention assignment provisions in place with our employees, consultants, suppliers, contract manufacturers, collaborators and others. However, we may not enter into such agreements with each party that may have or have had access to our trade secrets or proprietary technology and processes or who conceives or develops intellectual property rights that we regard as our own. Moreover, even when we obtain agreements assigning intellectual property to us, the assignment of intellectual property rights may not be self-executing, and we may be forced to bring claims against third parties or defend claims that they may bring against us to determine the ownership of what we regard as our intellectual property. There can be no assurance that such agreements and provisions are in place in all instances that may be needed or that where they are in place they will be upheld in the face of a potential challenge, that other parties will not breach their agreements with us or that we will have adequate remedies to address any breach.

We may also be subject to claims that former employees, collaborators, or other third parties have an interest in our current or future patents and patent applications or other intellectual property rights, including as an inventor or co-inventor. If we are unable to obtain an exclusive license to any such third-party co- owners’ interest in such patents and patent applications, such co-owners rights may be subject, or in the future subject, to assignment or license to other third parties, including competitors. In addition, we may need the cooperation of any such co-owners to enforce any such patents and any patents issuing from such patent applications against third parties, and such cooperation may not be provided. Additionally, we may be subject to claims from third parties challenging our ownership interest in or inventorship of intellectual property we regard as our own, for example, based on claims that our agreements with employees or consultants obligating them to assign intellectual property rights to us are ineffective or in conflict with prior or competing contractual obligations to assign inventions to another employer, to a former employer, or to another person or entity, despite the inclusion of valid, present-tense intellectual property assignment obligations. Litigation may be necessary to defend against claims, and it may be necessary or we may desire to enter into a license to settle any such claim.

38

If we or our licensors are unsuccessful in any priority, validity (including any patent oppositions), ownership or inventorship disputes to which we or they are subject, we may lose valuable intellectual property rights through the loss of one or more of our patents, or such patent claims may be narrowed, invalidated, or held unenforceable, or through loss of exclusive ownership of or the exclusive right to use our owned or in-licensed patents. In the event of loss of patent rights as a result of any of these disputes, we may be required to obtain and maintain licenses from third parties, including parties involved in any such interference proceedings or other priority or inventorship disputes. Such licenses may not be available on commercially reasonable terms or at all, or may be non-exclusive. If we are unable to obtain and maintain such licenses, we may need to cease the development, manufacture, and commercialization of one or more of the products we may develop. An inability to incorporate technologies, features or other intellectual property that are important or essential to our products could have a material adverse effect on our business and competitive position. The loss of exclusivity or the narrowing of our patent claims could limit our ability to stop others from using or commercializing similar or identical technology and products. Even if we are successful in priority, inventorship or ownership disputes, such disputes could result in substantial costs and be a distraction to management and other employees. Any litigation or the threat thereof may adversely affect our ability to hire employees or contract with independent sales representatives. Any of the foregoing could result in a material adverse effect on our business, financial condition, results of operations or prospects.

Our patent applications may not be successful, which may have a material adverse effect on our ability to prevent others from commercially exploiting products similar to ours.

We are currently in the process of patenting the technology for embedded traces which is the next level technology for high-end PCBs & Substrates. While some parts of the patents have gone through, the official process for all the technology is not yet completed. We believe we are the only participant in the market that is currently able to supply equipment for ET production.

For this technology or for any other technology for which we have filed, or in the future may file, a particular patent application, we cannot be certain that we are the first inventor of the subject matter. Moreover, we cannot be certain if we are the first party to file such a patent application or that our application will ultimately be successful. If another party has filed a patent application for the same subject matter as we have, or similar subject matter is otherwise publicly disclosed, we may not be entitled to the protection sought by the patent application. Further, the scope of protection of issued patent claims is often difficult to determine. As a result, we cannot be certain that a patent, for which an application was filed, will actually be issued, or that our issued patents will afford protection against competitors with similar technology or will cover certain aspects of our products. In addition, our competitors may design around our issued patents, which may adversely affect our business, prospects, financial condition or operating results.

As our patents may expire and may not be extended, our patent applications may not be granted and our patent rights may be contested, circumvented, invalidated or limited in scope, our patent rights may not protect us effectively. In particular, we may not be able to prevent others from developing or exploiting competing technologies.

We cannot assure you that we will be granted patents pursuant to our pending applications or those we plan to file in the future. Even if our patent applications succeed and we are issued patents in accordance with them, these patents could be contested, circumvented or invalidated in the future. In addition, the rights granted under any issued patents may not provide us with meaningful protection or competitive advantages. The claims under any patents that issue from our patent applications may not be broad enough to prevent others from developing technologies that are similar or that achieve results similar to ours. The intellectual property rights of others could also bar us from licensing and exploiting any patents that issue from our pending applications. Numerous patents and pending patent applications owned by others exist in the fields in which we have developed and are developing our technology. These patents and patent applications might have priority over our patent applications and could result in refusal or invalidation of our patent applications. Finally, in addition to those who may claim priority, any of our existing or pending patents may also be challenged by others on the basis that they are otherwise invalid or unenforceable.

We may need to defend ourselves against patent or trademark infringement claims, which may be time- consuming and would cause us to incur substantial costs.

Companies, organizations, or individuals, including our competitors, may hold or obtain patents, trademarks or other proprietary rights that would prevent, limit or interfere with our ability to make, use, develop, sell, leasing or market our products, which could make it more difficult for us to operate our business. As the number of products and services in our markets increases and the functionality of these products and services further overlaps, we may become increasingly subject to claims by a third party that our products and services infringe such party’s intellectual property rights.

39

From time to time, we may receive communications from holders of patents (including non-practicing entities or other patent licensing organizations), trademarks or other intellectual property regarding their proprietary rights. Companies holding patents or other intellectual property rights may bring suits alleging infringement of such rights or otherwise assert their rights and urge us to take licenses. In addition, there is a growing occurrence of patent suits being brought by organizations that use patents to generate revenues without manufacturing, promoting or marketing products, or investing in R&D in bringing products to markets. These organizations continue to be active and target whole industries as defendants. We may not prevail in any such litigation given the complex technical issues and inherent uncertainties in intellectual property litigation.

In the event of a successful claim of infringement against us and our failure or inability to obtain a license to the infringed technology or other intellectual property right, our business, prospects, operating results and financial condition could be materially and adversely affected. In addition, any litigation or claims, whether or not valid, could result in substantial costs, negative publicity and diversion of resources and management attention. Further, we may be required to compensate the third-party bringing the suit either by paying a lump sum or ongoing license fees to be able to continue selling a particular product or service. This type of compensation could be significant. We might also be prevented or enjoined by a court from continuing to provide the affected product or service and may be forced to significantly increase our development efforts and resources to redesign such product or service. We may also be required to defend or indemnify any customers who have been sued for allegedly infringing a third-party’s patent in connection with using one of our products or services. Responding to intellectual property claims, regardless of the validity, can be time-consuming for our personnel and management, result in costly litigation, cause product shipment delays, and harm our reputation, any of which could have a material adverse effect on our business, financial condition, and results of operations.

Being a Public Company listed on a U.S. Stock Exchange

We will need to improve our operational and financial systems to support our expected growth, increasingly complex business arrangements, and rules governing revenue and expense recognition and any inability to do so will adversely affect our billing and reporting.

To manage the expected growth of our operations and increasing complexity, we will need to improve our operational and financial systems, procedures, and controls and continue to increase systems automation to reduce reliance on manual operations. Any inability to do so will affect our manufacturing operations, customer billing and reporting. Our current and planned systems, procedures and controls may not be adequate to support our complex arrangements and the rules governing revenue and expense recognition for our future operations and expected growth. Delays or problems associated with any improvement or expansion of our operational and financial systems and controls could adversely affect our relationships with our customers, cause harm to our reputation and brand and could also result in errors in our financial and other reporting. We expect that complying with these rules and regulations will substantially increase our legal and financial compliance costs and will make some activities more time-consuming and costly. The increased costs will increase our net loss. We cannot predict or estimate the amount or timing of additional costs we may incur to respond to these requirements.

If Schmid is unable to maintain an effective system of internal control over financial reporting, it may not be able to accurately report its financial results in a timely manner, which may adversely affect investor confidence in the company and materially and adversely affect its business and operating results.

Schmid’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in the Exchange Act Rule 13a-15(f). Schmid’s internal control over financial reporting is designed to provide reasonable assurance to its management and board of directors regarding the preparation and fair presentation of published financial statements.

40

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of Schmid’s annual or interim financial statements will not be prevented, or detected and corrected on a timely basis. Schmid’s annual report for the year ended December 31, 2023, identified two material weaknesses as of December 31, 2023. One related to the fact that Schmid did not have an adequate number of individuals within its accounting and financial reporting function with sufficient training and experience in IFRS and SEC reporting standards, including revenue recognition, accounting for financial instruments, income taxes, leases, and the consolidated statement of cash flows. A second because Schmid did not design and implement effective controls over certain general information technology controls for IT systems that are relevant to the preparation of the financial statements. As a result, a reasonable possibility exists that the Company’s business process controls that depend on the completeness and accuracy of financial information generated by these IT systems will not prevent or detect a material misstatement on a timely basis.

There can be no guarantee that any future possible weaknesses will be identified and addressed through current internal controls and procedures. In such case, Schmid may be unable to maintain compliance with securities law requirements regarding timely filing of periodic reports in addition to applicable stock exchange listing requirements or investors may lose confidence in Schmid’s financial reporting and its stock price may decline as a result.

We are a “foreign private issuer” and a “controlled company” within the meaning of the rules of the stock exchange on which we intend to list our common shares and, as a result, expect to qualify for, and intend to rely on, exemptions from certain corporate governance requirements. You will not have the same protections afforded to shareholders of companies that are subject to such requirements.

The corporate governance rules of the stock exchange on which we intend to list our common shares require listed companies to have, among other things, a majority of independent board members and independent director oversight of executive compensation, nomination of directors and corporate governance matters. While we expect to abide by the rules applicable to independent directors, by having a board of directors consisting of a majority of independent directors, as a foreign private issuer, we are permitted to, and we may, follow home country practice in lieu of the above requirements, subject to certain exceptions. As long as we would rely on the foreign private issuer exemption for certain of these corporate governance standards, a majority of our Board are not required to be independent directors and our Compensation Committee and Nominating and Corporate Governance Committee are not required to be composed entirely of independent directors. In that case, management oversight may be more limited than if we were subject to all the corporate governance standards of the stock exchange on which we intend to list our common shares.

Following the consummation of this offering, Anette Schmid and Christian Schmid will continue to control a majority of the voting power of our outstanding common shares. As a result, we will be a “controlled company” within the meaning of the corporate governance standards of the stock exchange on which we intend to list our common shares. Under these rules, a company of which more than 50% of the voting power is held by an individual, group or another company is a “controlled company” and may elect not to comply with certain corporate governance requirements, including:

the requirement that a majority of the Board consist of independent directors;
the requirement that we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities;
the requirement that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
the requirement for an annual performance evaluation of the nominating and corporate governance committee and compensation committee.

In the event we no longer qualify as a foreign private issuer, we may utilize these exemptions if we continue to qualify as a “controlled company.” If we were to utilize the controlled company exemption, we will not have a majority of independent directors and our Nominating and Corporate Governance and Compensation Committees will not consist entirely of independent directors and such committees will not be subject to annual performance evaluations. Accordingly, you will not have the same protections afforded to shareholders of companies that are subject to all the corporate governance requirements of the stock exchange on which we list our common shares.

41

We will incur significant expenses and devote other significant resources and management time as a result of being a public company, which may negatively impact our financial performance and could cause our results of operations and financial condition to suffer.

We will incur significant legal, accounting, insurance and other expenses as a result of being a public company. We are subject to rules outlined by the SEC, NASDAQ and requirements under Dutch corporate law. We expect that compliance with these laws, rules and regulations and the move from a private to a public company will substantially increase our expenses, including our legal, accounting and information technology costs and expenses, and make some activities more time consuming and costly, and these new obligations will require attention from our executive officers and senior management and could divert their attention away from the day-to-day management of our business. We also expect these laws, rules and regulations and the move from a private to a public company to make it more costly for us to obtain director and officer liability insurance, and we may be required to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. Due to increased risks and exposure it may be more difficult for us to attract and retain qualified persons to serve on our board of directors or as officers. As a result of the foregoing, we expect a substantial increase in legal, accounting, insurance and certain other expenses in the future, which will negatively impact our financial performance and could cause our results of operations and financial condition to suffer. Furthermore, if we are unable to satisfy our obligations as a public company, we could be subject to delisting of our shares, fines, sanctions and other regulatory action and potentially civil litigation, which could adversely impact our business, results of operation, financial condition and the price of our shares.

A liquid market for our shares may not develop and/or persist.

Prior to the Business Combination which concluded on April 30, 2024, there has been no public market for the shares of Schmid. An active trading market for the shares may never develop or, if developed, it may not be sustained. You may be unable to sell your shares unless a market can be established and sustained. This risk will be exacerbated if there is a high level of redemptions of the Pegasus shares in connection with the closing of the Business Combination. Fluctuations in the price of the shares could contribute to the loss of all or part of your investment. The trading price of the shares could be volatile and subject to wide fluctuations in response to various factors.

Our failure to meet continued listing requirements could result in a delisting of our shares.

The NASDAQ requires companies to fulfill specific requirements in order for their shares to continue to be listed. If our common shares are delisted from the NASDAQ at some later date, our shareholders could find it difficult to sell our common shares. In addition, if our common shares are delisted at some later date, we may have our common shares quoted on the Bulletin Board or in the “pink sheets” maintained by the National Quotation Bureau, Inc. The Bulletin Board and the “pink sheets” are generally considered to be less efficient markets than the NASDAQ. In addition, if our common shares are not so listed or are delisted at some later date, our common shares may be subject to the “penny stock” regulations. These rules impose additional sales practice requirements on broker-dealers that sell low-priced securities to persons other than established customers and institutional accredited investors and require the delivery of a disclosure schedule explaining the nature and risks of the penny stock market. As a result, the ability or willingness of broker-dealers to sell or make a market in our common shares might decline. If our common shares are delisted at some later date or become subject to the penny stock regulations, it is likely that the price of our common shares would decline and that our shareholders would find it difficult to sell their shares.

If securities or industry analysts do not publish research or reports about our business or publish negative reports about our business, our share price and trading volume could decline.

The trading market for our shares may depend on the research and reports that securities or industry analysts publish about us or our business. Currently, we do not have any analyst coverage and may not obtain analyst coverage in the future. In the event we obtain analyst coverage, we will not have any control over such analysts. If one or more of the analysts who will cover Schmid downgrade our shares or change their opinion of our shares, our share price would likely decline. If one or more of these analysts cease coverage of Schmid or fail to regularly publish reports on Schmid we could lose visibility in the financial markets, which could cause our share price or trading volume to decline.

42

We are an “emerging growth company,” and our reduced SEC reporting requirements may make our shares less attractive to investors.

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”). We will remain an “emerging growth company” until the earliest to occur of (i) the last day of the fiscal year (a) following the fifth anniversary of the closing of the Business Combination, (b) in which we have total annual gross revenue of at least $1.07 billion or (c) in which we are deemed to be a large accelerated filer, which means the market value of Schmid shares held by non-affiliates exceeds $700 million as of the last business day of our prior second fiscal quarter, and (ii) the date on which we issued more than $1.0 billion in non-convertible debt during the prior three-year period. We intend to take advantage of exemptions from various reporting requirements that are applicable to most other public companies, such as an exemption from the provisions of Section 404(b) of the Sarbanes-Oxley Act requiring our independent registered public accounting firm provide an attestation report on the effectiveness of our internal control over financial reporting and reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. We cannot predict if investors will find our shares less attractive because we intend to rely on certain of these exemptions and benefits under the JOBS Act. If some investors find our shares less attractive as a result, there may be a less active, liquid and/or orderly trading market for our shares and the market price and trading volume of our shares may be more volatile and decline significantly.

Compliance obligations under the Sarbanes-Oxley Act may require substantial financial and management resources and shareholders may have fewer advantages until we cease to be an emerging growth company.

As indicated above, prior to the Business Combination, we were not a publicly reporting company required to comply with Section 404 of the Sarbanes-Oxley Act (“Section 404”). Our management may not be able to effectively and timely implement controls and procedures that adequately respond to the increased regulatory compliance and reporting obligations that are applicable to us as a NASDAQ listed company, including the requirement to document and test our internal control over financial reporting so that our management can certify as to the effectiveness of its internal control over financial reporting. These regulatory compliance and reporting obligations as a public company are likely to place a considerable strain on our financial and management systems, processes and controls, as well as on its personnel. If we are not able to implement the requirements of Section 404, including any additional requirements when we are no longer an emerging growth company, in a timely manner or with adequate compliance, we may not be able to assess whether its internal control over financial reporting is effective, which may subject us to adverse regulatory consequences and could harm investor confidence and the market price of our securities.

As a foreign private issuer, we will be exempt from a number of rules under the U.S. securities laws and will be permitted to file less information with the SEC than a U.S. domestic public company, which may limit the information available to our shareholders.

We are a foreign private issuer, as such term is defined in Rule 405 under the Securities Act. As a foreign private issuer, we will not be subject to all of the disclosure requirements applicable to public companies organized within the United States. For example, we are exempt from certain rules under the Exchange Act that regulate disclosure obligations and procedural requirements related to the solicitation of proxies, consents or authorizations applicable to a security registered under the Exchange Act, including the U.S. proxy rules under Section 14 of the Exchange Act. As long as we are a foreign private issuer, we will not be required to obtain shareholder approval for certain dilutive events, such as the establishment or material amendment of certain equity-based compensation plans, we will not be required to provide detailed executive compensation disclosure in our periodic reports, and we will be exempt from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, our officers and directors will be exempt from the reporting and “short-swing” profit recovery provisions of Section 16 of the Exchange Act and related rules with respect to their purchases and sales of its securities.

As a foreign private issuer we will not be required to file periodic reports and financial statements with the SEC as frequently or as promptly as U.S. domestic public companies and will not be required to file quarterly reports on Form 10-Q or current reports on Form 8-K under the Exchange Act.

Also, as a foreign private issuer, we will be permitted to follow home country practice in lieu of certain NASDAQ corporate governance rules, including those that require listed companies to have a majority of independent directors (although all of the members of the audit committee must be independent under the Exchange Act) and independent director oversight of executive compensation, nomination of directors and corporate governance matters; have regularly scheduled executive sessions with only

43

independent directors; and adopt and disclose a code of ethics for directors, officers and employee. Accordingly, our shareholders may not have the same protections afforded to shareholders of listed companies that are subject to all of the applicable corporate governance requirements.

We may lose our foreign private issuer status in the future, which could result in significant additional cost and expense.

We are a “foreign private issuer,” as such term is defined in Rule 405 under the Securities Act. In the future, we would lose our foreign private issuer status if a majority of our shareholders, directors or management are U.S. citizens or residents and we fail to meet additional requirements necessary to avoid loss of foreign private issuer status. Although we have elected to comply with certain U.S. regulatory provisions, our loss of foreign private issuer status would make such provisions mandatory. The regulatory and compliance costs to us under U.S. securities laws as a U.S. domestic issuer may be significantly higher. If we are not a foreign private issuer, we will be required to file periodic reports and registration statements on U.S. domestic issuer forms with the SEC, which are more detailed and extensive than the forms available to a foreign private issuer. For example, the annual report on Form 10-K requires domestic issuers to disclose executive compensation information on an individual basis with specific disclosure regarding the domestic compensation philosophy, objectives, annual total compensation (base salary, bonus, and equity compensation) and potential payments in connection with change in control, retirement, death or disability, while the annual report on Form 20-F permits foreign private issuers to disclose compensation information on an aggregate basis. We will also have to mandatorily comply with U.S. federal proxy requirements, and our officers, directors, and principal shareholders will become subject to the short-swing profit disclosure and recovery provisions of Section 16 of the Exchange Act. We may also be required to modify certain of our policies to comply with good governance practices associated with U.S. domestic issuers. Such conversion and modifications will involve additional costs. In addition, we may lose our ability to rely upon exemptions from certain corporate governance requirements on U.S. stock exchanges that are available to foreign private issuers.

The rights of shareholders in companies subject to Dutch corporate law differ in material respects from the rights of shareholders of corporations incorporated in the United States.

We are a Dutch public company with limited liability (naamloze vennootschap). Our corporate affairs are governed by our articles of association, our internal rules and policies and by the laws governing companies incorporated in the Netherlands. The rights of shareholders may be different from the rights and obligations of shareholders in companies governed by the laws of U.S. jurisdictions. The role of the management board in a Dutch company is also materially different, and cannot be compared to, the role of a board of directors in a corporation incorporated in the United States. In the performance of their duties, our management board is required by Dutch law to consider the interests of our company and the sustainable success of its business, with an aim to creating sustainable long-term value, taking into account the interests of its shareholders, its employees and other stakeholders of the company, in all cases with due observation of the principles of reasonableness and fairness. It is possible that some of these parties will have interests that are different from, or in addition to, your interests as a shareholder.

We are not obligated to, and do not, comply with all best practice provisions of the Dutch Corporate Governance Code.

We are subject to the Dutch Corporate Governance Code (the “DCGC”). The DCGC contains both principles and best practice provisions on corporate governance that regulate relations between the management board and the general meeting of the shareholder of SCHMID and matters in respect of financial reporting, auditors, disclosure, compliance and enforcement standards. The DCGC is based on a “comply or explain” principle. Accordingly, companies are required to disclose in their annual reports (which are filed in the Netherlands) whether they comply with the provisions of the DCGC. If they do not comply with those provisions (for example, because of a conflicting NASDAQ requirement, we are required to give the reasons for such noncompliance. The DCGC applies to Dutch companies listed on a government-recognized stock exchange, whether in the Netherlands or elsewhere, including the NASDAQ.

We acknowledge the importance of good corporate governance. However, we do not comply with all the provisions of the DCGC, to a large extent because such provisions conflict with or are inconsistent with the corporate governance rules of the NASDAQ and U.S. securities laws, or because we believe such provisions do not reflect customary practices of global companies listed on the NASDAQ. Any such non-compliance may affect your rights as a shareholder, and you may not have the same level of protection as a shareholder in a Dutch company that fully complies with the DCGC.

44

Shareholders may not be able to exercise pre-emptive rights and, as a result, may experience substantial dilution upon future issuances of shares.

Shareholders may be restricted or excluded by a resolution proposed by the management and adopted by the Extraordinary General Meeting of shareholders to exercise preemptive rights in case of further issuances of shares. Shareholders may be restricted or excluded by a resolution proposed by the management and adopted by the General Meeting to exercise pre-emptive rights in case of further issuances of shares.

Dividend Policy

Under Dutch law, we may only pay dividends to the extent our shareholders’ equity (eigen vermogen) exceeds the sum of the issued share capital plus the reserves which must be maintained by Dutch law or by our articles of association and (if it concerns a distribution of profits) after adoption of the annual accounts by our General Meeting from which it appears that such distribution is allowed. Subject to such restrictions, any future determination to pay dividends will be at the discretion of our Board and will depend on a number of factors, including our results of operations, earnings, cash flow, financial condition, future prospects, contractual restrictions, capital investment requirements, restrictions imposed by applicable law and other factors considered relevant by our Board.

Our Board may decide that all or part of our remaining profits shall be added to our reserves. After such reservation, any remaining profit will be at the disposal of the General Meeting at the proposal of our Board, subject to the applicable restrictions of Dutch law. Our Board is permitted, subject to certain requirements, to declare interim dividends without the approval of the General Meeting. Unless our Board sets another date for payment, dividends and other distributions will be made payable pursuant to a resolution of our Board within four (4) weeks after adoption. Claims for payment of dividends and other distributions not made within five years from the date that such dividends or distributions became due for payment will lapse, and any such amounts will be considered to have been forfeited to SCHMID (verjaring).

Investors may have difficulty enforcing civil liabilities against us or the members of our management and our board.

SCHMID is incorporated in the Netherlands, and we expect to conduct most of our operations in Germany or outside of the United States through our subsidiaries. A majority of our management and our directors are not United States residents and do not have significant assets in the United States, and the majority of our assets are located outside the United States. As a result, it may not be possible, or may be very difficult, to serve process on company representatives or the company in the United States, or to enforce judgments obtained in U.S. courts against our representatives or SCHMID based on civil liability provisions of the securities laws of the United States. There is no treaty between the United States and the Netherlands for the mutual recognition and enforcement of judgments (other than arbitration awards) in civil and commercial matters. Therefore, a final judgment for the payment of money rendered by any federal or state court in the United States based on civil liability, whether or not predicated solely upon the U.S. federal securities laws, would not be enforceable in the Netherlands unless the underlying claim is re-litigated before a Dutch court of competent jurisdiction. U.S. investors will be unable to enforce any judgments obtained in U.S. courts in civil and commercial matters, including judgments under the U.S. federal securities laws, against us, members of our management and our directors. In addition, there is doubt as to whether a Dutch court would impose civil liability on us or the members of our management or our directors in an original action predicated solely upon the U.S. federal securities laws brought in a court of competent jurisdiction in the Netherlands against us or our management or directors.

Dutch, German and European insolvency laws are substantially different from U.S. insolvency laws and may offer our shareholders less protection than they would have under U.S. insolvency laws.

As a Dutch public limited liability company and as a company with its ‘center of main interest’ in Germany, we are subject to Dutch and German insolvency laws in the event any insolvency proceedings are initiated against us including, among other things, Regulation (EU) 2015/848 of the European Parliament and of the Council of May 20, 2015 on insolvency proceedings, as amended. Should courts in another European country determine that the insolvency laws of that country apply to us in accordance with and subject to such EU regulations, the courts in that country could have jurisdiction over the insolvency proceedings initiated against us. Insolvency laws in Germany, the Netherlands or the relevant other European country, if any, may offer our shareholders less protection than they would have under U.S. insolvency laws and make it more difficult for our shareholders to recover the amount they could expect to recover in a liquidation under U.S. insolvency laws.

45

Shareholders may be subject to limitations on transfer of their shares.

Our shares are transferable on the transfer agent’s books. However, the transfer agent may close its transfer books at any time or from time to time when it deems expedient in connection with the performance of its duties. In addition, the transfer agent may refuse to deliver, transfer or register transfers of shares generally when our books or the transfer agent’s books are closed, or at any time if we or the transfer agent deem it advisable to do so because of any requirement of law or of any government or governmental body, or under any provision of the deposit agreement, or for any other reason.

Our Articles of Association include sole and exclusive forum provisions.

The sole and exclusive forum for any action, proceeding or claim against us under the Securities Act, the Exchange Act or any claim for which the federal district courts of the United States of America are the sole and exclusive forum, relating to our Articles of Association, shall be the federal district courts of the United States of America. This forum selection provision in our Articles of Association may limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us. It is also possible that, notwithstanding the forum selection clause included in our Articles of Association, a court could rule that such a provision is inapplicable or unenforceable. We further note that investors cannot waive compliance with US federal securities laws and rules or regulations thereunder.

Risks Related to Taxes

Our tax residency might change if Germany ratifies the MLI (as defined below) and changes its provisional election on the corporate residence tie-breaker.

Our tax residency in Germany for purposes of the convention between Germany and the Netherlands for the avoidance of double taxation and the prevention of fiscal evasion with respect to taxes on income (the “German-Dutch tax treaty”) is subject to the application of the provisions on tax residency as stipulated in the German-Dutch tax treaty as effective as of the date of this prospectus.

However, among others treaties, Germany and the Netherlands entered into a Multilateral Convention to Implement Tax Treaty Related Measures to Prevent Base Erosion and Profit Shifting (“MLI”). The MLI operates to amend bilateral tax treaties between participating states, provided there is a match between certain options made by the relevant states. The MLI provides, amongst others, for an amendment of relevant treaty rules regarding tax residency for purposes of relevant tax treaties. According to its elections, the Netherlands applies such deviating rules on tax residency, i.e., it did not opt out. However, currently, the MLI is not applicable between the Netherlands and Germany, because, inter alia, Germany has not included the German- Dutch tax treaty in the list of reservations and notifications attached to the Implementation Act of the MLI which entered into force on April 1, 2021. This is in line with the current draft of the MLI Application Law (Gesetz zur Anwendung des Mehrseitigen Übereinkommens vom 24.11.2016) dated 15 December 2023, which does not forsee any amendments to the German-Dutch tax treaty.

Our ability to utilize our net operating loss and tax credit carryforwards to offset future taxable income may be subject to certain limitations, including losses as a result of the Business Combination.

We have incurred and are likely to continue incurring significant tax losses, which may be limited in their usability under German and other tax laws, in particular following significant shareholder changes. Although we do not expect the Business Combination to result in a forfeiture of our German tax loss attributes, the realization of future tax savings from such tax loss attributes depends on the tax authorities’ continued willingness to accept them and our ability to generate future taxable income in Germany against which such losses can be offset.

Future changes to tax laws could materially and adversely affect us and reduce net returns to our shareholders.

Our tax treatment is subject to changes in tax laws, regulations, and treaties, or the interpretation thereof, tax policy initiatives and reforms under consideration, and the practices of tax authorities in jurisdictions in which we operate. The income and other tax rules in the jurisdictions in which we operate are constantly under review by taxing authorities and other governmental bodies. Changes to tax laws (which may have retroactive application) could adversely affect us or our shareholders. The new Global Minimum Tax regime, which has already been implemented in Germany with effect from 31st of December 2023, may lead to an increase of our overall tax burden.

46

We are unable to predict what tax proposals may be proposed or enacted in the future or what effect such changes would have on our business, but such changes, to the extent they are brought into tax legislation, regulations, policies or practices, could affect our financial position overall or our effective tax rates in the future in countries where we have operations and where we are organized or deemed a resident for tax purposes, and increase the complexity, burden, and cost of tax compliance.

We may be or become a PFIC, which could result in adverse U.S. federal income tax consequences to U.S. holders of Ordinary Shares or Public Warrants.

In general, a non-U.S. corporation, such as us, will be a passive foreign investment company (“PFIC”) for U.S. federal income tax purposes in any taxable year in which, after applying relevant look-through rules with respect to the income and assets of its subsidiaries, (i) 75% or more of its gross income is passive income, and/or (ii) 50% or more of the value of its assets (generally based on the quarterly average of the value of its assets during such year) is attributable to assets, including cash, that produce passive income or are held for the production of passive income. Passive income generally includes dividends, interest, certain royalties and rents, annuities, net gains from the sale or exchange of property producing such income and net foreign currency gains.

Based on the expected composition of our gross assets and income and the manner in which we expect to operate our business in 2024 and future years, we do not expect to be classified as a PFIC for U.S. federal income tax purposes for our 2024 taxable year or in the foreseeable future. However, whether we are a PFIC is a factual determination made annually, and our status could change depending, among other things, upon changes in the composition and relative value of our gross receipts and assets. Accordingly, there can be no assurances that we will not be a PFIC for our 2024 taxable year or any future taxable years.

If we are a PFIC for any taxable year during which a U.S. holder owns Ordinary Shares, the U.S. holder generally will be subject to adverse U.S. federal income tax consequences and additional reporting requirements. U.S. holders of Ordinary Shares and Public Warrants should consult their tax advisors regarding the application of the PFIC rules to us and the risks of investing in a company that may be a PFIC.

47

USE OF PROCEEDS

All of the Ordinary Shares and Private Warrants offered by the selling securityholders pursuant to this prospectus will be sold by the selling securityholders for their respective accounts. We will not receive any of the proceeds from such sales. We will pay certain expenses associated with the registration of the securities covered by this prospectus, as described in the section titled “Plan of Distribution.

We will receive up to an aggregate of approximately $241.5 million from the exercise of the Warrants, assuming the exercise in full of all of the Warrants for cash. We expect to use the net proceeds from the exercise of the Warrants for general corporate purposes. We will have broad discretion over the use of proceeds from the exercise of the Warrants. There is no assurance that the holders of the Warrants will elect to exercise any or all of such Warrants. To the extent that any of the Warrants are exercised on a “cashless basis,” the amount of cash we would receive from the exercise of the Warrants will decrease.

We also expect to receive approximately $400,000 from two investors which have committed to purchase 35,000 Ordinary Shares at the Business Combination (these two investors also shall receive 42,610 additional Ordinary Shares from the Sponsor for their commitment entered into prior to the Business Combination). Appleby, Cayman Counsel to Pegasus, has committed to set-off debt of $1 million owed to Appleby by the Company against the issuance of 87,565 Ordinary Shares (Appleby shall receive 106,603 Ordinary Shares from the Sponsor for their commitment entered into prior to the Business Combination to set-off such debt).

48

DETERMINATION OF OFFERING PRICE

The offering price of the Ordinary Shares underlying the Private Warrants offered hereby is determined by reference to the exercise price of the Private Warrants of $11.50 per share. The Ordinary Shares and the Public Warrants are listed on the Nasdaq Global Select Market under the symbol “SHMD” and “SHMD.W,” respectively.

We cannot currently determine the price or prices at which shares of our Ordinary shares or Private Warrants may be sold by the selling securityholders under this prospectus.

49

MARKET INFORMATION FOR ORDINARY SHARES AND DIVIDEND POLICY

Market Information

Our Ordinary shares and Private Warrants are currently listed on the Nasdaq Global Select Market under the symbols “SHMD” and “SHMD.W,” respectively. Prior to the consummation of the Business Combination, our Ordinary Shares and our Public Warrants were listed on the NYSE under the symbols PGSS and PGSS.W respectively. We currently do not intend to list the Private Warrants offered hereby on any stock exchange or stock market.

Dividend Policy

We have never declared or paid any cash dividends on our ordinary shares and we do not anticipate paying any dividends on our ordinary shares for the foreseeable future. We currently intend to retain any earnings for future operations.

Under Dutch law, we may only pay dividends to the extent our shareholders’ equity (eigen vermogen) exceeds the sum of the paid-up and called-up share capital plus the reserves required to be maintained by Dutch law or by our articles of association and (if it concerns a distribution of profits) after adoption of the annual accounts by our General Meeting from which it appears that such distribution is allowed. Subject to such restrictions, any future determination to pay dividends will be at the discretion of the Board and will depend on a number of factors, including our results of operations, earnings, cash flow, financial condition, future prospects, contractual restrictions, capital investment requirements, restrictions imposed by applicable law and other factors considered relevant by the Board.

Our Board may decide that all or part of our remaining profits shall be added to our reserves. After such reservation, any remaining profit will be at the disposal of the General Meeting at the proposal of our Board, subject to the applicable restrictions of Dutch law. Our Board is permitted, subject to certain requirements, to declare interim dividends without the approval of the General Meeting. Dividends and other distributions shall be made payable not later than the date determined by the corporate body that declares the (interim) dividend. Claims to dividends and other distributions not made within five years from the date that such dividends or distributions became payable will lapse and any such amounts will be considered to have been forfeited to us (verjaring).

50

CAPITALIZATION

The following table sets forth our capitalization on an unaudited pro forma combined basis as of December 31, 2023, after giving effect to the Business Combination.

The information in this table should be read in conjunction with the financial statements and notes thereto and other financial information included in this prospectus and any prospectus supplement and the information under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our historical results do not necessarily indicate our expected results for any future periods.

As of December 31, 2023

    

(in € thousands)

Cash and cash equivalents

 

11,471

Equity:

 

  

Subscribed capital

 

431

Capital reserves

 

124,741

Other reserves

 

(165,639)

Non-controlling interest

 

861

Total Equity

 

(39,606)

51

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

Defined terms included below shall have the same meaning as terms defined and included elsewhere in this prospectus.

Introduction

The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X.

The unaudited pro forma condensed combined statement of financial position as of December 31, 2023 combines the historical statement of financial position of Schmid and the historical balance sheet of Pegasus on a pro forma basis as if the Business Combination and related transactions had been consummated on December 31, 2023. The unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 combines the historical statement of profit or loss of Schmid and the historical statements of operations of Pegasus for such periods on a pro forma basis as if the Business Combination and related transactions had been consummated on January 1, 2023, the beginning of the earliest period presented.

The unaudited pro forma condensed combined financial information has been presented for illustrative purposes only and is not necessarily indicative of the financial position and results of profit or loss that would have been achieved had the Business Combination and related transactions occurred on the dates indicated. Further, the unaudited pro forma condensed combined financial information may not be useful in predicting the future financial condition and results of profit or loss of the post-combination company. The actual financial position and results of profit or loss may differ significantly from the pro forma amounts reflected herein due to a variety of factors. The unaudited pro forma adjustments represent management’s estimates based on information available as of the date of the unaudited pro forma condensed combined financial information and is subject to change as additional information becomes available and analyses are performed. This information should be read together with Schmid’s and Pegasus’s audited financial statements and related notes, as applicable, and the sections titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and other financial information in the Prospectus, which are incorporated herein by reference.

Description of the Business Combination

On April 29, 2024, Schmid Group closed the previously announced Business Combination pursuant to the Business Combination Agreement, dated as of May 31, 2023, as amended by a first amendment agreement dated September 26, 2023, and a second amendment agreement dated January 29, 2024, by and among Pegasus, Schmid, Schmid Group, and Merger Sub.

On the Closing Date, several transactions were completed pursuant to the Business Combination Agreement, including:

Pegasus TopCo B.V. issued 99 new ordinary shares to its shareholder Pegasus;
The shareholders of Schmid (the “Schmid Shareholders”) purchased the 100 Pegasus TopCo B.V. shares from Pegasus at nominal value;
The Schmid shareholders subscribed to 28,000,000 Pegasus TopCo B.V. shares, with an additional 5,000,000 earn-out shares at EUR 0.01 nominal value and in consideration contributed 100% of the Gebr. Schmid shares by transferring them to Pegasus TopCo B.V.;
Pegasus TopCo B.V. changed its legal form from a Dutch private limited liability company (besloten vennootschap met beperkte aansprakelijkheid) to a Dutch public limited liability company (naamloze vennootschap) and was renamed SCHMID Group N.V.;
The Schmid Group issued shares for each Pegasus Class A and B share to their holders, and issued 1,406,361 shares to XJ Harbour;
Pegasus merged with MergerSub, with Pegasus as the surviving company and, after giving effect to the merger, becoming a direct, wholly-owned subsidiary of Schmid Group.

52

Anticipated Accounting Treatment

The Business Combination will be accounted for as a capital reorganization. Under this method of accounting, Pegasus will be treated as the “acquired” company for financial reporting purposes. Accordingly, the Business Combination is treated as the equivalent of Schmid issuing shares at the closing of the Business Combination for the net assets of Pegasus as of the closing date, accompanied by a recapitalization. The net assets of Pegasus are stated at historical cost, with no goodwill or other intangible assets recorded.

Schmid has been determined to be the accounting acquirer based on evaluation of the following facts and circumstances:

Schmid’s shareholders have the largest voting interest in TopCo;
Schmid’s senior management is the senior management of the post-combination company;
The business of Schmid comprises the ongoing operations of TopCo; and
Schmid is the larger entity, in terms of substantive operations and employee base.

The Business Combination, which is not within the scope of IFRS 3 since Pegasus does not meet the definition of a business in accordance with IFRS 3, is accounted for within the scope of IFRS 2. Any excess of fair value of TopCo Shares issued over the fair value of Pegasus’s identifiable net assets acquired represents compensation for the service of a stock exchange listing for its shares and is expensed as incurred.

Basis of Pro Forma Presentation

Pegasus’ public shareholders were offered the opportunity to redeem, upon closing of the Business Combination, Pegasus Class A Ordinary Shares held by them for cash equal to their pro rata share of the aggregate amount on deposit in the Trust Account. The unaudited pro forma condensed combined financial statements reflect the actual redemption of 3,038,480 shares of Pegasus Class A Ordinary Shares at $11.13 (€10.60) per share.

The following summarizes the number of TopCo Ordinary Shares outstanding as of April 29, 2024:

    

Ownership
in shares

    

Equity and
voting %

Schmid shareholders(1)

 

28,725,000

 

75.6

%

XJ Harbour HK Limited

 

1,406,361

 

3.7

%

Pegasus public shareholders

 

4,274,037

 

11.3

%

Sponsor, directors and management of Pegasus and certain IPO anchor investors(2)

 

3,569,464

 

9.4

%

 

37,974,862

 

100

%

(1)Excludes 5,000,000 Earn-Out Shares
(2)Includes 756,964 TopCo shares issued to Sponsor by setting off the promissory notes to Pegasus

53

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2023 (IN EURO THOUSANDS)

As of December

As of December 31, 2023

31, 2023

Schmid

Pegasus (US

IFRS Policy and

Transaction

(IFRS,

GAAP, As

Presentation

Accounting

Pro Forma

    

Historical)

    

Converted)

    

Alignment (Note 2)

    

Adjustments

    

    

Combined

ASSETS: NON-CURRENT ASSETS

 

  

 

  

 

  

 

  

 

  

 

  

Intangible assets

 

14,966

 

 

 

 

14,966

Property, plant and equipment, net

 

14,767

 

 

 

 

14,767

Financial assets

 

140

 

 

 

 

140

Deferred tax assets

 

2,543

 

 

 

 

2,543

Cash and marketable securities held in trust account

 

 

47,697

 

 

(47,697)

A

 

Non-current assets

 

32,416

 

47,697

 

 

(47,697)

 

32,416

CURRENT ASSETS

 

  

 

  

 

  

 

  

 

  

Inventories

 

16,353

 

 

 

 

16,353

Trade receivables and other receivables

 

47,032

 

 

 

 

47,032

Other current assets

 

5,073

 

51

 

 

 

5,124

Cash and cash equivalents

 

5,710

 

326

 

 

47,697

 

A

 

11,471

 

 

(32,206)

B

 

 

(974)

C

 

 

952

D

 

 

2,238

E

 

 

(8,511)

F

 

 

1,238

K

 

 

(5,000)

M

Current assets

 

74,166

 

377

 

 

5,435

 

79,980

TOTAL ASSETS

106,582

48,074

 

(42,262)

112,394

EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

Owner’s net investment

 

70,606

 

 

 

(70,606)

 

H

 

Subscribed capital

 

 

 

 

358

 

H

 

431

 

 

50

L

 

 

14

M

 

 

1

D

 

 

8

K

Capital reserves

 

 

 

 

(1,400)

 

F

 

124,741

 

 

951

D

 

 

6,575

G

 

 

85,740

H

 

 

(22,106)

I

 

 

70,106

J

 

 

8,225

K

 

 

(50)

L

 

 

(23,301)

M

Preference shares

 

 

 

 

 

Class B ordinary shares

 

 

1

 

 

(1)

 

H

 

Other reserves

 

(95,806)

 

(13,904)

 

 

1,351

 

C

 

(165,639)

 

 

(2,443)

F

 

 

(6,785)

G

 

 

22,106

I

 

 

(70,106)

J

 

 

(53)

K

Non-controlling interest

 

7,358

 

 

 

(6,497)

 

M

 

861

Equity

 

(17,841)

 

(13,903)

 

 

(7,862)

 

(39,606)

COMMITMENTS AND CONTINGENCIES

 

  

 

  

 

  

 

  

 

  

Class A ordinary shares subject to redemption

 

 

47,697

 

(47,697)

 

 

54

As of December

As of December 31, 2023

31, 2023

Schmid

Pegasus (US

IFRS Policy and

Transaction

(IFRS,

GAAP, As

Presentation

Accounting

Pro Forma

    

Historical)

    

Converted)

    

Alignment (Note 2)

    

Adjustments

    

    

Combined

LIABILITIES: NON-CURRENT LIABILITIES

 

  

 

  

 

  

 

  

 

  

 

  

Non-current financial liabilities

 

22,190

 

 

 

 

22,190

Provisions for pensions

 

894

 

 

 

 

894

Non-current provisions

 

237

 

 

 

 

237

Deferred tax liabilities

 

4,388

 

 

 

 

4,388

Non-current lease liability

 

9,371

 

 

 

 

9,371

Warrant liabilities

 

 

1,391

 

 

210

 

G

 

1,601

Deferred underwriting commissions

 

 

2,325

 

 

(2,325)

 

C

 

Due to related party (non-current)

 

 

 

 

15,000

 

M

 

15,000

Common stock subject to possible redemption

 

 

 

47,697

 

(32,206)

 

B

 

 

 

(15,491)

H

Non-current liabilities

 

37,081

 

3,716

 

47,697

 

(34,812)

 

53,681

CURRENT LIABILITIES

 

  

 

  

 

  

 

  

 

  

Current financial liabilities

 

26,053

 

 

 

 

26,053

Current contract liabilities

 

17,931

 

 

 

 

17,931

Trade payables and other financial liabilities

 

25,899

 

996

 

 

(875)

 

F

 

26,020

Other current liabilities

 

13,113

 

2,626

 

 

(3,793)

 

F

 

11,946

Current lease liability

 

1,515

 

 

 

 

1,515

Current provisions

 

973

 

 

 

 

973

Income tax liabilities

 

1,858

 

 

 

 

1,858

Due to related party

 

 

352

 

 

2,238

E

 

12,024

 

 

(351)

K

 

 

9,785

M

Promissory note-related party

 

 

6,591

 

 

(6,591)

 

K

 

Current liabilities

 

87,343

 

10,565

 

 

412

 

98,320

TOTAL EQUITY AND LIABILITIES

106,582

48,075

 

(42,262)

112,394

See accompanying notes to the unaudited pro forma condensed combined financial information

55

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF PROFIT OR LOSS FOR YEAR ENDED DECEMBER 31, 2023 (IN EURO THOUSANDS, EXCEPT PER SHARE DATA)

    

Year Ended

    

    

    

    

    

    

Year Ended

December 31, 2023

December 31, 2023

IFRS Policy and

Pegasus (US

Presentation

Transaction

Schmid (IFRS,

GAAP, As

Alignment

Accounting

Pro Forma

    

Historical)

Converted)

    

(Note 2)

    

Adjustments

    

    

Combined

Revenue

90,246

 

 

9,506

Cost of sales

(63,849)

 

 

 

  

 

(63,849)

Gross Profit

26,397

 

 

 

 

26,397

Selling

(12,577)

 

 

 

 

(12,577)

General administration

(12,538)

 

(751)

 

 

155

 

BB

 

(87,424)

 

(4,184)

CC

 

(70,106)

DD

Research and development

(5,148)

 

 

 

 

(5,148)

Other income

15,985

 

 

 

 

15,985

Other expenses

(2,620)

 

 

 

 

(2,620)

Listing fee amortization expense

 

(89)

 

 

 

(89)

Legal and accounting expense

 

(4,957)

 

 

 

(4,957)

Insurance expense

 

(181)

 

 

 

(181)

(Impairment) / Reversal on impairment on financials assets

22,696

 

 

 

 

22,696

Operating profit (loss)

32,195

 

(5,978)

 

 

(74,135)

 

(47,918)

Finance income

19,685

 

 

 

 

  

 

19,685

Interest and dividend income on cash and marketable securities held in Trust Account

 

4,851

 

 

(4,851)

 

AA

 

Change in fair value of warrant liabilities

 

(1,251)

 

 

(204)

 

EE

 

(1,455)

Loss on foreign exchange conversion

 

(33)

 

 

 

(33)

Finance expense

(10,091)

 

 

 

(1,508)

 

FF

 

(11,599)

Financial result

9,594

 

3,567

 

 

(6,563)

 

6,598

Share of profit(loss) in joint venture

(1,057)

 

 

 

 

Income (loss) before income tax

40,732

 

(2,411)

 

 

(80,698)

 

(42,378)

Income tax expense

(2,778)

 

 

 

 

(2,778)

Net income (loss) for the period

37,954

 

(2,411)

 

 

(80,698)

 

(45,156)

Other comprehensive income (loss)

(1,607)

 

 

 

 

(1,607)

Total comprehensive income

36,346

 

(2,411)

 

 

(80,698)

 

(46,763)

Total Comprehensive income (loss) attributable to

  

 

  

 

  

 

  

 

  

Owners of Schmid Group

35,669

 

 

 

35,669

 

Owners of TopCo

 

 

 

(47,277)

 

(47,277)

Non-controlling interest

677

 

 

 

(163)

 

GG

 

514

Pro forma weighted average ordinary shares outstanding – basic and diluted

 

  

 

  

 

  

 

  

 

37,974,862

Pro forma net loss per share – basic and diluted

 

  

 

  

 

  

 

  

 €

(1.189)

56

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

Basis of Presentation

The unaudited pro forma condensed combined statement of financial position as of December 31, 2023 assumes that the Business Combination occurred on December 31, 2023. The unaudited pro forma condensed combined statements of profit or loss for the year ended December 31, 2023 presents pro forma effect to the Business Combination as if it had been completed on January 1, 2023.

The unaudited pro forma condensed combined statement of financial position as of December 31, 2023 has been prepared using, and should be read in conjunction with, the following:

Schmid’s audited combined statement of financial position as of December 31, 2023; and
Pegasus’s audited balance sheet as of December 31, 2023.

The unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 has been prepared using, and should be read in conjunction with, the following:

Schmid’s audited combined statement of profit or loss and other comprehensive income (loss) for the year ended December 31, 2023; and
Pegasus’s audited statement of operations for the twelve months ended December 31, 2023, which is incorporated by reference.

The historical financial statements of Schmid have been prepared in accordance with IFRS as issued by the IASB and in its presentation and reporting currency of the Euro (€). The historical financial statements of Pegasus have been prepared in accordance with generally accepted accounting principles in the United States (“US GAAP”) in its presentation and reporting currency of United States dollars ($). The financial statements of Pegasus have been translated into Euros for the purposes of presentation in the unaudited pro forma condensed combined financial information (“As Converted”) using the following exchange rates:

at the period end exchange rate as of December 31, 2023 of $1.00 to €0.9524 for the statement of financial position as of that date;
the average exchange rate for the year ended December 31, 2023 of $1.00 to €0.9248 for the statement of profit or loss for the period ending on that date; and

Management has made significant estimates and assumptions in its determination of the pro forma adjustments. As the unaudited pro forma condensed combined financial information has been prepared based on these preliminary estimates, the final amounts recorded may differ materially from the information presented.

The pro forma adjustments reflecting the consummation of the Business Combination are based on certain currently available information and certain assumptions and methodologies that Schmid management believes are reasonable under the circumstances. The unaudited condensed pro forma adjustments, which are described in the accompanying notes, may be revised as additional information becomes available and is evaluated. Therefore, it is likely that the actual adjustments will differ from the pro forma adjustments, and it is possible the differences may be material. Schmid believes that its assumptions and methodologies provide a reasonable basis for presenting all of the significant effects of the Business Combination based on information available to Schmid management at this time and that the pro forma adjustments give appropriate effect to those assumptions and are properly applied in the unaudited pro forma condensed combined financial information.

The unaudited pro forma condensed combined financial information is not necessarily indicative of what the actual results of operations and financial position would have been had the Business Combination taken place on the dates indicated, nor are they indicative of the future consolidated results of operations or financial position of the post-combination company.

The unaudited pro forma condensed combined financial information does not reflect the income tax effects of the pro forma adjustments as based on the statutory rate in effect for the historical periods presented. Schmid management believes this unaudited

57

pro forma condensed combined financial information to not be meaningful given the combined entity incurred significant losses during the historical period presented.

IFRS Policy and Presentation Alignment

The historical financial information of Pegasus has been adjusted to give effect to the differences between US GAAP and IFRS as issued by the IASB (“IFRS”) for the purposes of the unaudited pro forma condensed combined financial information. The only adjustment required to convert Pegasus’s financial statements from US GAAP to IFRS for purposes of the unaudited pro forma condensed combined financial information was to reclassify Pegasus’s common stock subject to redemption from mezzanine equity to non-current financial liabilities in accordance with IFRS.

Further, as part of the preparation of the unaudited pro forma condensed combined financial information, certain reclassifications were made to align Pegasus’s historical financial information in accordance with the presentation of Schmid’s historical financial information.

Adjustments to Unaudited Pro Forma Condensed Combined Financial Information

The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X.

Transaction Accounting Adjustments to Unaudited Pro Forma Condensed Combined Statement of Financial Position

The Transaction Accounting Adjustments included in the unaudited pro forma condensed combined statement of financial position as of December 31, 2023 are as follows:

(A)Reflects the liquidation and reclassification of €47,697 thousand of investments held in the Trust Account to cash and cash equivalents that becomes available following the Business Combination.
(B)Reflects the actual redemption of 3,038,480 Pegasus Class A Ordinary Shares for a total redemption amount of €32,206 thousand at a redemption price of approximately $11.13 (€10.60) based on the investments held in the Trust Account at Closing.
(C)Reflects the cash settlement of €974 thousand of the deferred underwriting commissions following forgiveness of the remaining €1,351 thousand.
(D)Represents the issuance of 87,565 TopCo Ordinary Shares as compensation for certain legal advisors’ total unpaid transaction fees at closing.
(E)Reflects the loan of 2,238 thousand from Validus/StratCap, LLC issued upon Closing, with a maturity of 12 months and an interest rate 9.5%.
(F)Represents preliminary estimated transaction costs expected to be incurred by Pegasus and Schmid of approximately €8,839 thousand and €9,945 thousand, respectively, for advisory, banking, printing, legal, and accounting fees incurred as part of the Business Combination.

For the Pegasus estimated transaction costs, €5,337 thousand has been incurred and recognized in the statement of operation for the year ended December 31, 2023. As of December 31, 2023, €3,488 thousand remained unpaid and included as trade payables and other liabilities and other current liabilities in the balance sheet. The €3,332 thousand of estimated transaction costs to be incurred after December 31, 2023 have been included as an adjustment in the unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 as discussed in (CC) below. This amount also impacts the calculation of the IFRS 2 charge described in (J) below by increasing the Total Liabilities Acquired for the additional estimated transaction costs. The Pegasus total estimated transaction costs of €8,839 thousand are not eligible for capitalization. These estimates exclude the deferred underwriting commissions as described in (C) above.

58

For the Schmid estimated transaction costs, €8,653 thousand has been incurred and recognized in the combined statement of profit or loss for the year ended December 31, 2023 while €218 thousand have been incurred prior to fiscal year 2023. Of the €8,871 thousand incurred prior to December 31, 2023, €1,400 thousand represents equity issuance costs capitalized in capital reserves on a pro rata basis for the portion of new shares issued in exchange for cash. As of December 31, 2023, €3,793 thousand remained unpaid and included as other current liabilities in the combined statement of financial position. €852 thousand expected to be incurred after December 31, 2023 is reflected in the unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 as discussed in Transaction Accounting Adjustment (CC) below.

The following table summarizes the above mentioned Schmid estimated transaction costs and the related treatment within the unaudited pro forma condensed combined financial information.

 

Transaction

Estimated Schmid transaction costs

    

Pro forma adjustments

    

costs

Capitalized equity issuance costs(1)

 

(F)

(1,400)

Historical transaction costs not eligible for capitalization

 

 

(7,693)

Estimated transaction costs not eligible for capitalization

 

(F), (CC)

 

(852)

Total Schmid estimated transaction costs

(9,945)

(1)Direct and incremental transaction costs related to the Business Combination were allocated on a pro rata basis between the TopCo Ordinary Shares issued to former shareholders of Pegasus, which were charged directly to equity, and former shareholders of Schmid, which were charged to expense.
(G)Represents the impact of the recognition of compensation expense of €6,785 thousand paid through the sponsor’s transfer of 843,750 Pegasus Class B Ordinary Shares and 2,750,000 Private Placement Warrants to the directors and officers of Pegasus. In order to not forfeit the shares and warrants, the directors and officers were required to maintain employment until the closing of the Business Combination. As such, Pegasus will recognize the associated compensation cost when the closing of the Business Combination becomes probable, which has not occurred during the historical periods presented. As the shares and warrants are compensating the services performed for Pegasus prior to Closing this is not a cost of the combined company. This adjustment also represents the recognition of an addition to the warrant liability of €210 thousand, equal to the December 31, 2023 fair value of the 2,750,000 Private Placement Warrants transferred. These Private Placement Warrants were derecognized by Pegasus historically and therefore must be reflected in the unaudited pro forma condensed combined statement of financial position. The increase in fair value has been reflected in the unaudited pro forma condensed combined statement of profit or loss through Transaction Accounting Adjustment (EE).
(H)Represents the exchange of 21,604,900 Schmid shares, 1,461,537 Pegasus Class A Ordinary Shares subject to redemption for $15.8 million (€15.0 million), and 5,625,000 Pegasus Class B Ordinary Shares (2,812,500 of which were transferred to Pegasus Class A Ordinary Shareholders as part of non-redemption agreements) into 35,811,537 TopCo Ordinary Shares, at a nominal value of €0.01. Further, 21,000,000 Pegasus warrants will be assumed and replaced with 21,000,000 TopCo Warrants and will remain classified as a liability as the terms will not substantially change. Therefore, this is not shown as an adjustment to the unaudited pro forma condensed combined statement of financial position.
(I)Represents the elimination of Pegasus’ accumulated deficit after the impact of transaction costs to be incurred by Pegasus as described in Transaction Accounting Adjustment (F), the impact of compensation expense as described in Transaction Accounting Adjustment (G) and the impact of settlement of deferred underwriting fees as described in Transaction Accounting Adjustment (C).
(J)Represents the preliminary estimated expense recognized, in accordance with IFRS 2, for the excess of the fair value of the TopCo Ordinary Shares issued over the fair value of Pegasus’ identifiable net assets at the date of the Business Combination, resulting in a €70,106 thousand decrease to other reserves. The fair value of the TopCo Ordinary Shares issued was estimated based on a market price of Ordinary Shares, given the one-to-one conversion upon the Merger, of $10.30 (€9.81) per share as of closing of the Business Combination.

The 5,000,000 TopCo Ordinary Shares, to be issued to existing Schmid Shareholders upon Closing but which are subject to certain vesting conditions (“Earn-out Shares”), should be accounted for as a component of the deemed cost of the listing

59

services upon consummation of the Business Combination. Therefore, the impact of the Earn-out Shares has been considered in calculating the consideration transferred in each redemption scenario presented. However, no separate fair value adjustment is necessary as the fair value of the Earn-out Shares will be inherently reflected within the quoted price of the Ordinary Shares used in valuing the consideration given to Pegasus’ shareholders and in deriving the deemed cost of listing services.

    

    

EUR

Shares

(thousands)

Estimated fair value of Schmid equity consideration issued (pro forma)

TopCo Ordinary Shares issued in replacement of Pegasus Common Stock

 

7,843,501

 

76,941

 

76,941

Estimated fair value of Pegasus net assets acquired (pro forma)

 

 

  

Total Assets Acquired

 

 

48,074

Total Liabilities Assumed

 

 

(14,281)

Adjustments for redemptions, transaction costs, waiver of deferred underwriting fee, and warrant transfers

 

 

(34,000)

Adjustments for the conversion of related party liabilities to equity

 

 

6,943

 

6,835

Excess of fair value of Schmid equity consideration over Pegasus net assets acquired (IFRS 2 Charge)

 

 

70,106

(1)2,812,500 of which were transferred to Pegasus Class A Ordinary Shareholders as part of non-redemption agreements
(K)Reflects the issuance of 756,964 TopCo Ordinary Shares at an assumed value of $11.41 (€10.88) as compensation for the unpaid balances of the promissory note-related party in the amount, with outstanding amounts of €6,591 thousand at December 31, 2023 and €7,829 thousand at Closing, and of the adminstrative support fee, with outstanding amounts of €351 thousand at December 31, 2023 and €404 thousand at Closing.
(L)Reflects the nominal value of €0.01 per share for the issuance of 5,000,000 TopCo Ordinary Shares at Closing pursuant to the Earn-out Agreement. The fair value of Earn-out Shares is considered in the determination of the IFRS 2 Charge as described in Transaction Accounting Adjustment (J).
(M)Reflects the impact of the Subscription Agreement between XJ Harbour HK Limited and TopCo. As part of this Subscription Agreement, TopCo will acquire XJ’s 24.1% equity interest in Schmid Technology (Guangdong) Co., Ltd. (“STG”) in return for 1,406,361 TopCo Ordinary Shares (at a presumed fair value of $11.12) and €30,000 thousand in cash. The transfer of the STG shares and the cash will happen in three tranches. At Closing, XJ will transfer 8.0233% of its equity interest in STG and TopCo will transfer €5,000 thousand. 30 days after Closing TopCo will transfer an additional €5,000 thousand. 270 days after Closing XJ will transfer 4.0117% of its equity interest in STG while TopCo will transfer EUR €5,000 thousand. 455 days after Closing, XJ will transfer its remaining equity interest in STG and TopCo will transfer €15,000 thousand (plus interest at an annual rate of 6%).

Transaction Accounting Adjustments to Unaudited Pro Forma Condensed Combined Statement of Profit or loss

The transaction accounting adjustments included in the unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 are as follows:

(AA)

Represents the elimination of interest and dividend income on cash and marketable securities held in the Trust Account for the year ended December 31, 2023.

(BB)

Reflects the elimination of an administrative expense recognized in accordance with an administrative and support agreement of Pegasus for the year ended December 31, 2023.

60

(CC)

Reflects the estimated transaction costs of €4,184 thousand to be expensed as incurred by Schmid and Pegasus as part of the Business Combination as described in Transaction Accounting Adjustment (F).

(DD)

Represents €70,106 thousand of expense recognized in accordance with IFRS 2, for the difference between the fair value of TopCo Ordinary Shares issued and the fair value of Pegasus’s identifiable net assets, as described in Transaction Accounting Adjustment (J). This cost is a nonrecurring item.

(EE)

Represents the cost associated with recognizing the Private Placement Warrants that were derecognized in the historical Pegasus Balance Sheet when the warrants were transferred from the Sponsor to directors and officers as compensation for their services through Closing. See Transaction Accounting Adjustment (G) for further detail.

(FF)

Reflects the interest expense charge associated with the outstanding payments to XJ Harbour HK Limited under the Subscription Agreement between XJ Harbour HK Limited and TopCo as explained in Transaction Accounting Adjustment (M). Additionally, reflects the interest accrued on the Debt Assumption Agreements with Clifford Chance and Troutman as well as the €2,238 thousand loan as explained in Transaction Accounting Adjustment (E).

(GG)Reflects the reduction of the combined comprehensive income (loss) attributable to the non-controlling interest due to TopCo’s purchase of the STG shares held by XJ Harbour HK Limited prior to Closing. See Transaction Accounting Adjustment (M) for further detail.

Net Income (Loss) per Share

Represents the net income (loss) per share calculated using the weighted average of TopCo Ordinary Shares outstanding, assuming the shares were outstanding since January 1, 2023. As the Business Combination and related transactions are being reflected as if they had occurred at the beginning of the period presented, the calculation of weighted average shares outstanding for basic and diluted net loss per share assumes that the shares issued in connection with the Business Combination have been outstanding for the entire period presented. The basic and diluted loss per share for TopCo Ordinary Shares are the same for the year ended December 31, 2023 due to the pro forma net loss position.

61

The unaudited pro forma condensed combined financial information has been prepared assuming three alternative levels of redemption of Pegasus’s public shares:

    

For the Year Ended

December 31, 2023

Pro forma net loss

 

(45,156)

Weighted average shares outstanding - basic and diluted

 

37,974,862

Net loss per share - basic and diluted

(1.189)

Weighted average shares outstanding-basic and diluted:

 

  

Schmid shareholders(1)

 

28,725,000

XJ Harbour HK Limited

 

1,406,361

Pegasus public shareholders

 

4,274,037

Sponsor, managers and directors of Pegasus and certain IPO anchor investors(2)

 

3,569,464

Total

 

37,964,862

(1)Excludes 5,000,000 Earn-Out Shares
(2)Includes 756,964 TopCo shares issued to Sponsor by setting off the promissory notes to Pegasus

62

BUSINESS OF SCHMID AND CERTAIN INFORMATION ABOUT SCHMID

Unless the context indicates otherwise, the terms “Company”, “SCHMID,” “we,” “our” or “us” as used herein refers to Gebr. Schmid GmbH and its subsidiaries.

Introduction

We are a global supplier of equipment, software and services for various industries such as printed circuit board (“PCB”), substrate manufacturing, photovoltaics, and glass and energy storage with a focus on the highest end of this market in terms of technology and performance. We are a long-established, fifth- generation family-controlled business that was founded in 1864 in Freudenstadt, Germany as an iron foundry and has a tradition of being at forefront of technology. Throughout the almost 160 years of our operations, we have maintained sustainable operations by developing our products following trends on the market. We have been developing machines for electronics industry since the 1960s, photovoltaics solutions since the early 2000s and energy storage for the last seven years. We focus on a modular product portfolio of machinery to use in the manufacturing of high-end PCB equipment and semiconductor packaging devices which includes common flexible circuit fabrication techniques such as subtractive, semi-additive processes (“SAP”) and modified semi additive processes (“mSAP”). We are a global supplier of capital equipment, software and services for the PCB and substrate manufacturing industry. We focus on the highest end of the market in terms of technology and performance. We do not only develop production techniques and build machines ourselves, we are also extensively working with our customers on joint research & development projects for the next generation of electronics and photovoltaics products. We produce our products in two manufacturing sites, one in Germany and one in China. In addition, we have built up an extensive service and sales network in five centers in the US, Europe, and Asia. In addition to our sale and service centers and two manufacturing sites, in South Korea we also work with our partners in the SCHMID Avaco Korea, Co. Ltd. which we account for using the equity method. We also provide customer service through which we assist our customers with machinery and software upgrades, spare parts, logistics, customer training in multiple languages, on-site management, maintenance contracts and project management.

We have developed and applied for patents for the embedded traces (“ET”), PCB and substrate production processes that allow a significant increase in manufacturing precision as well as enhanced design features while also achieving cost savings compared to traditional processes and reduce the CO2 emissions of the overall production processes. We believe that our ET technology will gain a significant share of the high- end PCB and substrate market as it has substantial advantages in technology capabilities, cost and to reduce emissions as well as water consumption for production processes (greener production processes). We believe these innovative production processes create a sustainable competitive advantage that helps us contract with new customers and allows us to continue to grow our market share and capitalize on the overall positive market growth trends.

Our customers include large, global original equipment manufacturer (OEMs) from the semi- conductor and consumer electronics industry and companies that are part of the supply chain of such global companies.

We have a research and development focused business model. We develop and build innovative machines and systems for wet- & vacuum processing in various industries spanning high-end electronics such as PCB and organic packaging, photovoltaics and special glass applications as well as other high-tech industries. We employ more than 150 scientists, engineers and development personnel to focus on new technologies and processes out of a total of approximately 800 employees (by headcount) globally. As a result, we consistently invest a significant amount in R&D. Our science, engineering and development staff work in close collaboration with our customers to jointly develop high-value solutions. Such collaboration may reduce commercial risk, given that solutions are specifically developed for customers. The remainder of our R&D investment is focused on developing next-generation technologies, often as part of a collaborative process with our customers. In addition, we work with universities and leading research institutes such as the Fraunhofer Institute for Solar Energy Systems.

We expect to continue to invest in the future focusing on three primary areas: (i) growth for ET and glass substrate projects, which have higher working capital needs compared to other technologies; (ii) strategic investments in automation solutions, such as the next generation of fully automatic factories; and (iii) software insourcing for semiconductor equipment communication standard (“SECS/GEM”), which can allow for more reliable data exchange and which will allow us to offer our own software as the interface to our customers’ software solutions.

In fiscal year 2023 we generated €90.2 million in revenues. Our Adjusted EBITDA amounted to €39.1 million in fiscal year 2023. This total Adjusted EBITDA for the fiscal year 2023 has not be adjusted for several “one-off” effects as follows: (i) the €21.4 million reversal of an impairment in relation to the Silicon Group sales, (ii) the two exit bonuses of €9.2 million and (iii) Business

63

Combination related legal, consulting, and other costs of approximately €8.7 million. Adjusted for such one-off effects in 2023, our Adjusted EBITDA would have amounted to €17.2 million.

Our Business Operations

We operate our business by providing machines for industries, including, but not limited to, electronics and photovoltaics, and provide after-sale services to customers across all industries. For all relevant industries which we see as our customer markets, we offer our core products, such as our machines, as well as technology and customer service support to our customers. Although these industries each have varied end-markets and customers, our expertise, high-quality standards and global scale are essential in both areas. Our equipment covers a wide range of production steps.

We leverage our research and development investment and cooperate with our research and development partners (universities and institutes) and our clients as we seek to benefit from technologies, innovations, best practices, and other key learnings across our product portfolio. These efforts often result in innovative strength, allowing us to be at the forefront of technology, with high-quality standards for long-lasting and reliable products to meet customer needs, such as understanding the needs of global electronics OEMs for efficient continuous production of higher spec devices with a reduced environmental footprint. We believe we have a track record of delivering disruptive technology solutions and that our strong, long-lasting relationships with key technology OEMs and other customers in their supply chain will remain the key drivers of demand for both our electronics and photovoltaics products and services in the future.

The following table shows our revenue by country for the fiscal year 2023:

in € thousand

    

2023

China

 

15,308

Taiwan

 

1,634

USA

 

17,522

Germany

 

9,577

Malaysia

 

16,681

Austria

 

17,810

Other

 

11,714

Total

 

90,246

Electronics

We generate by far the largest part of our revenues and profits in the electronics market. In this market we sell our machines globally and have a wide regional presence that allows us to serve both large OEM as well as the global electronics supply chain, as demonstrated by our longstanding relationships with our key customers that are leaders in their industry.

The product portfolio of our electronics business is focused on what we have identified as attractive growth areas of the electronics market that involve technologically advanced production processes. Our modular equipment kit includes equipment for processes such as automation, wet processes (horizontal, vertical and single panel) and vacuum processes. This modular approach to design and manufacturing means that we are using the building kit concept that creates flexibility by using proven components that guarantee high-quality and enable industrial-scale production. Our modular approach to design and manufacturing is also a key advantage in relation to lead times and being able to optimize our cost structure, while maintaining a high level of customization for our customers. Our modular approach supports an increase in the useful life of our equipment by creating a path to upgrades to meet any changes in the needs of our customers after a machine has already been installed and used for several years.

64

The following graphic provides an overview of our key product lines and the processes where our machines are used (our machines are used in the process steps marked dark blue):

Graphic

The Infinity C+ Line are vertical spin-process machines for developing, flash-etching and surface treatment.
The Infinity V+ Line are machines for a vertical inline process for developing, etching and stripping applications.
The Infinity P+ Line are machines for high-end single panel electroplating tools.
CMP is a full format chemical mechanical polishing equipment for leveling copper.
The PlasmaLine are vertical inline and cluster plasma etching and sputtering machines.
The InfinityLine A+ is used for automation of process equipment for fully automatic loading and unloading.
The Infinity H+ Line are machines for a horizontal inline processing for multiple processes and applications.
Other equipment includes various special equipment for horizontal inline processing and software solutions for such equipment.

Customers in Electronics

We work directly with many of the leading global technology companies and are able to satisfy their strict quality requirements. In the electronics market, our customers include well-known manufacturers of computers, mobile phones and tablets as well as the manufacturers of PCB boards and the suppliers of such manufacturers.

We partner with them during their product development processes and closely collaborate to have our products delivered to meet customer specifications as well as customer acceptance tests. We believe our quality commitment and technical competence have helped us establish a strong reputation in the industry, as well as our commitment to innovation and R&D. Through a combination of high-quality solutions and customized on-site management we have demonstrated a successful track record of consistently meeting the needs of our customers which has resulted in long-standing and trusting relationships. We serve some of the largest OEM and PCB/substrate manufacturers in the world and have historical or ongoing joint development projects for future technologies and products.

65

The ET Process

The ET process is a new way to produce substrates and HDI+ boards. We are currently the only company to offer a full solution, including key equipment and processes to customers in the electronics market for the ET process. In contrast to the standard conventional method of production which uses laser drilling, the ET process uses parallel plasma processing. Traces in ET boards are first embedded in the isolator material and then filled with copper in the already etched embedded structure using a proprietary and highly protected process. This new technology is a fully additive process, allows for flexibility in designing completely new types of 3D structures and can upgrade existing mSAP and SAP deployments. The ET process can also be combined with glass cores allowing for an extension of its use for such products.

The ET technology we have developed allows us to meet customers’ demands that could not be met by traditional PCB manufacturing techniques. For example, ET technology allows us to further miniaturize, increase complexity and incorporate advanced properties by producing better performing PCBs and/or substrates, with narrower line widths, increasing numbers of input and output devices, higher aspect ratios or using new materials, while maintaining acceptable manufacturing efficiency, meeting our customers’ environmental, social and government (“ESG”) goals and maintaining a resilient supply chain.

We provide a specialized equipment portfolio that allows our customers to produce embedded traces. This specialized equipment allows our customers to produce high-end-boards with the best yields at a compelling production cost. ET technology portfolio includes: (i) next generation production equipment which can be used for traditional board concepts typically produced with mSAP and SAP process; (ii) new high-end PCB or substrate which gives the designer of an OEM a new level of flexibility to redesign their products to meet higher performance requirements and (iii) urban, green fabrication facilities concept that allows high flexibility for production of a wider range of boards with one base technology which allows the customers a higher investment security.

The use of ET technology can (i) increase production yields with reduced facility requirements, (ii) enable new 3D packaging solutions that cover ratification intelligence and photonic applications, and (iii) improve the return on customers’ investment by allowing the manufacture of boards from HDI+ to substrate on the same equipment. Unlike with conventional production, ET technology replaces round holes with square holes, allows for 3D connections, increases the amount of copper for better thermal management, has full 3D, coreless and core, and single- and double-sided build up for substrates, optimizes glass substrates and replaces laser drilling with parallel plasma etching processes. The optimized process reduces the roughness and increases the adhesion between layer stacks and is compatible with future high- performance materials. The embedding concepts allow for implementation of chips directly inside the substrates. These advantages allow higher performance final applications such as those being demanded in AI, high-end consumer electronics and certain autonomous driving applications.

Our management expects that the further penetration of the ET technology in the overall market will lead to a significant increase of the share of capital expenditure spending for a new factory from 30% of equipment spending for a traditional fabrication methods factory to 90% in an ET technology factory. This estimate is an internal management estimate based on the understanding of technical processes required for factory fabrication methods.

In 2023, the ET technology was estimated to only accounted for a small share of the total high-end PCB equipment market. The PCB market is expected to significantly expand in the next three years with ET technology gaining a significant market share starting in 2024 as new factories are expected to switch to ET technology machinery.

In addition to the growth prospects of ET technology, the total addressable market for PCB and substrate equipment in 2022 amounted to approximately $5 billion with an expected industry growth of serviceable addressable high-end PCB market at CAGR 38.3% in the period from 2022 until 2026 in the estimate of the Company based on third-party data by Prismark Partners, the leading source for PCB market data, and industry expert information by a leading international consultancy firm. Within this overall industry there is a shift to the high-end production technologies which are our key target focus.

Photovoltaics

Our business in the photovoltaics market is significantly smaller in terms of revenues compared to our business in the electronics market. However, we have been working on photovoltaics solutions for over 20 years and believe our machinery includes significant advantages for customers compared to processes and machines offered by our competitors. We have also developed solutions that allow photovoltaics to reach high volume at low cost. We are currently aiming to develop this business further and, subject to supportive market and economic conditions, anticipate significant growth in this area, fueled by customer demand, a transition to renewable energy and regional drivers in US, Europe and China.

66

We are also currently working on developing the next generation of wet process systems for combined alkaline texturing and alkaline polishing equipment as well as an atmospheric pressure chemical vapor deposition (“APCVD”) that can enable low-cost tunnel oxide passivated contact (“TOPCon”) and integrated back contact (“IBC”) cell manufacturing, amongst others. In addition to silicon based solar cell manufacturing, we also focus on horizontal inline wet process equipment for thin-film solar modules. Our glass know-how from our thin-film business is also used in other glass treatment processes such as glass surface structuring.

Customers in Photovoltaics

We have a customer base consisting of the larger producers and developers of solar cells and thin-film solar modules. For our existing customers we focus on building trusted, long-lasting relationships combined with an emphasis on our know-how. For new customers, we rely on our deep technological know-how as well as on our reliable availability of service personnel through our service hubs. That is coupled with our co- development approach and customer-supported R&D as part of our efforts to ensure the fit of SCHMID machines to an individual customer’s production requirements.

After Sales Services

Through our five service centers located around the world, we focus on offering worldwide customer-oriented services, including on-site management, remote maintenance and diagnosis, customer training and project management at our customers’ facilities.

We also provide customer support services through the provision of spare parts, upgrades, maintenance contracts and ancillary services allowing our customers to benefit from our service network in multiple jurisdictions globally and more than 100 service engineers capable of providing comprehensive on-site service.

Business Strategies

We aim to continue our technological leadership by investing in product development on an ongoing basis. Our key growth strategy is to drive our revenues in the electronic market as a result of ET adoption in the PCB and substrate market over the next years, thus displacing traditional technologies such as mSAP and SAP. In addition, we aim to grow organically by focusing on an expansion of our product portfolio and increasing the penetration of the high-end PCB and organic substrate market. An additional growth field will be equipment and processes for glass substrate manufacturing. As part of our customer service business, we aim to benefit from economies of scale as the installed base of machinery increases and we as a result can grow revenues for services for our machinery proportionally to the installed base.

We also plan to consider selected strategic acquisitions that are aligned with our technology focus, in particular in the area of software for advanced connectivity and high-end automation.

Overall, we believe our revenue growth will be supported by a number of key trends that should increase the demand for our products such as substrates with higher density, higher frequencies and introduction of new materials all of which will require new production technologies, including:

As the use of artificial intelligence expands, it will become more sophisticated. We believe that the expected broad and rapid adoption of AI will accelerate growth in required computing power. The growth of artificial intelligence technology may lead to an increase in the demand for novel semiconductor packaging solutions that can keep pace with rapid AI growth such as Intel`s move to more advanced glass substrates that use next generation chiplet based CPU`s or so called CoWoS (chip on wafer on substrate concepts).
Greater connectivity and the internet of things (IoT) including personal devices and continuous miniaturization can increase the volume of data that needs to be transmitted, processed and stored and drive further demand for our customers’ products and thus for orders for our machines and services.
Additionally, as investors become more focused on ESG and environmental pressures, the interest in carbon neutrality, green products and processes will increase. Customers and producers will strive to reduce the eco footprint of manufacturing processes and reduce energy and water consumption and our green production, urban fabrication facilities that meet international environmental standards and facilitate manufacturing in the US, Europe and South East Asia and our R&D efforts provide our customers with products which help them achieve their CO2 reduction targets. Our ET technology is

67

important for this trend, based on our estimates, the ET process uses 30% less energy, 70% less water and 40% less chemicals than current processes and reduces CO2 emissions by 30%. Not only does this ET process decrease the total costs of ownership, but it also lowers the carbon footprint of production which can further help customers achieve their ESG goals.
We believe that the expansion in electric vehicles and autonomous driving technologies will lead to a greater demand for high power applications, as well as a greater need for highly reliable radar and sensor applications. As cars continue to include a larger number of semiconductors, new PCB technologies are critical to ensuring the comfort, durability and safety of autonomous driving. Additionally, as countries continue to incentivize drivers to switch to electric vehicles, we expect the market for PCBs to continue to grow as PCBs are used in the production of charging stations and audio and visuals display systems.
Market applications for end products produced by our machines include solar cells and modules for charging stations, full battery know how for the Vanadium Redox Flow Batteries (“VRFBs”) in stationary energy storage. We produce other machines that enable production of high-quality parts for cars, such as radar systems for autonomous driving, metal etching for interior design, anti-glare display technology, packaging and HDI+ for 5G communication, packaging for processors and etching thick copper for LED lighting and High- Power solutions.

Geographically, we aim to further expand into new geographies and regions, in particular in Asia outside of China and in North America. We expect an increase of greenfield projects outside of China with the aim to reduce supply chain risks which have emerged as a concern of our customers after the COVID-19 pandemic. As part of this broader reach to supply customers, we may in the future also add an additional production location in Asia. In the North American market, we have in February 2024 entered into a strategic partnership with Calumet Electronics, a leading American printed circuit board manufacturer pioneering the domestic production of advanced packaging substrates. Through this strategic partnership, we are aligning efforts with Calumet to establish the first-ever US-based advanced substrate facility. We continuously review our geographic footprint to serve our customers and follow them to the locations they are operating in and aim to continue this dynamic approach in the future.

We have recently entered the glass substrate machining market and have offered specific machines in this sector to customers. We consider this technology to be suitable to be implemented at various original equipment manufacturers. Furthermore, it can be used in combination with ET layers.

Another growing market is equipment used for fuel cell production. Using our process know-how, we have been successful adapting our equipment for use in the production of bipolar plates.

Sales and Procurement

Through our sales, engineering, research and development and procurement teams, we combine deep product expertise of our engineering/R&D and procurement experts with our front-line customer-oriented sales staff. Our local presence in key markets ensures proximity to global customers. Our engineering team drives the technical specifications and can also decide on procurement deals with commercial terms. The procurement process is an important element in our overall sales strategy in which technical qualification and quotation are crucial factors for selection. We are present in all our key target markets when it comes to sales and services. While our global central organization for sales and services is located in Germany, our employees located in the countries in which we operate maintain their relationships with key customers.

We purchase local and imported parts, but also commodities. We have long-standing relationships with our most trusted suppliers and employ specified and diligent processes for qualifying new suppliers. Additionally, we have in-house product development and strict quality control standards that are expected to be followed during production as part of our efforts to ensure our high-quality standards are maintained. While we centrally monitor our purchasing activities, both factories can also make decisions locally in terms of decision making for sourced materials and components.

Research and Development

Our research and development efforts are focused on expanding the market position in all our target markets and to provide high-tech technology solutions for our customers. As a technology-oriented business, we research and develop in our own product-related technology center with 32,000 square feet laboratory and prototyping facility in Freudenstadt.

68

As part of our activities in basic research, we work with customers and cooperation partners as well as leading research institutes worldwide. In our research projects we undertake and focus on new technologies and research products in the fields of photovoltaics, electronics and energy storage:

The subject of research and development in the electronics market is developing applications for the new ET process, sampling for customers and finetuning their products. At the same time, we optimize the equipment for the next generation’s requirements of our OEMs with a focus on glass substrates. Our research focus is to meet newly emerging requirements in the high-tech sector to support the latest process and manufacturing technologies.
In the field of photovoltaics, we focus on various products including on the research and development in relation to the expansion of the new generation of systems of our InfinityLine for alkaline structuring and polishing. The actual APCVD tools are redesigned for the needs of TOPCon solar cells.
In energy storage we focus on the structuring of copper foil as current collector, production equipment for fuel cells and supporting our business partners in the field of VRFB for large energy storage.

We employ over 150 scientists, researchers and engineers worldwide and have multiple laboratories equipped with state-of-the-art technology and research conditions. Of these 150 employees, our technology center in Freudenstadt alone employs over 30 scientists, researchers and process engineers who carry out research and development work such as testing equipment, developing processes and sampling for customers. We regularly register new patents and as of December 31, 2023 we had more than 100 patents and industrial property rights. Furthermore, we hold several global trade names and trademark registrations and applications for registration, which we consider to be of value in identifying our products.

We benefit from a network of cooperative partners from industry leading institutes such as the Institute of Photovoltaics, the Institute of Solar Energy Research, the Fraunhofer Institute for Solar Energy Systems (ISE) and the University of Konstanz. We also focus on an efficient transfer from R&D to industrial applications and high-volume manufacturing which is crucial in our industry. Our technology center includes full prototyping capabilities for electronics, photovoltaics and glass applications. In addition, we have lamination, LDI, developing, etching, stripping and other capabilities along with extensive physical and chemical laboratories for basic research and statistical data analyses.

We have created additional opportunity for revenue generation through paid R&D. We expect our licensing revenue to increase due to growing installed base.

Competition

We believe we are well-positioned to compete in our target markets. In PCB high-end equipment, our market is generally consolidated with only a limited number of other major suppliers globally. Among our key competitors are several multinational competitors such as MKS Instruments, Inc., a NASDAQ listed company, but also more regionally operating companies. In the photovoltaics market, we also compete with multinational active companies such as Shenzhen SC New Energy Technology Corp, and depending on the specific applications also several other smaller companies. In other areas, such as machines for the energy sector and other specialty areas, we face a diverse set of competitors who specialize in such specific markets.

Employees

As of December 31, 2023, we had approximately 800 employees (by headcount). The biggest departments are production, engineering, sales and procurement. We have not experienced any work stoppages, slowdowns or other serious labor problems that have materially impeded our business operations.

Health, Safety and Environmental

We are subject to numerous laws and regulations relating to the environmental protection and the health and safety of our employees in multiple jurisdictions in which we operate. We are committed to maintaining compliance with all such applicable legal requirements. We have a strong record of safety and internal controls surrounding the manufacture and implementation of our products and systems and the health of our employees. While we are not subject to the German Supply Chain Due Diligence Act

69

(Lieferkettensorgfaltspflichtengesetz), we have nevertheless implemented a Code of Conduct for our employees and suppliers that aims to ensure that working conditions in our supply chain are safe and suitable.

Legal Proceedings

In the general course of business, we sometimes face legal proceedings and claims against us.

Our subsidiary Schmid China Ltd. filed a claim against Beyond Force Company Limited for an outstanding payment due to our subsidiary of RMB 53 million (approximately $7.3 million as of September 2023) plus interest amounting to approximately RMB 21 million (approximately $2.9 million as of September 2023). Beyond Force Company Limited has filed a counterclaim valued at approximately RMB 123 million (approximately $16.9 million as of September 2023). Schmid has challenged the jurisdiction of the local Chinese court in this matter. After the relevant Chinese court dismissed our challenge in relation to whether the local Chinese court has jurisdiction, we filed an appeal, which is currently pending at the High People’s Court of Guangdong Province.

Except for legal actions in China, we are currently not subject to any material litigation or other legal proceedings.

In June 2023, we settled a dispute with a lender. More information is set out in the combined financial statements filed as part of this prospectus.

Organizational Structure

The following diagram depicts our organizational structure as of the date of this prospectus (including the material subsidiaries):

Graphic

*

SCHMID Group N.V. and XJ Harbour have agreed that XJ Harbour will transfer the approximately 25% of shares held by XJ Harbour in SCHMID Technology Guangdong Co., Ltd. to Gebr. Schmid GmbH in three tranches.

Property, Plant and Equipment

Our headquarters is located in Freudenstadt, Germany and includes one of our two production facilities with our Freudenstadt location focused on the production of machines and equipment for both electronics and photovoltaic business and global customer supply. In addition, our core research and development activities are located in Freudenstadt including our technology center. We also have a production facility in Zhongshan in China in which we produce machines and equipment for both electronics and photovoltaics

70

with a particular focus on the Chinese market. The production facilities have comparable capacity. We can dynamically shift production between them based on requirements and capacity constraints.

We also maintain further facilities in the United States, Malaysia, Singapore, South Korea and Taiwan, which are used primarily for customer service. Further facilities include those with our partners in South Korea which mainly serve as distribution centers and customer service centers. Furthermore, we have distribution partners located in Brazil, Italy, the Netherlands, Sweden, Austria, Israel, India and Japan.

Our partner in Advanced Energy Storage Systems Investment Company, Kingdom of Saudi Arabia, was SABIC Investment and Local Content Development Company, Kingdom of Saudi Arabia. The joint venture with SABIC (Saudi Arabia) has been terminated by mutual agreement in October 2023. The Company has made the strategic decision to relocate the manufacturing and technology development of machinery for vanadium redox flow-based energy storage systems back to Europe. Schmid has already started investigating suitable locations for the newly planned technology and production facility for its storage systems.

71

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of Schmid’s financial condition and results of operations together with its combined financial statements and the related notes thereto included elsewhere in this prospectus. The following discussion is based on Schmid’s financial information prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and related interpretations issued by the IFRS Interpretations Committee. Some of the information contained in this discussion and analysis or set forth elsewhere in this prospectus, including information with respect to Schmid’s plans and strategy for its business, includes forward-looking statements that involve risks and uncertainties. You should review the sections titled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward- looking statements contained in the following discussion and analysis. Schmid’s historical results are not necessarily indicative of the results that may be expected for any period in the future.

Overview

We are a global supplier of equipment, software and services for various industries such as PCB, substrate manufacturing, photovoltaics, and glass and energy storage with a focus on the highest end of this market in terms of technology and performance. We are a long-established, fifth-generation family- controlled business that was founded in 1864 as an iron foundry located in Freudenstadt, Germany and has a tradition of being at the forefront of technology. Throughout the almost 160 years of our operations, we have maintained our operations by developing our products according to trends in the market. We have been developing machines for the electronics industry since the 1960s, and photovoltaic solutions since the early 2000s and energy storage for the last seven years. We focus on a modular product portfolio of machinery used in the manufacturing of high-end PCB equipment and semiconductor packaging devices which includes common flexible circuit fabrication techniques such as subtractive, SAP, and mSAP. We are a global supplier of capital equipment, software and services for the PCB and substrate manufacturing industries. We focus on the highest end of the market in terms of technology and performance. We not only develop production techniques and build machines ourselves, we are also extensively working with our customers on joint research & development projects for the next generation of electronics and photovoltaics products. We produce our products in two manufacturing sites: one in Germany and one in China. In addition, we have built up an extensive service and sales network in five centers in the US, Europe, and Asia. In addition to our sales and service centers and two manufacturing sites, we also work with partners in South Korea. We also provide customer service through which we assist our customers with machinery and software upgrades, spare parts, logistics, customer training in multiple languages, on-site management, maintenance contracts and project management.

Key Factors Affecting Our Results of Operations

We believe that our performance and future success depend on several factors which have affected our previous performance in the periods for which financial information is presented in this prospectus. These factors include:

Market growth in our key PCB market and ET technology adoption

Our management expects that the further penetration of the ET technology in the overall market will lead to a significant increase of the share of capital expenditure spending for a new factory from 30% of equipment spending for a traditional fabrication methods factory to 90% in an ET technology factory. This estimate is an internal management estimate based on the understanding of technical processes required for factory fabrication methods. In 2023, ET technology only accounted for a small portion of the high-end PCB equipment market. The PCB market is expected to significantly expand in the next three years with ET technology gaining a significant market share starting in 2024 as new factories are expected to switch to ET technology machinery. ET technology is continuously showing a positive development with an increased customer base and new applications. The technology and its required equipment is showing the expected multi-usability approach to have a smooth transfer to ET or also a partial upgrade from mSAP & SAP. The customer base for these production lines could be increased, with the first packaging fabrication currently expected to be sold and delivered to the US high-end market in 2024. Due to positive feedback from our customers, we expect to receive orders for our ET technology in 2024.

Developments in Orders from our Core Customers

In fiscal year 2023, approximately 38% of our revenues were generated from sales to our two largest customers (€17.7 million from our top customer and €16.4 million from our second largest customer) and our ten largest customers represented approximately 71% of our revenues. If we fail to retain these key customers our results could be materially adversely impacted. Our core customers

72

were also the key drivers of our revenues from fiscal year 2022 to the fiscal year 2023. In 2022, a long-term order for technical developments from another large customer also had a positive impact on the developments of our sales. In 2023, the industry trend and orders were generally more subdued than expected.

Trends affecting the Demand for our Customers’ End Products

We sell our machines to large original equipment manufacturers and to companies in their global supply chain in various sectors such as the electronics and semiconductor industries but also the photovoltaics and energy systems industries. The demand for our products and our revenues are influenced by a number of larger trends impacting this diverse set of industries:

Our revenues are impacted by technological advancements in the electronics industry, including the rollout of 5G, digital infrastructure that includes increasing adoption and continued miniaturization of personal devices and Internet-of-Things connected devices, cloud computing and artificial intelligence. The strong digital infrastructure has resulted in increases in data volume that need to be transmitted, stored and processed. All these changes drive demand for our customers’ products and in turn also the demand for our machines and equipment.
Our customers have an increasing preference for green manufacturing processes that result in fewer greenhouse gas emissions and are efficient in the use of other resources such as water. Our ET technology used, which is one of our key machine technologies, uses less energy and water compared to traditional manufacturing technologies.
The automotive industry is a significant consumer of electronic components. Electric vehicles are expected to have a key role in transport in the coming years. Regulatory initiatives including those in the EU, the US and China have supported the adoption of electric vehicles. In recent years, the number of electric vehicles produced globally has been increasing steadily. In addition, vehicles are generally adding more computer power, sensors and electronics to their systems to for instance provide autonomous driving feature or support high power applications, highly reliable radar and sensor applications. Our machines support the production of many of these applications including the semiconductor and electronic components required for these systems.

Macroeconomic and Geopolitical Factors

We operate across a wide range of countries. Not all of these countries are subject to the same economic and political forces at the same time, which usually provides us with a natural degree of macroeconomic and geopolitical diversification. There are, however, likely to be periods of time in which many, or even most, or all of the countries in which we operate will be subject to similar or identical forces that may impact our business negatively. An example of this is the geopolitical and macroeconomic headwinds that appear to have initially been set off by the Russian invasion of Ukraine launched on February 24, 2022, which resulted in increased volatility in the financial markets and disruptions to various industries that occurred simultaneously with the tightening of Covid-related monetary policy. In addition, it is currently not clear how other conflicts, such as the 2023 war between Hamas and Israel, will affect regional and global economies and financial markets.

Segment Reporting

Schmid has prepared IFRS financial statements and segment reporting, see note 6 of the financial statements for the year ended December 31, 2023.

Key Components of Operating Results:

The following discussion sets forth certain components of our statement of profit and loss and certain factors that impact those items:

Revenue:

We generate revenues from contracts with customers across all major geographic areas from two operational segments: (i) technical equipment and processes, which includes mainly the sale of machines including installation, long-term development and extended warranties; and (ii) spare parts and services, which includes the sale of spare parts as well as services including repairs, modifications of machines and inspections.

73

Cost of sales:

Our cost of sales includes personnel expenses, material expenses, depreciation and amortization and certain other expenses such as costs for outward freight, production related short-term leases and facility costs.

Selling:

Selling expenses principally consist of personnel expenses, legal and consulting fees, sales commission, distribution related external administration, advertisement, and other expenses. Personnel expenses mainly include salary and salary-related expenses. Distribution-related external administration comprises administration cost including utilities, insurances, travel expenses and expenses for short-term leases. Other expenses include mainly depreciation and amortization.

General Administration Expenses:

General and administration expenses consist principally of expenditures incurred in connection with the personnel expenses, legal and consulting fees, external administrative expenses and other administrative expenses. External administrative expenses comprise cost like utilities, insurance, travel expenses and expenses for short-term leases. Other administrative expenses include mainly depreciation and amortization.

Research and development expenses

Research and development is an important factor for our sustainable and long-term success. Research and development expenses principally consist of personnel expenses, depreciation and amortization, legal and consulting fees, research and development-related external administration and certain other research and development related expenses. Research and development-related external administration comprises administration cost such as utilities, insurance, travel expenses and expenses for short-term leases.

Other income:

Other income principally consists of foreign currency gains and other miscellaneous income such as government grants.

Other expenses:

Other expenses include foreign currency losses, other taxes, disposal of assets, and miscellaneous other items. Miscellaneous other items mainly include banking fees and other service charges.

74

Operating Results

The following table sets forth results of operations for the year ended December 31, 2023 and 2022.

Year Ended

December 31,

2023

2022

(in  thousands)

Statements of Profit or Loss Data

    

  

    

  

Revenue

 

90,246

 

95,058

Cost of sales

 

(63,849)

 

(61,721)

Gross profit

 

26,397

 

33,337

Selling

 

(12,577)

 

(11,369)

General administration

 

(12,538)

 

(6,973)

Research and development

 

(5,148)

 

(4,818)

Other income

 

15,985

 

3,375

Other expenses

 

(2,620)

 

(2,988)

Reversal on impairment on financial assets, net

 

22,696

 

3,091

Operating profit

 

32,195

 

13,654

Financial result

 

9,594

 

(11,988)

Share of profit (loss) in joint ventures

(1,057)

Income before income tax

 

40,732

 

1,667

Income tax (expense) benefit

 

(2,778)

 

1,924

Net income for the period

 

37,954

 

3,591

Comparison of the Years Ended December 31, 2023 and 2022

Revenue

Our revenues decreased by €4.8 million from €95.1 million in the year ended December 31, 2022, to €90.2 million in the year ended December 31, 2023. The majority of our revenue was generated from the sale of our technical equipment and processes in the amount of €78.7 million in the year ended December 31, 2023, compared to €78.8 million in the year ended December 31, 2022. The PCB and semiconductor market is subject to shifts in demand that are difficult to predict, and we cannot be certain when and to what extent future demand or future weakness in this industry will materialize. In 2023, we experienced weakened demand in our market, particularly in China and Taiwan, which has been accompanied by a decline in industry-wide spending on production equipment in this region. The main reason for the decline in sales is the weakened end-market demand for electronics, such as personal computers and smartphones. The longer-term markets in Europe, the USA and the rest of Asia were unable to compensate for this weakened demand, especially as certain projects of Chinese customers to relocate production capacity to the rest of Asia have also been delayed.

Our second largest revenue stream was the sale of our spare parts and the provision of services to our customers such as maintenance. In the year ended December 31, 2023, we generated €11.5 million from the sale of spare parts and provision of services, a significant decline from €16.3 million generated in 2022. The Spare parts and services division was also negatively impacted by the economic situation in China. The lack of sales in the services and spart parts business was mainly caused by a reduction of orders in China and Taiwan (including due to the geopolitical situation in Taiwan).

75

Geographically, our revenue distribution across jurisdictions shifted. The weakening of the Chinese market in particular has a significant impact on our revenues in 2023. Although the strategic markets in the US, Europe and other Asian countries performed in line with expectations, they were unable to compensate for this. The following table shows the split in revenues across all our jurisdictions (we allocate revenues based on the country of the customer receiving the services or goods):

Year Ended December 31,2023

in € thousand

    

2023

    

2022

China

 

15,308

 

39,424

Taiwan

 

1,634

 

12,846

USA

 

17,522

 

11,478

Germany

 

9,577

 

10,743

Malaysia

 

16,681

 

7,915

Austria

 

17,810

 

3,928

Other

 

11,714

 

8,724

Total

 

90,246

 

95,058

On December 31, 2023, our order backlog for the sale of technical equipment and processes amounted to €55 million. We expect to recognize revenue from all order backlogs within one year.

Cost of Sales

Our cost of sales increased by €2.1 million from €61.7 million in the year ended December 31, 2022, to €63.8 million in the year ended December 31, 2023. The increase was generally due to higher material costs, higher personnel expenses and higher depreciation and amortization.

Gross Profit

Our gross profit decreased from €33.3 million in the year ended December 31, 2022, to €26.4 million in the year ended December 31, 2023. As a result, our gross profit margin decreased from 35.2% in the year ended December 31, 2022 to 29.3% in the year ended December 31, 2023. The decrease in the gross profit margin was principally due to slightly increased fixed costs and material costs, while revenue declined as set out above.

Selling

Selling expenses increased by €1.2 million from €11.4 million in the year ended December 31, 2022 to €12.6 million in the year ended December 31, 2023. The increase was mainly attributable to increased personnel expenses and distribution-related external administration (that comprises allocated costs such as utilities, insurance, travel expenses or expenses for short-term leases).

General and Administration

General and administration expenses increased from €7.0 million during the year ended December 31, 2022, to €12.5 million during the year ended December 31, 2023. The main driver for this increase was additional costs incurred related to the Business Combination as well as general cost increases in personnel expenses, administrative expenses and legal and consulting fees.

Research and Development

Research and development expenses increased from €4.8 million for the year ended December 31, 2022, to €5.1 million during the year ended December 31, 2023. The change is attributable to a planned increase for personnel costs and expenses for R&D related administration.

Other Income

Other income increased from €3.4 million in the year ended December 31, 2022, to €16.0 million during the year ended December 31, 2023.

76

The increase was mainly due to two exit bonus agreements. An exit bonus of €4.7 million related to the sale of a business group owned by Christian Schmid (the “Silicon Group”). The Silicon Group concluded several loan agreements with the Schmid Group, Silicon being the borrower. In 2021, Christian Schmid and the Schmid Group had entered into an agreement with respect to Silicon. Under this agreement, Christian Schmid was obliged to pay to the Schmid Group in case of a sale of Silicon a bonus of 5% from the net inflow of the Silicon sale as an exit bonus. Another exit bonus of €4.5 million related to the sale of subsidiary Montratec GmbH, to Montratec Sarl in 2018. The underlying stock purchase agreement included a clause on potential exit events, which requires Montratec Sarl to pay Schmid up to €4.5 million upon a future exit from Montratec. Schmid was informed in April 2023 about this exit event, i.e. that Montratec GmbH was sold by Montratec Sarl which resulted in an exit bonus of €4.5 million to Schmid.

Other miscellaneous income includes a gain resulting from a cancelled sale and leaseback agreement with a third party (€1.8 million) as well as government grants related to income in an amount of €356 thousand (2022: €519 thousand, 2021: €123 thousand). The grants are received in cash to compensate for expenses incurred in relation to research projects. In addition, other miscellaneous income includes income from asset disposals.

Other Expenses

Other expenses decreased from €3.0 million in the year ended December 31, 2022 to €2.6 million during the year ended December 31, 2023. The decrease is mainly attributable to expenses in 2022 attributable to the disposal of assets while in 2023 other expenses included a gain in relation to disposals of assets, as well as to a reduction in expenses for certain miscellaneous other items.

Reversal on impairment of financial assets

For the year ended December 31, 2023, a reversal of impaired financial assets in the amount of €21.4 million was recognized. The reversal of the impairment in 2023 relates to receivables from several legal entities of a business group owned by the shareholders of the Schmid Group with a book value of €0 as the receivables had been fully impaired during 2014 due to the financial situation of the Silicon Group. In June 2023, the Silicon Group was sold to Group14 Technologies, USA and as part of the stock purchase agreement, Group14 Technologies, Inc. committed to the repayment of the receivables to Gebr. Schmid GmbH. Therefore, the impairment of the receivables to the Silicon Group has been fully reversed during the six months ended June 30, 2023.

Operating Profit

The Company’s operating profit increased from €13.7 million in the year ended December 31, 2022 to €31.3 million in the year ended December 31, 2023, principally driven by the reversal of the impairment and the existing bonus payments set out above.

Financial Result

Our financial result increased from a net expense of €12.0 million in the year ended December 31, 2022, to a net gain of €9.6 million in the year ended December 31, 2023. The change was mainly due to an extinguishment gain of €15.8 million related to our borrowings from debt funds for which we reached a settlement with the creditors resulting in loan extinguishment.

Income Tax (Expense) Benefit

We accounted for an income tax benefit of €1.9 million in the year ended December 31, 2022 and an income tax expense of €2.8 million the year ended December 31, 2023. The tax rate in 2023 is significantly driven by the fact that the Company was able to use tax loss carryforwards for which no deferred tax assets have been recognized in prior years. The tax rate in 2023 is below the German average tax rate due to the fact that part of the gains realized by the Company are not taxable and for the remaining part tax loss carryforwards can be used to reduce the tax impact.

Non-IFRS Financial Information

This propsectus includes Adjusted EBITDA, which is a non-IFRS company-specific performance measure that we use to supplement our results presented in accordance with IFRS. We present non-IFRS measures because our management uses Adjusted EBITDA in monitoring Schmid’s business and because we believe that similar measures are frequently used by securities analysts, investors and others in evaluating companies in our industry. The presentation of this non-IFRS information is not meant to be considered in isolation or as a substitute for our combined financial results prepared in accordance with IFRS.

77

The following table summarizes our Adjusted EBITDA reconciled to our profit /(loss), the closest IFRS measure for each period presented:

    

Year ended December 31,

    

2023

    

2022

(in € thousands)

Net Income (loss) for the period

40,732

 

1,667

Financial result

(9,594)

 

11,988

Amortization and depreciation

6,904

 

6,283

Share of profit(loss) in joint ventures

1,057

 

Total Adjusted EBITDA

39,099

 

19,937

The total Adjusted EBITDA for various unusual income and expenses as follows: (i) the €21.4 million reversal of an impairment in relation to the Silicon Group sales, (ii) the two exit bonuses of €9.2 million and (iii) Business Combination related legal, consulting, and other costs of approximately €8.7 million. Adjusted for such one-off effects, our Adjusted EBITDA would have amounted to €17.2 million.

For more information see notes 5, 6, 11, 13 and 20 of our combined financial statements included elsewhere in this prospectus.

Liquidity and Capital Resources

Sources of Liquidity and Operational and Funding Requirements

We principally finance our operations from our operating cash flows, i.e., the cash we generate by selling our machines, spare parts and services to customers. However, during the COVID-19 pandemic, we also obtained significant financing from shareholders (including investments from minority shareholders) and third party lenders, but repaid these loans in June 2023. As of December 31, 2023, and 2022, we had cash and cash equivalents of €5.7 million and €8.3 million on our balance sheet, respectively.

As a result of our NASDAQ listing, we expect to incur additional costs associated with operating as a public company, including expenses related to legal, accounting and financial reporting and regulatory matters, maintaining compliance with exchange listing and SEC requirements, director and officer insurance premiums, and investor relations.

On a pro forma basis following the Business Combination, which was completed on April 30, 2024, we estimate that the pro forma cash on hand at December 31, 2023 would be sufficient to meet our operational needs for at least 12 months.

On a pro forma basis, we believe that our current cash and cash equivalents, together with the cash that we expect to receive from the Business Combination will provide sufficient funding to continue to finance our future cash requirements, though we cannot assure that this will actually be the case. We have based this estimate on assumptions that may prove to be wrong, and we could utilize our available capital resources sooner than we expect. Additionally, changing circumstances may cause us to consume capital significantly faster than we currently anticipate, and we may need to spend more money than currently expected because of circumstances beyond our control. Some of these risks and uncertainties are described in more detail in this prospectus under the heading “Risk Factors”.

As of December 31, 2023, we had current financial liabilities of €26.1 million (of which €8.1 million are loans from shareholders and €16.7 million are loans from other related parties) and non-current financial liabilities of €22.2 million (of which €19.9 million are loans from shareholders) on our balance sheet. For more information, see note 28 of the combined financial statements for the financial year 2023 included elsewhere in this prospectus.

78

Cash Flows

The following table summarizes our cash flows for each period presented (in € thousands):

    

Year Ended December 31,

    

2023

    

2022

Cash flow from:

  

 

  

Operating activities

13,810

 

280

Investing activities

72,477

 

(7,168)

Financing activities

(89,098)

 

3,165

Net increase (decrease) in cash and cash equivalents

(2,810)

 

(10,053)

Cash flow generated by operating activities for the year ended December 31, 2023, was €13.8 million, an increase compared with cash outflow of €0.3 million for the year ended December 31, 2022. The change in cash flow from operating activities reflected changes in working capital but is also related to more cash coming into the business operationally.

For the year ended December 31, 2023, net cash provided from investing activities amounted to €72.5 million compared to €7.2 million of net cash used in investing activities in the year ended December 31, 2022. The change was principally a result of the repayment of the shareholder loan by Christian Schmid as a result of the Silicon Business sale.

For the year ended December 31, 2023, net cash used in financing activities amounted to an outflow of approximately €89.1 million, while cash generated from financing activities for the year ended December 31, 2022, was €3.2 million. The main driver of the change was the payment of loans that came due during the year.

Future funding Requirements

While we fund our operations from our operating activities, we may enter into further debt instruments with lenders, or issue new shares to investors in private placements in order to increase our cash position for future growth initiatives. As of the date of this prospectus, no such additional debt instruments or private placement agreements have been concluded, (equaling the estimated redemption price at the closing of the Business Combination) to the Company, noting that such investors are entitled to receive 41,610 shares from the Sponsor as part of the incentive share compensation for entering into an investment agreement before the closing of the Business Combination.

Off-Balance Sheet Arrangements

As of December 31, 2023, the Schmid Group did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

Financial Risk Management

We are exposed to a variety of risks in the ordinary course of our business, including, but not limited to, credit risk, liquidity risk, foreign currency risk and interest rate risk. Schmid regularly assesses each of these risks to minimize any adverse effects on our business as a result of those factors.

Outlook and Trend Information

Based on our budget forecasts for the whole 2024 financial year, we estimate that our sales will be up to €130 million and our adjusted EBITDA will be up to €35 million (before de-SPAC, IPO-related or listing-related costs) for the financial year ended December 31, 2024.

The current forecasts for the financial year 2024 are mainly based on (i) the order backlog as at December 31, 2023, which amounted to €55 million (this order backlog covers a significant portion of our forecast for our full year sales in the 2024 financial year), and (ii) discussions with the Group’s most important customers about their project pipelines and potential orders that can be realized in the financial year 2024 and the assessment of macroeconomic conditions, in particular the expectation that the markets in China and Taiwan will return to their previous strength in the first half of the year 2024 and that the global economy will develop in line with the IMF’s expectations at the beginning of 2024.

79

The market for glass substrates and the demand for additional production lines for ET processes in particular are showing positive demand trends. We believe the demand for our ET technology will add further growth to our sales in the medium term beyond 2024.

Based on our budget projections and forecasts, we estimate that our operating cash flow (before de-SPAC, IPO-related or listing-related costs) will amount up to €21 million in financial year 2024. We plan a significant increase in capital expenditure up to €11 million in financial year 2024 compared to 2023 as a result of our plan to increase our growth-related capital expenditure.

In the North American market, we have in February 2024 entered into a strategic partnership with Calumet Electronics, a leading American printed circuit board manufacturer pioneering the domestic production of advanced packaging substrates. Through this strategic partnership, we are aligning efforts with Calumet to establish the first-ever US-based advanced substrate facility.

On April 17, 2024 we announced that Australian Flow Batteries Pty Ltd (“AFB”), a leader in innovative energy solutions and economical, safe, and reliable power storage, and SCHMID Energy Systems GmbH, one of our subsidiaries signed a memorandum of understanding in relation to a strategic partnership aimed at transforming the residential energy storage market. The memorandum of understing represents a collaborative effort to leverage AFB’s comprehensive approach to electricity independence and carbon footprint reduction. The common strategic goal is to develop and supply Vanadium-Redox-Flow-Battery systems. The agreement sets forth a joint development and supply framework for advancing the design, supply, and production of flow battery systems, with a focus on energy sustainability and innovation.

Our independent registered public accounting firm, KPMG AG Wirtschaftsprüfungsgesellschaft, has not examined, compiled or otherwise applied procedures to the financial forecast presented herein and, accordingly, does not express an opinion or any other form of assurance on it.

BDO USA, P.C., Pegasus’s independent registered public accounting firm has not audited, reviewed, examined, compiled, nor applied agreed-upon procedures with respect to the financial projections contained in this prospectus, and accordingly, BDO USA, P.C. does not express an opinion or any other form of assurance with respect thereto.

Critical Accounting Estimates

Our combined financial statements for the fiscal years ended December 31, 2023, 2022 and 2021, have been prepared in accordance with IFRS as issued by the IASB. The preparation of the combined financial statements in accordance with IFRS requires the use of estimates and assumptions that affect the value of assets and liabilities — as well as contingent assets and liabilities — as reported on the balance sheet date, and revenues and expenses arising during the fiscal year. In preparing these combined financial statements, management exercises its best judgment based upon its experience and the circumstances prevailing at that time. The estimates and assumptions are based on available information and conditions at the end of the financial periods presented and are reviewed on an ongoing basis. Actual results may differ from these estimates under different assumptions and conditions and may materially affect the financial results or the financial position reported in future periods.

For more information on critical accounting estimates, see the notes of the Company’s combined financial statements, which are included elsewhere in this Prospectus.

80

MANAGEMENT

Directors and Senior Management

The information about SCHMID’s management is based on the provisions of SCHMID’s Articles of Association, which is included as an exhibit to this prospectus.

Overview

The following table lists the names and positions of those individuals are SCHMID’s directors and executive officers.

Name

    

Position

Executive Officers

 

  

Christian Schmid

 

Chief Executive Officer

Julia Natterer

 

Chief Financial Officer

SCHMID Board of Directors

 

  

Prof. Dr. Sir Ralf Speth

 

Chairman, Non-executive Director (independent)

Christian Schmid

 

Executive Director

Anette Schmid

 

Non-executive Director

Dr. Stefan Berger

 

Non-executive Director (independent)

Boo-Keun Yoon

 

Non-executive Director (independent)

Christian Brodersen

 

Non-executive Director (independent)

The board of directors of the Schmid Group after the closing of the Business Combination consists of six members.

The business address for each of the directors and executive officers of the Company is Robert-Bosch-Str. 32-36, 72250 Freudenstadt, Germany.

Executive Officers

Christian Schmid is serving as the Company’s Chief Executive Officer and Executive Director of the Company’s board. Mr. Schmid has been a member of Gebr. Schmid management since 1998, where he acted as an assistant to the management board before becoming managing director in 2001. As the CEO of Schmid, Mr. Schmid has extensive experience in the development of high-tech machines and systems designed for surface treatment processes to be used across various industries including electronics, photovoltaics, glass and energy storage. Since 1998, Mr. Schmid has acted as managing director of many of Schmid’s subsidiaries and affiliates, including, as of the date of this prospectus, SCHMID Asia Ltd. (1998-present), SCHMID China Ltd (2005-present), Schmid Verwaltungs GmbH (2009-present), Schmid Energy Systems GmbH (2011-2023), SCHMID Pekintas Günes Enerji Sistemleri San. Ve Tic. A.S. (2013-present), SCHMID Taiwan Ltd. (2016-present) and C. Schmid Beteiligungsverwaltung GmbH (2017-present). Mr. Schmid has also acted in the role of director for SCHMID Systems, Inc., SCHMID Automation (Zhuhai) Co. Ltd. (2017-present), SCHMID Avaco Korea Co. Ltd. (2018-present), Advanced Energy Storage Systems Investment Company (2020-2023) and SCHMID Technology (Guangdong) Co. Ltd. (2021-2023). Mr. Schmid began his career in the engineering space in 1984 as an engineering draftsman and received an advanced technical certificate in engineering following two years of military substitute service at Arbeiterwohlfahrt Freudenstadt. From 1996 until he joined the management team of Schmid, Mr. Schmid worked for Hahn & Kolb on the development and implementation of an internet-based c-parts supply system. Mr. Schmid has a business engineering degree from the Offenburg University of Applied Sciences and Arts (Fachhochschule).

Julia Natterer serves as the Company’s Chief Financial Officer. Ms. Natterer holds a degree in Business Administration from the University of Regensburg and has over 20 years of experience. She acted across various managerial positions in finance, accounting and audit. Ms. Natterer has successfully passed the exams of a Certified Public Accountant in Germany (Wirtschaftsprüfer) and Tax Consultant in Germany (Steuerberater). Her main areas of expertise are the organization, management and advisory of industrial companies regarding the preparation and audit of financial statements, financing issues and tax matters. Ms. Natterer started her career in 2000 in the audit department of KPMG in Munich. In 2008, she became the Head of Finance of Convotherm Elektrogeräte GmbH where she held responsibilities for accounting, treasury, controlling, taxes as well as some IT responsibilities. When she joined SÜSS

81

MicroTec in 2010 as Director of Finance & Controlling, she was additionally entrusted with M&A negotiations and post-merger integration and implementation. Ms. Natterer joined Schmid in 2021 as Chief Financial Officer.

The Board of Directors

See ‘‘Executive Officers’’ for the biography of Christian Schmid.

Anette Schmid is a director of the Company’s board. Ms. Schmid has over 25 years of experience working for Schmid. Her main areas of expertise are strategic IT alignment, project systems, production, logistics, controlling, integrated value flows, interfaces, accounting conversion, selection consulting and audit support. From 2013 on, Anette Schmid was involved in the project management of selected projects with focus on IT, SAP (system analysis program development (Systemanalyse Programmentwicklung)) and controlling at Gebr. Schmid GmbH. Since 2011, she has been a co-owner of Gebr. Schmid GmbH and owner of Schmid Aequitas GmbH & Co. KG and Schmid Aequitas Verwaltung GmbH. From 1999 to 2012, Anette Schmid was SAP project manager and co-owner of untersee GmbH where she was involved in the implementation of integrated SAP systems in various companies in the machinery and plant engineering industry, such as Mannesmann-Rexroth AG, Putzmeister AG, Winkler+Dünnebier GmbH, Krones AG, Herrenknecht AG, Schmidt Technology GmbH, KACO new energy GmbH, TQ-Systems GmbH and others. Further, she worked at Gebr. Schmid GmbH in SAP activities in controlling and sub-project management in SAP system implementation, controlling and logistics from 1996 to 1998. In addition to her share in Gebr. Schmid GmbH, Anette Schmid is co-owner of Schmid Grundstücke GmbH & Co. KG and Schmid Grundstücksverwaltung GmbH since 2015. Anette Schmid has a bachelor’s degree in business administration.

Prof. Dr. Sir Ralf Speth serves as the Chairman of board of directors of SCHMID. Prof. Dr. Sir Ralf Speth has over 40 years of operating, M&A and financing experience in the automotive and transportation-related sector. Prof. Dr. Sir Ralf Speth is considered to be an industry thought leader on the global need for energy transition and the technologies which will transform our energy infrastructure, most notably as it relates to hydrogen power and autonomous driving technologies. Since September 2020, Prof. Sir Ralf Speth has served as a non-executive director and the vice-chairman of the board of Jaguar Land Rover Automotive PLC, a British multinational automotive subsidiary of Tata Motors and a manufacturer of luxury vehicles and sport utility vehicles, and, as of October 2016, a member of the Board of Directors of Tata Sons, the principal holding company of more than 100 operating companies with a combined revenue of more than $100 billion. Prof. Dr. Sir Ralf Speth has also been a professor at the University of Warwick since 2014. As of March 2022, he serves as director of Swiss E, Mobility Group AG (SEMG). Prof. Dr. Sir Ralf Speth also serves as director of the Norton Motorcycle Company, a position he has held since March 2022. As of January 2021, Prof. Dr. Sir Ralf Speth serves as a strategic advisor to Bladon Micro Turbine Limited, a designer, developer and manufacturer of micro turbine gensets to serve the telecommunication market. In February 2021, he joined the strategic advisory board of FiveAI Limited, a developer of autonomous-vehicle technology. In October 2020, he joined the Board of Directors of TVS Motor Company, which is one of the top 5 global manufacturers of two- and three-wheelers. He became the company’s Chairman in January 2023. In March 2021, he joined the supervisory board of FEV Group, the internationally recognized vehicle development services provider with more than 6,000 employees globally who deliver solutions around innovative vehicle powertrains and electrification, intelligent & connected mobility, and vehicle software and connectivity solutions. In March 2021, he began serving as a strategic advisor to Haro, a manufacturer of hardwood and laminate flooring. He became a member of Haro’s board of directors in September 2021. In July 2021, he began serving as a strategic advisor for Luminar Technologies, Inc. (Nasdaq: LAZR), a developer of advanced sensor technologies for the autonomous-vehicle industry. In July 2021, Prof. Dr. Sir Ralf Speth became a strategic advisor for CT Charlton USA, a company that serves as sales liaison for manufacturers that supply products for some of the world’s largest automotive groups. In addition, as of January 2020, he serves as a strategic advisor to Continuum Life Sciences, a non-profit focused on cancer research. Prof. Dr. Sir Ralf Speth also served as the Chief Executive Officer of Jaguar Land Rover from February 2010 to September 2020, helping the company grow substantially over this period, including leading its push into new markets, and establishing factories in China, Slovakia, Brazil and India. Prof. Dr. Sir Ralf Speth also spearheaded Jaguar Land Rover’s car line-up expansion, introducing highly successful models like the Range Rover Evoque, Range Rover Velar, Defender, and the award winning, electric Jaguar I-Pace, the first luxury e-SUV and triple 2019 World Car of the Year. Prior to joining Jaguar Land Rover, Prof. Dr. Sir Ralf Speth held positions as Executive Director of the Material Handling Division and Global Head of Production, both at the Linde Group (NYSE: LIN), a global leader in both clean hydrogen and in H2 refueling stations for cars, trucks, trains, forklifts and buses and engineering company with 2020 sales of $27 billion, Director of Production, Quality and Product Planning at the Ford Motor Company’s PAG before the division’s sale to Tata Motors in 2010. Prior to joining Ford, Prof. Dr. Sir Ralf Speth spent over 20 years at BMW Group, a world leading premium manufacturer of automobiles and motorcycles with its four brands BMW, MINI, Rolls-Royce and BMW Motorrad, working across various executive and managerial positions. Prof. Dr. Sir Ralf Speth has been a member of the Royal Academy of Engineering since 2014. In 2015, Prof. Dr. Sir Ralf Speth was appointed an honorary Knight Commander of the Order of the British Empire for his services to the UK automotive industry. In August 2019, the award was made substantive following Prof. Dr. Sir Ralf Speth becoming

82

a British citizen. In May 2020, Prof. Dr. Sir Ralf Speth was elected a Fellow of the Royal Society. Prof. Dr. Sir Ralf Speth was awarded a degree in Engineering from the University of Applied Sciences Rosenheim, Germany. Additionally, Prof. Dr. Sir Ralf Speth received a Doctorate of Engineering in Mechanical Engineering and Business Administration from the University of Warwick. Over the course of his distinguished career in the transportation industry, Prof. Dr. Sir Ralf Speth has been the recipient of a number of recognitions and awards, including Auto Best 2014, Winner; Auto Express. Winner, 2014; Hall of Fame, 2014; Automotive News Europe. ALL STAR, 2014; Coventry Award of Merit, 2014; Future Manufacturing Award, 2013; Fellow of the Royal Academy of Engineering, 2014; Issigonis Trophy, 2017; MANBEST 2013, Warsaw; The Institution of Engineering and Technology, IET. Gold Medal, 2011; The Outstanding Industrialist, 2013; and Trophée d’Or, Logistique Européenne, Elancourt, France.

Dr. Stefan Berger serves as director of the Company’s board. Dr. Berger has over 15 years of experience in global blue-chip and family-owned companies across multiple geographies and sectors, including Automotive OEMs and Suppliers, Commodities, Healthcare, Publishing, Telecommunications, Fashion and Consumer Goods. In August 2021, he began serving on the Strategic Board of Advisors of Skyworks Aeronautics Corp., a designer and developer of high-performance gyroplanes. From October 2017 to June 2021, Dr. Berger served as Director of Electrification at Jaguar Land Rover Limited, a British multinational automotive subsidiary of Tata Motors and a manufacturer of luxury vehicles and sport utility vehicles, where he was responsible for the company’s off-board electrification activities in the field of charging services for electric vehicles and battery second life. Dr. Berger laid the foundation for Jaguar Land Rover’s transformation to electrified vehicles by driving the electric product plan and overall strategy. In his role he also served as a trustee on the Board of The Faraday Institution from January 2018 to March 2020. The Faraday Institution is part of the UK government funded $350 million Faraday Challenge, an initiative to develop, design and manufacture world-leading batteries in the UK. Prior to Jaguar Land Rover, from May 2016 to September 2017 and June 2013 to February 2014, Dr. Berger served as Vice President to the Chairman’s Office at Tata Sons, the principal holding company of more than 100 operating companies with a combined revenue of more than $100 billion. In this role, Dr. Berger worked closely with Group companies including Tata Motors and Jaguar Land Rover on the development and implementation of strategic and operational plans on behalf of the Group Chairman. Prior to his role at Tata Sons, Dr. Berger Co-founded Visioning, the private investment and consulting office of Prof. Dr. Wolfgang Reitzle, where he served as a Managing Director from May 2014 to March 2016. From November 2010 to May 2013 Dr. Berger held the role of Director Corporate Strategy at Jaguar Land Rover where he helped the company to set up its JV in China and drove Jaguar Land Rover’s strategy. Before that he was Executive Assistant of the CEO of the Linde Group (NYSE: LIN), a global leader in both clean hydrogen and in H2 refueling stations for cars, trucks, trains, forklifts and buses and engineering company with 2020 sales of $27 billion, Prof. Dr. Wolfgang Reitzle. Dr. Berger earned a degree in Business Administration and Information Systems from the University of Passau and went on to complete a doctoral thesis in Information Systems from the University of Regensburg (Institute of Information Systems) & Bavarian Research Cooperation on Information Systems.

Boo-Keun Yoon serves as director of the Company’s board. Mr. Yoon holds a bachelor’s degree in electrical engineering from Hanyang University and has 45 years of experience at Samsung Electronics. He began his career at Samsung Electronics in November 1978 as a TV engineer and has worked in Korea, Germany and the UK. In January 1999, he was promoted to the executive level of the Global Operations Team for Samsung’s Visual Display Business. Beginning in January 2007, Mr. Yoon acted as Vice President and Head of the Visual Display Business, and in January 2009 he was promoted to President and Head of the division. In 2011 he was appointed to the role of President and Head of the Consumer Electronics Division and concurrently served as Head of the Digital Appliances Business. He was promoted to President and CEO of the Consumer Electronics Division in March 2013. In November 2017, he was appointed to Vice Chairman and CEO. Since May 2018, he has worked as Vice Chairman for the Corporate Relations Department. In addition, he has acted as Vice Chairman of the Korean Chamber of Commerce and Industry as well as the Korean Enterprise Federation. From January 2020 until 2023, he also worked as senior advisor at Samsung Electronics. Over time, Mr. Yoon has been honored with several awards, inter alia, the Order of Science and Technology Merit of the President of Korea in April 2007.

Christian Brodersen serves as director of the Company’s board. Mr. Brodersen holds a degree in law from the Goethe University of Frankfurt am Main and also studied law in Geneva. He is a fully qualified lawyer admitted to the bar in Germany. In addition, he earned a Master of Law degree from the London School of Economics. From 1976 until 1981, he worked as an attorney in the Tax and Legal Department of the auditing company Coopers & Lybrand in Frankfurt am Main. Mr. Brodersen became a qualified tax consultant (Steuerberater) in Germany in 1980 and a qualified and certified public accountant (Wirtschaftsprüfer) in Germany in1982. From 1981 on, he worked as associated attorney in the international law firm Baker McKenzie in Frankfurt am Main and in 1987 became partner. He was additionally appointed as notary public in Frankfurt am Main from 1991 through 2018 when he reached the legal retirement age for a notary public, Mr. Brodersen retired as partner in 2020.

83

Board Diversity

The table below provides certain information regarding the diversity of the Board as of the date of this prospectus:

Board Diversity Matrix

    

    

 

Country of Principal Executive Offices:

Germany

Foreign Private Issuer

Yes

Disclosure Prohibited under Home Country Law

No

Total Number of Directors

6

Part I: Gender Identity

Directors

Female: 1

Male: 5

Non-Binary: 0

Did not disclosure gender: 0

Part II: Demographic Background

Underrepresented Individual in Home Country Jurisdiction

1

LGBTQ+

0

Did Not Disclose Demographic Background

0

Leadership Diversity

We have not made any determination on the diversity of our leadership team as of December 31, 2023.

Family Relationships

Christian Schmid and Anette Schmid are siblings.

Compensation of Board Members

The Board of Directors have not yet received any compensation following the closing of the Business Combination.

Anette Schmid is an employee of Gebr. Schmid (for information on her compensation, see below under “Non-executive Directors Compensation”).

Upon the closing of the Business Combination, the Schmid Group entered into indemnification agreements with its directors and executive officers.

Equity Incentive Plan

We intend to put in place an equity incentive plan which may cover the directors and executives, but could also cover our employees. As of the date of this prospectus, the Board of Directors has not yet resolved on the implementation of any equity incentive plan. We currently intend to use up to 2,500,000 shares of the Company for such an equity incentive plan.

Adoption of Clawback Policy

In accordance with Rule 10D-1 promulgated under the Exchange Act and Nasdaq Listing Rule 5608, we adopted an Incentive Compensation Recoupment Policy which is filed herewith as Exhibit 97.1

84

Arrangements with Executive Officers

Christian Schmid Compensation

On April 30, 2024, it was resolved to establish and approve, subject to the adoption of the Compensation Policy and with effect as per April 30, 2024, the following compensation for Mr Christian Schmid as an executive director:

an annual fixed amount of EUR 606,363 and an annual fee of EUR 70,000 (the annual fixed amount will be increased with 3.3% as of May 1, 2024);
an annual short-term bonus of up to 30% of the annual fixed amount, based (i) on the Company’s consolidated EBIT margin, and (ii) certain individual targets set out by the compensation committee:
Mr Christian Schmid will receive EUR 11,000 for each percentage point of consolidated EBIT margin achieved by the Company (on a pro rata basis, i.e. if the Company’s consolidated EBIT margin is 1.5%, Mr Christian Schmid will receive EUR 16,500); and
Mr Christian Schmid will receive EUR 25,000 if he fulfils his individual targets: for the year 2023 the individual target was achieved with the conclusion of the Business Combination Agreement; for the year 2024 the individual target is achieved once the Company’s listing on the NASDAQ has been completed; and
If the EBIT margin is negative, an amount of EUR 11,000 per negative percentage point of the consolidated EBIT margin achieved by the Company in the financial year 2024 will be deducted from this EUR 25,000 short-term bonus (on a pro rata basis as set out above), provided that the short-term bonus cannot be less than EUR 0; and
the following additional allowances: schooling costs, travelling expenses and a company car, if requested by Mr Christian Schmid.

Julia Natterer Compensation

Julia Natterer’s compensation for her role as CFO includes the following:

an annual fixed amount of EUR 189,360 and an annual service fee of EUR 35,000 (the annual fixed amount will be increased with 3.3% as of May 1, 2024);
an annual short-term bonus of up to 50% of the annual fixed amount, based (i) on the Company’s consolidated EBIT margin, and (ii) certain individual targets as follows: (i) EUR 4,500 for each percentage point of consolidated EBIT margin achieved by the Company (on a pro rata basis) and (ii) EUR 15,000 for individual targets if she fulfils her individual targets: for the year 2023 the individual target was achieved with the conclusion of the Business Combination Agreement; for the year 2024 the individual target is achieved once the Company’s listing on the NASDAQ has been completed; and if the EBIT margin is negative, a deduction.
the following additional allowances: a company car, if requested by Ms. Julia Natterer.

Christian Schmid Service Agreements

In April 2024, the Company entered into a services agreement with Christian Schmid. The services agreement provides for, among other things, a service fee of €70,000.

Julia Natterer Service Agreement

In April 2024, the Company entered into a services agreement with Julia Natterer. The services agreement provides for, among other things, a service fee of €35,000.

85

Non-Executive Director Compensation

In connection with the Business Combination, we adopted a Board member compensation policy, as amended, which governs the compensation of our executive and non-executive directors. The terms and conditions of the Board member compensation policy that are applicable to non-executive directors are designed to attract and retain high quality non-executive Board members by providing competitive compensation and aligning their interests with the interests of shareholders through equity awards. On April 30, 2024 the following compensations have been resolved (subject to the formal adoption of the compensation policy) as the annual compensation for the non-executive directors:

Mr. Stefan Berger: EUR 90,000;
Mr. Ralf Speth: EUR 165,000;
Mr. Christian Brodersen: EUR 115,000;
Mr. Boo-Keun Yoon: EUR 90,000, and
Ms. Anette Schmid:
Anette Schmid will receive a fixed annual fee of EUR 95,000;
an annual base salary for the operational tasks she will perform for the Company or its subsidiaries of EUR 244,567 (the annual base salary will be increased bz 3.3% as of May 1, 2024 and this annual base salary is subject to an increase equal to the increase that all employees of Gebr. Schmid GmbH may receive from time to time due to the discretion of management);
a short-term bonus of up to 50% of the annual base salary based on the Company’s consolidated EBIT margin and certain individual targets set out by the management:
Ms Anette Schmid will receive EUR 10,000 for each percentage point of consolidated EBIT margin achieved by the Company (on a pro rata basis, i.e. if the Company’s consolidated EBIT margin is 1.5%, Ms Anette Schmid will receive EUR 15,000); and
Ms Anette Schmid will receive EUR 25,000 if she fulfils her individual targets: for the year 2023 the individual target was achieved with the conclusion of the Business Combination Agreement; for the year 2024 the individual target is achieved once the Company’s listing on the NASDAQ has been completed; and
If the EBIT margin is negative, an amount of EUR 10,000 per negative percentage point of consolidated EBIT margin achieved by the Company will be deducted from this EUR 25,000 short-term bonus (on a pro rata basis as set out above), provided that the short-term bonus cannot be less than EUR 0; and
a company car, if requested by Ms Anette Schmid.

Home Country Compliance

As a foreign private issuer, in accordance with NASDAQ listing requirements, we comply with home country compensation requirements and certain exemptions thereunder rather than complying with NASDAQ compensation requirements. Dutch law does not provide for limitations with respect to the aggregate annual compensation paid to Directors, such compensation should however be consistent with our compensation policy. Such compensation policy was adopted by the General Meeting. Changes to such compensation policy require a vote of the General Meeting by simple majority of votes cast. The Board determines the remuneration of individual Directors with due observance of the compensation policy. A proposal with respect to remuneration schemes in the form of shares or rights to shares in which Directors may participate is subject to approval by the General Meeting by simple majority of votes cast. Such a proposal must set out at least the maximum number of shares or rights to subscribe for shares to be granted to the Directors and the criteria for granting or amendment. Our compensation policy authorizes the Board to determine the amount, level and structure of the compensation packages of the Directors at the recommendation of our compensation committee. These

86

compensation packages may consist of a mix of fixed and variable compensation components, including base salary, short-term incentives, long-term incentives, fringe benefits, severance pay and pension arrangements, as determined by the Board.

Board Practices

Board Structure

Subject to our articles of association, the Board is charged with the management of the Company. In fulfilling their duties, our directors serve the interest of the Company and the business connected with it. Supervision of the fulfillment of duties by the executive directors and of the general course of our affairs and our business are primarily carried out by the non-executive directors. The executive directors must in due time provide the non-executive directors with the information they need to carry out their duties.

The Board consists of one executive director and five non-executive directors. The total number of directors, including the number of executive directors and non-executive directors, may be increased or decreased pursuant to a resolution of the Board. The Board is a one-tier board.

Under our articles of association, our executive and non-executive directors will be appointed by the General Meeting at the binding nomination of the non-executive directors and for such term as proposed by the non-executive directors, provided that a director must retire at the close of the first annual General Meeting following the expiry of the term of their appointment. A director may be reappointed one or more times.

The General Meeting may at all times overrule the binding nature of each nomination by at least a two-thirds (2/3) majority of the votes cast, provided such majority represents more than half of the issued share capital of the Company (a “General Meeting Supermajority”). If the General Meeting overrules a binding nomination, the non-executive directors will make a new nomination and a new General Meeting will be called at which the resolution for appointment of a director will require at least a General Meeting Supermajority. If a nomination for such a director has not been made or has not been made in due time, this will be stated in the notice of the General Meeting, and the General Meeting will be free to appoint a director at its discretion by the resolution of a General Meeting Supermajority.

Under our articles of association, the General Meeting may at any time suspend or dismiss a non-executive director or executive director. The General Meeting may only adopt a resolution to suspend or dismiss a director by a General Meeting Supermajority, unless the resolution is adopted on the basis of a proposal by the Board; in that case, the resolution may be adopted by an absolute majority of the votes cast, representing more than half of the issued share capital of the Company.

Director and Officer Qualifications

We have not established any specific, minimum qualifications that must be met by each of our directors and officers. However, we generally evaluate the following qualities: educational background, diversity of professional experience, including whether the person is a current or was a former chief executive officer or chief financial officer of a public company or the head of a division of a prominent international organization, knowledge of our business, integrity, professional reputation, independence, wisdom and ability to represent the best interests of our shareholders and stakeholders.

Appointment Term

The initial Directors have been appointed for four years.

Committees of the Board

The Board has established three standing committees, including Audit Committee, Compensation Committee and Nomination and Corporate Governance Committee.

Audit Committee

The audit committee consists of Christian Brodersen (Chairperson of audit committee), Boo-Keun Yoon and Stefan Berger. The audit committee will assist the Board in overseeing the Company’s accounting and financial reporting processes and the audits of its financial statements. Christian Brodersen serves as chairperson of the audit committee. In addition, the audit committee is responsible

87

for the appointment, compensation, retention and oversight of the work of Schmid’s independent registered public accounting firm. The Board has determined that Christian Brodersen satisfies the “independence” requirements set forth in Rule 10A-3 under the Exchange Act and qualifies as an “audit committee financial expert,” as such term is defined in the rules of the SEC. The composition of our audit committee is consistent with the best practice provisions of the Dutch Corporate Governance Code (“DCGC”).

We intend to rely on the phase in rules of the SEC and NASDAQ with respect to the independence of our audit committee. These rules require that all members of our audit committee must meet the independence standard for audit committee membership within one year of the effectiveness of the completion of the Business Combination.

The audit committee is governed by a charter that complies with applicable NASDAQ rules and that is posted on the Company’s website.

Compensation Committee

The compensation committee consists of Christian Brodersen, Anette Schmid and Ralf Speth. The compensation committee assists the Board in determining compensation for the Company’s executive officers and the Directors. The composition of our compensation committee is consistent with the best practice provisions of the Dutch Corporate Governance Code (DCGC). Christian Brodersen serves as chairperson of the compensation committee.

Under SEC and NASDAQ rules, there are heightened independence standards for members of the compensation committee, including a prohibition against the receipt of any compensation from the Company other than standard director fees.

The compensation committee is governed by a charter that is posted on the Company’s website.

Nomination Committee

The nomination and corporate governance committee consists of Christian Brodersen, Anette Schmid and Ralf Speth. The nomination committee assists the Board in identifying individuals qualified to become Directors consistent with criteria established by the Company and in developing our code of business conduct and ethics. Christian Brodersen serves as chairperson of the nomination committee. The composition of our nomination committee is consistent with the best practice provisions of the DCGC.

The nomination committee is governed by a charter that is posted on our website.

Employees

We believe that our employees are crucial to the success of our business, which depends on our human capital and a strong leadership team. We aim to attract, retain and develop staff with the skills, experience and potential necessary to implement our growth strategy. Our human capital resources objectives include identifying, recruiting, retaining, incentivizing and integrating our existing and new employees. As of December 31, 2021, we has approximately 800 employees. We have not experienced any work stoppages, and we consider our relationship with our employees to be good.

88

DESCRIPTION OF SECURITIES

As of May 30, 2024, SCHMID Group N.V. (the “Company,” “Schmid,” “we,” “us” or “our”) had two classes of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended: (a) Ordinary Shares with a nominal value of €0.01 per share and (b) warrants to purchase Ordinary Shares at a price of $11.50 per share, subject to adjustment, trading on Nasdaq under the symbol “SHMD.WS” (the “Public Warrants”).

The following descriptions do not purport to be complete and are subject to the Company’s amended articles of association (the “articles of association”) and the warrant agreement, as amended pursuant to an assignment, assumption and amendment agreement, relating to the Public Warrants (the “Warrant Agreement”), copies of which have been filed as exhibits to the Company’s Annual Report on Form 20-F (the “Annual Report”) of which this Exhibit 2.1 is a part, and, in the case of the articles of association, are subject to provisions of applicable Dutch law. Capitalized terms used but not defined herein have the meanings given to them in the Annual Report.

Overview

We were incorporated as Pegasus Topco B.V. on February 7, 2023 as a private limited liability company (besloten vennootschap met beperkte aansprakelijkheid) under Dutch law. In connection with the consummation of the Business Combination, we converted into a Dutch public limited liability company (naamloze vennootschap), SCHMID Group N.V., pursuant to a deed of conversion and amendment of our articles of association adopted on April 30, 2024 (as amended, the “articles of association”). We are registered in the Commercial Register of the Chamber of Commerce (Kamer van Koophandel) in the Netherlands under number 89188276.

Our ordinary shares are subject to, and have been created under, Dutch law. Set forth below is a summary of relevant information concerning the material provisions of the articles of association and applicable Dutch law.

Schmid is a Dutch public limited liability company (naamloze vennootschap). Schmid has a one-tier board structure, which consists of six members, one executive director and five non- executive directors.

Share Capital

Authorized Share Capital

As of the date of this Report, Schmid has an issued share capital in the amount of €0.01 per issued share. Under Dutch law, the Schmid Group’s authorized share capital of a public limited liability company is the maximum capital that the Schmid Group may issue without amending the Schmid Group’s Articles of Association and may be a maximum of five times the issued capital. An amendment of the Schmid Group Articles of Association would require a resolution of Schmid Group’s General Meeting upon proposal by the Schmid Group’s Board. The Schmid Group Articles of Association provide for an authorized share capital amounting to €0.01.

The issued share capital of the Company amounts to €429,748.62, divided into 42,974,862 ordinary shares. The authorized share capital of the Company amounts to €1,686,250.00.

As of the Closing Date, none of the Schmid Group Shares were held by Schmid in treasury. All issued and outstanding Schmid Group Shares are held in registered form. No share certificates may be issued.

Issued and Outstanding Share Capital

Our issued and outstanding share capital as of June 5, 2024 consisted of:

42,974,862 Ordinary Shares

Authorization of Issuance of Shares

Under Dutch law, shares are issued and rights to subscribe for shares are granted pursuant to a resolution of the General Meeting. The articles of association provide that Shares may be issued pursuant to (i) a resolution by the General Meeting or (ii) a resolution of the Board, if and insofar as the General Meeting has designated this authority to the Board for a period not exceeding five (5) years.

89

Pursuant to the articles of association, the General Meeting may authorize the Board to issue Shares or grant rights to subscribe for Shares. The authorization can be granted and extended, in each case for a period not exceeding five years. Pursuant to the articles of association, Shares shall be issued up to the amount of the authorized share capital (from time to time).

Currently, the Board is authorized to

1.

(i) issue up to 21,000,000 Ordinary Shares in the Company’s capital in relation to the exercise of warrants and (ii) restrict or exclude pre-emptive rights of existing shareholders in connection with such issuances, in each case for a period of five (5) years (the “Warrants Assumption Delegation”);

2.

(i) issue shares and to grant rights to subscribe for shares up to 20% of the total number of shares that will be issued and outstanding as of April 30, 2024 (6,745,000) in respect of issuances of shares to employees of the Company or to former, current or future employees, managing directors, service providers or business associates of a group company of the Company, and (ii) restrict or exclude pre-emptive rights of existing shareholders in connection with such issuances or grants, to the extent applicable, in each case for a period of five (5) years from Closing (the “Employee Delegation”); and

3.

(i) issue shares and to grant rights to subscribe for shares other than in the context of issuances of shares to employees of the Company or of a group company of the Company, up to 20% of the total number of shares from time to time and (ii) restrict or exclude pre-emptive rights of existing shareholders in connection with such issuances or grants, in each case for a period of five (5) years from Closing (the “General Delegation”), with effect from Closing.

Transfer of Shares

Under Dutch law, transfers of Shares (other than in book-entry form) require a written deed of transfer and, unless Schmid is a party to the deed of transfer, an acknowledgement by or proper service upon Schmid to be effective.

Under the articles of association, if one or more Shares are admitted to trading on Nasdaq or any other Regulated Market (as defined in the articles of association), Schmid may, by Board resolution, determine that the laws of the State of New York will apply to the property law aspects of the Shares included in the part of the register of shareholders kept by the relevant transfer agent. Such resolution, as well as the revocation thereof, must be made public as required by law and be made available for inspection at our office and the Dutch trade register. The Board adopted such a resolution effective as of the closing of the Business Combination.

There are no restrictions on the transferability of the Shares in the articles of association or under Dutch law. However, the issuance and offering of Shares to persons located or resident in, or who are citizens of, or who have a registered address in certain countries, and the transfer of Shares into certain jurisdictions, may be subject to specific regulations or restrictions.

Form of Shares

Pursuant to the articles of association, Shares are registered shares.

Purchase and Repurchase of Shares

Under Dutch law, Schmid may not subscribe for newly issued Shares. Schmid may acquire Shares, subject to applicable provisions and restrictions of Dutch law and the articles of association, to the extent that:

such Shares are fully paid-up;
our equity capital, reduced by the acquisition price of the Shares, is not less than the sum of the issued and paid-up capital and the reserves to be maintained pursuant to Dutch law or the articles of association;
following the transaction contemplated, at least one Share remains outstanding and is not held by Schmid; and
since Schmid’s Ordinary Shares are admitted to trading on a Regulated Market (as defined in the articles of association), the nominal value of the Shares to be acquired, already held by Schmid or already held by Schmid as pledgee or that are held by Schmid subsidiaries, does not exceed 50% of our issued capital.

90

Other than Shares acquired gratuitously (om niet) or under universal title of succession (onder algemene titel) (e.g., through a merger or demerger) under statutory Dutch or other law, Schmid may acquire Shares pursuant to the restrictions set out above only if the General Meeting has authorized the Board to do so. An authorization by the General Meeting for the acquisition of Shares can be granted for a maximum period of 18 months. Such authorization must specify the number of Shares that may be acquired, the manner in which these shares may be acquired and the price range within which the shares may be acquired. No authorization of the General Meeting is required if Shares are acquired by Schmid on Nasdaq with the intention of transferring such Shares to our employees or employees of a group company pursuant to an arrangement applicable to them. Schmid cannot derive any right to any distribution from Shares or voting rights attached to Shares acquired by it. On the day of Closing, the Board was authorized by the General Meeting to acquire shares in the capital of the Company, either through purchase on a stock exchange or otherwise, for a period of eighteen (18) months, with effect from Closing, and under the following conditions: (a) up to ten percent (10%) of the total number of shares issued from time to time; (b) provided that the Company will not hold more shares in stock than ten percent (10%) of the issued share capital; and (c) at a price (excluding expenses) not less than the nominal value of the shares and not higher than the opening price on NASDAQ on the day of repurchase plus ten percent (10%).

Capital Reduction

The General Meeting may resolve to reduce our issued share capital by (i) cancelling Shares or (ii) reducing the nominal value of the Shares by amending the articles of association (provided that the nominal value of a Share cannot be less than €0.01). In either case, this reduction would be subject to applicable statutory provisions. A resolution to cancel Shares may only relate to Shares held by Schmid itself or in respect of which Schmid holds the depository receipts. Under Dutch law, a resolution of the General Meeting to reduce the number of Shares must designate the Shares to which the resolution applies and must lay down rules for the implementation of the resolution. A resolution of the General Meeting to reduce the capital requires a majority of at least two-thirds of the votes cast, if less than half of the issued capital is represented at the General Meeting.

General Meetings and Voting Rights

General Meetings

General Meetings are held in the Netherlands. All of our shareholders and others entitled to attend the General Meetings are authorized to address the meeting and, in so far as they have such right, to vote, either in person or by proxy.

We shall hold at least one General Meeting each year, to be held within six months after the end of our financial year, or later, as may be permitted by Dutch law. A General Meeting shall also be held within three months after the Board has determined it to be likely that our equity has decreased to an amount equal to or lower than half of its paid up and called up capital, in order to discuss the measures to be taken if so required. If the Board fails to hold such General Meeting in a timely manner, each shareholder and other person entitled to attend the General Meeting may be authorized by the Dutch court to convene the General Meeting.

The Board may convene additional extraordinary General Meetings at its discretion, subject to the notice requirements described below. Pursuant to Dutch law, one or more shareholders, alone or jointly representing at least 10% of our issued share capital, may request that a General Meeting be convened, the request setting out in detail the matters to be considered. If no General Meeting has been held within eight weeks of the shareholder(s) making such request, that/those shareholder(s) will be authorized to request in summary proceedings a Dutch district court to convene a General Meeting.

The General Meeting is convened by a notice, which includes an agenda stating the items to be discussed and the location and time of the General Meeting. For the annual General Meeting, the agenda will generally include, among other things, the management report (as far as required by law), the adoption of our annual accounts and the granting of discharge from liability to members of the Board for actions in respect of their management during the preceding financial year. In addition, the agenda for a General Meeting includes such additional items as determined by the Board. Pursuant to Dutch law, one or more shareholders and/or others entitled to attend General Meetings, alone or jointly representing at least 3% of the issued share capital, have the right to request the inclusion of additional items on the agenda of General Meetings. Such requests must be made in writing, and may include a proposal for a shareholder resolution, and must be received by us no later than on the 60th day before the day the relevant General Meeting is scheduled to be held. In accordance with the DCGC (as defined below), a shareholder is expected to exercise the right of putting an item on the agenda only after consulting the Board in that respect. If one or more shareholders intend to request that an item be put on the agenda that may result in a change in the Company’s strategy, the Board may invoke a response time of a maximum of 180 days from the moment the Board is informed of the request. No resolutions may be adopted on items other than those that have been

91

included in the agenda (unless the resolution would be adopted unanimously during a meeting where the entire issued capital of the Company is present or represented).

In addition to the DCGC, the Board may invoke a statutory cooling-off period up to a maximum of 250 days (wettelijke bedenktijd) as set out in the Dutch Civil Code. For the Company, the statutory cooling-off period will apply in case:

·

shareholders requesting the Board to have the General Meeting consider a proposal for the appointment, suspension or dismissal of one or more directors, or a proposal for the amendment of one or more provisions in the articles of association relating thereto; or

·

a public offer for shares in the capital of the Company is announced or made without the bidder and the Company having been reached agreement about the offer; and

·

only if the Board also considers the relevant situation to be substantially contrary to the interests of the Company and its affiliated enterprises.

If the Board invokes such cooling-off period, this causes the powers of the General Meeting to appoint, suspend or dismiss directors (and to amend the articles of association in this respect) being suspended.

The Board must use the reflection period to obtain all necessary information for a careful determination of policy it wishes to pursue in the given situation. The Board shall thereby, in any event, consult those shareholders that represent at least 3% of the issued capital at the time the cooling-off period is invoked and the works council (to the extent established). The position of these shareholders and the works council shall, but only with their approval, be published on the Company’s website. The Board shall report on the course of events and the policy that has been pursued since the cooling-off period was invoked. No later than one week after the last day of the cooling-off period, the Company shall have to publicly disclose the report. The report shall also be discussed at the first General Meeting after the expiry of the cooling-off period.

The cooling-off period has a maximum term of 250 days, calculated from:

the day after the latest date on which shareholders may request an item to be placed on the agenda of the next General Meeting (which is 60 days before the day of the meeting);
the day after the day on which the public offer is made; or
the day the court in preliminary relief proceedings has granted authority to shareholders holding at least 10% of the issued share capital to convoke a General Meeting.

All shareholders who solely or jointly hold 3% of the issued share capital may request the Enterprise Chamber of the Court of Appeal in Amsterdam (Ondernemingskamer van het Gerechtshof te Amsterdam) (the “Enterprise Chamber”) to terminate the cooling-off period. The Enterprise Chamber must rule in favor of the request if the shareholders can demonstrate that:

the Board, in light of the circumstances at hand when the cooling-off period was invoked, could not reasonably have concluded that the relevant proposal or hostile offer constituted a material conflict with the interests of our Company and its business;
the Board cannot reasonably believe that a continuation of the cooling-off period would contribute to careful policy-making; and
other defensive measures, having the same purpose, nature and scope as the cooling- off period, have been activated during the cooling-off period and have not since been terminated or suspended within a reasonable period at the relevant shareholders’ request (i.e., no “stacking” of defensive measures).

We will give notice of each General Meeting by publication on our website and, to the extent required by applicable law, in a Dutch daily newspaper with national distribution and in any other manner that we may be required to follow in order to comply with

92

Dutch law and applicable stock exchange and SEC requirements. We will observe the statutory minimum convening notice period for a General Meeting.

Holders of registered shares may further be provided notice of the meeting in writing at their addresses as stated in our shareholders’ register.

Pursuant to the articles of association and Dutch law, the Board may determine a record date (registratiedatum) of 28 calendar days prior to a General Meeting to establish which shareholders and others with meeting rights are entitled to attend and, if applicable, vote at the General Meeting. The record date, if any, and the manner in which shareholders can register and exercise their rights will be set out in the notice of the General Meeting.

Pursuant to the articles of association, the General Meeting is presided over by the Chairman of the Board or, if he is absent, by one of the other non-executive directors designated for that purpose by the Board. If no non-executive directors are present at the meeting, the General Meeting shall be presided by one of the executive director designated for that purpose by the Board.

Voting Rights and Quorum

In accordance with Dutch law and the articles of association, and in each case without prejudice to the Voting Cap (as defined hereinafter) being applicable to any shareholder:

each Ordinary Share confers the right to cast 1 vote in a General Meeting.

No votes may be cast at a General Meeting in respect of Shares that are held by the Company or any subsidiary, nor in respect of Shares for which the Company or any subsidiary holds depositary receipts. However, holders of a right of pledge or a right of usufruct on Shares held by the Company or a subsidiary are not excluded from voting, if the right of pledge or the usufruct was created before the Share belonged to the Company or the subsidiary. The Company or the subsidiary may not cast a vote in respect of a Share on which it holds a right of pledge or a right of usufruct.

Voting rights may be exercised by shareholders or by a duly appointed proxy holder (the written proxy being acceptable to the chairman of the General Meeting) of a shareholder, which proxy holder does not need to be a shareholder.

Under the articles of association, blank votes (votes where no choice has been made) and invalid votes shall not be counted as votes cast.

Resolutions of the shareholders are adopted at a General Meeting by a majority of votes cast, except where Dutch law or the articles of association provide for a special majority in relation to specified resolutions. Subject to any provision of mandatory Dutch law, the articles of association do not provide for a quorum requirement other than for the following:

(i)    a resolution to amend the articles of association as result of which one or more of the following articles is amended or abolished requires the prior approval of the Ordinary Shares, which approval can only be granted by a majority of the votes cast in a meeting in which at least 50% of the issued and outstanding Ordinary Shares are present or represented:

article 1 subsections j, n, s, aa, bb, dd, mm or nn;
article 4 paragraph 2 or paragraph 3, to the extent it concerns a change of the nominal value of the Shares;
article 4A;
article 7 paragraph 1 or paragraph 2;
article 16 paragraph 10, paragraph 11 or paragraph 12;
article 22 paragraph 5;
article 26 paragraph 4; and

93

(ii)   a resolution to amend the articles of association as a result of which article 14 paragraph 3 or article 26 paragraph 5 is amended or abolished, which requires within the first three years after the Closing Date a majority of at least 85% of the votes cast in a meeting in which at least 85% of the issued and outstanding share capital is present of represented.

Subject to certain restrictions in the articles of association, the determination during the General Meeting made by the chairman of that General Meeting with regard to the results of a vote shall be decisive. The Board will keep a record of the resolutions taken at each General Meeting.

Amendment of Articles of Association – Merger, Demerger and Dissolution

The General Meeting may resolve on an amendment to these articles of association, a legal merger, a legal demerger or a dissolution of the Company. When a proposal to amend these articles of association, to merge, to demerge or to wind up the Company is made to the General Meeting, the intention to propose such resolution must be stated in the relevant notice convening the General Meeting. If it concerns an amendment to the articles of association, a copy of the proposal in which the proposed amendment is quoted verbatim must at the same time be deposited at the Company’s offices and this copy shall be made available for inspection by the shareholders until the end of the General Meeting.

Squeeze Out

A shareholder who for its own account (or together with its group companies) holds at least 95% of our issued share capital may institute proceedings against the other shareholders jointly for the transfer of their shares to the shareholder who holds such 95% majority. The proceedings are held before the Enterprise Chamber and can be instituted by means of a writ of summons served upon each of the minority shareholders in accordance with the provisions of the Dutch Code of Civil Procedure (Wetboek van Burgerlijke Rechtsvordering). The Enterprise Chamber may grant the claim for squeeze-out in relation to all minority shareholders and will determine the price to be paid for the shares, if necessary after appointment of one or three expert(s) who will offer an opinion to the Enterprise Chamber on the value of the shares of the minority shareholders. Once the order to transfer by the Enterprise Chamber becomes final and irrevocable, the majority shareholder that instituted the squeeze-out proceedings shall give written notice of the date and place of payment and the price to the holders of the shares to be acquired whose addresses are known to the majority shareholder.

Unless the addresses of all minority shareholders are known to the majority shareholder acquiring the shares, the majority shareholder is required to publish the same in a newspaper with a national circulation.

Any sale or transfer of all of our assets (see “Certain Other Major Transactions” below) and our dissolution or liquidation is subject to approval by a majority of the votes cast in our General Meeting (see “Amendment of Articles of Association - Merger, Demerger and Dissolution” above).

Certain Other Major Transactions

The articles of association and Dutch law provide that resolutions of the Board concerning a material change in our identity, character or business are subject to the approval of the General Meeting. Such changes include:

a transfer of all or materially all of our business/enterprise to a third party;
the entry into or termination of a long-lasting cooperation of the Company or of a subsidiary either with another legal person or company, or as a fully liable general partner of a limited partnership or a general partnership, if this cooperation or termination is of essential importance to the Company; and
the acquisition or disposition of a participating interest in the capital of a company by the Company or by one of our subsidiaries with a value of at least one third of the value of our assets, according to the balance sheet with explanatory notes or, if we prepare a consolidated balance sheet, according to the consolidated balance sheet with explanatory notes in our most recently adopted annual accounts.

Notices

We will give notice of each General Meeting by publication on our website and, to the extent required by applicable law, in a Dutch daily newspaper with national distribution, and in any other manner that we may be required to follow to comply with Dutch

94

law and applicable stock exchange and SEC requirements. Holders of registered shares may further be provided notice of the meeting in writing at their addresses as stated in our shareholders’ register.

Dividends and Other Distributions

Under the Articles of Association, the Board may decide that all or part of the profits shown in our adopted statutory annual accounts will be added to our reserves. After reservation of any such profits, any remaining profits will be at the disposal of the General Meeting at the proposal of the Board for distribution on the Ordinary Shares, subject to applicable restrictions of Dutch law.

The Board is permitted, subject to certain requirements and applicable restrictions of Dutch law, to declare interim dividends without the approval of the General Meeting. Dividends and other distributions shall be made payable no later than a date determined by the Board. Claims to dividends and other distributions not made within five years from the date that such dividends or distributions became payable will lapse and any such amounts will be considered to have been forfeited to us (verjaring). We do not anticipate paying any dividends on Shares for the foreseeable future. See the section entitled “Dividend Policy.”

Exchange Controls and other Provisions relating to non-Dutch Shareholders

Under Dutch law, subject to the 1977 Sanction Act (Sanctiewet 1977) or otherwise by international sanctions, there are no exchange control restrictions on investments in, or payments on, Shares (except as to cash amounts). There are no special restrictions in the articles of association or Dutch law that limit the right of shareholders who are not citizens or residents of the Netherlands to hold or vote Shares.

Public Warrants

As of June 6, 2024, there were 21,000,000 Public Warrants outstanding.

The Public Warrants, which entitle the holder to purchase one Ordinary Share at an exercise price of $11.50 per Share, become exercisable thirty days after the completion of the Business Combination. The Public Warrants will expire five years after the completion of the Business Combination or earlier upon redemption or liquidation in accordance with their terms.

We will not be obligated to deliver any Ordinary Shares pursuant to the exercise of a Public Warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Ordinary Shares underlying the Public Warrants is then effective and a prospectus relating thereto is current, subject to our satisfying our obligations described below with respect to registration, or a valid exemption from registration is available. No Public Warrant will be exercisable and we will not be obligated to issue a Ordinary Share upon exercise of a Public Warrant unless the Ordinary Share issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a Public Warrant, the holder of such Public Warrant will not be entitled to exercise such Public Warrant and such Public Warrant may have no value and expire worthless. In no event will we be required to net cash settle any Public Warrant.

Under the terms of the warrant agreement relating to the Public Warrants (the “Warrant Agreement”), we were obligated, as soon as practicable, but in no event later than 15 business days after the closing of the Business Combination, to use commercially reasonable efforts to file with the SEC a registration statement covering the Ordinary Shares issuable upon exercise of the Public Warrants. We were obligated to use commercially reasonable efforts to cause the same to become effective within 60 business days after the closing of the Business Combination, and we are obligated to maintain the effectiveness of such registration statement and a current prospectus relating to those Ordinary Shares until the Public Warrants expire or are redeemed, as specified in the Warrant Agreement; provided that if the Ordinary Shares are at the time of any exercise of a Public Warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, we may, at our option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event we so appoint, we will not be required to file or maintain in effect a registration statement. If a registration statement covering the Ordinary Shares issuable upon exercise of the Public Warrants is not effective, Public Warrant holders may, until such time as there is an effective registration statement and during any period when we will have failed to maintain an effective registration statement, exercise Public Warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption, but we will use our best efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

95

Redemption of Public Warrants for cash when the price per Ordinary Share equals or exceeds $18.00. We may call the outstanding Public Warrants for redemption:

in whole and not in part;
at a price of $0.01 per warrant;
upon not less than 30 days’ prior written notice of redemption to each Public Warrant holder; and
if, and only if, the closing price of the Ordinary Shares for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which notice of the redemption is given to the Public Warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (subject to adjustment as described below).

We will not redeem the Public Warrants as described above unless a registration statement under the Securities Act covering the issuance of the Ordinary Shares issuable upon exercise of the Public Warrants is then effective and a current prospectus relating to those shares is available throughout the 30-day redemption period. If and when the Public Warrants become redeemable by us, we may exercise our redemption right even if we are unable to register or qualify the underlying securities for sale under all applicable state securities laws. As a result, we may redeem the Public Warrants as set forth above even if the holders are otherwise unable to exercise the Public Warrants.

If the foregoing conditions are satisfied and we issue a notice of redemption of the Public Warrants, each Public Warrant holder will be entitled to exercise his, her or its Public Warrant prior to the scheduled redemption date.

Redemption of Public Warrants for cash when the price per Ordinary Share equals or exceeds $10.00. We may redeem the outstanding Public Warrants:

in whole and not in part;
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption; provided that holders will be able to exercise their Public Warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table below, based on the redemption date and the “fair market value” of the Ordinary Shares (as defined below);
if, and only if, the Reference Value equals or exceeds $10.00 per share (subject to adjustment as described below); and
if the Reference Value is less than $18.00 per share (subject to adjustment as described below), the Private Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above.

The numbers in the table below represent the number of Ordinary Shares that a Public Warrant holder will receive upon exercise in connection with a redemption by us pursuant to this redemption feature, based on the “fair market value” of the Ordinary Shares on the corresponding redemption date (assuming holders elect to exercise their Public Warrants and such are not redeemed for $0.10 per warrant), determined based on volume-weighted average price of the Ordinary Shares as reported during the 10 trading days immediately following the date on which the notice of redemption is sent to the affected holders of Public Warrants, and the number of months that the corresponding redemption date precedes the expiration date of the Public Warrants, each as set forth in the table below. We will provide our Public Warrant holders with the final fair market value no later than one business day after the 10-trading day period described above ends.

The share prices set forth in the column headings of the table below will be adjusted as of any date on which the number of Ordinary Shares issuable upon exercise of a Public Warrant or the exercise price of the Public Warrant is adjusted as set forth under the heading “Anti-dilution Adjustments” below. If the number of shares issuable upon exercise of a Public Warrant is adjusted, the adjusted share prices in the column headings will equal the share prices immediately prior to such adjustment, multiplied by a fraction, the numerator of which is the exercise price of the Public Warrant after such adjustment and the denominator of which is the price of the Public Warrant immediately prior to such adjustment. In such an event, the number of shares in the table below shall be adjusted by multiplying such share amounts by a fraction, the numerator of which is the number of shares deliverable upon exercise of a Public

96

Warrant immediately prior to such adjustment and the denominator of which is the number of shares deliverable upon exercise of a Public Warrant as so adjusted.

Redemption Date

    

Fair Market Value of Class A Shares

(period to expiration of Public Warrants)

    

≤$10.00

    

$11.00

    

$12.00

    

$13.00

    

$14.00

    

$15.00

    

$16.00

    

$17.00

    

≥$18.00

60 months

0.261

0.281

0.297

0.311

0.324

0.337

0.348

0.358

0.361

57 months

0.257

0.277

0.294

0.310

0.324

0.337

0.348

0.358

0.361

54 months

0.252

0.272

0.291

0.307

0.322

0.335

0.347

0.357

0.361

51 months

0.246

0.268

0.287

0.304

0.320

0.333

0.346

0.357

0.361

48 months

0.241

0.263

0.283

0.301

0.317

0.332

0.344

0.356

0.361

45 months

0.235

0.258

0.279

0.298

0.315

0.330

0.343

0.356

0.361

42 months

0.228

0.252

0.274

0.294

0.312

0.328

0.342

0.355

0.361

39 months

0.221

0.246

0.269

0.290

0.309

0.325

0.340

0.354

0.361

36 months

0.213

0.239

0.263

0.285

0.305

0.323

0.339

0.353

0.361

33 months

0.205

0.232

0.257

0.280

0.301

0.320

0.337

0.352

0.361

30 months

0.196

0.224

0.250

0.274

0.297

0.316

0.335

0.351

0.361

27 months

0.185

0.214

0.242

0.268

0.291

0.313

0.332

0.350

0.361

24 months

0.173

0.204

0.233

0.260

0.285

0.308

0.329

0.348

0.361

21 months

0.161

0.193

0.223

0.252

0.279

0.304

0.326

0.347

0.361

18 months

0.146

0.179

0.211

0.242

0.271

0.298

0.322

0.345

0.361

15 months

0.130

0.164

0.197

0.230

0.262

0.291

0.317

0.342

0.361

12 months

0.111

0.146

0.181

0.216

0.250

0.282

0.312

0.339

0.361

9 months

0.090

0.125

0.162

0.199

0.237

0.272

0.305

0.336

0.361

6 months

0.065

0.099

0.137

0.178

0.219

0.259

0.296

0.331

0.361

3 months

0.034

0.065

0.104

0.150

0.197

0.243

0.286

0.326

0.361

0 months

0.042

0.115

0.179

0.233

0.281

0.323

0.361

The exact fair market value and redemption date may not be set forth in the table above, in which case, if the fair market value is between two values in the table or the redemption date is between two redemption dates in the table, the number of Ordinary Shares to be issued for each Public Warrant exercised will be determined by a straight-line interpolation between the number of shares set forth for the higher and lower fair market values and the earlier and later redemption dates, as applicable, based on a 365 or 366-day year, as applicable. For example, if the volume- weighted average price of the Ordinary Shares as reported during the 10 trading days immediately following the date on which the notice of redemption is sent to the holders of the Public Warrants is $11.00 per share, and at such time there are 57 months until the expiration of the Public Warrants, holders may choose to, in connection with this redemption feature, exercise their warrants for 0.277 Ordinary Shares for each Public Warrant. For an example where the exact fair market value and redemption date are not as set forth in the table above, if the volume-weighted average price of the Ordinary Shares as reported during the 10 trading days immediately following the date on which the notice of redemption is sent to the holders of the Public Warrants is $13.50 per share, and at such time there are 38 months until the expiration of the Public Warrants, holders may choose to, in connection with this redemption feature, exercise their Public Warrants for 0.298 Ordinary Shares for each Public Warrant. In no event will the Public Warrants be exercisable in connection with this redemption feature for more than 0.361 Ordinary Shares per warrant (subject to adjustment).

No fractional Ordinary Shares will be issued upon exercise. If, upon exercise, a holder would be entitled to receive a fractional interest in a share, we will round down to the nearest whole number of the number of Ordinary Shares to be issued to the holder.

Anti-Dilution Adjustments

If the number of issued and outstanding ordinary shares is increased by a capitalization or share dividend payable in ordinary shares, or by a split-up of ordinary shares or other similar event, then, on the effective date of such capitalization or share dividend, split-up or similar event, the number of ordinary shares issuable on exercise of each warrant will be increased in proportion to such increase in the issued and outstanding ordinary shares. A rights offering to holders of ordinary shares entitling holders to purchase ordinary shares at a price less than the “historical fair market value” (as defined below) will be deemed a share dividend of a number of ordinary shares equal to the product of (1) the number of ordinary shares actually sold in such rights offering (or issuable under any other equity securities sold in such rights offering that are convertible into or exercisable for ordinary shares) and (2) one minus the quotient of (x) the price per ordinary share paid in such rights offering and (y) the historical fair market value. For these purposes, (1) if the rights offering is for securities convertible into or exercisable for ordinary shares, in determining the price payable for ordinary

97

shares, there will be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion and (2) “historical fair market value” means the volume weighted average price of ordinary shares during the 10 trading day period ending on the trading day prior to the first date on which the ordinary shares trade on the applicable exchange or in the applicable market, regular way, without the right to receive such rights.

In addition, if we, at any time while the warrants are outstanding and unexpired, pay to all or substantially all of the holders of ordinary shares a dividend or make a distribution in cash, securities or other assets to the holders of ordinary shares on account of such ordinary shares (or other securities into which the warrants are convertible), other than (a) as described above, (b) any cash dividends or cash distributions which, when combined on a per share basis with all other cash dividends and cash distributions paid on the ordinary shares during the 365-day period ending on the date of declaration of such dividend or distribution does not exceed $0.50 (as adjusted for share sub-divisions, share dividends, rights issuances, consolidations, reorganizations, recapitalizations and other similar transactions) but only with respect to the amount of the aggregate cash dividends or cash distributions equal to or less than $0.50 per share, (c) to satisfy the redemption rights of the holders of ordinary shares in connection with a proposed initial business combination, (d) to satisfy the redemption rights of the holders of ordinary shares in connection with a shareholder vote to amend our amended and restated memorandum and articles of association (A) to modify the substance or timing of our obligation to allow redemption in connection with our initial business combination or to redeem 100% of our public shares if we do not complete our initial business combination within 15 months from the closing of this offering or (B) with respect to any other provision relating to the rights of our ordinary shares, or (e) in connection with the redemption of our public shares upon our failure to complete our initial business combination, then the warrant exercise price will be decreased, effective immediately after the effective date of such event, by the amount of cash and/or the fair market value of any securities or other assets paid on each ordinary share in respect of such event.

If the number of issued and outstanding ordinary shares is decreased by a consolidation, combination, reverse share sub-division or reclassification of ordinary shares or other similar event, then, on the effective date of such consolidation, combination, reverse share sub-division, reclassification or similar event, the number of ordinary shares issuable on exercise of each warrant will be decreased in proportion to such decrease in issued and outstanding ordinary shares.

Whenever the number of ordinary shares purchasable upon the exercise of the warrants is adjusted, as described above, the warrant exercise price will be adjusted by multiplying the warrant exercise price immediately prior to such adjustment by a fraction (x) the numerator of which will be the number of ordinary shares purchasable upon the exercise of the warrants immediately prior to such adjustment and (y) the denominator of which will be the number of ordinary shares so purchasable immediately thereafter.

In case of any reclassification or reorganization of the issued and outstanding ordinary shares (other than those described above or that solely affects the par value of such ordinary shares), or in the case of a merger or consolidation of us with or into another corporation (other than a merger or consolidation in which we are the continuing corporation and that does not result in any reclassification or reorganization of our issued and outstanding ordinary shares), or in the case of any sale or conveyance to another corporation or entity of the assets or other property of us as an entirety or substantially as an entirety in connection with which we are dissolved, the holders of the warrants will thereafter have the right to purchase and receive, upon the basis and upon the terms and conditions specified in the warrants and in lieu of our ordinary shares immediately theretofore purchasable and receivable upon the exercise of the rights represented thereby, the kind and amount of shares, stock or other equity securities or property (including cash) receivable upon such reclassification, reorganization, merger or consolidation, or upon a dissolution following any such sale or transfer, that the holder of the warrants would have received if such holder had exercised their warrants immediately prior to such event. However, if such holders were entitled to exercise a right of election as to the kind or amount of securities, cash or other assets receivable upon such merger or consolidation, then the kind and amount of securities, cash or other assets for which each warrant will become exercisable will be deemed to be the weighted average of the kind and amount received per share by such holders in such merger or consolidation that affirmatively make such election, and if a tender, exchange or redemption offer has been made to and accepted by such holders under circumstances in which, upon completion of such tender or exchange offer, the maker thereof, together with members of any group (within the meaning of Rule 13d-5(b)(1) under the Exchange Act) of which such maker is a part, and together with any affiliate or associate of such maker (within the meaning of Rule 12b-2 under the Exchange Act) and any members of any such group of which any such affiliate or associate is a part, own beneficially (within the meaning of Rule 13d-3 under the Exchange Act) more than 50% of the issued and outstanding ordinary shares, the holder of a warrant will be entitled to receive the highest amount of cash, securities or other property to which such holder would actually have been entitled as a shareholder if such warrant holder had exercised the warrant prior to the expiration of such tender or exchange offer, accepted such offer and all of the ordinary shares held by such holder had been purchased pursuant to such tender or exchange offer, subject to adjustment (from and after the consummation of such tender or exchange offer) as nearly equivalent as possible to the adjustments provided for in the warrant agreement. Additionally, if less than 70% of the consideration receivable by the holders of ordinary shares in such a transaction is payable in the form of ordinary shares in the successor entity that is listed for trading on a national securities exchange

98

or is quoted in an established over-the-counter market, or is to be so listed for trading or quoted immediately following such event, and if the registered holder of the warrant properly exercises the warrant within 30 days following public disclosure of such transaction, the warrant exercise price will be reduced as specified in the warrant agreement based on the per share consideration minus Black- Scholes Warrant Value (as defined in the warrant agreement) of the warrant.

The warrant agreement provides that (a) the terms of the warrants may be amended without the consent of any holder for the purpose of (i) curing any ambiguity or correct any mistake, including to conform the provisions of the warrant agreement to the description of the terms of the warrants and the warrant agreement set forth in this prospectus, or defective provision or (ii) adding or changing any provisions with respect to matters or questions arising under the warrant agreement as the parties to the warrant agreement may deem necessary or desirable and that the parties deem to not adversely affect the rights of the registered holders of the warrants and (b) all other modifications or amendments require the vote or written consent of at least 65% of the then outstanding public warrants and, solely with respect to any amendment to the terms of the private placement warrants or any provision of the warrant agreement with respect to the private placement warrants, at least 65% of the then outstanding private placement warrants.

Voting Rights of Public Warrant Holders

The warrant holders do not have the rights or privileges of holders of ordinary shares and any voting rights until they exercise their warrants and receive ordinary shares. After the issuance of ordinary shares upon exercise of the warrants, each holder will be entitled to one vote for each share held of record on all matters to be voted on by shareholders.

Certain Disclosure Obligations

We are subject to certain disclosure obligations under Dutch and U.S. law and the rules of Nasdaq. The following is a description of the general disclosure obligations of public companies under Dutch and U.S. law and the rules of Nasdaq as such laws and rules exist as of the date of this document and should not be viewed as legal advice for specific circumstances.

Financial Reporting Under Dutch Law

The Dutch Financial Reporting Supervision Act (Wet toezicht financiële verslaggeving, the “FRSA”) applies to our financial reporting. Under the FRSA, the Dutch Authority for the Financial Markets (Autoriteit Financiële Markten, the “AFM”) supervises the application of financial reporting standards by, among others, companies whose corporate seats are in the Netherlands and whose securities are listed on a regulated market within the EU or on an equivalent third (non-EU) country market. As our corporate seat is in the Netherlands and our Ordinary Shares are listed on Nasdaq, the FRSA will be applicable to the Company.

Pursuant to the FRSA, the AFM has an independent right to (i) request an explanation from the Company regarding the application of the applicable financial reporting standards if, based on publicly known facts or circumstances, it has reason to doubt our financial reporting meets such standards and (ii) recommend to the Company that we make available further explanations and file these with the AFM. If we do not comply with such a request or recommendation, the AFM may request that the Enterprise Chamber order us to (i) make available further explanations as recommended by the AFM, (ii) provide an explanation of the way we have applied the applicable financial reporting standards to our financial reports or (iii) prepare our financial reports in accordance with the Enterprise Chamber’s instructions.

Periodic Reporting Under U.S. Securities Law

We are a “foreign private issuer” under the securities laws of the United States and the rules of Nasdaq. Under the securities laws of the United States, “foreign private issuers” are subject to different disclosure requirements than U.S. registrants. We intend to take all actions necessary to maintain compliance as a foreign private issuer with the applicable corporate governance requirements of the Sarbanes-Oxley Act of 2002, the rules adopted by the SEC and Nasdaq’s listing standards. Under the Nasdaq rules, a “foreign private issuer” is subject to less stringent corporate governance requirements. Subject to certain exceptions, the Nasdaq rules permit a “foreign private issuer” to comply with our home country rules in lieu of the listing requirements of Nasdaq.

Nasdaq Rules

For so long as our shares are listed on Nasdaq, we will be required to meet certain requirements relating to ongoing communication and disclosure to Schmid shareholders, including a requirement to make any annual report filed with the SEC available on or through our website and to comply with the “prompt disclosure” requirement of Nasdaq with respect to earnings and

99

dividend announcements, combination transactions, stock splits, major management changes and any substantive items of an unusual or non-recurrent nature. Issuers listing shares on Nasdaq must also meet certain corporate governance standards, such as those relating to annual meetings, board independence, the formation and composition of nominating/ corporate governance, compensation and audit committees and shareholder approval of certain transactions.

Certain Insider Trading and Market Manipulation Laws

Dutch and U.S. law each contain rules intended to prevent insider trading and market manipulation. The following is a general description of those laws as such laws exist as of the date of this document and should not be viewed as legal advice for specific circumstances. In connection with our listing on Nasdaq, we have adopted an insider trading policy. This policy provides for, among other things, rules on transactions by members of the Board and our employees in Shares or in financial instruments the value of which is determined by the value of the shares.

The Netherlands

On July 3, 2016, the Regulation (EU) No 596/2014 of the European Parliament and of the Council of April 16, 2014 (the “MAR”) replaced all of the Dutch market abuse rules. It could be that in future the Ordinary Shares will be traded on certain open markets (Freiverkehr) in Germany (being a member state of the EU). The trading of these Ordinary Shares on certain open markets (Freiverkehr) in Germany can be implemented without our approval. These open markets in Germany are qualified as multilateral trading facilities (“MTFs”) or organized trading facilities (“OTFs”) within the scope of the MAR.

Under the MAR, certain provisions of the MAR apply to the securities of companies whose securities are traded on MTFs or OTFs irrespective of whether such company has approved the trading of its securities on such open market (for example, the provisions under the MAR relating to unlawful disclosure of inside information and market manipulation). Certain (other) provisions of the MAR are only applicable to the securities of companies who have approved and/or have requested admission to trading of its financial instruments on a regulated market, an MTF or OTF (for example, the provisions under the MAR relating to public disclosure of inside information and notification rules for director dealings), which provisions of the MAR do not apply to the Company given that it did not approve the trading of its securities on certain open markets (Freiverkehr) in Germany.

United States

The United States securities laws generally prohibit any person from trading in a security while in possession of material, non-public information or assisting someone who is engaged in doing the same. The insider trading laws cover not only those who trade based on material, non- public information, but also those who disclose material non-public information to others who might trade on the basis of that information (known as “tipping”). A “security” includes not just equity securities, but any security (e.g., derivatives). Thus, members of the Board, officers and other employees of the Company may not purchase or sell shares or other securities of the Company when in possession of material, non-public information about the Company (including our business, prospects or financial condition), nor may they tip any other person by disclosing material, non-public information about the Company.

We have identified those persons working for us who could have access to inside information on a regular or incidental basis and have informed such persons of the prohibitions on insider trading and market manipulation imposed by U.S. laws, including the sanctions that can be imposed in the event of a violation of those rules.

Certain Disclosure and Reporting Obligations of Directors, Officers and Shareholders of Schmid

Our directors, officers and shareholders are subject to certain disclosure and reporting obligations under Dutch and U.S. law. The following is a description of the general disclosure obligations of directors, officers and shareholders under Dutch law as such laws exist as of the date of this document and should not be viewed as legal advice for specific circumstances.

DCGC

As we have our registered seat in the Netherlands and have our Ordinary Shares listed on a third (non-EU) country market equivalent to a regulated market (e.g., Nasdaq), we are subject to the Dutch Corporate Governance Code, the updated version of which was published on December 20, 2022, and which entered into force on January 1, 2023, and finds its statutory basis in Book 2 of the Dutch Civil Code (the “DCGC”). The DCGC contains both principles and best practice provisions for the Board, shareholders and the General Meeting, financial reporting, auditors, disclosure compliance and enforcement standards.

100

The DCGC is based on a “comply or explain” principle. Accordingly, we are required to disclose in our management report publicly filed in the Netherlands whether or not we are complying with the various provisions of the DCGC. If we do not comply with one or more of those provisions (e.g., because of a conflicting Nasdaq requirement or U.S. market practice), we are required to explain the reasons for such non-compliance.

Dutch Civil Code

The Dutch Civil Code provides for certain disclosure obligations in our annual accounts. Information on directors’ remuneration and rights to acquire Shares must be disclosed in our annual accounts.

Transfer Agent and Warrant Agent

Under the articles of association, the Board may resolve, with due observation of the statutory requirements, that the laws of the State of New York apply to the property law aspects of the Shares for as long as the Shares are in book-entry form, as included in the part of the register of shareholders kept by the relevant transfer agent and/or listed on a Regulated Market (as defined in our articles of association).

We have listed the Shares in book-entry form and such Shares, through the transfer agent, are not certificated. We have appointed Continental Stock Transfer & Trust Company as our agent in New York to maintain our shareholders’ and warrant holders’ register on behalf of the Board and to act as transfer agent and registrar for the Shares. Our Ordinary Shares and the Public Warrants trade on Nasdaq in book-entry form.

Rule 144

Pursuant to Rule 144, a person who has beneficially owned restricted Shares for at least six months would be entitled to sell their securities provided that (i) such person is not deemed to have been one of our affiliates at the time of, or at any time during the three months preceding, a sale and (ii) we are subject to the Exchange Act periodic reporting requirements for at least three months before the sale and have filed all required reports under Section 13 or 15(d) of the Exchange Act during the 12 months (or such shorter period as we were required to file reports) preceding the sale.

Persons who have beneficially owned restricted Shares for at least six months but who are our affiliates at the time of, or at any time during the three months preceding, a sale would be subject to additional restrictions, by which such person would be entitled to sell within any three- month period only a number of securities that does not exceed the greater of:

1% of the total number of ordinary shares then outstanding; or
the average weekly reported trading volume of the ordinary shares during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale.

Sales by our affiliates under Rule 144 are also limited by manner of sale provisions and notice requirements and to the availability of current public information about us.

Restrictions on the Use of Rule 144 by Shell Companies or Former Shell Companies

Rule 144 is not available for the resale of securities initially issued by shell companies (other than business combination related shell companies) or issuers that have been at any time previously a shell company. However, Rule 144 also includes an important exception to this prohibition if the following conditions are met:

the issuer of the securities that was formerly a shell company has ceased to be a shell company;
the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act;
the issuer of the securities has filed all Exchange Act reports and materials required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Current Reports; and

101

at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. As a result, our initial shareholders became able to sell their Shares pursuant to Rule 144 without registration one year after the Closing Date.

Listing of Securities

Our Ordinary Shares and the Public Warrants are listed on Nasdaq under the symbols “SHMD” and “SHMD.W,” respectively. Holders of our securities should obtain current market quotations for their securities. There can be no assurance that our Ordinary Shares will remain listed on Nasdaq. If we fail to comply with the Nasdaq listing requirements, our Ordinary Shares and/or warrants could be delisted from Nasdaq. A delisting of our Ordinary Shares and warrants will likely affect the liquidity of our Ordinary Shares and warrants and could inhibit or restrict our ability to raise additional financing.

102

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Related Party Transactions

See also Note 35 of our combined financial statements included elsewhere in this prospectus for a description of certain transactions with related parties required to be disclosed under IFRS.

Christian Schmid and Anette Schmid are holders of private warrants and are major shareholders of the Company, see “Principal Securityholders.”

For a description of our remuneration agreements with members of the Board and senior management, see the section titled “Management.”

We have adopted a code of business conduct that prohibits directors and executive officers from engaging in the decision-making process relating to transactions in which such director or officer has a conflict of interest. Consistent with Dutch law, if the Board must approve a transaction in which a director has a conflict of interest, such transaction can only be effected if it has been approved by a majority of the Board (including a majority of independent directors) not otherwise interested in the transaction and such transaction must be fair and reasonable to the Company and on terms not less favorable to the Company than those available from unaffiliated third parties.

103

PRINCIPAL SECURITYHOLDERS

Major Shareholders

The table below sets forth information regarding the beneficial ownership of Schmid Group Shares immediately following the consummation of the Business Combination by:

each person, or group of affiliated persons, known by us to beneficially own more than 5% of our outstanding ordinary shares;
each of our directors;
each of our executive officers; and
all of our directors and executive officers as a group.

Beneficial ownership is determined in accordance with the rules and regulations of the SEC. Each person named in the table has sole voting and investment power with respect to all of the ordinary shares shown as beneficially owned by such person, except as otherwise indicated in the table or footnotes below.

Unless otherwise indicated, we believe that all persons named in the table below have sole voting and investment power with respect to all shares beneficially owned by them. To our knowledge, no shares beneficially owned by any executive officer, director or director nominee have been pledged as security.

Except for Pegasus Digital Mobility Sponsor LLC (the Sponsor), the business address of each person named below is c/o SCHMID Group., Robert-Bosch-Str. 32-36, 72250 Freudenstadt, Germany.

Post-Business Combination

 

% Voting

%  Share Ownership 

Beneficial Owner

    

Number of Shares

    

 Power(4)

    

(Disposition Power)(4)

 

Executive Officers and Directors(1)

  

  

  

 

Christian Schmid(2)

 

6,894,000

 

18.15

%  

18.15

%

Anette Schmid(2)

 

6,894,000

 

18.15

%  

18.15

%

Prof. Sir Ralf Speth(3)

 

185,000

 

0.49

%  

0.49

%

Dr. Stefan Berger(3)

 

177,084

 

0.47

%  

0.47

%

5% and Greater Shareholders

 

  

 

  

 

  

Christian Schmid(2)

 

6,894,000

 

18.15

%  

18.15

%

Anette Schmid(2)

 

6,894,000

 

18.15

%  

18.15

%

Community of Heirs(5)

 

14,937,000

 

39.33

%  

39.33

%

Pegasus Digital Mobility Sponsor LLC(6)

 

2,453,508

 

6.5

%  

6.5

%

(1)Boo-Keun Yoon and Christian Brodersen do not own any shares as of the date of this prospectus.
(2)Does not include 5,000,000 earn-out shares which existed at the closing of the Business Combination, but for which Christian Schmid and Anette Schmid do not have the voting power or disposition power until USD 15.00 per share (for 2,500,000 shares), respectively, USD 18.00 per share (for the remainder of 2,500,000 shares) are reached. Christian Schmid and Anette Schmid are also holding 1,000,000 private warrants each, which can be converted into shares of the Company on a 1:1 basis or converted on a cashless basis. In addition, Christian Schmid and Anette Schmid will each receive an additional 1,000,000 private warrants from Pegasus Digital Mobility Sponsor LLC within nine (9) months of the closing of the Business Combination (or earlier in case the Company refinances itself with a loan of at least €10 million) in accordance with the warranty agreement concluded on April 29, 2024.
(3)On April 30, 2024, Dr. Stefan Berger, Prof. Sir. Ralf Speth and Jeremey Mistry entered into a warrant and share transfer agreement with Pegasus Digital Mobility Sponsor LLC in which they agreed to transfer 2,000,000 private warrants to Pegasus Digital Mobility Sponsor LLC in exchange of 200,000 shares in the Company of which Jeremey Mistry was allocated 100,000

104

shares and Dr. Stefan Berger was allocated the other 100,000 shares. No shares were allocated to Prof. Sir Ralf Speth under this warrant and share transfer agreement.
(4)The voting power calculation and share ownership (disposition power) calculation is based on the total number of shares outstanding on the closing date of the Business Combination of 37,974,862 shares (not including the 5,000,000 earn-out shares for which Christian Schmid and Anette Schmid do not hold any voting power or disposition power as of the date of this prospectus). In addition, the calculations do not account for any warrants (which can be converted into shares on a 1:1 basis or on a cashless basis in the future).
(5)Christian Schmid and Anette Schmid are the sole beneficiaries of the Community of Heirs after Dieter C. Schmid (Erbengemeinschaft). The aggregate shareholding of Anette Schmid, Christian Schmid and the Community of Heirs is 28,725,000 (not including the earn-out shares) which as of the closing of the Business Combination constituted 75.6% of the voting power and share ownership in the Company.
(6)Based on information available to the Company on the closing of the Business Combination, Pegasus Digital Mobility Sponsor LLC owned 975,000 shares (former founder shares of Pegasus, based on transfers between the directors and officers of Pegasus and Pegasus Digital Mobility Sponsor LLC agreed on May 31, 2023), 756,964 new shares issued by the Company against set-off of approximately €8.6 million in debt owed to Pegasus Digital Mobility Sponsor LLC and an additional retained 921,544 shares which were part of the 2,812,500 incentive shares to be used for investment agreements. On April 30, 2024, Dr. Stefan Berger, Prof. Sir. Ralf Speth and Jeremey Mistry entered into a warrant and share transfer agreement with Pegasus Digital Mobility Sponsor LLC in which they agreed to transfer 2,000,000 private warrants to Pegasus Digital Mobility Sponsor LLC in exchange of 200,000 shares in the Company.

Due to the fact that some of our shares are held by brokers and other nominees, the number of our shares held by, and the number of, beneficial holders with addresses in the U.S. is not fully ascertainable. As of April 30, 2024, according to the records of our transfer agent Continental Stock Transfer & Trust Company, 1,461,537 shares were held through Cede & Co, the nominee of The Depository Trust Company, in whose name all shares held in “street name” are held in the U.S. Of the other shares, 28,725,000 shares (and in addition 5,000,000 earn out shares) are held by non-US persons as they are held by Christian Schmid, Anette Schmid and the Community of Heirs, 1,406,361 are held by XJ Harbour HK Limited which is a non-US person. The remainder of the shares are held by a mix of U.S. and non-U.S. persons.

105

SELLING SECURITYHOLDERS

This prospectus relates to the possible offer and sale from time to time by the selling securityholders of (i) up to 35,888,325 of our Ordinary Shares issued to certain selling securityholders in connection with the Business Combination (including 5,000,000 non-vested earn-out shares), (ii) up to 122,565 Ordinary Shares to be issued to certain selling securityholders under non-redemption and investment agreements, (iii) up to 21,000,000 of our Ordinary Shares to be issued upon the exercise of our Warrants, (iv) up to 9,750,000 Private Warrants.

The selling securityholders may from time to time offer and sell any or all of the Ordinary Shares set forth below pursuant to this prospectus. When we refer to the “selling securityholders” in this prospectus, we mean the persons listed in the tables below, and the pledgees, donees, transferees, assignees, successors and others who later come to hold any of the selling securityholders’ interest in our securities after the date of this prospectus.

The following table is prepared based on information provided to us by the selling securityholders. It sets forth the name and address of the selling securityholders, the aggregate number of Ordinary Shares that the selling securityholders may offer pursuant to this prospectus, and the beneficial ownership of the selling securityholders both before and after the offering. We have based percentage ownership prior to this offering on 43,010,890 Ordinary Shares (including 5,000,000 non-vested, but existing earn-out shares) as of June 3, 2024 (and including the 122,565 Ordinary Shares committed to be issued). In calculating percentages of Ordinary Shares owned by a particular selling securityholder, we did not assume the exercise of any selling securityholder’s Warrants.

We cannot advise you as to whether the selling securityholders will in fact sell any or all of such Ordinary Shares. In addition, the selling securityholders may sell, transfer or otherwise dispose of, at any time and from time to time, the Ordinary Shares in transactions exempt from the registration requirements of the Securities Act after the date of this prospectus, subject to applicable law.

Selling securityholder information for each additional selling securityholder, if any, will be set forth by prospectus supplement to the extent required prior to the time of any offer or sale of such selling securityholder’s securities pursuant to this prospectus. Any prospectus supplement may add, update, substitute, or change the information contained in this prospectus, including the identity of each selling securityholder and the number of Ordinary Shares or Private Warrants registered on its behalf. A selling securityholder may sell all, some or none of such securities in this offering. See the section titled “Plan of Distribution.”

    

Securities owned before the
Offering

    

Securities being
offered

    

Securities owned after the
Offering(1)

Name of the Selling
Securityholder

Ordinary
Shares

    

Warrants

    

%

    

Ordinary
Shares

    

Warrants

    

Ordinary
Shares

    

Warrants

    

%

Christian Schmid(2)

9,394,000

1,000,000

16.03

%

9,394,000

1,000,000

Anette Schmid(3)

9,394,000

1,000,000

16.03

%

9,394,000

1,000,000

Community of Heirs(4)

14,937,000

34.73

%

14,937,000

Pegasus Digital Mobility Sponsor LLC(5)

756,964

7,000,000

1.76

%

756,964

7,000,000

Appleby(6)

87,565

*

87,565

XJ Harbour HK Limited(7)

1,406,361

3.27

%

1,406,361

MiSook Kim(8)

5,000

*

5,000

Hyojae International(9)

30,000

*

30,000

Dr. Stefan Berger(10)

65,581

*

65,581

John Doherty(11)

118,325

*

118,325

Jeffrey H. Foster(12)

118,325

*

118,325

F. Jeremey Mistry(13)

65,581

*

65,581

Steven Norris(14)

118,325

*

118,325

Sir Ralf Speth(15)

145,538

*

145,538

Florian Wolf(16)

118,325

*

118,325

* Represents beneficial ownership of less than one percent.

(1)

Assumes the sale of all securities offered in this prospectus.

(2)

The business address of Christian Schmid is Robert-Bosch-Str. 32-36, 72250 Freudenstadt, Germany. The Ordinary Shares listed include 2,500,000 unvested, but existing earn-out shares.

(3)

The business address of Anette Schmid is Robert-Bosch-Str. 32-36, 72250 Freudenstadt, Germany. The Ordinary Shares listed include 2,500,000 unvested, but existing earn-out shares.

106

(4)

The business address of the Community of Heirs is Robert-Bosch-Str. 32-36, 72250 Freudenstadt, Germany. Christian Schmid and Anette Schmid are the beneficiaries of the Community of Heirs after Dieter C. Schmid (Erbengemeinschaft).

(5)

The business address of Pegasus Digital Mobility Sponsor LLC is 660 Steamboat Rd FL 1, Greenwich CT 06830-7150. Pegasus Digital Mobility Sponsor LLC also holds further existing shares which are, however, already registered for realse.

(6)

The business address of Appleby is 42/F, One Island East, Taikoo Place, 18 Westlands Road, Quarry Bay, Hong Kong

(7)

The business address of XJ Harbour HK Limited is Room 76, 5/F, United Centre, Admiralty, Hong Kong.

(8)

The business address of MiSook Kim is Yeomhwa-ro 160beon-gil, Seo-gu Gwangju, Gwangju, 62040 Republic Of Korea.

(9)

The business address of Hyojae International is Yeomhwa-ro 160beon-gil, Seo-gu Gwangju, Gwangju, 62040 Republic Of Korea.

(10)

The business address of Dr. Stefan Berger is Ohlmuellerstrasse 2, 81541 Munich, Germany.

(11)

The business address of John Doherty is 7500 W Sunrise Blvd, Plantation, Florida 33313-4497, United States.

(12)

The business address of Jeffrey H. Foster is 133 26TH Ave N, Saint Peterseburg, Florida 33704-3457, United States.

(13)

The business address of F. Jeremey Mistry is 125 Queen's Road, Richmond, Greater London, TW 10-6HF, United Kingdom.

(14)

The business address of Steven Norris is 5-8 The Sanctuary, London SWIP-3JS, United Kingdom.

(15)

The business address of Sir Ralf Speth is Kranzhornweg 1, 83064 Raubling, Germany.

(16) The business address of Florian Wolf is 12A Finsbury Square, London EC2A-1AN, United Kingdom.

107

TAXATION

Certain Material U.S. Federal Income Tax Considerations

This section describes certain material U.S. federal income tax consequences to a U.S. holder (as defined below) with respect to the ownership and disposition of the Ordinary Shares and the Public Warrants (collectively, the “Schmid securities”). This discussion deals only with U.S. holders that hold their Schmid securities as capital assets. It does not cover all aspects of U.S. federal income taxation that may be relevant to the U.S. holders (including reporting requirements, consequences under any alternative minimum tax or net investment income tax), and does not address state, local, non-U.S. or other tax laws (such as estate or gift tax laws). This discussion also does not address tax considerations applicable to U.S. holders that own (directly, indirectly or by attribution) 5% or more of the Schmid securities by vote or value, nor does this section discuss all of the tax considerations that may be relevant to certain types of investors subject to special treatment under the U.S. federal income tax laws (such as financial institutions; insurance companies; individual retirement accounts and other tax-deferred accounts; tax-exempt organizations; dealers in securities or currencies; traders in securities that elect to mark their securities to market for U.S. federal income tax purposes; investors that hold Schmid securities as part of straddles, hedging transactions or conversion transactions for U.S. federal income tax purposes; persons that received Schmid securities as compensation for services; nonresident alien individuals present in the United States for 183 days or more during any taxable year; persons that have ceased to be U.S. citizens or lawful permanent residents of the United States; investors holding the Schmid securities in connection with a trade or business conducted outside of the United States; S corporations; partnerships or other entities or arrangements treated as partnerships or other flow-through entities for U.S. federal income tax purposes (and investors therein); U.S. citizens or lawful permanent residents living abroad; investors that are required to include amounts in their taxable income in advance of receipt under rules regarding applicable financial statements; or U.S. holders whose functional currency is not the U.S. dollar).

As used herein, the term “U.S. holder” means a beneficial owner of Schmid securities that is, for U.S. federal income tax purposes, (i) an individual citizen or resident of the United States, (ii) a corporation created or organized under the laws of the United States, any state thereof or the District of Columbia, (iii) an estate the income of which is subject to U.S. federal income tax without regard to its source or (iv) a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust.

The U.S. federal income tax treatment of a partner in an entity or arrangement treated as a partnership for U.S. federal income tax purposes that holds Schmid securities will depend on the status of the partner and the activities of the partnership. Entities or arrangements treated as partnerships for U.S. federal income tax purposes should consult their tax advisers concerning the U.S. federal income tax consequences to them and their partners of owning Schmid securities.

This discussion is based on the tax laws of the United States, including the Code, its legislative history, existing and proposed regulations thereunder, published rulings of the IRS and court decisions, all as of the date hereof and all subject to change at any time, possibly with retroactive effect. Any such change or differing interpretation could affect the accuracy of the statements and conclusions set forth in this discussion. No assurance can be given that the IRS would not assert, or that a court would not sustain, a position contrary to any of the tax considerations described in this discussion. No ruling has been or will be sought from the IRS regarding any matter discussed below.

ALL HOLDERS OF SCHMID SECURITIES SHOULD CONSULT THEIR TAX ADVISORS AS TO THE PARTICULAR TAX CONSEQUENCES TO THEM RELATING TO THE OWNERSHIP OF SCHMID SECURITIES, INCLUDING THE APPLICABILITY AND EFFECT OF STATE, LOCAL, NON-U.S. AND OTHER TAX LAWS AND POSSIBLE CHANGES IN TAX LAW.

Ownership of Schmid Securities

This discussion is subject to the discussion in “— Application of the PFIC Rules to Schmid Securities” below.

Distributions on Ordinary Shares

The gross amount of any distribution on Ordinary Shares that is made out of the Company’s current or accumulated earnings and profits (as determined for U.S. federal income tax purposes) generally will be taxable to a U.S. holder as ordinary dividend income on the date such distribution is actually or constructively received. Any such dividends generally will not be eligible for the dividends received deduction generally allowed to U.S. corporations in respect of dividends received from other U.S. corporations. To the extent that the amount of the distribution exceeds the Company’s current and accumulated earnings and profits (as determined under U.S.

108

federal income tax principles), such excess amount will be treated first as a non-taxable return of capital to the extent of the U.S. holder’s adjusted tax basis in its Ordinary Shares, and thereafter as capital gain recognized on a sale or exchange.

Dividends paid by the Company generally will be taxable to a non-corporate U.S. holder at the reduced rate normally applicable to long-term capital gains, provided that the Company is considered a “qualified foreign corporation” and certain other requirements are met. A qualified foreign corporation includes a foreign corporation that is eligible for the benefits of the income tax treaty between Germany and the United States (the “Treaty”). A foreign corporation is also treated as a “qualified foreign corporation” with respect to dividends paid by that corporation on shares that are readily tradable on an established securities market in the United States. U.S. Treasury Department guidance indicates that shares listed on the NASDAQ, such as the Ordinary Shares, will be readily tradable on an established securities market in the United States. There can be no assurance, however, that the Ordinary Shares will be considered readily tradable on an established securities market in later years or that the Company will be eligible for the benefits of the Treaty. A U.S. holder will not be able to claim the reduced rate on dividends received from the Company if the Company is treated as a PFIC (as defined below) in the taxable year in which the dividends are received or in the preceding taxable year (or if any shares of the Company that they own are treated as stock in a PFIC). See the section entitled “— Application of the PFIC Rules to Schmid Securities” below.

Subject to certain conditions and limitations, withholding taxes, if any, on dividends paid by the Company may be treated as foreign taxes eligible for credit against a U.S. holder’s U.S. federal income tax liability under the U.S. foreign tax credit rules. For purposes of calculating the U.S. foreign tax credit, dividends paid on the Ordinary Shares will generally be treated as income from sources outside the United States and will generally constitute passive category income. The rules governing the U.S. foreign tax credit are complex. U.S. holders should consult their tax advisors regarding the availability of the U.S. foreign tax credit under particular circumstances.

Sale, Exchange, Redemption or Other Taxable Disposition of Schmid Securities

A U.S. holder generally will recognize gain or loss on any sale, exchange, redemption or other taxable disposition of Schmid securities in an amount equal to the difference between (i) the amount realized on the disposition and (ii) such U.S. holder’s adjusted tax basis in such securities. Any gain or loss recognized by a U.S. holder on a taxable disposition of Schmid securities generally will be capital gain or loss and will be long-term capital gain or loss if the holder’s holding period in such securities exceeds one year at the time of the disposition. Preferential tax rates may apply to long-term capital gains of non-corporate U.S. holders (including individuals). The deductibility of capital losses is subject to limitations. Any gain or loss recognized by a U.S. holder on the sale or exchange of Schmid securities generally will be treated as U.S.-source gain or loss. Therefore, a U.S. holder may have insufficient foreign-source income to utilize foreign tax credits attributable to any non-U.S. withholding tax (if any) imposed on a sale, exchange, redemption or other taxable disposition. U.S. holders should consult their tax advisors as to the availability of and limitations on any foreign tax credit attributable to non-U.S. withholding taxes (if any such taxes are imposed).

Exercise or Lapse of a Public Warrant

Except as discussed below with respect to the cashless exercise of a Public Warrant, a U.S. holder generally will not recognize gain or loss upon the acquisition of an Ordinary Share on the exercise of a Public Warrant for cash. A U.S. holder’s tax basis in a Ordinary Share received upon exercise of the Public Warrant generally should be an amount equal to the sum of the U.S. holder’s adjusted tax basis in the Public Warrant exchanged therefor and the exercise price. The U.S. holder’s holding period for a Ordinary Share received upon exercise of the Public Warrant will begin on the date following the date of exercise (or possibly the date of exercise) of the Public Warrant and will not include the period during which the U.S. holder held the Public Warrant. If a Public Warrant is allowed to lapse unexercised, a U.S. holder generally will recognize a capital loss equal to such holder’s adjusted tax basis in the Public Warrant.

The tax consequences of a cashless exercise of a Public Warrant are not clear under current tax law. A cashless exercise may be tax-deferred, either because the exercise is not a gain realization event or because the exercise is treated as a recapitalization for U.S. federal income tax purposes. In either tax-deferred situation, a U.S. holder’s basis in the Ordinary Shares received would equal the holder’s basis in the Public Warrants exercised therefor. If the cashless exercise were treated as not being a gain realization event, a U.S. holder’s holding period in the Ordinary Shares would be treated as commencing on the date following the date of exercise (or possibly the date of exercise) of the Public Warrants. If the cashless exercise were treated as a recapitalization, the holding period of the Ordinary Shares generally would include the holding period of the Public Warrants exercised therefor.

It is also possible that a cashless exercise of a Public Warrant could be treated in part as a taxable exchange in which gain or loss would be recognized. In such event, a U.S. holder would recognize gain or loss with respect to the portion of the exercised Public

109

Warrants treated as surrendered to pay the exercise price of the Public Warrants (the “surrendered warrants”). The U.S. holder would recognize capital gain or loss with respect to the surrendered warrants in an amount generally equal to the difference between (i) the fair market value of the Ordinary Shares that would have been received with respect to the surrendered warrants in a regular exercise of the Public Warrants and (ii) the sum of the U.S. holder’s adjusted tax basis in the surrendered warrants and the aggregate cash exercise price of such warrants (if they had been exercised in a regular exercise). In this case, a U.S. holder’s tax basis in the Ordinary Shares received would equal the U.S. holder’s tax basis in the Public Warrants exercised plus (or minus) the gain (or loss) recognized with respect to the surrendered warrants. A U.S. holder’s holding period for the Ordinary Shares generally would commence on the date following the date of exercise (or possibly the date of exercise) of the Public Warrants.

Due to the absence of authority on the U.S. federal income tax treatment of a cashless exercise of warrants, there can be no assurance which, if any, of the alternative tax consequences and holding periods described above would be adopted by the IRS or a court of law. Accordingly, U.S. holders should consult their tax advisors regarding the tax consequences of a cashless exercise of Public Warrants.

Possible Constructive Distributions

The terms of each Public Warrant provide for an adjustment to the number of Ordinary Shares for which the Public Warrant may be exercised or to the exercise price of the Public Warrant in certain events. An adjustment which has the effect of preventing dilution generally is not taxable. A U.S. holder of a Public Warrant generally would be treated as receiving a constructive distribution from the Company if, for example, the adjustment increases the holder’s proportionate interest in the Company’s assets or earnings and profits (e.g., through an increase in the number of Ordinary Shares that would be obtained upon exercise of such warrant) as a result of a distribution of cash to the holders of the Ordinary Shares which is taxable to the U.S. holders of such shares as described in the section entitled “— Distributions on Ordinary Shares” above. Such constructive distribution generally would be subject to tax as described in the section entitled that section in the same manner as if the U.S. holder of such warrant received a cash distribution from the Company equal to the fair market value of such increased interest.

Application of the PFIC Rules to Schmid Securities

A non-U.S. corporation, such as the Company, will be a passive foreign investment company (“PFIC”) for U.S. federal income tax purposes in any taxable year in which, after applying relevant look-through rules with respect to the income and assets of its subsidiaries, (i) 75% or more of its gross income is passive income, and/or (ii) 50% or more of the value of its assets (generally based on the quarterly average of the value of its assets during such year) is attributable to assets, including cash, that produce passive income or are held for the production of passive income. Passive income generally includes dividends, interest, certain royalties and rents, annuities, net gains from the sale or exchange of property producing such income and net foreign currency gains. Based on the expected composition of the Company’s gross assets and income and the manner in which the Company expects to operate its business in 2024 and future years, the Company does not expect to be classified as a PFIC for U.S. federal income tax purposes for the Company’s 2024 taxable year or in the foreseeable future. Whether the Company is a PFIC is a factual determination made annually, and the Company’s status could change depending, among other things, upon changes in the composition and relative value of its gross receipts and assets.

If the Company were a PFIC in any year during which a U.S. holder owns Ordinary Shares, subject to the discussion below regarding the mark-to-market (“MTM”) or qualified electing fund (“QEF”) elections, a U.S. holder generally will be subject to special rules (regardless of whether the Company continues to be a PFIC) with respect to (i) any “excess distribution” (generally, any distributions received by a U.S. holder on its Ordinary Shares in a taxable year that are greater than 125% of the average annual distributions received by the U.S. holder in the three preceding taxable years or, if shorter, the U.S. holder’s holding period for the Ordinary Shares) and (ii) any gain realized on the sale or other disposition of Ordinary Shares. Under these rules (a) the excess distribution or gain will be allocated ratably over the U.S. holder’s holding period, (b) the amount allocated to the current taxable year and any taxable year prior to the first taxable year in which the Company is a PFIC will be taxed as ordinary income, and (c) the amount allocated to each of the other taxable years will be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year and an interest charge for the deemed deferral benefit will be imposed with respect to the resulting tax attributable to each such other taxable year.

A U.S. holder may be able to avoid some of the adverse impacts of the PFIC rules described under in the preceding paragraph by making an MTM election with respect to its Ordinary Shares. The election is available only if the Ordinary Shares are considered “marketable stock,” which generally includes stock that is regularly traded in more than de minimis quantities on a qualifying exchange. If a U.S. holder makes the MTM election, it generally will not be subject to the excess distribution regime discussed in the preceding paragraph and the tax consequences should be as set forth above under this paragraph. Any gain from marking the Ordinary

110

Shares to market or from disposing of them would be ordinary income. Any loss from marking the Ordinary Shares to market would be recognized only to the extent of unreversed gains previously included in income. Loss from marking the Ordinary Shares to market would be ordinary, but loss on disposing of them would be capital loss except to the extent of unreversed inclusions with respect to such stock. It is expected that Ordinary Shares, which are listed on NASDAQ, will qualify as marketable shares for the PFIC rules purposes. No assurance can be given that the Ordinary Shares will be traded in sufficient frequency and quantity to be considered “marketable stock.” A valid MTM election cannot be revoked without the consent of the IRS unless the Ordinary Shares cease to be marketable stock. In addition, it is anticipated that U.S. holders of Public Warrants will not be able to make an MTM election with respect to such warrants.

A U.S. holder would not be able to avoid the tax consequences described above by electing to treat the Company as a QEF because the Company does not intend to provide U.S. holders with the information that would be necessary to make a QEF election with respect to the Ordinary Shares. In any event, U.S. holders of Public Warrants will not be able to make a QEF election with respect to their warrants.

U.S. holders should consult their own tax advisors concerning the Company’s possible PFIC status and the consequences to them, including potential reporting requirements, if the Company were classified as a PFIC for any taxable year.

Information Reporting and Backup Withholding

Information reporting requirements may apply to distributions on and proceeds from a disposition of the Schmid securities. Backup withholding may apply to such amounts if the U.S. holder fails to provide an accurate taxpayer identification number or is otherwise subject to backup withholding.

Backup withholding is not an additional tax. Amounts withheld as backup withholding may be credited against the U.S. holder’s U.S. federal income tax liability, and a U.S. holder may obtain a refund of any excess amounts withheld under the backup withholding rules by timely filing the appropriate claim for a refund with the IRS and furnishing any required information. U.S. holders should consult their tax advisors regarding these rules and any other reporting obligations that may apply to the ownership or disposition of Schmid securities, including reporting obligations related to the holding of certain foreign financial assets.

Material Dutch Tax Considerations

The following summary of certain Dutch taxation matters is based on the laws and practice in force as of the date of this proxy statement/prospectus and is subject to any changes in law and the interpretation and application thereof, which changes could have retroactive effect. The following summary does not purport to be a comprehensive description of all the tax considerations that may be relevant to a decision to acquire, hold or dispose of Ordinary Shares and/or Warrants, and does not purport to deal with the tax consequences applicable to all categories of investors, some of which may be subject to special rules. An investor holding Ordinary Shares is being referred to as a shareholder (“Shareholder”) and an investor holding Warrants is being referred to as a warrant holder (“Warrant Holder”).

For the purpose of the paragraph “Taxes on Income and Capital Gains” below it is assumed that an individual holding Ordinary Shares and/or Warrants who is taxed as a resident of the Netherlands for income tax purposes did not, does not and will not have a substantial interest (aanmerkelijk belang) or a deemed substantial interest in Schmid.

Generally speaking, an individual has a substantial interest in a company if (a) such individual, either alone or together with his partner, directly or indirectly has or is deemed to have, or (b) certain relatives of such individual or his partner directly or indirectly have or are deemed to have (i) the ownership of, a right to acquire the ownership of, or certain rights over, shares representing 5% or more of either the total issued and outstanding capital of such company or the issued and outstanding capital of any class of shares of such company, or (ii) the ownership of, or certain rights over, profit participating certificates (winstbewijzen) that relate to 5% or more of either the annual profit or the liquidation proceeds of such company. Also, an individual has a substantial interest in a company if his partner has, or if certain relatives of the individual or his partner have, a deemed substantial interest. In such company. Generally, an individual or his partner or relevant relative has a deemed substantial interest in a company if either (a) such person or his predecessor has disposed of or is deemed to have disposed of all or part of a substantial interest or (b) such person has transferred an enterprise in exchange for shares in such company, on a non-recognition basis.

This summary assumes that Schmid is not affiliated (gelieerd) to any recipient (voordeelgerechtigde) of any payments under the Ordinary Shares and/or Warrants within the meaning of the Withholding Tax Act 2021 (Wet bronbelasting 2021).

111

Generally speaking, an, entity is regarded as ‘affiliated’ for Dutch Withholding Tax Act 2021 (Wet bronbelasting 2021) purposes, if (i) it has a qualifying interest in Schmid, (ii) Schmid has a qualifying interest in the relevant entity or (iii) a third party has a qualifying interest in both Schmid and the relevant entity. Generally, the term “qualifying interest” means a direct or indirectly held interest, individually or jointly as part of a collaborating group (samenwerkende groep), that gives the holder of such interest definite influence over the decisions of the entity in which the interest is held and allows determination of its activities.

Where this summary refers to a Shareholder, Warrant Holder, holder of Ordinary Shares and Warrants, an individual holding Ordinary Shares and Warrants or an entity holding Ordinary Shares and Warrants, such reference is restricted to an individual or entity holding legal title to as well as an economic interest in such Ordinary Shares and Warrants or otherwise being regarded as owning Ordinary Shares and Warrants for Dutch tax purposes. It is noted that for purposes of Dutch income, corporate and gift and inheritance tax, assets legally owned by a third party such as a trustee, foundation or similar entity, may be treated as assets owned by the (deemed) settlor, grantor or similar originator or the beneficiaries in proportion to their interest in such arrangement.

Where the summary refers to “the Netherlands” or “Dutch” it refers only to the European part of the Kingdom of the Netherlands.

This overview assumes that Schmid shall have its place of effective management in Germany and that it is treated as a German tax resident for German tax purposes.

Investors should consult their professional advisers as to the tax consequences of acquiring, holding and disposing of Ordinary Shares.

Dividend Withholding tax Ordinary Shares

In general, Schmid must withhold Dutch dividend tax from dividends distributed on the Ordinary Shares at the rate of 15%.

Dividends include, without limitation:

(i)distributions of profits (including paid-in capital not recognised for Dutch dividend tax purposes) in cash or in kind, including deemed and constructive dividends;

(ii)liquidation distributions and, generally, proceeds realised upon a repurchase of Ordinary Shares by Schmid or upon the transfer of Ordinary Shares to a direct or indirect subsidiary of Schmid, in excess of the average paid-in capital recognised for Dutch dividend tax purposes;

(iii)the par value of Ordinary Shares issued to a shareholder or any increase in the par value of Ordinary Shares, except to the extent such (increase in the) par value is contributed to or funded out of the Schmid’s paid-in capital recognised for Dutch dividend tax purposes;

(iv)repayments of paid-in capital recognised for Dutch dividend tax purposes up to the amount of Schmid’s profits (zuivere winst) unless Schmid’s general meeting of shareholders has resolved in advance that Schmid shall make such repayments and the par value of the Ordinary Shares concerned has been reduced by a corresponding amount through an amendment of Schmid’s articles of association.

However, Schmid is not required to withhold Dutch dividend tax from dividends distributed on the Ordinary Shares if, and for as long as, Schmid is resident solely in Germany for purposes of the convention between Germany and the Netherlands for the avoidance of double taxation and the prevention of fiscal evasion with respect to taxes on income (the “German-Dutch tax treaty”), unless:

(i)the Shareholder is an individual who is resident or deemed to be resident in the Netherlands for Dutch income tax purposes or an entity or enterprise that is subject to the Corporate Tax Act 1969 (Wet op de vennootschapsbelasting 1969) and is resident or deemed to be resident in the Netherlands for Dutch corporate tax purposes; or

(ii)the Shareholder is an individual not resident and not deemed to be resident in the Netherlands for Dutch income tax purposes or an entity not resident and not deemed to be resident in the Netherlands for Dutch corporate tax purposes and derives profits from an enterprise, which enterprise is, in whole or in part, carried on through a permanent establishment (vaste inrichting) or a permanent representative (vaste vertegenwoordiger) in the Netherlands, to which the Ordinary Shares are attributable.

112

The current German-Dutch tax treaty stipulates that if a company is treated as tax resident of both the Netherlands and Germany it shall be treated as resident of the country in which it has its place of effective management for purposes of the treaty. As set out above, for the purposes of this summary we assume that Schmid shall have its place of effective management in Germany.

If the Shareholder is a resident or deemed to be a resident of the Netherlands for Dutch corporate or income tax purposes, Dutch dividend withholding tax which is withheld with respect to proceeds from the Ordinary Shares will generally be creditable for Dutch corporate tax or Dutch income tax purposes. For Shareholders that are subject to Dutch corporate tax, the credit of Dutch dividend withholding tax per annum is limited to the amount of Dutch corporate tax due in that year. Any uncredited Dutch dividend withholding can be carried forward without time restrictions.

Under the terms of Dutch domestic anti-dividend stripping rules, a recipient of dividends distributed on Ordinary Shares will not be entitled to an exemption from, reduction, refund, or credit of dividend tax if the recipient is not the beneficial owner of such dividends as meant in those rules.

It is currently uncertain what evidence, information and documentation will be required by the Dutch tax authorities for purposes of accepting application of the German-Dutch tax treaty as described above, either at source or through a refund request by a Shareholder or Warrant Holder.

Warrants

The mere exercise of a Warrant does in the view of Schmid not give rise to Dutch dividend withholding tax, except to the extent (i) the exercise price paid in cash per issued Ordinary Share is below the nominal value of a Ordinary Share and (ii) such difference is not charged against Schmid’s share premium reserve recognized for purposes of Dutch dividend withholding tax. If any Dutch dividend withholding tax due is not effectively withheld for the account of the relevant Warrant Holder, Dutch dividend withholding tax shall be due by Schmid on a grossed-up basis, meaning that the Dutch dividend withholding tax basis shall be equal to the amount referred to in the preceding sentence multiplied by 100/85. Exceptions and relief from Dutch dividend withholding tax may apply as set forth in the preceding paragraph.

Taxes on Income and Capital Gains

Residents

Resident entities

An entity holding the Ordinary Shares and Warrants which is or is deemed to be resident in the Netherlands for Dutch corporate tax purposes and which is not tax exempt, will generally be subject to corporate tax (vennootschapsbelasting) in the Netherlands in respect of income or a capital gain derived from such Ordinary Shares and Warrants at rates up to 25.8%, unless the entity has the benefit of the participation exemption (deelnemingsvrijstelling) with respect to such Ordinary Shares. Generally speaking, the entity holding Ordinary Shares will have the benefit of the participation exemption if the entity owns at least 5% of the nominal paid-up share capital of Schmid.

Resident individuals

A Shareholder or Warrant Holder who is or is deemed to be resident in the Netherlands for Dutch income tax purposes will generally be subject to income tax in the Netherlands in respect of income or a capital gain derived from such Ordinary Shares and Warrants at rates up to 49.5% if:

(i)the income or capital gain is attributable to an enterprise from which the holder derives profits (other than as a shareholder); or

(ii)the income or capital gain qualifies as income from miscellaneous activities (belastbaar resultaat uit overige werkzaamheden) as defined in the Income Tax Act 2001 (Wet inkomstenbelasting 2001), including, without limitation, activities that exceed normal, active asset management (normaal, actief vermogensbeheer).

If neither condition (i) nor (ii) applies, such Shareholder or Warrant Holder will generally be subject to Dutch income tax on the basis of a deemed return, regardless of any actual income or capital gain derived from Ordinary Shares and Warrants. For the fiscal year 2024, separate deemed return percentages for savings, debts and investments apply. A deemed return for the category

113

“investments” (including the Ordinary Shares and Warrants) of 6.04% is applicable, as at the beginning of the relevant fiscal year. The applicable percentages will be updated annually on the basis of historic market yields. Subject to certain anti-abuse provisions, the product of an amount equal to (a) the total deemed return divided by the sum of savings, debts and investments and (b) the sum of savings, debts and investments minus a tax-free allowance, forms the individual’s taxable income from savings and investments (including the Ordinary Shares and Warrants) for 2024 and will be taxed at the prevailing statutory rate (36% in 2024).

Non-residents

A Shareholder or Warrant Holder which is not and is not deemed to be resident in the Netherlands for the relevant tax purposes will not be subject to taxation in the Netherlands on income or a capital gain derived from Ordinary Shares and Warrants, unless:

(i)the income or capital gain is attributable to an enterprise or part thereof which is either effectively managed in the Netherlands or carried on through a permanent establishment (vaste inrichting) or a permanent representative (vaste vertegenwoordiger) taxable in the Netherlands and the Shareholder or Warrant Holder derives profits from such enterprise (other than by way of the holding of securities); or

(ii)the Shareholder or Warrant Holder is an individual and the income or capital gain qualifies as income from miscellaneous activities (belastbaar resultaat uit overige werkzaamheden) in the Netherlands as defined in the Income Tax Act 2001 (Wet inkomstenbelasting 2001), including, without limitation, activities that exceed normal, active asset management (normaal, actief vermogensbeheer).

Gift and Inheritance Taxes

Dutch gift or inheritance taxes will not be levied on the occasion of the transfer of a Shareholder or Warrant Holder by way of gift by, or on the death of, a holder, unless:

(i)such holder is or is deemed to be resident in the Netherlands for the purpose of the relevant provisions; or

(ii)the transfer is construed as an inheritance or gift made by, or on behalf of, a person who, at the time of the gift or death, is or is deemed to be resident in the Netherlands for the purpose of the relevant provisions.

Value Added Tax

There is no Dutch value added tax payable by a Shareholder or Warrant Holder in respect of payments in consideration for the acquisition of Ordinary Shares and Warrants, payments of dividend on the Ordinary Shares and Warrants, or payments in consideration for the disposal of Ordinary Shares and Warrants.

Other Taxes and Duties

There is no Dutch registration tax, stamp duty, or any other similar tax or duty payable in the Netherlands in respect of or in connection with the subscription, issue, placement, allotment, delivery or transfer of Ordinary Shares and Warrants.

Residence

A Shareholder or Warrant Holder will not be and will not be deemed to be resident in the Netherlands for Dutch tax purposes and, subject to the exceptions set out above, will not otherwise be subject to Dutch taxation, by reason only of acquiring, holding or disposing of Ordinary Shares and Warrants.

Material German Tax Considerations

The following section is a description of the material German tax considerations that become relevant when acquiring, owning and/or disposing of Ordinary Shares and Warrants as from the date of this Annual Report. It is based on the German tax law applicable as of the date of this Annual Report without prejudice to any amendments introduced at a later date and implemented with or without retroactive effect.

This section is intended as general information only and does not purport to be a comprehensive or complete description of all potential German tax effects of the acquisition, ownership or disposal of Ordinary Shares or Warrants and does not set forth all

114

German tax considerations that may be relevant to a particular person’s decision to acquire Ordinary Shares or Warrants. It cannot be ruled out that the German tax authorities or courts may consider an alternative interpretation or application to be correct that differs from the one described in this section.

This section does not describe any German tax considerations or consequences that may be relevant to the acquisition, ownership or disposal of Ordinary Shares or Warrants by a shareholder (i) for whom or for a direct or indirect shareholder or beneficiary of whom the income or capital gains derived from the Ordinary Shares or Warrants are attributable to employment, trade or freelancing activities, the income from which is taxable in Germany, or (ii) who exchanges, or has exchanged, other German taxable assets for Ordinary Shares or Warrants (or vice versa) under a German tax deferral transaction of the German reorganization tax act (Umwandlungssteuergesetz).

This section does not constitute particular German tax advice and potential purchasers of Ordinary Shares or Warrants are urged to consult their own tax advisors regarding the tax consequences of the acquisition, ownership and/or disposal of Ordinary Shares or Warrants in light of their particular circumstances with regard to the application of German tax law to their particular situations, in particular with respect to the procedure to be complied with to obtain a relief of withholding tax on dividends and on capital gains (Kapitalertragsteuer) and with respect to the influence of provisions of any applicable income tax treaty on the mitigation of double taxation (each a “tax treaty”), as well as any tax consequences arising under the laws of any state, local or other non-German jurisdiction. A shareholder or holder of Warrants may include an individual who or an entity that does not have the legal title to the Ordinary Shares or Warrants, but to whom nevertheless the Ordinary Shares or Warrants are attributed for German tax purposes, based either on such individual or entity owning a beneficial interest in the Ordinary Shares or Warrants or based on specific statutory provisions.

All of the following is subject to change as from the date of this Annual Report. Such changes could apply retroactively and could affect the consequences set forth below. This section does neither refer to any German filing, notification or other German tax compliance aspects nor to foreign account tax compliance act (“FATCA”) aspects.

Tax Residency Status

We have our statutory seat in the Netherlands and our sole place of management in Germany and are therefore tax resident in Germany as from the date of this Annual Report (both under German domestic law and for purposes of the German-Dutch tax treaty). Thus, we qualify as a corporation subject to German unlimited liability for corporate income tax purposes and are treated as a resident of Germany under the Dutch-German tax treaty. However, because our tax residency depends on future facts regarding our place of management, the German unlimited liability for corporate income tax purposes may change in the future.

We assume for all purposes herein that we shall be tax resident in Germany at all relevant points in time when taxable events may occur. For the avoidance of doubt, any tax effects in relation to the Warrants or Ordinary Shares (other than as regards withholding tax as addressed below) are out of the scope of this Annual Report.

German Taxation of Holders of Ordinary Shares

Taxation of Dividends

Withholding Tax on Dividend Payments

Dividends distributed from Schmid to our shareholders are generally subject to German withholding tax, except for certain scenarios in which a dividend is either excluded from the scope of German withholding tax (for example, repayments of capital from the tax contribution account (steuerliches Einlagekonto)) or fully or partially withholding tax exempt, as further described. The withholding tax rate is 25% plus a 5.5% solidarity surcharge (Solidaritätszuschlag) thereon, totaling 26.375% of the gross dividend amount and potentially church withholding tax for shareholders who are private individuals in certain cases (see below). Withholding tax is to be withheld and passed on for the account of the shareholders, depending on the specific circumstances, by a domestic branch of a domestic or foreign credit or financial services institution (Kredit- oder Finanzdienstleistungsinstitut) or by the domestic securities institution (inländisches Wertpapierinstitut) that keeps and administers the Ordinary Shares and disburses or credits the dividends or disburses the dividends to a foreign agent, or by the securities custodian bank (Wertpapiersammelbank) to which the Ordinary Shares were entrusted for custody if the dividends are distributed to a foreign agent by such securities custodian bank (each of which is referred to as the “Dividend Paying Agent”), or, in the case the Ordinary Shares are not held in deposit with a Dividend Paying Agent, Schmid is responsible for withholding and remitting the tax to the competent tax office. Such withholding tax is

115

generally levied and withheld irrespective of whether and to what extent the dividend distribution is taxable at the level of the shareholder and whether the shareholder is a person residing in Germany or in a foreign country.

In the case of dividends distributed to a parent company within the meaning of Art. 3 para. 1 lit. a of the amended EU Directive 2011/96/EU of the Council of November 30, 2011 (the “EU Parent Subsidiary Directive”) domiciled in another Member State of the European Union, withholding tax may be refunded or not levied upon application and subject to further conditions (as set out below). This also applies to dividends distributed to a permanent establishment located in another Member State of the European Union of such a parent company or of a parent company tax resident in Germany if the participation in Schmid is effectively connected with and actually attributed to this permanent establishment. The key prerequisite for the application of the EU Parent Subsidiary Directive is that the shareholder has held a direct participation in the share capital of Schmid of at least 10% for an uninterrupted period of at least twelve months. Further, the foreign resident shareholder must be eligible for purposes of the EU Parent Subsidiary Directive (as set out above) to invoke the reduction, and in addition, nor the German anti-directive/ treaty shopping provision of Section 50d paragraph 3 of the German Income Tax Act (Einkommensteuergesetz) must not be applicable.

The withholding tax on dividends distributed to other foreign resident shareholders may be refunded or not levied upon application (as set out below) in accordance with an applicable tax treaty (to 15%, 5% or 0% depending on certain prerequisites) if Germany has concluded such tax treaty with the country of residence of the shareholder and if the shareholder does not hold the Ordinary Shares either as part of the assets of a permanent establishment or a fixed place of business in Germany or as business assets for which a permanent representative has been appointed in Germany. Further, the foreign resident shareholder must be eligible for tax treaty purposes, and in addition, neither the limitation of benefits provision in a tax treaty and nor the German anti-directive/treaty shopping provision of Section 50d paragraph 3 of the German Income Tax Act (Einkommensteuergesetz) must be applicable.

In the case of dividends received by corporate bodies (Körperschaften) which are not tax resident in Germany, i.e., corporate bodies with no registered office or place of management in Germany and if the shares neither belong to the assets of a permanent establishment or fixed place of business in Germany nor are part of business assets for which a permanent representative in Germany has been appointed, two-fifths of the withholding tax deducted and remitted may be refunded or not levied upon application (as set out below) without the need to fulfill all prerequisites required for such refund under the EU Parent Subsidiary Directive or under a tax treaty or if no tax treaty has been concluded between the state of residence of the shareholder, however, likewise subject to the conditions of the aforementioned German anti-directive/treaty shopping provision.

The application for a refund of withholding tax under the EU Parent Subsidiary Directive, a tax treaty or the aforementioned option for foreign corporate bodies is to be filed with the German Federal Central Tax Office (Bundeszentralamt für Steuern) within four years following the end of the calendar year in which the dividends were received. The application shall be made by submitting a completed form for refund (available at the website of the Federal Central Tax Office (http://www.bzst.de) as well as at the German embassies and consulates) together with a withholding tax certificate (Kapitalertragsteuerbescheinigung) issued by the institution that deducted the respective withholding tax. In this case, the refund of deducted withholding tax is procedurally granted in such a manner that the difference between the total amount withheld, including the solidarity surcharge, and the tax liability determined on the basis of the EU Parent Subsidiary Directive (0) % or on the basis of the tax rate set forth in the applicable tax treaty (15%, 5% or 0) % is refunded by the German Federal Central Tax Office.

If, under fulfillment of the prerequisites of the EU Parent Subsidiary Directive or a tax treaty, withholding tax is not to be levied at all, the relevant shareholder must apply to the German Federal Central Tax Office for the issuance of an exemption certificate (Freistellungsbescheinigung) that documents that the prerequisites for the application of the reduced withholding tax rates have been met. Dividends covered by the exemption certificate of the shareholder are then only subject to the reduced withholding tax rates stipulated in the exemption certificate.

Please note that applying for a non-assessment notice and/or applying for a refund might require a significant amount of time. On 2 April 2024, the German Federal Government published a statement,according to which the Central Federal Tax Office currently needs (on an average basis) 480 days for deciding about the issuance of non-assessment notices under relief of source procedures (Freistellungsverfahren) and 615 days for deciding about refunds under the retain and refund procedures (Erstattungsverfahren).

The aforementioned refunds of (or exemptions from) withholding tax are further restricted if (i) the applicable tax treaty provides for a tax reduction resulting in an applicable tax rate of less than 15% and (ii) the shareholder is not a corporation that directly holds at least 10% in the equity capital of Schmid and is subject to tax on its income and profits in its state of residence without being exempt. In this case, the refund of (or exemption from) withholding tax is subject to the following three cumulative prerequisites: (i) the shareholder must qualify as beneficial owner of the shares in a company for a minimum holding period of 45 consecutive days occurring within a period of 45 days prior and 45 days after the due date of the dividends; (ii) the shareholder has to bear (taking into

116

account claims of the shareholder from transactions reducing the risk of changes of the market value of the shares and corresponding claims of related parties of the shareholder) at least 70% of the change in value risk related to the shares in a company during the minimum holding period; and (iii) the shareholder must not be required to fully or largely compensate directly or indirectly the dividends to third parties.

In the absence of the fulfillment of all of the three prerequisites, three-fifths of the withholding tax imposed on the dividends must not be credited against the shareholder’s (corporate) income tax liability but may, upon application, be deducted from the shareholder’s tax base for the relevant assessment period. Furthermore, a shareholder that has received gross dividends without any deduction of withholding tax due to a tax exemption without qualifying for such a full tax credit has (i) to notify the competent local tax office accordingly, (ii) to declare according to the officially prescribed form and (iii) to make a payment in the amount of the omitted withholding tax deduction.

However, these special rules on the restriction of withholding tax credit do not apply to a shareholder whose overall dividend earnings within an assessment period do not exceed €20,000 or that has been the beneficial owner of the shares in a company for at least one uninterrupted year upon receipt of the dividends.

For individual or corporate shareholders tax resident outside Germany not holding the Ordinary Shares through a permanent establishment (Betriebsstätte) in Germany or as business assets (Betriebsvermögen) for which a permanent representative (ständiger Vertreter) has been appointed in Germany, the remaining and paid withholding tax (if any) is then final (i.e., not refundable) and settles the shareholder’s limited tax liability in Germany. For individual or corporate shareholders tax resident in Germany (for example, those shareholders whose residence, domicile, registered office or place of management is located in Germany) holding their Ordinary Shares as business assets, as well as for shareholders tax resident outside of Germany holding their Ordinary Shares through a permanent establishment in Germany or as business assets for which a permanent representative has been appointed in Germany, the withholding tax withheld (including solidarity surcharge) can be credited against the shareholder’s personal income tax or corporate income tax liability in Germany. Any withholding tax (including solidarity surcharge) in excess of such tax liability will be refunded upon receipt of the relevant tax assessment. For individual shareholders tax resident in Germany holding Ordinary Shares as private assets, the withholding tax is a final tax (Abgeltungsteuer), subject to the exceptions described in the following section.

Taxation of Dividend Income of Shareholders Tax Resident in Germany Holding Ordinary Shares as Private Assets (Private Individuals)

For individual shareholders (individuals) resident in Germany holding Ordinary Shares as private assets, dividends are subject to a flat rate tax, which is satisfied by the withholding tax actually withheld (Abgeltungsteuer). Accordingly, dividend income will be taxed at a flat tax rate of 25% plus 5.5% solidarity surcharge thereon totaling 26.375% and church tax (Kirchensteuer) in case the shareholder is subject to church tax because of his or her personal circumstances. An automatic procedure for deduction of church tax by way of withholding will apply to shareholders being subject to church tax, unless the shareholder has filed a blocking notice (Sperrvermerk) with the German Federal Tax Office (details related to the computation of the specific tax rate, including church tax, are to be discussed with the individual tax advisor of the relevant shareholder). Except for an annual lump sum savings allowance (Sparer-Pauschbetrag) of up to €1,000 (for individual filers) or up to €2,000 (for married couples and for partners in accordance with the registered partnership law (Gesetz über die Eingetragene Lebenspartnerschaft) filing jointly), private individual shareholders will not be entitled to deduct expenses incurred in connection with the capital investment from their dividend income.

The income tax owed for the dividend income is satisfied by the withholding tax withheld by the an agent of Schmid or Schmid. However, if the flat tax results in a higher tax burden as opposed to the private individual shareholder’s personal income tax rate, the private individual shareholder can opt for taxation at his or her personal income tax rate. In that case, the final withholding tax will be credited against the income tax. The option can be exercised only for all capital income from capital investments received in the relevant assessment period uniformly, and married couples as well as partners in accordance with the registered partnership law filing jointly can only jointly exercise the option.

Exceptions from the flat rate tax (satisfied by withholding the tax at source, Abgeltungswirkung) may apply — that is, only upon application — (i) for shareholders who have a shareholding of at least 25% in Schmid and (ii) for shareholders who have a shareholding of at least 1% in Schmid and work for the Company in a professional capacity, each within the assessment period for which the application is first made. In such a case, the same rules apply as for sole proprietors holding Ordinary Shares as business assets (see below “— Taxation of Dividend Income of Shareholders Tax Resident in Germany Holding Ordinary Shares as Business Assets — Sole Proprietors”). Further, the flat rate tax does not apply if and to the extent dividends reduced Schmid taxable income.

117

Taxation of Dividend Income of Shareholders Tax Resident in Germany Holding Ordinary Shares as Business Assets If a shareholder holds Ordinary Shares as business assets, the taxation of the dividend income depends on whether the respective shareholder is a corporation, a sole proprietor or a partnership.

Dividend income of corporate shareholders is exempt from corporate income tax, provided that the corporation holds a direct participation of at least 10% in the share capital of a company at the beginning of the calendar year in which the dividends are paid (participation exemption). The acquisition of a participation of at least 10% in the course of a calendar year (in one instance) is deemed to have occurred at the beginning of such calendar year. Participations in the share capital of the Company that a corporate shareholder holds through a partnership, including co-entrepreneurships (Mitunternehmerschaften), are attributable to such corporate shareholder only on a pro rata basis at the ratio of the interest share of the corporate shareholder in the assets of the relevant partnership. However, 5% of the tax-exempt dividends are deemed to be non-deductible business expenses for tax purposes and therefore are effectively subject to corporate income tax (plus solidarity surcharge); i.e., tax exemption of 95%. Business expenses incurred in connection with the dividends received are entirely tax deductible. The participation exemption does not apply if and to the extent dividends reduced Schmid’s taxable income.

For trade tax purposes, the entire dividend income is subject to trade tax (i.e., the tax-exempt dividends must be added back when determining the trade taxable income), unless the corporate shareholder holds at least 15% of the Company’s registered share capital at the beginning of the relevant tax assessment period (Erhebungszeitraum). In such case, the dividends are not subject to trade tax. However, trade tax is levied on the amount considered to be a non-deductible business expense (amounting to 5% of the dividend). Trade tax depends on the municipal trade tax multiplier applied by the relevant municipal authority. In the case of an indirect participation via a partnership, please refer to the section “— Partnerships” below.

If the shareholding is below 10% in the share capital, dividends are taxable at the applicable corporate income tax rate of 15% plus 5.5% solidarity surcharge thereon and trade tax (the rate of which depends on the applicable municipality levy rate determined by the municipality in which the corporate shareholder has its place of management and permanent establishments, respectively, to which the Ordinary Shares are attributed).

Special regulations apply that abolish the 95% tax exemption, if Ordinary Shares are held (i) as trading portfolio (Handelsbestand) assets in the meaning of Section 340e paragraph 3 of the German Commercial Code (Handelsgesetzbuch) by a (a) credit institution (Kreditinstitut), (b) securities institution (Wertpapierinstitut) or (c) financial service institution (Finanzdienstleistungsinstitut) or (ii) as current assets (Umlaufvermögen) by a financial enterprise (Finanzunternehmen) within the meaning of the German Banking Act (Kreditwesengesetz), in the case more than 50% of the shares of such financial enterprise are held directly or indirectly by a credit institution, a securities institution or a financial service institution, or (iii) by a life insurance company, a health insurance company or a pension fund in the case the shares are attributable to the capital investments, resulting in fully taxable income (any shareholder falling under (i), (ii) or (iii), a “Non-Exempt Corporation”).

Sole proprietors

For sole proprietors (individuals) resident in Germany holding Ordinary Shares as business assets, dividends are subject to the partial income rule (Teileinkünfteverfahren). Accordingly, only (i) 60% of the dividend income will be taxed at his/her personal income tax rate plus 5.5% solidarity surcharge thereon and (ii) 60% of the business expenses related to the dividend income are deductible for tax purposes. This does not apply to church tax (if applicable). In addition, the dividend income is entirely subject to trade tax if the Ordinary Shares are held as business assets of a permanent establishment in Germany within the meaning of the German Trade Tax Act (Gewerbesteuergesetz), unless the shareholder holds at least 15% of the Company’s registered share capital at the beginning of the relevant assessment period. In this latter case, the net amount of dividends, i.e., after deducting directly related expenses, is exempt from trade tax. The trade tax levied will be eligible for credit against the shareholder’s personal income tax liability based on the applicable municipal trade tax rate and the individual tax situation of the shareholder limited to currently up to 4.0 times the trade tax measurement amount (Gewerbesteuer-Messbetrag) and also limited to the amount of trade tax actually to be paid.

Partnerships

In the case Ordinary Shares are held by a partnership, the partnership itself is not subject to corporate income tax or personal income tax. In this regard, corporate income tax or personal income tax (and church tax, if applicable) as well as solidarity surcharge are levied only at the level of the partner with respect to their relevant part of the partnership’s taxable income and depending on their individual circumstances:

118

if the partner is a corporation, the dividend income will be subject to corporate income tax plus solidarity surcharge (see above “— Corporations”);

if the partner is a sole proprietor, the dividend income will be subject to the partial income rule (see above “— Sole Proprietors”); or

if the partner is a private individual — only possible if the partnership is not a (operative or deemed) commercial partnership, the dividend income will be subject to the flat tax rate (see above “— Private Individuals”).

In the case the partnership is a (operative or deemed) commercial partnership with its place of management in Germany, the dividend income is subject to German trade tax at the level of the partnership, unless the partnership holds at least 15% of a company’s registered share capital at the beginning of the relevant assessment period. In such case, the dividend income is 95% exempt from trade tax to the extent the partners of the partnership are corporations (indirectly holding at least 10% of the shares in Schmid) and 40% exempt from trade tax to the extent the partners of the partnership are sole proprietors. Any trade tax levied on the level of the partnership will be eligible for credit against an individual shareholder’s personal income tax liability based on the applicable municipal trade tax rate, depending on the individual tax situation of the shareholder and further circumstances and limited to currently 4.0 times the partial trade tax measurement amount allocable to such individual shareholder.

Partnerships can opt to be treated as a corporation for purposes of German income taxation. If the shareholder is a partnership that has validly exercised such option right, any dividends from shares or subscription rights are subject to corporate income tax (and, for the avoidance of doubt, trade tax).

Taxation of Dividend Income of Shareholders Tax Resident Outside of Germany

For foreign individual or corporate shareholders tax resident outside of Germany not holding the Ordinary Shares through a permanent establishment in Germany or as business assets for which a permanent representative has been appointed in Germany, the deducted withholding tax (possibly reduced by way of a tax relief under a tax treaty or domestic tax law, such as in connection with the EU Parent Subsidiary Directive) is final (that is, not refundable) and settles the shareholder’s limited tax liability in Germany, unless the shareholder is entitled to apply for a withholding tax refund or exemption (as set out above in “— Withholding Tax on Dividend Payments”).

In contrast, individual or corporate shareholders tax resident outside of Germany holding the Company’s Ordinary Shares through a permanent establishment in Germany or as business assets for which a permanent representative has been appointed in Germany are subject to the same rules as applicable (and described above) to shareholders resident in Germany holding the Ordinary Shares as business assets. The withholding tax withheld (including solidarity surcharge) will generally be credited against the shareholder’s personal income tax or corporate income tax liability in Germany if the prerequisites set out above (see “— Withholding Tax on Dividend Payments”) are fulfilled.

Taxation of Capital Gains

Withholding Tax on Capital Gains

Capital gains realized on the disposal of Ordinary Shares are only subject to withholding tax if a domestic branch of a domestic or foreign credit or financial services institution (Kredit- oder Finanzdienstleistungsinstitut) or a domestic securities institution (inländisches Wertpapierinstitut) (each of which is referred to as the “German Disbursing Agent”) stores or administrates or carries out the disposal of the Ordinary Shares and pays or credits the capital gains. In those cases, the institution (and not the Company) is required to deduct the withholding tax at the time of payment for the account of the shareholder and to pay the withholding tax to the competent tax authority.

In the case the Ordinary Shares are held (i) as business assets by a sole proprietor, a partnership or a corporation and such shares are attributable to a German business or (ii) in the case of a corporation being subject to unlimited corporate income tax liability in Germany, the capital gains are not subject to withholding tax. In case of the aforementioned exemption under (i), the withholding tax exemption is subject to the condition that the paying agent has been notified by the beneficiary (Gläubiger) that the capital gains are exempt from withholding tax. The respective notification has to be filed with the tax office competent for the beneficiary by using the officially prescribed form.

119

Taxation of Capital Gains Realized by Shareholders Tax Resident in Germany Holding Ordinary Shares as Private Assets (Private Individuals)

For individual shareholders (individuals) resident in Germany holding Ordinary Shares as private assets, capital gains realized on the disposal of Ordinary Shares are subject to final withholding tax (Abgeltungsteuer). Accordingly, capital gains will be taxed at a flat tax rate of 25% plus 5.5% solidarity surcharge thereon totaling 26.375% and church tax in case the shareholder is subject to church tax because of his or her personal circumstances. An automatic procedure for deduction of church tax by way of withholding will apply to shareholders being subject to church tax unless the shareholder has filed a blocking notice (Sperrvermerk) with the German Federal Central Tax Office (details related to the computation of the specific tax rate, including church tax, are to be discussed with the personal tax advisor of the relevant shareholder). The taxable capital gain is calculated by deducting the acquisition costs of the Ordinary Shares and the expenses directly and materially related to the disposal from the proceeds of the disposal. Apart from that, except for an annual lump sum savings allowance (Sparer-Pauschbetrag) of up to €1,000 (for individual filers) or up to €2,000 (for married couples and for partners in accordance with the registered partnership law (Gesetz über die Eingetragene Lebenspartnerschaft) filing jointly), private individual shareholders will not be entitled to deduct expenses incurred in connection with the capital investment from their capital gain.

In case the flat tax results in a higher tax burden as opposed to the private individual shareholder’s personal income tax rate, the private individual shareholder can opt for taxation at his or her personal income tax rate. In that case, the withholding tax (including solidarity surcharge) withheld will be credited against the income tax. The option can be exercised only for all capital income from capital investments received in the relevant assessment period uniformly and married couples as well as for partners in accordance with the registered partnership law filing jointly may only jointly exercise the option.

Capital losses arising from the disposal of the Ordinary Shares can only be offset against other capital gains resulting from the disposition of the Ordinary Shares or shares in other stock corporations during the same calendar year. Offsetting of overall losses with other income (such as business or rental income) and other capital income is not possible. Such losses are to be carried forward and to be offset against positive capital gains deriving from the disposal of shares in stock corporations in future years. The constitutionality of such limitation on the offsetting of losses is currently the subject of a pending procedure at the German Federal Constitutional Court.

The final withholding tax (Abgeltungsteuer) will not apply if the seller of the Ordinary Shares or in case of gratuitous transfer, its legal predecessor, has held, directly or indirectly, at least 1% of the Company’s registered share capital at any time during the five years prior to the disposal. In that case, capital gains are subject to the partial income rule (Teileinkünfteverfahren). Accordingly, only (i) 60% of the capital gains will be taxed at his or her personal income tax rate plus 5.5% solidarity surcharge thereon and church tax (if applicable) and (ii) 60% of the business expenses related to the capital gains are deductible for tax purposes. The withholding tax withheld (including solidarity surcharge) will be credited against the shareholder’s personal income tax liability in Germany.

Taxation of Capital Gains Realized by Shareholders Tax Resident in Germany Holding Ordinary Shares as Business Assets If a shareholder holds Ordinary Shares as business assets, the taxation of capital gains realized on the disposal of such shares depends on whether the respective shareholder is a corporation, a sole proprietor or a partnership:

Corporations Capital gains realized on the disposal of Ordinary Shares by a corporate shareholder are generally exempt from corporate income tax and trade tax. However, 5% of the tax-exempt capital gains are deemed to be non-deductible business expenses for tax purposes and therefore are effectively subject to corporate income tax (plus solidarity surcharge) and trade tax; i.e., tax exemption of 95%. Business expenses incurred in connection with the capital gains are entirely tax deductible.

Capital losses incurred upon the disposal of Ordinary Shares or other impairments of the share value are not tax deductible. A reduction of profit is also defined as any losses incurred in connection with a loan or security in the event the loan or the security is granted by a shareholder or by a related party thereto or by a third person with the right of recourse against the before mentioned persons and the shareholder holds directly or indirectly more than 25% of the Company’s registered share capital.

Special regulations apply, which may exclude aforementioned tax exemptions, if the Ordinary Shares are held by a Non-Exempt Corporation.

Sole Proprietors

If the Ordinary Shares are held by a sole proprietor, capital gains realized on the disposal of the Ordinary Shares are subject to the partial income rule (Teileinkünfteverfahren). Accordingly, only (i) 60% of the capital gains will be taxed at his or her personal income

120

tax rate plus 5.5% solidarity surcharge thereon and church tax (if applicable) and (ii) 60% of the business expenses related to the dividend income are deductible for tax purposes. In addition, 60% of the capital gains are subject to trade tax if the Ordinary Shares are held as business assets of a permanent establishment in Germany within the meaning of the German Trade Tax Act (Gewerbesteuergesetz). The trade tax levied will be eligible for credit against the shareholder’s personal income tax liability based on the applicable municipal trade tax rate and the individual tax situation of the shareholder limited to currently up to 4.0 times the trade tax measurement amount.

Partnerships

In the case the Ordinary Shares are held by a partnership, the partnership itself is not subject to corporate income tax or personal income tax as well as solidarity surcharge (and church tax) since partnerships qualify as transparent for German income tax purposes. In this regard, corporate income tax or personal income tax as well as solidarity surcharge (and church tax, if applicable) are levied only at the level of the partner with respect to their relevant part of the partnership’s taxable income and depending on their individual circumstances:

If the partner is a corporation, the capital gains will be subject to corporate income tax plus solidarity surcharge (see above “— Corporations”). Trade tax will be levied additionally at the level of the partner insofar as the relevant profit of the partnership is not subject to trade tax at the level of the partnership. However, with respect to both corporate income and trade tax, the 95%-exemption rule as described above applies. With regard to corporations as partners, special regulations apply if they are held by a Non-Exempt Corporation, as described above.

If the partner is a sole proprietor (individual), the capital gains are subject to the partial income rule (see above “— Sole Proprietors”).

In addition, if the partnership is liable to German trade tax, 60% of the capital gains are subject to trade tax at the level of the partnership, to the extent the partners are individuals, and 5% of the capital gains are subject to trade tax, to the extent the partners are corporations. However, if a partner is an individual, any trade tax paid on the level of the partnership will be eligible for credit against an individual partner’s personal income tax liability based on the applicable municipal trade tax rate and depending on the individual tax situation of the individual and further circumstances, limited to currently 4.0 times of the partial trade tax measurement (Gewerbesteuer-Messbetrag) and also limited to the amount of trade tax actually to be paid.

Partnerships can opt to be treated as a corporation for purposes of German income taxation. If the shareholder is a partnership that has validly exercised such option right, any capital gains from the disposal of shares or subscription rights are subject to corporate income tax (and, for the avoidance of doubt, trade tax).

Taxation of Capital Gains Realized by Shareholders Tax Resident Outside of Germany

Capital gains realized on the disposal of the Ordinary Shares by a shareholder tax resident outside of Germany are subject to German taxation provided that (i) the Ordinary Shares are held as business assets of a permanent establishment or as business assets for which a permanent representative has been appointed in Germany or (ii) the shareholder or, in case of a gratuitous transfer, its legal predecessor has held, directly or indirectly, at least 1% of the Company’s share capital at any time during a five years period prior to the disposal.

In these cases, capital gains are generally subject to the same rules as described above for shareholders resident in Germany. However, if capital gains are realized in case (ii) above by corporations tax resident outside of Germany that are not Non-Exempt Corporations, these capital gains are fully tax exempt under German tax law according to the case law of the German Federal Fiscal Court (Bundesfinanzhof). Additionally, except for the cases referred to in (i) above, most tax treaties concluded by Germany provide for a full exemption from German taxation except if the Company is considered a German real estate holding entity for treaty purposes.

German Taxation of Holders of Warrants

General

Holders of Warrants are likely to be taxed in particular upon certain forms of the exercise, sale or disposal of Warrants (taxation of capital gains) and the gratuitous transfer of Warrants (inheritance and gift tax).

121

Taxation of Holders of Warrants Not Tax Resident in Germany

The capital gains from the disposition of the Warrants realized by a non-German tax resident holder of the Warrants would not be treated as German source income and not be subject to German income tax provided that (i) such non-German resident holder does not maintain a permanent establishment or other taxable presence in Germany that the Warrants form part of and (ii) the income does not otherwise constitute German-source income (such as income from the letting and leasing of certain German-situs property or income from certain capital investments directly or indirectly secured by German-situs real estate). If either requirement (i) or (ii) above is not met, a non-German tax resident holder will be subject to German taxation on the aforementioned capital gains corresponding to the taxation of holders of Warrants tax resident in Germany holding the Warrants as business assets, as set out below.

In this case, non-German resident holders of the Warrants are, in general, exempt from German withholding tax on capital gains. However, if capital gains derived from the Warrants are paid out or credited to the holder of the Warrants by a German Disbursing Agent, withholding tax may be levied under certain circumstances both in the case of business and non-business holders of Warrants. The withholding tax may be refunded based on an assessment to tax or under an applicable tax treaty, depending on the individual circumstances of the holder.

Taxation of Holders of Warrants Tax Resident in Germany

Withholding Tax on Capital Gains

The capital gains from the disposition (i.e., the difference between the proceeds from the disposal, redemption, repayment or assignment after deduction of expenses directly related to the disposal, redemption, repayment or assignment and the cost of acquisition) or (if applicable pursuant to the warrant agreement underlying the Warrants) a cash settlement (i.e., the cash amount received minus directly related costs and expenses, e.g., the acquisition costs) of the Warrants received by a German resident holder of Warrants holding the Warrants as private assets will be subject to German withholding tax if the Warrants are kept or administered in a custodial account with a German Disbursing Agent. The tax rate is 25% (plus a 5.5% solidarity surcharge thereon, resulting in an aggregate rate of 26.375%; plus church tax, if applicable). For individual holders who are subject to church tax, the church tax generally has to be withheld by the German Disbursing Agent based on an automatic data access procedure, unless the shareholder has filed a blocking notice (Sperrvermerk) with the Federal Central Tax Office.

In the case the Warrants have not been kept or administered in a custodial account with the same German Disbursing Agent since the time of their acquisition, the withholding tax rate will be applied to 30% of the (disposal) proceeds (the so called “Lump Sum Substitute Basis”), unless the current German Disbursing Agent has been notified of the actual acquisition costs of the Warrants by the previous German Disbursing Agent or by a statement of a bank or financial services institution from another member state of the European Union or the European Economic Area or from certain other countries (e.g., Switzerland or Andorra).

In the event of delivery of Ordinary Shares upon exercise of the Warrants, the tax consequences are not entirely clear under German tax law. In principle, the acquisition costs of the Warrants plus any additional sum paid upon exercise should be regarded as acquisition costs of the Ordinary Shares received upon physical settlement. Consequently and subject to the following, no capital gain and no withholding tax may result from such exercise and delivery of Ordinary Shares upon exercise. Withholding tax may in this case only apply to any gain resulting later from the subsequent disposal, redemption or assignment of the Ordinary Shares received under certain circumstances.

Please note, however, that the German tax authorities have not confirmed the above treatment for the exercise of U.S. warrants, but only for the exercise of convertible bonds (Wandelschuldverschreibungen, Optionsscheine), wherefore, uncertainty remains regarding its application on the exercise of the Warrants. Therefore, there is a relevant risk that the delivery of Ordinary Shares upon exercise of the Warrants may constitute a taxable event and may attract withholding tax (as regards the latter, in the case a German Disbursing Agent is involved as per the above). Generally, capital gains are determined as the difference between (a) the proceeds of the sale or other disposition and (b) the acquisition costs plus the expenses directly connected to the sale or other disposition. It is unclear how exactly such capital gain would have to be determined in case of delivery of Ordinary Shares upon exercise of the Warrants; possibly, the fair market value of the Ordinary Shares at the time of the exercise would be deemed relevant.

In computing any German tax to be withheld, the German Disbursing Agent generally deducts from the basis of the withholding tax, subject to certain limitations, negative investment income realized by a non- business holder of the Warrants via the German Disbursing Agent (e.g., losses from the sale of other securities with the exception of shares). The German Disbursing Agent also deducts accrued interest on other securities (if any) paid separately upon the acquisition of the respective security by a non-business holder of Warrants via the German Disbursing Agent. In addition, subject to certain requirements and restrictions , the German

122

Disbursing Agent may credit foreign withholding taxes levied on investment income in a given year regarding securities held by a non-business holder of Warrants in the custodial account with the German Disbursing Agent.

Non-business holders of the Warrants are entitled to an annual saver’s allowance of €1,000 for an individual or €2,000 for a married couple or registered civil union filing taxes jointly for all investment income received in a given year. Upon the non-business holder of the Warrants filing an exemption certificate (Freistellungsauftrag) with the Disbursing Agent, the Disbursing Agent will take the allowance into account when computing the amount of tax to be withheld.

No withholding tax will be deducted if the holder of the Warrants has submitted to the Disbursing Agent a certificate of non-assessment (Nichtveranlagungs-Bescheinigung) issued by the competent local tax office. The deduction of expenses related to the investment income (including gains with respect to the Warrants) is generally not possible for private investors.

German withholding tax should not apply to gains from the disposal, redemption, repayment or assignment of Warrants held by a German tax resident corporation. The same may apply to sole proprietors or partners of partnerships, where the Warrants form part of a trade or business or are related to income from letting and leasing of property, subject to further requirements being met (compare with “— Corporations, Sole Proprietors and Partnerships” below). However, there is a risk that losses resulting from the sale, other disposition or lapse of the Warrants may be ring-fenced and only offsetable against income from forward transactions (Termingeschäfte) in both of the aforementioned cases. Please note that for corporations, sole-proprietors or partnerships that or who are not tax resident in Germany, withholding tax may be levied, as set out above (compare with “— Taxation of Holders of Warrants Not Tax Resident in Germany”).

Taxation of Capital Gains

Individuals as the Holders of the Warrants

The personal income tax liability of a holder of the Warrants holding the Warrants as private assets deriving income from capital investments under the Warrants is, in principle, settled by the tax withheld (unless for example the income from Warrants qualifies as income from the letting and leasing of property). To the extent withholding tax has not been levied, such as in the case of Warrants kept in custody abroad or if no German Disbursing Agent is involved in the payment process, the non-business holder of Warrants must report his or her income and capital gains derived from the Warrants (through disposition or cash settlement, if applicable pursuant to the warrant agreement underlying the Warrants) on his or her tax return and then will also be taxed at a rate of 25% (plus solidarity surcharge of 5.5% thereon, resulting in an aggregate rate of 26.375%; and church tax, if applicable).

In the event of delivery of Ordinary Shares upon exercise of the Warrants, the tax consequences are not entirely clear under German tax law. As per the above, there is a relevant risk that the delivery of Ordinary Shares upon exercise of the Warrants may constitute a taxable event and may attract withholding tax (as regards the latter, in case a German Disbursing Agent is involved as per the above). Generally, capital gains are determined as the difference between (a) the proceeds of the sale or other disposition and (b) the acquisition costs plus the expenses directly connected to the sale or other disposition. It is unclear how exactly such capital gains would have to be determined in case of delivery of Ordinary Shares upon exercise of the Warrants; possibly, the fair market value of the Ordinary Shares at the time of the exercise would be deemed relevant. For more detail, cf. above under the general comments.

If the withholding tax has been calculated on the basis of a Lump Sum Substitute Basis, a non-business holder of the Warrants may and in the case the actual gain is higher than 30% of the proceeds must also apply for an assessment on the basis of his or her actual acquisition costs. Further, a non-business holder may request that all investment income of a given year is taxed at his or her lower individual tax rate based upon an assessment to tax with any amounts over withheld being refunded. In each case, the deduction of expenses (other than transaction costs) on an itemized basis is not permitted.

With regard to non-business holders of Warrants, there is a relevant risk that such losses may only be applied against profits from income from capital investments derived in the same or, subject to certain limitations, in subsequent years. For assessment periods beginning after December 31, 2020, such losses incurred by non-business holders of the Warrants may only be applied against income from other forward/future or option transactions derived in the same or, subject to certain limitations, in subsequent years and the deductibility of such losses is limited to €20.000 per year.

In addition, losses of non-business holders arising from a bad debt loss (Forderungsausfall), a waiver of a receivable (Forderungsverzicht) or a transfer of an impaired receivable to a third party or from any other default can only be offset against other

123

income from capital investments and only up to an amount of €20,000 per year. The same rules may apply if the Warrants expire worthless or lapse.

Corporations, Sole Proprietors and Partnerships

Where Warrants form part of a trade or business, the withholding tax, if any, will not settle the personal or corporate income tax liability. The respective holder of Warrants (or the partner of the partnership holding the Warrants) will have to report income and related (business) expenses resulting from the disposition or (if applicable) cash settlement of the Warrants or, potentially, from a delivery of Ordinary Shares on the tax return and the balance will be taxed at the holder’s (or the partner of the partnership holding the Warrants) applicable tax rate. Withholding tax levied, if any, will be credited against the personal or corporate income tax of the holder (or the partner of the partnership holding the Warrants). Capital gains resulting from a disposal, redemption, repayment, assignment, cash settlement (if applicable) or , potentially, from a delivery of Ordinary Shares upon exercise of the Warrants may also be subject to German trade tax, if the Warrants form part of a German trade or business. A corporate income tax or trade tax exemption should, in this case, not be applicable.

With regard to business holders of Warrants, there is a risk that losses resulting from the sale, other disposition or lapse of the Warrants may generally only be applied against profits from other forward/future or option transactions derived in the same or, subject to certain restrictions, the previous year. Otherwise these losses can be carried forward indefinitely and, within certain limitations, applied against profits from forward/future or option transactions in subsequent years. Further special rules apply to credit institutions, financial services institutions and finance companies within the meaning of the German Banking Act.

In the case of physical settlement of the Warrants, please see the above sections on disposal of Ordinary Shares for German taxation of the disposal or other transaction involving a resulting Ordinary Share.

Solidarity Surcharge

The solidarity surcharge has been partially abolished or reduced as of the assessment period 2021 for certain German taxpayers. The solidarity surcharge continues, however, to apply for corporate income tax and capital investment income and, thus, on withholding taxes levied. In case the individual income tax burden for an individual holder is lower than 25%, the holder can apply for his or her capital investment income being assessed at his or her individual tariff-based income tax rate, in which case solidarity surcharge would be refunded.

Inheritance and Gift Tax

The transfer of Ordinary Shares or Warrants to another person by way of succession or donation is subject to German inheritance and gift tax (Erbschaft-und Schenkungsteuer) if at the time of transfer:

(i)the decedent, the donor, the heir, the donee or any other beneficiary has his/her/its residence, domicile, registered office or place of management in Germany, or is a German citizen who has not stayed abroad for more than five consecutive years without having a residence in Germany; or

(ii)(irrespective of the personal circumstances) the Ordinary Shares or Warrants are held by the decedent or donor as business assets for which a permanent establishment in Germany is maintained or a permanent representative is appointed in Germany; or

(iii)(irrespective of the personal circumstances) at least 10% of the registered share capital of Schmid is held directly or indirectly by the decedent or person making the gift, himself or together with a related party in terms of Section 1 (2) German Foreign Tax Act (Außensteuergesetz).

Special regulations apply to German citizens who maintain neither a residence nor their domicile in Germany but maintain a residence or domicile in a low tax jurisdiction and to former German citizens, also resulting in inheritance and gift tax. The few tax treaties on inheritance and gift tax that Germany has entered into may limit the German right to inheritance and gift tax to the case described under (i) above and, with certain restrictions, in case of (ii).

124

Value Added Tax (VAT)

No German value added tax (Umsatzsteuer) will arise in respect of any acquisition, ownership and/or disposal of the Ordinary Shares or Warrants unless in certain cases where a waiver of an applicable VAT exemption occurs. Any such waiver would require a supply of shares from one person taxable for VAT purposes to the enterprise of another VAT taxable person.

Transfer Taxes

No German capital transfer tax (Kapitalverkehrsteuer) or stamp duty (Stempelgebühr) or similar taxes are levied when acquiring, owning or disposing the Ordinary Shares or Warrants. Net wealth tax (Vermögensteuer) is currently not levied in Germany. German real estate transfer tax (Grunderwerbsteuer) may only be attracted by the acquisition (including by way of exercise of Warrants) or sale of Ordinary Shares or certain comparable transactions under very specific circumstances if Schmid, or a subsidiary entity to Schmid, own German situs real estate at such time, with “ownership” and “real estate” both having an extended meaning under the German Real Estate Transfer Tax Act (Grunderwerbsteuergesetz).

The European Commission has published a proposal for a directive for a common financial transactions tax (“FTT”) in certain participating member states of the European Union, including Germany. The proposed FTT has a very broad scope and could, if introduced in the form of the proposal, apply to certain dealings in the Ordinary Shares (including secondary market transactions) in certain circumstances. However, the proposed FTT remains subject to negotiations between the participating member states, and it is currently unclear in what form and when an FTT would be implemented, if at all. Prospective holders of the Ordinary Shares are advised to monitor future developments closely and to seek their own professional advice in relation to the FTT.

PLAN OF DISTRIBUTION

We are registering the issuance by us of up to 21,000,000 Ordinary Shares issuable upon the exercise of our Warrants. We are also registering the resale of (i) up to 57,010,890 Ordinary Shares and (ii) up to 9,750,000 Private Warrants.

We will not receive any proceeds from any sale by the Selling Securityholders of the securities being registered hereunder, except with respect to amounts received by us upon exercise of our warrants to the extent such warrants are exercised for cash and proceeds from certain investors for shares sold before the Business Combination but issued thereafter. See “Use of Proceeds.” We will bear all costs, expenses and fees in connection with the registration of the securities offered by this prospectus, whereas the Selling Securityholders will bear all incremental selling expenses, including commissions, brokerage fees and other similar selling expenses.

The term Selling Securityholders, which as used here includes donees, pledgees, transferees or other successors-in-interest selling ordinary shares or warrants received after the date of this prospectus from a Selling Securityholder as a gift, pledge, partnership distribution or other transfer, may, from time to time, sell, transfer or otherwise dispose of any or all of their ordinary shares or warrants on any stock exchange, market or trading facility on which the shares or warrants are traded or in private transactions. These dispositions may be at fixed prices, at prevailing market prices at the time of sale, at prices related to the prevailing market price, at varying prices determined at the time of sale, or at negotiated prices.

The Selling Securityholders may use any one or more of the following methods when disposing of shares or warrants:

ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
block trades in which the broker-dealer will attempt to sell the securities as agent, but may position and resell a portion of the block as principal to facilitate the transaction;
purchases by a broker-dealer as principal and resale by the broker-dealer for their account;
an exchange distribution in accordance with the rules of the applicable exchange;
privately negotiated transactions;
short sales effected after the date the registration statement of which this prospectus is a part is declared effective by the SEC;
through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;

125

broker-dealers may agree with the Selling Securityholders to sell a specified number of such shares at a stipulated price per share;
a combination of any such methods of sale; and
any other method permitted by applicable law.

The Selling Securityholders may, from time to time, pledge or grant a security interest in some or all of the ordinary shares or warrants owned by them and, if they default in the performance of their secured obligations, the pledgees or secured parties may offer and sell the ordinary shares or warrants, from time to time, under this prospectus, or under an amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the Securities Act amending the list of Selling Securityholders to include the pledgee, transferee or other successors in interest as Selling Securityholders under this prospectus. The Selling Securityholders also may transfer the ordinary shares or warrants in other circumstances, in which case the transferees, pledgees or other successors in interest will be the selling beneficial owners for purposes of this prospectus.

In addition, a Selling Securityholder that is an entity may elect to make a pro rata in-kind distribution of securities to its members, partners or shareholders pursuant to the registration statement of which this prospectus is a part by delivering a prospectus with a plan of distribution. Such members, partners or shareholders would thereby receive freely tradeable securities pursuant to the distribution through a registration statement. To the extent a distributee is an affiliate of ours (or to the extent otherwise required by law), we may file a prospectus supplement in order to permit the distributees to use the prospectus to resell the securities acquired in the distribution.

In connection with the sale of our ordinary shares or warrants, the Selling Securityholders may enter into hedging transactions with broker-dealers or other financial institutions, which may in turn engage in short sales of the warrants or ordinary shares in the course of hedging the positions they assume. The Selling Securityholders may also sell our ordinary shares or warrants short and deliver these securities to close out their short positions, or loan or pledge the ordinary shares or warrants to broker-dealers that in turn may sell these securities. The Selling Securityholders may also enter into option or other transactions with broker-dealers or other financial institutions or the creation of one or more derivative securities that require the delivery to such broker-dealer or other financial institution of ordinary shares or warrants offered by this prospectus, which shares or warrants such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).

Each of the Selling Securityholders reserves the right to accept and, together with their agents from time to time, to reject, in whole or in part, any proposed purchase of ordinary shares or warrants to be made directly or through agents. We will not receive any of the proceeds from this offering. Upon any exercise of the warrants by payment of cash, however, we will receive the exercise price of the warrants.

The Selling Securityholders and any underwriters, broker-dealers or agents that participate in the sale of the ordinary shares may be “underwriters” within the meaning of Section 2(11) of the Securities Act. Any discounts, commissions, concessions or profit they earn on any resale of the shares may be underwriting discounts and commissions under the Securities Act. Selling securityholders who are “underwriters” within the meaning of Section 2(11) of the Securities Act will be subject to the prospectus delivery requirements of the Securities Act.
To the extent required, our ordinary shares or warrants to be sold, the names of the Selling Securityholders, the respective purchase prices and public offering prices, the names of any agents, dealer or underwriter, any applicable commissions or discounts with respect to a particular offer will be set forth in an accompanying prospectus supplement or, if appropriate, a post-effective amendment to the registration statement that includes this prospectus.
In order to comply with the securities laws of some states, if applicable, the ordinary shares or warrants may be sold in these jurisdictions only through registered or licensed brokers or dealers. In addition, in some states the ordinary shares or warrants may not be sold unless they have been registered or qualified for sale or an exemption from registration or qualification requirements is available and is complied with.
We have advised the Selling Securityholders that the anti-manipulation rules of Regulation M under the Exchange Act may apply to sales of shares or warrants in the market and to the activities of the Selling Securityholders and their affiliates. In addition, to the extent applicable we will make copies of this prospectus (as it may be supplemented or amended from time to time) available to the Selling Securityholders for the purpose of satisfying the prospectus delivery requirements of the

126

Securities Act. The Selling Securityholders may indemnify any broker-dealer that participates in transactions involving the sale of the shares against certain liabilities, including liabilities arising under the Securities Act.
With respect to those Registered Securities being registered herein, we and the Selling Securityholders have agreed to indemnify or hold harmless each other and certain related persons against certain liabilities, including certain liabilities under the Securities Act.
In compliance with the guidelines of the Financial Industry Regulatory Authority (“FINRA”), the aggregate maximum discount, commission, fees or other items constituting underwriting compensation to be received by any FINRA member or independent broker-dealer will not exceed 8% of the gross proceeds of any offering pursuant to this prospectus and any applicable prospectus supplement.
Certain Selling Securityholders named in this prospectus have entered into lock-up agreements. See “Securities Eligible for Future Sale—Lock-Up Agreements.”

SHARES ELIGIBLE FOR FUTURE SALE

We have 42,974,862 Ordinary Shares authorized, issued and outstanding. Additionally, the Board is authorized to issue up to 21,000,000 Ordinary Shares in the Company’s capital in relation to the exercise of Warrants, which consists of up to (i) 9,750,000 Private Warrants and (ii) up to 11,250,000 Public Warrants, each of which entitle the holder to purchase one Ordinary Share at an exercise price of $11.50 per share as well as further shares in relation to an employee incentive program and general private placements (including 87,565 Ordinary Shares to be issued to Appleby, Cayman counsel to Pegasus, against setting off $1 million in debt owed to Appleby and shares to be issued to two additional investors who committed to subscribe for 35,000 Ordinary Shares prior to the Business Combination and have not yet been issued such shares). The Warrants expire five years after April 30, 2024 (the closing date of the Business Combination) or earlier upon redemption or liquidation in accordance with their terms. Furthermore 5,000,000 Ordinary Shares were issued at Closing as Earn-Out shares, which will vest to Anette Schmid and Christian Schmid in equal parts per the terms of the Earn-Out Agreement (2,500,000 Ordinary Shares vest if the share price reaches USD 15.00 and further 2,500,000 Ordinary Shares vest if the share price reaches USD 18.00 after three (3) years from the date of the closing of the Business Combination).

We have additional shares authorized under our articles of association.

All of the Ordinary Shares and Public Warrants that were issued in connection with the Business Combination are freely transferable without restriction or further registration under the Securities Act, other than any Ordinary Shares or Public Warrants issued to our “affiliates.” The PIPE Shares, the Private Warrants and the Azul Warrants were not registered under the Securities Act, in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act and/or Regulation D or Regulation S promulgated thereunder, and are not freely transferable. The Ordinary Shares and SPAC Warrants issued to our “affiliates” and the PIPE Shares and Azul Warrant are “restricted securities” as that term is defined in Rule 144 under the Securities Act and may be sold publicly in the United States only if they are subject to an effective registration statement under the Securities Act or pursuant to an exemption from the registration requirement, such as those provided by Rule 144 and Rule 701 promulgated under the Securities Act (see description below).

The registration statement of which this prospectus forms a part has been filed in part to satisfy our obligations to register the offer and sale of Ordinary Shares and Private Warrants by the Sponsor and our affiliates pursuant to the Registration Rights Agreement and the Subscription Agreements. We cannot make any prediction as to the effect, if any, that sales of our shares or the availability of our shares for sale will have on the market price of our Ordinary Shares. Sales of substantial amounts of our Ordinary Shares in the public market could adversely affect prevailing market price of our Ordinary Shares.

Rule 144

Pursuant to Rule 144 of the Securities Act (“Rule 144”), a person who has beneficially owned restricted Ordinary Shares or Warrants for at least six months would be entitled to sell their securities, provided that (i) such person is not deemed to have been one of our affiliates at the time of, or at any time during the three months preceding, a sale and (ii) we are subject to the Exchange Act periodic reporting requirements for at least three months before the sale and have filed all required reports under Section 13 or 15(d) of the Exchange Act during the 12 months (or such shorter period as we were required to file reports) preceding the sale. Persons who have beneficially owned restricted Ordinary Shares or Warrants for at least six months but who are our affiliates at the time of, or at

127

any time during the three months preceding, a sale, would be subject to additional restrictions, by which such person would be entitled to sell within any three-month period only a number of securities that does not exceed the greater of: 1% of the total number of Ordinary Shares then issued and outstanding; or the average weekly reported trading volume of the Ordinary Shares during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. Sales by our affiliates under Rule 144 are also limited by manner of sale provisions and notice requirements and to the availability of current public information about us.

Restrictions on the Use of Rule 144 by Shell Companies or Former Shell Companies

Rule 144 is not available for the resale of securities initially issued by shell companies (other than business combination related shell companies) or issuers that have been at any time previously a shell company. However, Rule 144 also includes an important exception to this prohibition if the following conditions are met: the issuer of the securities that was formerly a shell company has ceased to be a shell company; the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Current Reports; and at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. We were formed as a shell company in 2021. Upon the consummation of the Business Combination, on April 30, 2024, we ceased to be a shell company and so, once the conditions set forth in the exceptions listed above are satisfied, Rule 144 will become available for the resale of restricted securities and securities held by affiliates.

Regulation S

Regulation S under the Securities Act provides an exemption from registration requirements in the United States for offers and sales of securities that occur outside the United States. Rule 903 of Regulation S provides the conditions to the exemption for a sale by an issuer, a distributor, their respective affiliates or anyone acting on their behalf, while Rule 904 of Regulation S provides the conditions to the exemption for a resale by persons other than those covered by Rule 903. In each case, any sale must be completed in an offshore transaction, as that term is defined in Regulation S, and no directed selling efforts, as that term is defined in Regulation S, may be made in the United States. We are a foreign issuer as defined in Regulation S. As a foreign issuer, securities that we sell outside the United States pursuant to Regulation S are not considered to be restricted securities under the Securities Act, and, subject to the offering restrictions imposed by Rule 903, are freely tradable without registration or restrictions under the Securities Act, unless the securities are held by our affiliates. Generally, subject to certain limitations, holders of our restricted shares who are not affiliates of the Company or who are affiliates of the Company by virtue of their status as an officer or director may, under Regulation S, resell their restricted shares in an “offshore transaction” if none of the seller, its affiliate nor any person acting on their behalf engages in directed selling efforts in the United States and, in the case of a sale of our restricted shares by an officer or director who is an affiliate of ours solely by virtue of holding such position, no selling commission, fee or other remuneration is paid in connection with the offer or sale other than the usual and customary broker’s commission that would be received by a person executing such transaction as agent. Additional restrictions are applicable to a holder of our restricted shares who will be an affiliate of the Company other than by virtue of his or her status as an officer or director of the Company.

Rule 701

In general, under Rule 701 of the Securities Act as currently in effect, each of our employees, consultants or advisors who purchases equity shares from us in connection with a compensatory stock plan or other written agreement that was executed prior to the completion of the Business Combination is eligible to resell those equity shares in reliance on Rule 144, but without compliance with some of the restrictions, including the holding period, contained in Rule 144. However, the Rule 701 shares would remain subject to lock-up arrangements and would only become eligible for sale when the lock-up period expires.

Lock-up Arrangements

The Ordinary Shares and Private Warrants held by Anette Schmid, Christian Schmid, the Schmid Community of Heirs are subject to lock-up provisions for one (1) year following the Closing and are not tradeable. All other Ordinary Shares and all Public Warrants are freely transferable without restriction.

The Sponsor and the former directors and officers of Pegasus have agreed to be bound by certain restrictions on transfer of certain of the shares held by them (for the Sponsor in relation to 975,000 Ordinary Shares held by them and 462,500 Ordinary Shares held by directors and officers), other than to certain permitted transferees. The lock-up for 2021 IPO anchor investors in relation to 1,375,000

128

Ordinary Shares was waived on April 29, 2024 and the lock-up of 2,812,500 Ordinary Shares used as incentives to enter into non-redemption and investment agreements was waived in January 2024.

The Sponsor and the former directors and officers of Pegasus, in relation to the 975,000 Ordinary Shares and 462,500 Ordinary shares, respectively, have agreed, for the duration of the applicable lock-up period, with respect to any such persons, not to (a) sell or assign, offer to sell, contract or agree to sell, hypothecate, pledge, grant any option to purchase or otherwise dispose of agree to dispose of, directly or indirectly, or establish or increase a put equivalent position or liquidation with respect to or decrease a call equivalent position within the meaning of Section 16 of the Exchange Act with respect to, any locked-up shares, (b) enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of any locked up shares, whether settled by delivery of such locked up shares, in cash or otherwise, or (c) publicly announce any intention to effect any transaction described in clause (a) or (b) above. The lock-up period begins on closing of the Business Combination (April 30, 2024) and ends at the earlier of (A) 360 days after the closing of the Business Combination (April 30, 2025) and (B) (x) the first date on which the closing price of the Ordinary Shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after closing of the Business Combination.

Registration Rights

In connection with the closing of the Business Combination Agreement, certain of our shareholders entered into a Registration Rights Agreement. Pursuant to the Registration Rights Agreement, we agreed that, after the consummation of the Business Combination, we would use our commercially reasonable efforts to have a registration statement for all unregistered shares declared effective as soon as reasonably practicable after the filing thereof.. The Registration Rights Agreement does not provide for the payment of any cash penalties by us if we fail to satisfy any of our obligations under the Registration Rights Agreement. In addition, we have entered into a subscription agreement with XJ in which we committed to also register the Ordinary Shares issued to XJ.

129

EXPENSES RELATED TO THE OFFERING

Set forth below is an itemization of the total expenses which are expected to be incurred by us in connection with the securities being registered hereby and the offer and sale of our Ordinary Shares and Warrants by our selling securityholders. With the exception of the SEC registration fee, all amounts are estimates.

    

Amount

SEC Registration Fee

$

0

Legal fees and expenses

 

*

Accounting fees and expenses

 

*

Miscellaneous expenses

 

*

Total

$

*

*

These fees are calculated based on the securities offered and the number of issuances and accordingly cannot be defined at this time.

130

LEGAL MATTERS

Clifford Chance PmbB, is legal and SEC counsel to SCHMID. Clifford Chance LLP is Dutch counsel to SCHMID.

EXPERTS

The combined financial statements of Gebr. Schmid GmbH as of December 31, 2023 and 2022, and for each of the years in the three-year period ended December 31, 2023, have been included herein in reliance upon the report of KPMG AG Wirtschaftsprüfungsgesellschaft, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

The consolidated financial statements of Pegasus Digital Mobility Acquisition Corp. (the Company) as of December 31, 2023 and 2022 and for the years then ended included in this Registration Statement have been so included in reliance on the report of BDO USA, P.C., an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting. The report on the consolidated financial statements contains an explanatory paragraph regarding the Company’s ability to continue as a going concern.

ENFORCEMENT OF CIVIL LIABILITIES

SCHMID is organized under the law of the Netherlands, and certain of the individuals who may be directors and executive officers of SCHMID, and certain experts named in this prospectus, reside outside of the United States. All or a substantial portion of the assets of such individuals and of SCHMID may be located outside of the United States. As a result, it may not be possible to effect service of process within the United States upon such individuals or SCHMID, or to enforce against such individuals or SCHMID in United States courts judgments obtained in such courts predicated upon the civil liability provisions of the federal securities laws of the United States. SCHMID has been advised by counsel that there is doubt as to the enforceability in the Netherlands, in original actions or in actions for the enforcement of judgments of United States courts, of liabilities predicated solely upon the securities laws of the United States or enforce claims for punitive damages.

131

WHERE YOU CAN FIND MORE INFORMATION

We have filed with the SEC a registration statement (including amendments and exhibits to the registration statement) on Form F-1 under the Securities Act. For purposes of this section, the term registration statement means the original registration statement and any and all amendments including the schedules and exhibits to the original registration statement or any amendment. This prospectus, which is part of the registration statement, does not contain all of the information set forth in the registration statement and the exhibits and schedules to the registration statement. For further information, we refer you to the registration statement and the exhibits and schedules filed as part of the registration statement. If a document has been filed as an exhibit to the registration statement, we refer you to the copy of the document that has been filed. Each statement in this prospectus relating to a document filed as an exhibit is qualified in all respects by the filed exhibit. We are subject to the informational requirements of the Exchange Act that are applicable to foreign private issuers. Accordingly, we are required to file or furnish reports and other information with the SEC, including annual reports on Form 20-F and reports on Form 6-K. The SEC maintains an Internet website that contains reports and other information regarding issuers that file electronically with the SEC. Our filings with the SEC are available to the public through the SEC’s website at http://www.sec.gov. As a foreign private issuer, we are exempt under the Exchange Act from, among other things, the rules prescribing the furnishing and content of proxy statements, and our executive officers, directors and principal and selling shareholders are exempt from the reporting and short-swing profit recovery provisions contained in Section 16 of the Exchange Act. In addition, we will not be required under the Exchange Act to file periodic reports and financial statements with the SEC as frequently or as promptly as U.S. companies whose securities are registered under the Exchange Act. We maintain a corporate website at schmid-group.com. Information contained on, or that can be accessed through, our website does not constitute a part of this prospectus. We have included our website address in this prospectus solely for informational purposes.

132

Gebr. Schmid GmbH

INDEX TO THE COMBINED FINANCIAL STATEMENTS

Content:

    

Page

Report of Independent Registered Public Accounting Firm (PCAOB ID: 1021)

F-2

Combined Statements of Profit or Loss and Other Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021

F-3

Combined Statements of Financial Position as of December 31, 2023 and 2022

F-4

Combined Statements of Changes in Equity for the years ended December 31, 2023, 2022 and 2021

F-5

Combined Statements of Cash Flows for the years ended December 31, 2023, 2022 and 2021

F-6

Notes to the Combined Financial Statements

F-7

Unaudited Pro Forma Condensed Combined Financial Information

F-50

PEGASUS DIGITAL MOBILITY ACQUISITION CORP.

Report of Independent Registered Public Accounting Firm

    

F-62

Financial Statements:

Consolidated Balance Sheets

F-63

Consolidated Statements of Operations

F-64

Consolidated Statements of Changes in Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit

F-65

Consolidated Statements of Cash Flows

F-66

Notes to Consolidated Financial Statements

F-67

F-1

Report of Independent Registered Public Accounting Firm

To the Shareholders and the management board

Gebr. Schmid GmbH:

Opinion on the Combined Financial Statements

We have audited the accompanying combined statements of financial position of Gebr. Schmid GmbH (the Company) as of December 31, 2023 and 2022, the related combined statements of profit or loss and other comprehensive income (loss), changes in equity, and cash flows for each of the years in the three‑year period ended December 31, 2023, and the related notes (collectively, the combined financial statements). In our opinion, the combined financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2023, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Basis for Opinion

These combined financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these combined financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the combined financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the combined financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the combined financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the combined financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG AG Wirtschaftsprüfungsgesellschaft

We have served as the Company’s auditor since 2023.

Munich, Germany

May 15, 2024

F-2

SCHMID – COMBINED STATEMENTS OF PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME (LOSS) FOR THE YEARS ENDED
DECEMBER 31, 2023, 2022 AND 2021

in € thousand

    

Note

    

2023

    

2022

    

2021

Revenue

 

7

 

90,246

 

95,058

 

39,481

Cost of sales

 

7

 

(63,849)

 

(61,721)

 

(30,506)

Gross profit

 

26,397

 

33,337

 

8,975

Selling

 

8

 

(12,577)

 

(11,369)

 

(7,851)

General administration

 

9

 

(12,538)

 

(6,973)

 

(6,298)

Research and development

 

10

 

(5,148)

 

(4,818)

 

(2,733)

Other income

 

11

 

15,985

 

3,375

 

1,924

Other expenses

 

12

 

(2,620)

 

(2,988)

 

(4,779)

(Impairment) / Reversal on impairment on financial assets

 

13

 

22,696

 

3,091

 

3,333

Operating profit (loss)

 

32,195

 

13,654

 

(7,427)

Finance income

 

 

19,685

 

5,758

 

3,360

Finance expenses

 

(10,091)

 

(17,746)

 

(18,014)

Financial result

 

14

9,594

 

(11,988)

 

(14,654)

Share of profit (loss) in joint ventures

 

15

 

(1,057)

 

 

Income (loss) before income tax

 

40,732

 

1,667

 

(22,082)

Income tax benefit (expense)

 

16

 

(2,778)

 

1,924

 

(5,195)

Net income (loss) for the period

 

37,954

 

3,591

 

(27,277)

Other comprehensive income (loss) that may be reclassified to profit or loss

 

(1,625)

 

(503)

 

130

Exchange differences on translation of foreign business units

 

26

 

(1,625)

 

(503)

 

130

Items that will not be subsequently reclassified to profit or loss

 

18

 

213

 

20

Remeasurement of defined pension benefit obligation

 

30

 

25

 

300

 

28

Income tax on remeasurement of defined pension benefit obligation

 

(7)

 

(88)

 

(8)

Other comprehensive income (loss)

 

(1,607)

 

(290)

 

150

Total combined comprehensive income (loss) for the reporting period

 

36,346

 

3,301

 

(27,127)

Net income (loss) attributable to

 

  

 

  

 

  

Owners of SCHMID

 

36,868

 

1,550

 

(24,452)

Non-controlling interests

 

1,086

 

2,041

 

(2,825)

Total combined comprehensive income (loss) attributable to

 

  

 

  

 

  

Owners of SCHMID

 

35,669

 

1,456

 

(24,597)

Non-controlling interests

 

677

 

1,845

 

(2,530)

The accompanying notes are an integral part of these combined financial statements (IFRS).

F-3

SCHMID – COMBINED STATEMENTS OF FINANCIAL POSITION AS OF
DECEMBER 31, 2023 AND 2022

in € thousand

    

Note

    

12/31/2023

    

12/31/2022

ASSETS

Intangible assets

 

18

 

14,966

 

15,828

Property, plant and equipment including right-of-use

 

19 - 20

 

14,767

 

14,695

Financial assets

 

21

 

140

 

115

Deferred tax assets

 

16

 

2,543

 

2,594

Non-current assets

 

32,416

 

33,232

Inventories

 

22

 

16,353

 

25,029

Trade receivables and other receivables

 

23

 

47,032

 

108,838

Other current assets

 

24

 

5,073

 

4,815

Cash and cash equivalents

 

25

 

5,710

 

8,332

Current assets

 

74,166

 

147,014

Total assets

 

106,582

 

180,247

EQUITY AND LIABILITIES

 

 

  

 

  

Owner’s net investment

 

26

 

70,606

 

70,479

Other reserves

 

(95,806)

 

(131,474)

Equity attributable to owners of SCHMID

 

 

(25,198)

 

(60,996)

Non-controlling interest

 

27

7,358

 

6,681

Equity

 

(17,841)

 

(54,315)

Non-current financial liabilities

 

28

 

22,190

 

34,406

Provisions for pensions

 

30

 

894

 

887

Non-current provisions

 

29

 

237

 

330

Deferred tax liabilities

 

16

 

4,388

 

2,504

Non-current lease liability

 

20

 

9,371

 

841

Non-current liabilities

 

37,081

 

38,968

Current financial liabilities

 

28

 

26,053

 

128,454

Current contract liabilities

 

8

 

17,931

 

30,569

Trade payables and other liabilities

 

25,899

 

25,400

Other current liabilities

 

31

 

13,113

 

8,706

Current lease liability

 

20

 

1,515

 

491

Current provisions

 

29

 

973

 

360

Income tax liabilities

 

16

 

1,858

 

1,615

Current liabilities

 

87,343

 

195,594

Total equity and liabilities

 

106,582

 

180,247

The accompanying notes are an integral part of these combined financial statements (IFRS).

F-4

SCHMID – COMBINED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED
DECEMBER 31, 2023, 2022 AND 2021

    

    

    

    

Other reserves

    

    

    

    

    

    

Accumulated

Equity

other

attributable to

Owner’s net

Accumulated

comprehensive

owners of

Non-controlling

in € thousand

Note

investment

loss

    

income (loss)

SCHMID

interest

Total Equity

1/1/21

33,204

(108,333)

(75,129)

(287)

(75,417)

Income (loss) for the period

(24,452)

(24,452)

(2,825)

(27,277)

Other comprehensive income (loss)

26

(145)

(145)

295

150

Total comprehensive income (loss)

 

 

(24,452)

 

(145)

 

(24,597)

 

(2,530)

 

(27,127)

Capital increase minority shareholder

 

27

 

22,776

 

 

 

22,776

 

7,653

 

30,429

Transactions with shareholder

 

26

 

13,100

 

 

 

13,100

 

 

13,100

12/31/2021

 

69,080

 

(132,785)

 

(145)

 

(63,851)

 

4,836

 

(59,015)

Income (loss) for the period

 

 

1,550

 

 

1,550

 

2,041

 

3,591

Other comprehensive income (loss)

 

26

 

 

 

(94)

 

(94)

 

(196)

 

(290)

Total comprehensive income (loss)

 

 

1,550

 

(94)

 

1,456

 

1,845

 

3,301

Transactions with shareholder

 

28

 

1,974

 

 

 

1,974

 

 

1,974

12/31/2022

 

70,479

 

(131,235)

 

(239)

 

(60,996)

 

6,681

 

(54,315)

Income (loss) for the period

 

 

36,868

 

 

36,868

 

1,086

 

37,954

Other comprehensive income (loss)

 

26

 

 

 

(1,199)

 

(1,199)

 

(409)

 

(1,607)

Total comprehensive income (loss)

 

 

36,868

 

(1,199)

 

35,669

 

677

 

36,346

Transactions with shareholder

 

28

 

128

 

 

 

128

 

 

128

12/31/2023

 

70,606

 

(94,367)

 

(1,438)

 

(25,198)

 

7,358

 

(17,841)

The accompanying notes are an integral part of these combined financial statements (IFRS).

F-5

SCHMID – COMBINED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED
DECEMBER 31, 2023, 2022 AND 2021

in € thousand

    

2023

    

2022

    

2021

Net income (loss) from continued operations

 

37,954

 

3,591

 

(27,277)

Adjustments to reconcile condensed net profit (loss) to net cash

 

 

 

Income tax expense (benefit)

 

2,778

 

(1,924)

 

5,195

Financial result

 

(8,537)

 

11,988

 

14,654

Depreciation and amortization

 

6,904

 

6,283

 

4,893

Net losses from the disposal of intangibles and PP&E

 

(602)

 

228

 

785

Reversal of impairments of financial assets, net

 

(22,696)

 

(3,091)

 

(3,333)

Other non-cash expenses

 

182

 

370

 

(2,541)

Working capital adjustments:

 

 

 

Changes in trade and other receivables

 

(6,729)

 

(16,610)

 

7,698

Changes in inventories

 

8,244

 

(5,821)

 

(6,678)

Change in working capital liabilities

 

(6,823)

 

5,674

 

(3,706)

Change in provisions

 

382

 

(408)

 

23

Taxes paid

(1,161)

Cash provided by (used in) operating activities

 

9,897

 

280

 

(10,285)

Purchases of intangible assets and property, plant and equipment

 

(6,907)

 

(4,616)

 

(5,040)

Receipts from sale and leasback transaction

 

8,926

 

 

Investments in financial assets

 

 

 

(89)

Payment for loan to shareholder

 

 

(2,552)

 

(2,408)

Repayment of loan to shareholder

 

70,000

 

 

Cash used in investing activities

 

72,019

 

(7,168)

 

(7,537)

Proceeds from debt financing

 

 

4,100

 

55

Payments for debt financing

 

(81,871)

 

(5,880)

 

(1,911)

Proceeds from equity contributions by minority shareholders

 

 

 

30,429

Proceeds from shareholder loans

 

 

795

 

2,782

Payment of lease liabilities

 

(819)

 

(609)

 

(451)

Interest paid

 

(1,941)

 

(1,708)

 

(799)

Transaction with shareholder

 

 

 

5,298

Decrease in restricted cash

 

917

 

137

 

270

Cash (used in) provided by financing activities

 

(83,714)

 

(3,165)

 

35,674

Net increase (decrease) in cash and cash equivalents

 

(1,798)

 

(10,053)

 

17,852

Effect of foreign exchange rate changes on cash and cash equivalents

 

(824)

 

 

Cash and cash equivalents at the beginning of the period

 

8,332

 

18,384

 

533

Cash and cash equivalents at the end of the period

 

5,710

 

8,332

 

18,384

The accompanying notes are an integral part of these combined financial statements (IFRS).

F-6

1.BUSINESS DESCRIPTION

Gebr. SCHMID GmbH (“the Company” or “SCHMID”) is a global supplier of equipment and services for various industries such as printed circuit boards (“PCB”), substrate manufacturing, photovoltaics, and glass and energy storage with a focus on the highest end of this market in terms of technology and developing performance including automation, wet processes (horizontal, vertical and single panel) and vacuum processes. This includes production techniques and building machines as well as extensive work with customers on development projects. SCHMID is also providing customer service through which customers are assisted with upgrades, spare parts, logistics, customer training in multiple languages, on-site management, maintenance contracts and project management.

SCHMID located in Freudenstadt, Germany, was founded in 1864. SCHMID employs over 700 employees worldwide. Manufacturing sites are located in Germany and China. SCHMID products are distributed worldwide by the SCHMID companies directly and by external trading partners. The customers of SCHMID include well-known companies from the hardware and software sector, the electronics industry and the solar and photovoltaic industry, which are located worldwide.

Research and development is a crucial factor for SCHMID’s business success. The majority of research work and the development of SCHMID technologies are conducted in Freundenstadt.

On May 31, 2023, Pegasus Digital Mobility Acquisition Corp., a Cayman Islands exempted company (“Pegasus”), entered into a Business Combination Agreement (the “Business Combination Agreement”), by and among Pegasus, Gebr. SCHMID GmbH, Pegasus Topco B.V., a Dutch private limited liability company and wholly-owned entity of Pegasus (“TopCo”) and Pegasus MergerSub Corp., a Cayman Islands exempted company and wholly-owned entity of TopCo (“Merger Sub”). On April 30, 2024 TopCo was converted into a Dutch public limited liability company and renamed SCHMID Group N.V. concurrent with the closing of the Business Combination. The Company is presenting combined financial statements including Gebr. SCHMID GmbH and certain entities subject to the Business Combination Agreement. Historically, the reporting entity including the legal entities, which are disclosed in note 2. Basis of Presentation, has not prepared consolidated financial information. All such entities were under common control of Gebr. SCHMID GmbH for all periods presented, except for two joint ventures which are accounted for using the equity method. As described in footnote 35. Related Party Disclosures, Gebr. Schmid GmbH is jointly controlled by Christian Schmid and Anette Schmid.

2.BASIS OF PRESENTATION

The financial statements as of and for the years ended December 31, 2023 and 2022 have been prepared on a combined basis.

These combined financial statements have been prepared on a going concern basis in conformity with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”).

The basis of preparation and presentation is aimed at providing users with the most relevant and useful financial information about the reporting entity and by considering the objectives of financial reporting as defined and contemplated by the IASB’s Conceptual Framework and IAS 1, Financial Statements Presentation.

F-7

The legal entities which comprise the combined financial statements and its certain investments in joint ventures accounted for using the equity method are as follows:

Country of

Ownership Interest

Name

    

incorporation

    

12/31/2023

    

12/31/2022

 

Gebr. Schmid GmbH

 

Germany

 

100

%  

100

%

SCHMID Systems, Inc.

 

USA

 

100

%  

100

%

SCHMID Singapore Pte. Ltd.

 

Singapore

 

90

%  

90

%

SCHMID Korea Co., Ltd

 

South Korea

 

100

%  

100

%

SCHMID Asia Ltd.

 

Hong Kong

 

100

%  

100

%

SCHMID Technology Guangdong Co., Ltd.

 

China

 

76

%  

76

%

SCHMID China Ltd.

 

Hong Kong

 

100

%  

100

%

SCHMID Shenzhen Ltd.

 

China

 

100

%  

100

%

SCHMID (Kunshan) Co., Ltd.

 

China

 

100

%  

100

%

SCHMID Taiwan Ltd.

 

Taiwan

 

86

%  

86

%

SCHMID Automation (Zhuhai) Co., Ltd.

 

China

 

100

%  

100

%

SCHMID Solar (Shenzhen) Ltd.

 

China

 

100

%  

100

%

SCHMID Trading (Zhongshan) Co. Ltd.

 

China

 

100

%  

%

Joint ventures

 

  

 

  

 

  

Advanced Energy Storage Systems Investment Company

 

Saudi Arabia

 

51

%  

51

%

SCHMID Avaco Korea, Co. Ltd.

 

South Korea

 

50

%  

50

%

SCHMID presents its combined financial statements in Euros which is the Company’s presentation currency.

All amounts are presented in thousands of Euros (“€ thousand”), unless otherwise stated. Due to rounding, numbers presented may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

The combined financial statements of SCHMID were authorized for issuance by the management board on May 15, 2024.

Intra-reporting entity transactions and balances

Intra-SCHMID balances and transactions, and any unrealized income and expenses (except for foreign currency transaction gains or losses) arising from intra-SCHMID transactions, are eliminated. Unrealized gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of SCHMID’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

The legal entities comprising the reporting entity historically have been recognizing overhead costs in their books and records. There have not been any other corporate functions outside of these group of legal entities providing central services. As such no additional allocations of expenses were necessary during the preparation of these combined financial statements.

Foreign Currency

The combined financial statements are presented in Euro. The Company’s foreign entities identified that the local currency is their functional currency and therefore the financial statements of these entities are translated to Euro using year-end exchange rates for assets and liabilities, and average exchange rates for income and expenses. Adjustments resulting from translating foreign functional currency financial statements into Euro are recorded as a separate component in the combined statements of comprehensive income.

Monetary assets and liabilities that are denominated in currencies other than the respective functional currencies are remeasured at the foreign currency rates as of the reporting date. Foreign currency transaction gains and losses from the remeasurement are included in other income and other expenses, as appropriate, in the combined statements of profit and loss for the period.

F-8

3.MATERIAL ACCOUNTING POLICIES

Business combination

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the:

fair values of the assets transferred
liabilities incurred to the former owners of the acquired business
equity interests issued by the group, and
fair value of any asset or liability resulting from a contingent consideration arrangement,

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The Company recognises any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. Acquisition-related costs are expensed as incurred.

The excess of the:

consideration transferred
amount of any non-controlling interest in the acquired entity, and
acquisition-date fair value of any previous equity interest in the acquired entity

over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss as a bargain purchase.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such remeasurement are recognised in profit or loss.

Intangible assets

General

Intangible assets are measured at cost upon initial recognition. In subsequent periods, intangible assets are recognized at cost less any accumulated amortization and impairment losses. Intangible assets with finite useful lives are amortized on a straight-line basis. The estimated (remaining) useful lives as well as the amortization method are subject to annual reviews. If necessary, adjustments due to changes of the expected useful life or of the amortization method are accounted for prospectively as changes in accounting estimates. Amortization expenses for intangible assets are included in cost of sales.

Research and development (R&D) costs

In accordance with IAS 38 (Intangible Assets), expenses incurred during the R&D phase must be accounted for separately. Research is defined as original and planned investigation undertaken with the prospect of gaining new scientific or technical knowledge and understanding. Such costs are expensed in the period incurred. Development is defined as the technical and commercial implementation of research findings.

F-9

In accordance with IAS 38, development costs must be capitalized if the criteria set out in IAS 38.57 are fulfilled. The Company starts to capitalize costs when management board approval is obtained. The approval is only provided when it is ensured that adequate technical, financial and other resources are available to complete the project and that the Company intends to complete and use the intangible asset. Furthermore, prior to approval, the development project leader provides the management board with an overview of the future economic benefits based on external market studies and internal analysis, as well as the documentation of technical feasibility. The Company has an R&D controlling system in place which enables management to determine expenditures attributable to specific technologies during their development.

The Company capitalizes costs for the development of a technology until the time that development of such technology is completed. The capitalized development costs are amortized on a straight-line basis over the economic useful life of 410 years based on the expected useful life of such technology. Amortization of capitalized development costs commences upon completion of the development project (technology).

Intangible assets with indefinite useful lives or intangible assets not yet available for use are not amortized; however, they are tested for impairment annually and whenever there is an indication that the intangible asset may be impaired based on the individual asset or on the level of the related cash-generating unit.

Patents and licenses

Intangible assets acquired separately are measured on initial recognition at cost. Following initial recognition, intangible assets are carried at cost less any accumulated straight-line amortization and accumulated impairment losses. The useful life for patents and licenses is 58 years.

Borrowing costs

General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period of time (> 12 months) to get ready for their intended use or sale. Other borrowing costs are expensed in the period in which they are incurred.

Impairment tests

At the end of each reporting period, SCHMID assesses whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, SCHMID estimates the asset’s recoverable amount. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. An asset’s recoverable amount is the higher of an asset’s or cash generating unit (“CGU”)’s fair value less costs of disposal and its value in use. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used.

Property, Plant and Equipment

Property, plant and equipment are measured at cost, net of accumulated depreciation and any accumulated impairment losses. Costs of construction capitalized include all attributable direct costs including material and production overheads, and, where applicable, an initial estimate of the cost of dismantling and removing the item and restoring the site on which it is located.

Subsequent expenditures on assets are capitalized only when it is probable that future economic benefits associated with the expenditure will flow to SCHMID. Repairs and maintenance are expensed in profit or loss in the period the costs are incurred.

If items of property, plant and equipment are sold or disposed of, the gain or loss arising from the disposal is recognized as other operating income or expense in the combined statement of profit or loss and other comprehensive income (loss).

F-10

Depreciation is calculated on a straight-line basis based on the following useful lives:

    

Useful life

Buildings and building improvements

 

10 - 50 years

Technical equipment and machinery

 

2 - 21 years

Office and other equipment

 

3 - 13 years

The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial year end and adjusted prospectively, if appropriate.

Leases

SCHMID’s lease obligations primarily relate to rights to buildings mainly for its office, R&D and production premises as well as to leased vehicles. As lease contracts are negotiated on an individual basis, lease terms contain a range of different terms and conditions. Lease contracts are typically entered for a period of 110 years.

As a lessee, at the inception of a contract, SCHMID assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration.

SCHMID recognizes right of use assets which represent a right to use the underlying leased assets and corresponding lease liabilities which represent the present value of future lease payments, excluding short-term leases (lease term of 12 months or less from commencement date and do not contain a purchase options) and leases of low value assets acquisition costs less than €6 thousand), in the combined statement of financial position at the date at which the leased asset is available for use.

Liabilities arising from a lease are initially measured at present value of lease payments discounted using interest rate implicit in the lease or incremental borrowing rate in case interest rate implicit in the lease is not readily determinable.

Main components of the lease payments included in the measurement of the lease liability comprise the following:

fixed lease payments;
variable lease payments that depend on an index or rate, initially measured using the index or rate as at the commencement date;
lease payments in an optional renewal period if SCHMID is reasonably certain to exercise an extension option;
non-lease components are not separated from lease components but accounted for as a single lease components.

Lease payments contain principal elements and interest. Interest is presented as part of finance costs in the combined statements of profit and loss and other comprehensive income using the effective interest method. Principal and interest portion of lease payments have been presented within financing activities in the statement of cash flow. The carrying amount of lease liabilities is remeasured if there is change in the future lease payments due to change in index or rate.

Right of use assets at the lease commencement date are measured at cost less any accumulated depreciation and impairment losses and adjusted for any remeasurement of lease liabilities recognized. Cost of right of use assets includes lease liabilities, initial direct costs, prepayments made on or before the commencement date and less any lease incentives received. The right of use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to SCHMID by the end of the lease term or the cost of the right of use asset reflects that SCHMID will exercise a purchase option. In that case the right of use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property and equipment. The right of use asset is assessed for impairment in case of a triggering event.

Assets related to retirement obligations for leased buildings are included in the cost of right of use assets for the respective underlying building lease.

F-11

If SCHMID acts as a lessor and the contract is classified as a finance lease, it is accounted for as a financing transaction. A receivable is valued at the amount of the net investment in the lease and the resulting interest income is recognized as income. The classification of a contract as an operating lease with SCHMID acting as the lessor means that the asset remains on SCHMID`s balance sheet. The income from it is recognized in the income statement over the term of the lease. The asset is amortized in accordance with the applicable IFRS standard, if necessary.

Sale and Leaseback Transaction

When SCHMID sells its assets and leases them back, it needs to be determined whether the sales part of the transaction qualifies as a true sale according to IFRS 15. If the transfer of an asset does not meet the requirements of IFRS 15 to be recognized as a sale, the asset remains on the balance sheet, and a financial liability is recognized equal to the transfer proceeds in accordance with IFRS 9.

In the case of a qualified sale, SCHMID measures the right of use asset arising from the leaseback at the proportion of the previous carrying amount of the asset that relates to the right of use retained. Consequently, SCHMID only recognizes any gain or loss that pertains to the rights transferred to the buyer-lessor.

If the amount received for selling an asset is not the same as the value of the asset, or if the lease payments are not in line with market rates, SCHMID will make adjustments to ensure that the sale proceeds are measured at a fair value. If the lease terms are below market rates, the difference will be treated as a prepayment of future lease payments. Conversely, if the lease terms are above market rates, the excess amount will be considered as additional financing provided by the buyer-lessor to the seller-lessee (IFRS 16.101).

Cash and Cash Equivalents

Cash and cash equivalents in the statement of financial position and statement of cash flows comprise cash at banks and short-term highly liquid deposits with original maturities of three months or less, that are readily convertible to a known amount of cash and subject to an insignificant risk of changes in value.

Financial Instruments

Financial instruments are contracts that give rise to a financial asset for one entity and to a financial liability or equity instrument for another entity. SCHMID recognizes a financial instrument when it becomes a party to its contractual provisions. Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the settlement date.

Financial assets and financial liabilities are offset, and the net amount is reported in the combined statement of financial position if there is a currently enforceable legal right to set off the recognized amounts and there is an intention to settle on a net basis or to realize the assets and settle the liabilities simultaneously. SCHMID currently has no such assets and liabilities.

Financial assets

SCHMID’s financial assets include cash and cash equivalents, trade and other receivables as well as other financial assets. Other financial assets consist of a loan to one shareholder and other loans.

Financial assets are initially measured at fair value plus, in the case of a financial asset not measured at fair value through profit or loss, transaction costs. As an exception of this general rule, trade receivables are measured at their transaction price.

F-12

Financial assets are classified at initial recognition as either measured at amortized cost (“AC”), fair value through other comprehensive income (“FVOCI”), or fair value through profit or loss (“FVTPL”) depending on the contractual cash flows and SCHMID’s business model for managing them. For all financial assets SCHMID has the objective to hold financial assets in order to collect the contractual cash flows. If the contractual terms of the financial assets give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, SCHMID will measure these financial assets at amortized cost under consideration of impairment (see following section). If the contractually agreed cash flows of a financial asset are not solely payments of principal and interest on principal amount outstanding, the respective financial asset has to be classified as measured at FVTPL. Currently all financial assets are measured at amortized cost that are determined by applying the effective interest rate (EIR) method. Effects resulting from impairment of financial assets that are not classified as FVTPL (including reversals of impairment losses on financial assets) are presented in a separate line item in profit or loss in accordance with IAS 1.82(ba), while changes in amortized cost due to the application of the EIR method are presented in finance income / expense.

A financial asset is derecognized (i.e., removed from SCHMID’s combined statement of financial position) when the rights to receive cash flows from the financial asset have expired or have been transferred and SCHMID has transferred substantially all risks and rewards of ownership.

Impairment of financial assets – expected credit losses (“ECLs”)

All financial assets subsequently measured at amortized cost are required to be impaired at initial recognition in the amount of their expected credit loss (“ECL”). ECLs are based on the difference between the cash flows due in accordance with the contract and all the cash flows that SCHMID expects to receive. ECLs are a probability-weighted estimate of credit losses.

For trade receivables with no significant financing component SCHMID applies the simplified approach as required by IFRS 9, which requires lifetime ECLs to be recognized from initial recognition of the receivables instead of monitoring the development of the customers’ credit risk. As a result, trade receivables are clustered into stage 2. In case of objective evidence of impairment, trade receivables have to be clustered into stage 3. The ECL for the uninsured proportion of the trade receivables is based on the probability of default of its customers provided by an external source.

For cash and cash equivalents advantage is taken of the simplification available for financial instruments with a low credit risk (“low credit risk exemption”) as of the reporting date. Factors that can contribute to a low credit risk assessment are debtor-specific rating information and related outlooks. The requirement for classification with a low credit risk is regarded to be fulfilled for counterparties that have at least an investment grade rating; in this case there is no need to monitor credit risks for financial instruments with a low credit risk. The default probabilities applied to determine the expected credit losses for cash and cash equivalents are based on credit default swap spreads that are quoted on markets, which take future-oriented macroeconomic data into account.

For the other financial assets, primarily the loan granted to one of SCHMID’s shareholder, the low credit risk exemption is not applied. Instead, it was considered credit-impaired as there was no repayment. The loan was repaid during 2023. For the determination of the ECL allowance the term-specific rating-based probability of default rates and historical recovery rates were applied.

In general, SCHMID defines a default event as a situation in which the debt is no longer recoverable. If the financial instrument is perceived to be unrecoverable, then the expectation is that future contractual cash flows will not occur. At this point in time, the balance is written off after giving consideration to any possible security that is available.

Financial liabilities

SCHMID’s financial liabilities include trade payables and other liabilities, lease liabilities (see note 20. Leases), a share option and borrowings. Borrowings consist of loans from financial institutions and other third parties, debt funds and related parties (including bifurcated embedded derivatives).

Financial liabilities are classified as measured at amortized cost (“FLAC”) or fair value through profit or loss (“FVTPL”). All financial liabilities are recognized initially at fair value less, in the case of a financial liability not measured at FVTPL, directly attributable transaction costs.

Financial liabilities at FVTPL are measured at fair value and gains and losses are recognized in finance income / expense. Currently, SCHMID only accounts for a share option as well as separated embedded derivatives of loans as a financial liability at

F-13

FVTPL. All other financial liabilities are subsequently measured at amortized cost using the Effective Interest (“EIR”) method. When applying the EIR method, SCHMID generally amortizes any fees, transaction costs and other premiums or discounts that are included in the calculation of the effective interest rate over the expected life of the financial instrument. Gains and losses are recognized in interest expense when the liabilities are derecognized as well as through the EIR amortization process. If SCHMID revises its estimates of the cash flows used for the initial EIR method of a financial liability, the carrying amount of the financial liability is being adjusted to reflect that fact.

An embedded derivative in a hybrid contract, with a financial liability or non-financial host, is separated from the host and accounted for as a separate derivative if: the economic characteristics and risks are not closely related to the host; a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and the hybrid contract is not measured at fair value through profit or loss. The assessment whether to separate an embedded derivative is done only once at initial recognition of the hybrid contract. Reassessment only occurs if there is a change in the terms of the contract that significantly modifies the cash flows. If there are multiple embedded derivatives in a single hybrid contract that share the same risk exposure and are interdependent, they have to be treated as a combined embedded derivative. The (combined) embedded derivative is measured at fair value with changes in fair value recognized in profit or loss. The remaining host contract is measured at amortized cost.

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The resulting gain or loss is recognized in the Combined Statements of Profit or Loss and Other Comprehensive Income (Loss).

Income Taxes

Current income taxes

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. This includes liabilities and/or receivables for the current period as well as for prior periods. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the countries where the reporting entity SCHMID operates and generates taxable income.

Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred taxes

SCHMID uses the liability method of accounting for income taxes. Deferred income tax assets and liabilities represent temporary differences between the carrying amounts of assets and liabilities in the combined financial statements and their corresponding tax basis used in the computation of taxable income. Deferred tax however is not recognized on the initial recognition of goodwill, or the initial recognition of an asset or liability (other than in a business combination) in a transaction that affects neither tax nor accounting income.

Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and any unused tax losses to the extent it is probable that taxable profit will be available against which the deductible temporary differences, the carry forward of unused tax credits and the unused tax losses can be utilized.

Deferred tax liabilities are recognized for all taxable temporary differences associated with investments in entities and associates, except where SCHMID is able to control the reversal of the temporary differences and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year in which the asset is realized, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Deferred tax liabilities and assets are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and SCHMID intends to settle its current tax assets and liabilities on a net basis.

F-14

Current and deferred tax items are recognized similar to the underlying transaction either in profit or loss, other comprehensive income or directly in equity. Changes in deferred tax assets or liabilities are recognized as a component of tax expense (income) in the combined statement of profit or loss, except where they relate to items that are recognized in other comprehensive income or directly in equity, in which case the related deferred tax is also recognized in other comprehensive income or equity, respectively.

Deferred tax assets and deferred tax liabilities are not discounted and are always classified as non-current asset or liabilities in the balance-sheet.

SCHMID’s business activities are complex, and the related domestic and foreign tax interpretations, regulations, laws and case law are constantly changing. These issues can lead to uncertain tax positions. In accordance with IFRIC 23, uncertain tax positions are accounted for if it is probable that the tax authorities will not accept the income tax treatment applied. The better forecast of the “most likely amount” and the “expected value” has to be recognized.

Provisions

Provisions are recognized when SCHMID has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Fair Values of Assets and Liabilities

Fair value is a market-based measurement. For some assets and liabilities, observable market transactions or market information is available. For other assets and liabilities, observable market transactions or market information might not be available. When a price for an identical asset or liability is not observable, another valuation technique is used. To increase consistency and comparability in fair value measurements, there are three levels of the fair value hierarchy:

Level 1: contains the use of unadjusted quoted prices in active markets for identical assets or liabilities
Level 2: inputs are other than quoted prices included within Level 1 that are observable for the asset or liability either directly or indirectly
Level 3: inputs are based on unobservable market data

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

SCHMID recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

Pension benefits

SCHMID operates one defined benefit pension plan relating to one person. The cost of providing benefits under the defined benefit plan is determined using the projected unit credit method. The defined benefit obligation is recognized within non-current provisions for pensions.

Remeasurements, comprising of actuarial gains and losses, are recognized immediately in the statement of financial position with a corresponding debit or credit in Other comprehensive income (“OCI”) in the period in which they occur. Remeasurements are not reclassified to profit or loss in subsequent periods.

Net interest is calculated by applying the discount rate to the net defined benefit liability. SCHMID recognizes the changes in the net defined benefit obligation under OCI.

F-15

Revenue Recognition

The Company records revenue in accordance with IFRS 15 “Revenue from Contracts with Customers”. The core principle of the guidance requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. This guidance defines a five-step process to achieve this core principle and, in doing so, judgment and estimates are required within the revenue recognition process including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. Revenue amounts are presented net of discounts.

Revenue from sales of machines and spare parts is recognized when the customer obtains control over the products sold upon delivery. Sales of machines sometimes include installation services and extended warranty services which, when requested, are priced as a bundle. However, when sold together, these promises qualify as separate performance obligations as they are capable of being distinct and distinct within the context of the contract. The Company allocates transaction prices to these performance obligations based on their relative standalone selling price using a cost-plus margin approach. The respective revenue is recognized after the installation is complete, which is usually after a period of two to three weeks. When selling machines, customers payments are typically divided into an advanced payment on receipt of order confirmation, an advance payment upon delivery and, when installation services are requested, a final payment after installation and customer acceptance of the services. Invoices are according to contractual terms typically payable within 30 – 90 days. Revenue from the sale of extended warranties is recognized overtime on a straight-line basis over the extended warranty period as there is no certain pattern of warranty cases over time and therefore, the benefit to the customer transfers ratably throughout the extension period.

The Company offers repair services, inspections and installations of modifications (“Services”), which are optional for customers and priced separately. When these promises are included in a contract with others, the Company considers these to be distinct performance obligations and allocates transaction prices based on their relative standalone selling price. Service revenue is recognized after the Company has satisfied the performance obligation by transferring the promised service to the customer which is usually not more than a period of two to three weeks. Services are invoiced after the service has been rendered and according to contractual terms and are typically payable within 30 days.

Certain of the Company’s contracts include the provision of development services over an extended period of up to three years (long-term development contracts). The Company develops machinery according to specific requirements provided by the Customer in exchange for nonrefundable consideration provided at fixed points throughout the contract and additional consideration based on the achievement of milestones.

In case of these long-term development contracts, revenue is recognized over time as these contracts meet the criteria of IFRS 15.35. Revenue resulting from fixed payments that the Company receives — which is not connected to certainly defined results — is recognized on a straight-line basis over the term of the contract as the Company efforts and inputs needed are expected to be relatively consistent overtime. Moreover, the Company receives variable consideration at the completion of certain milestones. Due to the high degree of uncertainty with respect to such payments, these are not included in the transaction price recognized overtime and instead are recorded as revenue upon completion of the relevant milestone. If the advance payments invoiced/received exceed the services already provided, the overpayment will be recognized and disclosed under contract liabilities. A contract asset is recognized if the services rendered exceed the advance payments invoiced/received. If the right to consideration is unconditional, a contract asset becomes a trade receivable. This is the case if the due date of the consideration is only dependent on the passage of time. Impairment of contract assets is measured, recognized and disclosed on the same basis as for financial assets within the scope of IFRS 9. SCHMID applies industry-standard payment terms when invoicing.

Inventories

SCHMID capitalizes and measures existing inventory at the lower of cost or net realizable value. The average cost method is used as the measurement standard for acquisition and production costs. The production costs include not only the direct unit costs but also an appropriate share of material and production overheads. Where necessary, impairments to reflect lower net realizable values as well as other inventory risks are recorded. An impairment loss is reversed, if the reasons for the write-down in the past no longer exist.

F-16

Government Grants

The Company has received various government grants related to innovation projects encouraged by governmental authorities which generally reimburse a specified amount or proportion of the costs related to such projects. As these grants are not received in the course of the normal trading transactions, these grants are treated as government grants in accordance with IAS 20. Government grants related to assets are recognized on the date on which the conditions for receipt of the grant are met and are deducted from the carrying amount of the asset; they are recognized in profit or loss over the life of a depreciable asset as a reduced depreciation expense.

Government grants related to costs incurred by SCHMID are recognized in profit or loss as other operating income in the period in which the Company recognizes as expenses the related costs to be compensated by the grants.

Joint Arrangements

Under IFRS 11 Joint Arrangements investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement. SCHMID only has investments in joint ventures. These are accounted for using the equity method, after initially being recognized at cost in the combined balance sheet.

Under the equity method of accounting, the investments are initially recognized at cost and adjusted thereafter to recognize SCHMID’s share of the post-acquisition profits or losses of the investee in profit or loss, and SCHMID’s share of movements in other comprehensive income of the investee in other comprehensive income. Where SCHMID’s share of losses in an equity-accounted investment equals or exceeds its interest in the entity, including any other unsecured long-term receivables, SCHMID does not recognize further losses, unless it has incurred obligations or made payments on behalf of the other entity. Unrealized gains on transactions between SCHMID and its associates and joint ventures are eliminated to the extent of SCHMID’s interest in these entities. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity-accounted investees have been changed where necessary to ensure consistency with the policies adopted by SCHMID.

The carrying amount of equity-accounted investments are tested for impairment in accordance with the policy described above.

New and amended standards adopted by SCHMID

The Company has applied the following standards and amendments for the first time for its annual reporting period commencing 1 January 2023:

IFRS 17 Insurance Contracts
Definition of Accounting Estimates – amendments to IAS 8
International Tax Reform – Pillar Two Model Rules – amendments to IAS 12
Deferred Tax related to Assets and Liabilities arising from a Single Transaction – amendments to IAS 12
Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2

The amendments listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods.

F-17

New Standards and Interpretations not yet adopted by SCHMID

A number of new standards and amendments to standards and interpretations are effective for annual periods beginning on or after January 1, 2023 and have not been applied in preparing these combined financial statements. None of these standards are expected to have a significant effect on the combined financial statements of SCHMID.

Standard

    

Effective date

Amendment to IFRS 16 – Leases on sale and leaseback

 

1/1/2024

Amendments to IAS 1:

 

- Classification of liabilities as current or non-current

- Non-current liabilities with covenants

1/1/2024

Amendment to IAS 7 and IFRS 7 – Supplier finance

 

1/1/2024

Amendment to IAS 21 – Lack of Exchangeability

 

1/1/2025

4.SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of SCHMID’s combined financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts. Management exercises its best judgment based upon its experience and the circumstances prevailing at that time. The estimates and assumptions are based on available information and conditions at the end of the financial period presented and are reviewed on an ongoing basis. Actual results may differ from these estimates under different assumptions and conditions and may materially affect the financial results or the financial position reported in future periods.

Accounting Judgments

R&D Costs

The area of R&D is of crucial importance for the sustainable and long-term success of SCHMID. For each project, management assesses whether the capitalization criteria for an internally generated intangible asset is fulfilled. Especially the distinction between research and development phase includes accounting judgement by the management.

Leasing

In the area of leasing, judgment is required when assessing renewal options. Especially if the options have to be executed over several years. The development of the business, the market and the macroeconomic situation are taken into account by management.

Sale and Leaseback

In evaluating a sale and leaseback transaction, the initial step is to verify if a sale has occurred according to the definition provided by IFRS 15. Accounting judgment is applied by management when reviewing the transfer of control.

Accounting Estimates

Impairment test

An impairment test on R&D costs capitalized on assets that are not yet ready for use is performed at each reporting date. For detailed information on key assumptions underlying recoverable amounts please refer to note 18. Intangible Assets.

Inventories

Inventories are recognized at the lower of historical cost and net realizable value. Net realizable value is the estimated selling price less estimated costs of completion and estimated costs necessary to finalize the sale. Reserves for inventories, e.g. slow moving items are calculated based on experience in the past. Management estimates are used in determining the expected selling price as well as estimations about slow moving items.

F-18

Deferred tax assets

Deferred tax assets are recognized if sufficient future taxable profit is available, including income from forecasted operating earnings and the reversal of existing taxable temporary differences. At each period-end, management evaluates the recoverability of deferred tax assets. As future developments are uncertain and partly beyond management’s control, assumptions are necessary to estimate future taxable profits as well as the period in which deferred tax assets will be recovered. Estimates are revised in the period in which there is sufficient evidence to revise assumptions.

5.SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023

Transactions related to the sale of Schmid Silicon Technology Group

In March 2023, a Stock Purchase Agreement (hereinafter referred to as “SPA”) was entered into to sell Schmid Silicon Technology Holding GmbH and subsidiaries (hereinafter referred to as “the Silicon Group”) to the Group 14 Technologies Group (hereinafter referred to as “G14”). Prior to the closing of the SPA on June 29, 2023, the Silicon Group was a related party of SCHMID and controlled by Christian Schmid (hereinafter referred to as “CS”), one of the owners of SCHMID. The proceeds from the sale of the Silicon Group were, among other things, used to repay the shareholder loan between CS and SCHMID. The proceeds from the shareholder loan were used to repay certain borrowings of SCHMID.

(a)Additionally, receivables from the Silicon Group which had been impaired in 2017 by SCHMID became recoverable as a result of the SPA resulting in an impairment reversal of 21,375 thousand.
(b)Also, as part of the SPA, certain liabilities of the Silicon Group due to SCHMID were settled with the transfer of shares of G14 to SCHMID valued at 17,664 thousand.
(c)Based on an agreement reached between CS, the Silicon Group and SCHMID in 2021, SCHMID was granted a bonus payment (hereinafter referred to as “Silicon exit bonus”) to be paid upon a successful sale of the Silicon Group to a third party. The Silicon exit bonus of 4,700 thousand was determined based on 5% of the net proceeds (after repayment of third party debt) received from a sale.
(d)In June 2023, CS repaid the shareholder loan to SCHMID with a total cash amount of 70,000 thousand.
(e)The expected credit loss of 1,418 thousand was therefore reversed.

Debt funds

During the year ended December 31, 2023, SCHMID signed agreements with both of the debt funds to repay the loans during 2023.

(f)The parties have agreed to modify certain terms of the loan, including amount and nature of repayments and interest rates resulting in loan extinguishment gains of 15,852 thousand. The extinguishment gains have been recorded in finance income.
(g)In addition, SCHMID and one of debt funds have agreed upon an additional payment of € 2,800 thousand to be paid by the Company, which resulted in finance expense at the same amount.
(h)One of the two loans was repaid in cash in June 2023.
(i)The second loan was repaid in September 2023 by transferring G14 shares amounting to 17,664 thousand to the debt fund by SCHMID. In addition, Schmid Verwaltungs GmbH transferred G14 shares to the debt fund to settle the complete loan liability of SCHMID. Schmid Verwaltungs GmbH (related party to SCHMID), by transferring G14 shares, repaid a loan receivable from SCHMID towards Schmid Verwaltungs GmbH.

F-19

The following table shows the significant impacts of the transactions described above on the financial statements as of and for the year ended December 31, 2023:

    

    

    

Shareholder

    

Receivable

    

    

 

Silicon

receivable

Silicon exit

Group 14

Debt

in € thousand

receivables

CS

bonus

shares

funds

01/01/2023

65,589

(104,166)

 

Other income

4,700

(c)

 

Reversal of impairment

 

21,375

(a)

1,418

(e)

 

 

Finance income

 

 

3,173

 

 

 

15,852

(f)

Finance expense

 

 

 

 

 

(4,302)

Cash payments

 

 

(70,000)

(d)

 

 

70,000

(h)

Non-cash settlement of receivables

 

(17,664)

(b)

 

 

17,664

 

Non-cash settlement of loans

 

(2,800)

(g)

 

 

(17,664)

(i)

22,616

Other

 

(911)

 

(73)

 

 

 

12/31/2023

 

 

107

 

4,700

 

 

6.SEGMENT AND GEOGRAPHIC INFORMATION

In accordance with IFRS 8, Operating Segments, the Company’s operating segments are based on the management approach. Accordingly, segments must be classified and disclosed based on the criteria used internally by the chief operating decision maker (CODM) for the allocation of resources and the evaluation of performance of the components of SCHMID. The Chief Executive Officer, who allocates resources and evaluates segment performance based on the reports regularly submitted to him is the CODM.

During the first half of 2023, in connection with the planned Business Combination transaction, management established a new management reporting and governance structure. The segment reporting of the historical combined financial statements as of and for the years ended December 31, 2023, 2022 and 2021 reflects the current management reporting structure.

As the CODM examines the Company’s performance from a product perspective and has therefore identified two operating segments:

(1)Technical equipment and processes includes mainly the sale of machines including installation and extended warranties.
(2)Spare parts and services includes the sale of spare parts as well as services including repairs, modifications of machines and inspections.

The operating segments are also the reporting segments of the Company.

The performance of the operating segments is measured on the basis of revenue and segment adjusted EBITDA, as measured for management reporting purposes. The measure is defined as net profit (loss) calculated in accordance with IFRS before financial result, including result from at equity investments, taxes, depreciation and amortization.

Assets are neither allocated to the operating segments nor regularly provided to the CODM.

SCHMID’s key financial metrics by segment are as follows:

    

2023

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

78,743

 

11,503

 

 

90,246

Segment adjusted EBITDA

 

12,872

 

3,787

 

22,440

 

39,099

F-20

    

2022

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

78,778

 

16,280

 

 

95,058

Segment adjusted EBITDA

 

14,155

 

9,329

 

(3,546)

 

19,937

    

2021

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

27,587

 

11,894

 

 

39,481

Segment adjusted EBITDA

 

1,868

 

6,873

 

(11,276)

 

(2,534)

The column “Other” includes costs related to head office and group services as well as certain effects not directly attributable to the operating segments. In the financial year ended December 31, 2023 the increase in “Other” is mainly due to the reversal of the impairment of the Silicon receivables (see notes 5. Significant Events in the Period ended December 31, 2023 and 13. Reversal of Impairment of Financial Assets, net) and the gain resulting from bonus payments relating to disposals of several entities (see note 5. Significant Events in the Period ended December 31, 2023 ).

Reconciliation from total segment adjusted EBITDA to income (loss) for the period according to IFRS:

in € thousand

    

2023

    

2022

    

2021

Total segment adjusted EBITDA

 

39,099

 

19,937

 

(2,534)

Financial result

 

9,594

 

(11,988)

 

(14,654)

Amortization and depreciation

 

(6,904)

 

(6,283)

 

(4,893)

Share of profit (loss) in joint ventures

 

(1,057)

 

 

Income tax benefit (expense)

(2,778)

1,924

(5,195)

Net income (loss) for the period

 

37,953

 

3,591

 

(27,277)

Revenue can be split into the following geographical areas:

in € thousand

    

2023

    

2022

    

2021

China

 

15,308

 

39,424

 

17,652

Taiwan

 

1,634

 

12,846

 

3,814

USA

 

17,522

 

11,478

 

3,375

Germany

 

9,577

 

10,743

 

5,390

Malaysia

 

16,681

 

7,915

 

Austria

 

17,810

 

3,928

 

3,793

Other

 

11,714

 

8,724

 

5,457

Total

 

90,246

 

95,058

 

39,481

The revenues are allocated based on the country of the customer receiving the service or goods.

There are three customers in 2023 with a revenue share of more than 10 % individually of the total revenues. The revenue with the first customer amounts to €17,649 thousand (2022: €25,092 thousand, 2021: €9,931 thousand), €16,361 thousand for the second customer (2022: €11,876 thousand, 2021: €— thousand) and €12,280 thousand for the third customer (2022: €— thousand, 2021:€— thousand). Revenue for these three customers is recognized within both the “Technical equipment and processes” and “Spare parts and services” operating segments.

Non-current assets are distributed among geographical areas as follows:

in € thousand

    

12/31/2023

    

12/31/2022

Germany

 

26,853

 

28,334

China

 

2,504

 

1,922

Other

 

376

 

266

Total

 

29,733

 

30,523

F-21

The non-current assets include property, plant and equipment as well as intangible assets.

7.REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES

The split of SCHMID revenues according to types of sales categories is as follows:

in € thousand

    

2023

    

2022

    

2021

Machines(1)

 

77,554

 

73,151

 

25,626

Spare Parts

 

9,722

 

14,302

 

8,081

Service(2)

 

1,781

 

1,978

 

3,802

Other

 

1,189

 

5,627

 

1,971

Total

 

90,246

 

95,058

 

39,481

(1)Included within the “Machines” category is revenue from the sale and installation of machines, long-term development and extended warranties.
(2)Included within the “Services” category is revenue from repair services, installations of modifications and inspections.

Revenue recognized at a point in time was €81,761 thousand, €89,316 thousand and €36,832 thousand for the fiscal years ended December 31, 2023, 2022 and 2021, respectively. Revenue recognized over time was €8,485 thousand, €5,742 thousand and €2,649 thousand for the fiscal years ended December 31, 2023, 2022 and 2021, respectively.

At the end of fiscal year 2023, SCHMID had contract liabilities in connection with the sale of machines, spare parts and installations resulting from prepayments made by customers of €17,931 (December 31, 2022: €30,569 thousand, December 31, 2021: €25,682 thousand). The decrease in 2023 mainly results from a long-term development contract for which revenue is recognized over time in 2022. The services provided by SCHMID and the timing of payments made by the customer during the contract term may differ. In those cases, the contract is recognized in the Combined Statements of Financial Position as either a contract asset or a contract liability. Apart from contract liabilities in connection with customer prepayments, SCHMID recognizes long-term development contracts over time, which leads to a recognition of contract liabilities.

Changes to contract liabilities for years ended December 31, 2023, 2022 and 2021 are as follows:

in € thousand

    

2023

    

2022

    

2021

Balance at January 1

 

30,569

 

25,682

 

17,378

Sales revenues included in contractual liabilities at the beginning of the period

 

(30,406)

 

(25,682)

 

(17,378)

Increase due to customer payments received

 

17,769

 

30,569

 

25,682

Balance at December 31

 

17,931

 

30,569

 

25,682

At the end of fiscal year 2023, the Order Backlog for the machine sales amounts to €48,651 thousand (December 31, 2022: €79,571 thousand, December 31, 2021: €60,982 thousand). The Order Backlog for spare parts and services amounts to €6,380 thousand (December 31, 2022: €6,535 thousand, December 31, 2021: €7,239 thousand). All Order Backlog is expected to be realized within 1 to 3 years.

Order Backlog represents the goods or services ordered by customers but not delivered/provided as of the date of the statement of financial position.

SCHMID’s cost of sales include the following cost types:

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(16,690)

 

(16,221)

 

(14,094)

Material expenses

 

(35,767)

 

(34,274)

 

(9,519)

Depreciation/amortization

 

(4,904)

 

(4,147)

 

(2,746)

Other expenses

 

(6,488)

 

(7,079)

 

(4,147)

Total cost of sales

 

(63,849)

 

(61,721)

 

(30,506)

F-22

Other expenses include a variety of positions such as cost for outward freight, production related short-term leases and facility costs.

8.SELLING

Selling expenses consist of the following:

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(8,295)

 

(8,017)

 

(5,535)

Legal and consulting fees

 

(834)

 

(873)

 

(581)

Sales Commission

 

(241)

 

(475)

 

(95)

Distribution related external administration

 

(1,537)

 

(582)

 

(801)

Advertisement

 

(649)

 

(428)

 

(294)

Other expenses

 

(1,021)

 

(995)

 

(545)

Total selling expenses

 

(12,577)

 

(11,369)

 

(7,851)

Distribution-related external administration comprises costs including utilities, insurance, travel expenses or expenses for short-term leases. Other expenses include mainly depreciation.

9.GENERAL ADMINISTRATION

General administrative expenses consist of the following:

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(4,131)

 

(3,992)

 

(3,692)

Legal and consulting fees

 

(4,401)

 

(1,681)

 

(1,584)

External administrative expenses

 

(965)

 

(692)

 

(529)

Other administrative expenses

 

(3,042)

 

(607)

 

(493)

Total administrative expenses

 

(12,538)

 

(6,973)

 

(6,298)

External administrative expenses comprises allocated cost such as utilities, insurances, travel expenses or expenses for short-term leases. Other administrative expenses mainly include legal and consulting fees which increased significantly in 2023 due to the planned SPAC transaction.

10.RESEARCH AND DEVELOPMENT EXPENSES

R&D expenses that do not fulfill the recognition criteria according to IAS 38 consist of the following:

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(2,261)

 

(1,888)

 

(1,319)

Depreciation/amortization

 

(877)

 

(910)

 

(627)

Legal and consulting fees

 

(587)

 

(614)

 

(422)

R&D related external administration

 

(906)

 

(856)

 

(282)

Other research and development expenses

 

(517)

 

(549)

 

(83)

Total research and development expenses

 

(5,148)

 

(4,818)

 

(2,733)

R&D related administration comprises allocated cost such as utilities, insurance, travel expenses or expenses for short-term leases.

F-23

11.OTHER INCOME

Other income consists of the following:

in € thousand

    

2023

    

2022

    

2021

Foreign currency gains

 

2,969

 

1,503

 

538

Bonus payments

 

9,200

 

 

Other miscellaneous income

 

3,815

 

1,871

 

1,387

Total other income

 

15,985

 

3,375

 

1,924

The bonus payments are comprised of the Silicon exit bonus of €4,700 thousand (see note 5. Significant Events in the Period ended December 31, 2023) as well as an exit bonus related to Montratec. In 2018, the Company sold one of its subsidiaries, Montratec GmbH, to Montratec Sarl. The underlying stock purchase agreement included a clause on potential exit events, which requires Montratec Sarl to pay SCHMID up to €4,500 thousand (hereinafter referred to as “Montratec exit bonus”) upon a future exit of Montratec Sarl from Montractec GmbH. Additionally, SCHMID entered into a guarantee agreement with Schmid Grundstücke GmbH & Co. KG (referred to as “SGG”), an entity jointly controlled by shareholders of SCHMID, wherein SGG would reimburse the difference between the exit sale consideration actually received from Montratec Sarl and €4,500 thousand (hereinafter referred to as “Montratec guarantee”) in the event that the exit sale consideration is below €4,500 thousand. As a remuneration for this guarantee, SCHMID was required to pay SGG an amount equal to 1.5% p.a. of the €4,500 thousand per year until an exit event would occur. SCHMID was informed in April 2023 about this exit event, i.e. that Montratec GmbH was sold by Montratec Sarl in April 2023 which resulted in an exit bonus of €3,954 thousand being owed by Montratec Sarl to SCHMID and €546 thousand being owed by SGG. The bonus from Montratec has been received in cash during 2023, the payment from SGG as been netted with payables of SCHMID against SGG.

Other miscellaneous income includes a gain resulting from a cancelled sale and leaseback agreement with a third party (€1,875 thousand for the fiscal year ended December 31, 2023) as well as government grants related to income in an amount of €356 thousand for the fiscal year ended December 31, 2023 (2022: €519 thousand, 2021: €123 thousand). The grants are received in cash to compensate for expenses incurred in relation to research projects. In addition, other miscellaneous income includes income from asset disposals, mainly from the sale and leasback transaction (€508 thousand).

12.OTHER EXPENSES

Other expenses consist of the following:

in € thousand

    

2023

    

2022

    

2021

Foreign currency losses

 

(2,388)

 

(2,399)

 

(2,942)

Other taxes

 

(166)

 

(122)

 

(776)

Disposal of assets

 

 

(231)

 

(154)

Miscellaneous other items

 

(65)

 

(236)

 

(908)

Total other expenses

 

(2,620)

 

(2,988)

 

(4,779)

Miscellaneous other items mainly include banking fees and other service charges.

13.REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET

The reversal of impairments of financial assets includes the following amounts:

In € thousand

    

12/31/2023

    

12/31/2022

    

12/31/2021

Reversal of receivables from the Silicon Group

 

21,375

 

 

Reversal of impairment of shareholder loan (included in trade and other receivables)

 

1,418

 

3,091

 

3,284

Other

 

(97)

 

 

49

Total

 

22,696

 

3,091

 

3,333

For additional information on the Silicon Group impairment reversal refer to note 5. Significant Events in the Period ended December 31, 2023. The reversals of impairment of the shareholder loan in prior years are due to the fact that the estimated repayment date is getting closer every year.

F-24

The shareholder loan was repaid during the financial year ended December 31, 2023. Therefore, the expected credit loss that was previously recognized on the shareholder loan was reversed during the financial year ended December 31, 2023.

14.FINANCIAL RESULT

Financial result includes the following:

in € thousand

    

2023

    

2022

    

2021

Finance income

 

19,685

 

5,758

 

3,360

thereof fair value changes

 

 

1,669

 

124

thereof interest income and similar proceeds

 

3,883

 

4,089

 

3,236

thereof gain from loan extinguishment

 

15,802

 

 

Finance expenses

 

(10,091)

 

(17,746)

 

(18,014)

thereof interest portion of lease payments

 

(103)

 

(68)

 

(49)

thereof interest expense

 

(9,988)

 

(17,678)

 

(17,965)

Financial result

 

9,594

 

(11,988)

 

(14,654)

Interest income includes in 2023 the interest received on loans, mainly the shareholder loan. For further information on the extinguishment, see note 28. Financial Liabilities. Fair value changes in 2022 result from the fair value measurement of the share option (see note 28. Financial Liabilities) and the embedded derivatives that were bifurcated from certain borrowings. For further information on the interest on of lease liabilities please see note 20. Leases. Interest expenses are mainly resulting from changes in the book value of the loans by using the effective interest method.

Interest expenses are mainly resulting from financial liabilities and is recognized based on the effective interest method and the additional payment for the debt fund during 2023, see note 5. Significant Events in the Period ended December 31, 2023.

15.SHARE OF PROFIT (LOSS) IN JOINT VENTURES

The share of profit (loss) in joint ventures is relating to a capital injection in the Saudi Arabian joint venture in 2023 that was immediately expensed due to the book value of €0 thousand.

16.INCOME TAXES

Income Tax Benefit (Expense)

Income taxes recognized in the Combined Statement of Profit or Loss and Other Comprehensive Income are as follows:

in € thousand

    

2023

    

2022

    

2021

Current income tax (expense) / income

 

(1,044)

 

(2,908)

 

(1,839)

thereof prior years

 

168

 

(6)

 

(35)

Deferred tax (expense) / income

 

(1,735)

 

4,832

 

(3,357)

thereof temporary differences

 

(1,853)

 

12,693

 

(12,367)

thereof tax loss/interest carryforwards

 

118

 

(7,861)

 

9,010

Income tax as per statement of profit or loss

 

(2,778)

 

1,924

 

(5,195)

For entities domiciled within Germany a corporation tax rate of 15% was used for the calculation of deferred taxes. In addition, a solidarity surcharge of 5.5% on corporation tax and a trade tax rate of 13.3% were taken into account. This resulted in an overall tax rate of 29.125% (2022: 29.125%, 2021: 29.125%) for German companies, which is also SCHMID’s tax rate. At international SCHMID companies, the respective country-specific tax rates were used for the calculation of current and deferred taxes.

F-25

Tax Rate Reconciliation

The following table presents the reconciliation of expected tax expense and reported tax expense. Expected tax expense is determined by multiplying combined profit before tax from continuing operations by the total SCHMID tax rate of 29.125%:

in € thousand

    

2023

    

2022

    

2021

 

Income (loss) before income tax

 

40,732

 

1,667

 

(22,082)

Income tax rate

 

29.125

%  

29.125

%  

29.125

%

Expected income tax income (expense)

 

(11,863)

 

(485)

 

6,431

Tax rate differences

 

891

 

911

 

(2,270)

Non-deductible expenses

 

(79)

 

(573)

 

(1,204)

Tax -free income

 

1,263

 

495

 

2,755

Trade tax modifications

 

(116)

 

(269)

 

(417)

Tax effects from withholding tax

 

(166)

 

(370)

 

(1,485)

Tax effects from prior years

 

488

 

642

 

634

Permanent differences resulting from the statement of financial position

 

2,912

 

(8)

 

(2,486)

Loss utilisation of previously not recognized tax loss carryforwards

 

0

 

1,152

 

556

Change in valuation allowance from temporary differences and tax loss carryforwards

 

3,598

 

927

 

(4,904)

Change from interest carryforwards

 

333

 

(957)

 

(2,827)

Other reconciling items

 

(38)

 

460

 

21

Income tax benefit (expense)

 

(2,778)

 

1,924

 

(5,195)

Effective tax rate in %

6.82

%  

(115.46)

%  

(23.53)

%

Deferred Taxes

The deferred tax assets (“DTA”) and deferred tax liabilities (“DTL”) recognition on the financial statement line items in the Statement of Financial Position are summarized below:

    

Deferred taxes

    

Deferred taxes in

    

    

    

in statement of

other comprehensive

Currency translation

DTA

DTL

in € thousand

profit or loss

income

adjustments

2023

2023

Non-current assets

 

(13,373)

 

 

(116)

 

3,628

 

(6,970)

Intangible assets

 

239

 

 

(126)

 

1,843

 

(4,193)

Property, plant and equipment

 

(2,167)

 

 

9

 

155

 

(2,542)

Financial assets

 

(11,444)

 

 

1

 

1,630

 

(235)

Current assets

 

14,109

 

 

49

 

382

 

(5,584)

Inventories

 

(487)

 

 

(6)

 

220

 

(598)

Receivables and other assets

 

15,526

 

 

52

 

149

 

(3,985)

Other current assets

 

(899)

 

 

3

 

 

(956)

Cash and cash equivalents

 

(31)

 

 

1

 

13

 

(44)

Non-current liabilities

 

3,288

 

(7)

 

(8)

 

2,813

 

(7,757)

Non-current borrowings

 

868

 

 

4

 

17

 

(7,433)

Provisions for pensions

 

52

 

(7)

 

(7)

 

140

 

(67)

Non-current provisions

 

(161)

 

 

 

60

 

(257)

Non-current lease liability

 

2,529

 

 

(5)

 

2,596

 

Current liabilities

 

(8,820)

 

 

(124)

 

8,472

 

(2,998)

Current borrowings

 

(7,995)

 

 

 

3,803

 

(575)

Current contract liabilities

 

(929)

 

 

(10)

 

1,525

 

Trade payables and other liabilities

 

520

 

 

(109)

 

1,600

 

(665)

Other current liabilities

 

629

 

 

(20)

 

1,104

 

(30)

Current lease liability

 

121

 

 

(4)

 

210

 

Current provisions

 

(1,166)

 

 

19

 

230

 

(1,727)

Tax loss/interest carryforward

 

3,061

 

 

(2)

 

6,167

 

Tax Loss Carryforward (CIT)

 

1,693

 

 

(2)

 

3,408

 

Tax Loss Carryforward (Trade Tax)

 

1,368

 

 

 

2,759

 

Interest Carryforward

 

 

 

 

 

Gross value

 

(1,735)

 

(7)

 

(194)

 

21,463

 

(23,308)

Netting

 

 

  

 

(18,920)

 

18,920

Recognition in the statement of financial position

 

 

  

 

2,543

 

(4,388)

F-26

    

Deferred taxes

    

Deferred taxes in

    

    

    

in statement of

other comprehensive

Currency translation

DTA

DTL

in € thousand

profit or loss

income

adjustments

2022

2022

Non-current assets

 

9,460

 

 

(44)

 

15,085

 

(4,937)

Intangible assets

 

(28)

 

 

45

 

2,084

 

(4,547)

Property, plant and equipment

 

(78)

 

 

1

 

153

 

(381)

Financial assets

 

9,566

 

 

 

12,848

 

(9)

Current assets

 

(18,238)

 

 

70

 

1,801

 

(21,161)

Inventories

 

51

 

 

(3)

 

246

 

(131)

Trade receivables and other receivables

 

(18,193)

 

 

70

 

1,554

 

(20,969)

Other current assets

 

(96)

 

 

2

 

 

(60)

Cash and cash equivalents

 

 

 

 

 

Non-current liabilities

 

8,138

 

(88)

 

(577)

 

348

 

(8,571)

Non-current financial liabilities

 

7,334

 

 

 

 

(8,287)

Provisions for pensions

 

513

 

(88)

 

(575)

 

93

 

(65)

Non-current provisions

 

256

 

 

(1)

 

120

 

(155)

Non-current lease liability

 

35

 

 

(1)

 

136

 

(64)

Current liabilities

 

13,333

 

 

(67)

 

15,871

 

(1,453)

Current financial liabilites

 

8,367

 

 

 

11,223

 

Current contract liabilities

 

2,351

 

 

(4)

 

2,464

 

Trade payables and other liabilities

 

1,209

 

 

(51)

 

1,281

 

(757)

Other current liabilities

 

676

 

 

(5)

 

545

 

(80)

Current lease liability

 

27

 

 

(1)

 

93

 

Current provisions

 

704

 

 

(5)

 

266

 

(616)

Tax loss/interest carryforward

 

(7,861)

 

 

12

 

3,108

 

Tax Loss Carryforward (CIT)

 

(4,535)

 

 

12

 

1,717

 

Tax Loss Carryforward (Trade Tax)

 

(3,326)

 

 

 

1,392

 

Interest Carryforward

 

 

 

 

 

Gross value

 

4,832

 

(88)

 

(606)

 

36,213

 

(36,122)

Netting

 

 

  

 

(33,619)

 

33,619

Recognition in the statement of financial position

 

 

  

 

2,594

 

(2,504)

No deferred tax assets were recognized for the following tax attributes (gross):

    

2023

2022

2021

in € thousand

Tax base

    

DTA

    

Tax base

    

DTA

    

Tax base

    

DTA

Deductible temporary differences

 

41,498

 

10,805

 

34,149

 

8,984

 

65,199

 

18,070

Tax loss carryforward (CIT)

 

91,405

 

14,701

 

108,229

 

17,415

 

75,903

 

12,641

Tax loss carryforward (trade tax)

 

49,147

 

6,536

 

65,308

 

8,686

 

45,834

 

6,096

Interest carryforward

 

35,229

 

9,089

 

36,956

 

9,535

 

33,209

 

8,568

The maturities of the tax loss carryforwards for which no deferred tax assets were recognized are as follows:

in € thousand

    

2023

    

2022

    

2021

Up to 5 years

 

2,685

 

5,107

 

3,310

Up to 10 years

 

1,772

 

1,064

 

927

Up to 15 years

 

4,508

 

5,187

 

3,943

Up to 20 years

 

 

 

340

unlimited

 

131,586

 

162,177

 

113,216

The reported tax loss and interest carryforwards mainly relate to the German SCHMID entities and can be carried forward indefinitely (German minimum taxation rules and interest stripping rules apply), however, they may be subject to restrictions of the German change in ownership rules (Sec. 8c Körperschaftsteuergesetz) going forward.

The tax loss and interest carryforwards mainly relate to entities that have a history of losses which have been accumulated in the previous years. The respective entities neither have any taxable temporary difference exceeding the deductible temporary differences

F-27

nor any tax planning opportunities and documentation available that could partly support the recognition of these tax attributes as deferred tax assets. On this basis, SCHMID has determined that it cannot recognize deferred tax assets on the majority of tax attributes carried forward.

Taxable temporary differences associated with investments in entities, branches and associates and interests in joint arrangements in the amount of €931 thousand as of December 31, 2023 (December 31, 2022: €937 thousand) have not been recognized.

Deferred tax assets exceeding deferred tax liabilities in the amount of €522 thousand as of December 31, 2023 (December 31, 2022: €2,594 thousand) for companies that generated a loss in the current or previous period were recognized as these are considered to be recoverable.

On 27 March 2024, the German Growth Opportunities Act (Wachstumschancengesetz) was substantively enacted. As part of this act, the German minimum taxation rule has been temporarily changed for the fiscal years 2024-2027. As a result, the loss deduction has been increased from 60% to 70%. As a result SCHMID Group could benefit by a maximum amount of €522 thousand.

17.EARNINGS PER SHARE

The information on earnings per share pursuant to IAS 33 has not been presented, as the combined entities have not formed a statutory group and, as such, SCHMID has no historical capital structure.

18.INTANGIBLE ASSETS

Intangible assets comprise the following:

    

Development

    

Patents and 

    

in € thousand

Costs

licenses

Total

Costs of acquisition

 

  

 

  

 

  

1/1/2023

 

22,832

 

1,042

 

23,874

Additions

 

2,915

 

359

 

3,274

Disposals/Retirements

 

 

 

Foreign exchange differences

 

(17)

 

(28)

 

(46)

12/31/2023

 

25,729

 

1,372

 

27,102

Accumulated amortization/write downs

 

  

 

  

 

  

1/1/2023

 

7,495

 

552

 

8,046

Amortization

 

3,975

 

158

 

4,133

Disposals/Retirements

 

 

 

Foreign exchange differences

 

(17)

 

(26)

 

(44)

12/31/2023

 

11,452

 

684

 

12,136

Carrying amount:

 

  

 

  

 

  

1/1/2023

 

15,337

 

490

 

15,828

12/31/2023

 

14,278

 

689

 

14,966

F-28

    

Development

    

Patents and

    

in € thousand

    

Costs

    

licenses

    

Total

Costs of acquisition

 

  

 

  

 

  

1/1/2022

 

22,968

 

6,461

 

29,429

Additions

 

3,219

 

389

 

3,607

Disposals/Retirements

 

(3,355)

 

(5,807)

 

(9,162)

Foreign exchange differences

 

 

(1)

 

(1)

12/31/2022

 

22,832

 

1,042

 

23,874

Accumulated amortization/write downs

 

  

 

  

 

  

1/1/2022

 

7,174

 

6,280

 

13,454

Amortization

 

3,529

 

80

 

3,609

Disposals/Retirements

 

(3,208)

 

(5,807)

 

(9,015)

Foreign exchange differences

 

 

(2)

 

(2)

12/31/2022

 

7,495

 

552

 

8,046

Carrying amount:

 

  

 

  

 

  

1/1/2022

 

15,794

 

181

 

15,976

12/31/2022

 

15,337

 

490

 

15,828

Retirements relate to intangibles assets with a net book value of zero that are no longer in use by SCHMID and have therefore been eliminated from the asset register.

Development costs represent internally generated intangible assets related to process and manufacturing technologies for various industries such as printed circuit board (“PCB”), substrate manufacturing, photovoltaics, and glass and energy storage, wet processes (horizontal, vertical and single panel) and vacuum processes. Patents and licenses include software licenses, licenses for the use of know-how and acquired patents. The amount of borrowing costs capitalised during the period 2023 is €494 thousand (December 31, 2022: €640 thousand) with a capitalisation rate of 10% (December 31, 2022: 10%).

SCHMID receives government grants that are related to self-developed technology and processes recognized as intangible assets. The grants are received to compensate for incurred expenses that are capitalized as intangible assets and therefore SCHMID reduces the asset value by the amount of the grant. An amount of €159 thousand was deducted from the capitalized book value during 2023, €268 thousand during 2022 and €723 thousand during 2021.

Impairment test on development cost

At each balance sheet date SCHMID performs an impairment test on development costs that are capitalized but not yet ready for use. The impairment test is performed on a CGU level. The recoverable amount of the CGU that includes these development costs (the entity using those technologies) was estimated based on the present value of the future cashflows expected to be derived from the CGU (fair value less cost to sell), using a pre-tax discount rate of 12.89% (December 31, 2022: 11.17%). The recoverable amount of the CGU was estimated to be higher than its carrying amount and no impairment was required.

F-29

19.PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment is comprised of the following:

    

Land,

    

    

    

    

buildings and

Technical

Office and

leasehold

equipment and

other

Assets under

in € thousand

    

improvements

    

machinery

    

equipment

    

construction

    

Total

Costs of acquisition or construction:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

21,303

 

18,263

 

14,561

 

 

54,127

Additions

 

 

1,679

 

1,410

 

513

 

3,602

Disposals/Retirements

 

(21,085)

 

(3,448)

 

(458)

 

 

(24,991)

Foreign exchange differences

 

1

 

(164)

 

(126)

 

 

(289)

12/31/2023

 

220

 

16,330

 

15,386

 

513

 

32,449

Accumulated depreciation:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

11,581

 

15,892

 

13,293

 

 

40,766

Depreciation

 

483

 

982

 

583

 

 

2,048

Disposals/Retirements

 

(11,995)

 

(3,447)

 

(414)

 

 

(15,856)

Foreign exchange differences

 

1

 

(114)

 

(101)

 

 

(214)

12/31/2023

 

71

 

13,314

 

13,359

 

 

26,744

Carrying amount:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

9,722

 

2,371

 

1,268

 

 

13,361

12/31/2023

 

149

 

3,016

 

2,027

 

513

 

5,704

    

Land,

    

    

    

    

buildings and

Technical

Office and

leasehold

equipment and

other

Assets under

in € thousand

    

improvements

    

machinery

    

equipment

    

construction

    

Total

Costs of acquisition or construction:

1/1/2022

 

21,143

 

18,692

 

15,139

 

345

 

55,318

Additions

 

161

 

940

 

323

 

 

1,423

Disposals/Retirements

 

 

(1,638)

 

(858)

 

(12)

 

(2,507)

Transfers

 

 

333

 

 

(333)

 

Foreign exchange differences

 

 

(64)

 

(43)

 

 

(107)

12/31/2022

 

21,303

 

18,263

 

14,561

 

 

54,127

Accumulated depreciation:

 

  

 

  

 

  

 

  

 

  

1/1/2022

 

11,097

 

16,566

 

13,756

 

 

41,419

Depreciation

 

484

 

964

 

417

 

 

1,865

Disposals/Retirements

 

 

(1,585)

 

(842)

 

 

(2,426)

Foreign exchange differences

 

 

(53)

 

(38)

 

 

(92)

12/31/2022

 

11,581

 

15,892

 

13,293

 

 

40,766

Carrying amount:

 

  

 

  

 

  

 

  

 

  

1/1/2022

 

10,046

 

2,126

 

1,383

 

345

 

13,899

12/31/2022

 

9,722

 

2,371

 

1,268

 

 

13,361

Property, plant and equipment includes right-of-use assets amounting to €9,063 thousand as of December 31, 2023 (December 31, 2022: €1,334 thousand). For further information refer to note 20. Leases. Security pledges have been released in 2023 as the respective property has been sold.

F-30

20.LEASES

Lessee accounting

SCHMID’s lease obligations primarily relate to rights to buildings mainly for its office, R&D and production premises as well as to leased vehicles. The carrying amounts of right-of-use assets recognized and the movements during the period were as follows:

in € thousand

    

Real Estate

    

Vehicles

    

Total

1/1/2022

 

1,207

 

306

 

1,513

Additions to right-of-use assets

 

144

 

336

 

480

Depreciation

 

(430)

 

(211)

 

(642)

Foreign exchange differences

 

(15)

 

(2)

 

(17)

12/31/2022

 

906

 

428

 

1,334

Additions to right-of-use assets

 

8,402

 

178

 

8,581

Depreciation

 

(543)

 

(236)

 

(779)

Foreign exchange differences

 

(68)

 

(5)

 

(73)

12/31/2023

 

8,697

 

365

 

9,063

In December 2023, SCHMID signed a sale and leaseback contract with Schmid Grundstücke GmbH Co. KG, an entity controlled by Mrs. Schmid, for production facility and office buildings in Freudenstadt. The purchase price is €11,400 thousand. The lease term is 10 years. There is an extension option that can be exercised by the lessee 12 months before the end of the term. SCHMID can extend the lease term three times by 5 years each time. A lease payment of €100 thousand (excl. VAT) is due in advance each month. This resulted in an increase in the right-of-use asset in the amount of €7,092 thousand and a lease liability in the amount of €8,895 thousand. The gain on sale equals €507 thousand. As the sale and leaseback was concluded with a related party the rate implicit to the lease was used.

For other leases SCHMID cannot readily determine the interest rate implicit in the leases, therefore, it uses its incremental borrowing rate (“IBR”) to measure lease liabilities. The IBR is the rate of interest that SCHMID would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBRs used by SCHMID are calculated based on the risk-free rate, individual country risk premiums of underlying country and credit spread. The weighted average IBR on December 31, 2023 is 6.03% (December 31, 2022: 5.49%).

There are no variable lease payments resulting from indexed rental payments or other variable rental components. The carrying amounts of lease liabilities and the movements during the period were as follows:

in € thousand

    

Lease Liability

1/1/2022

 

1,528

Additions

 

433

Interest

 

68

Payments

 

(676)

Foreign exchange difference

 

(19)

12/31/2022

 

1,333

Additions

 

10,347

Interest

 

102

Payments

 

(819)

Foreign exchange difference

 

(77)

12/31/2023

 

10,886

F-31

The combined statement of profit or loss and other comprehensive income (loss) included the following amounts of lease related expense:

in € thousand

    

2023

    

2022

    

2021

Depreciation of right of-use-assets

 

(779)

 

(642)

 

(487)

Interest expense on lease liabilities

 

(103)

 

(68)

 

(49)

Short-term lease expenses

 

(383)

 

(523)

 

(341)

Lease expenses for low-value assets

 

(7)

 

(28)

 

(68)

Total amount recognized in expense

 

(1,273)

 

(1,260)

 

(945)

The below table provides information on the total cash outflow from all leases during the year:

in € thousand

    

2023

    

2022

    

2021

Principal paid

 

(715)

 

(609)

 

(451)

Interest paid

 

(103)

 

(68)

 

(49)

Short term and low value leases

 

(391)

 

(551)

 

(409)

Total amount paid

 

(1,209)

 

(1,227)

 

(908)

The below table shows a maturity analysis of undiscounted lease payments for which a right-of-use asset and lease liability were recognized:

in € thousand

    

12/31/2023

    

12/31/2022

≤ 1 year

 

2,108

 

564

> 1 ≤ 2 years

 

1,928

 

465

> 2 ≤ 5 years

 

4,081

 

446

> 5 years

 

6,014

 

Gross lease liabilities – minimum lease payments

 

14,130

 

1,476

Discount and foreign currency effects

 

(3,244)

 

143

Present value of the lease liabilities

 

10,886

 

1,333

Lessor accounting

A part of the office and laboratories buildings located at the headquarter are leased to a related party under an operating lease with rent payable on a monthly basis. Lease income from the operating lease where SCHMID is a lessor is recognized in other income on a straight-line basis over the lease term. The lease income per month amounts to €10 thousand and does not include variable lease payments that depend on an index or rate. The lease contract was fixed until March 31, 2022 and is automatically renewed each year for another 12 months if none of the parties terminates the agreement. As a result, the minimum lease payments to be received are €115 thousand in 2023 (2022: €115 thousand, 2021: €115 thousand). The asset underlying the lease contract is included in property, plant and equipment.

In addition, SCHMID is party to a sublease contract for an office building. SCHMID leases the office from a third party and subleases it to a related party. The lease-out is categorized as operating lease and has an indefinite lease term with a termination option for both parties of six months. The lease income per month amounts to €3 thousand and does not include variable lease payments that depend on an index or rate.

21.FINANCIAL ASSETS

Non-current financial assets mainly comprise deposits for leased buildings.

22.INVENTORIES

in € thousand

    

12/31/2023

    

12/31/2022

Raw materials and supplies

 

4,386

 

5,513

Work in progress

 

6,038

 

11,098

Finished goods

 

5,928

 

8,419

Inventories

 

16,353

 

25,029

F-32

In fiscal year 2023, write-downs of €1,052 thousand (2022: €833 thousand, 2021: €69 thousand) were recognized. Total reversals of impairment losses amounted to €83 thousand in the fiscal year 2023 (2022: €23 thousand, 2021: €1 thousand). The amount of inventories recognised as an expense during 2023 is €25,026 thousand (2022: €28,954 thousand, 2021: €9,293 thousand).

23.TRADE RECEIVABLES AND OTHER RECEIVABLES

in € thousand

    

12/31/2023

    

12/31/2022

Trade receivables

 

40,626

 

40,593

Receivables from joint ventures

 

1,599

 

2,656

Other receivables

 

4,807

 

65,589

Total trade and other receivables

 

47,032

 

108,838

Trade receivables have a residual term of less than one year. Receivables from joint ventures refer to SCHMID Avaco Korea, Co. Ltd and Schmid Energy Systems GmbH, an entity of the Arabian joint venture.

The main driver for the decrease in the other receivables is the repayment of a shareholder loan receivable (remaining balance as of December 31, 2023: €107 thousand; December 31, 2022: €65,158 thousand). Other receivables as of year end 2023 include the receivable against Christian Schmid for the Silicon bonus payment (€ 4,700 thousand).

24.OTHER CURRENT ASSETS

Other current non-financial assets are as follows:

in € thousand

    

12/31/2023

    

12/31/2022

Advance payments on inventories

 

1,317

 

2,635

Restricted cash

 

89

 

1,049

Prepaid expenses

 

3,667

 

730

Contract assets

 

 

401

Total other current non-financial assets

 

5,073

 

4,815

Restricted cash refers to bank accounts that are used as securities for customer prepayments, mainly in China. In addition, the increase in prepaid expenses is due to the planned business combination with Pegasus.

25.CASH & CASH EQUIVALENTS

Cash and cash equivalents include cash as well as deposits on bank accounts amounting of €5,710 thousand as of December 31, 2023 (December 31, 2022: €8,332 thousand).

26.EQUITY

Owners net investment represents the aggregation of the net assets of all entities that form the reporting entity of SCHMID.

Other reserves comprise loss carried forward, net profit/loss for the year, remeasurement of defined benefit obligation and currency translation differences.

Non-controlling interest contains the equity, profit/loss carried forward and currency translation differences relating to the minority shareholders of the Group.

For details on the share option please refer to note 28. Financial Liabilities.

27.NON-CONTROLLING INTEREST

Non-controlling interests relate to SCHMID Singapore Pte. Ltd. (10.0%), SCHMID Technology Guangdong Co., Ltd. (STG) (24.1 %) and SCHMID Taiwan Ltd. (STL) (14.0 %).

F-33

STG was founded by SCHMID in 2020 and is a manufacturer of printed circuit boards (“PCB”) and photovoltaics (“PV”) production equipment in China. In June 2021 SCHMID concluded an investor agreement with XJ Harbour HK Limited (“XJ”). By way of a unilateral capital increase XJ obtained 20.9% of the registered capital of STG. In 2021 a further capital increase was executed. For further information on potential capital increases please refer to note 28. Financial Liabilities.

The following tables summarizes the information relating to each entity that has material NCI, before any intra-SCHMID eliminations.

SCHMID

SCHMID

Technology

SCHMID

12/31/2023

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%  

14.0

%

Non-current assets

5,118

185

 

Current assets

2,797

42,569

11,827

 

Non-current liabilities

 

 

847

 

605

Current liabilities

 

2,062

 

22,288

 

5,182

Net assets

 

736

 

24,552

 

6,224

Net assets attributable to NCI

 

74

 

5,917

 

868

Revenue

 

 

27,750

 

1,672

Profit

 

6,188

 

2,298

 

(402)

OCI

 

 

(1,550)

 

(252)

Total comprehensive income

 

6,188

 

748

 

(654)

Total comprehensive income allocated to NCI

 

619

 

180

 

(91)

Accumulated NCI end of period

 

77

 

6,487

 

794

SCHMID

SCHMID

Technology

SCHMID

12/31/2022

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%  

14.0

%

Non-current assets

4,575

71

 

Current assets

1,651

46,040

12,704

 

Non-current liabilities

 

 

568

 

694

Current liabilities

 

7,104

 

26,244

 

5,203

Net assets

 

(5,453)

 

23,804

 

6,879

Net assets attributable to NCI

 

(545)

 

5,737

 

960

Revenue

 

 

38,753

 

12,873

Profit

 

(7)

 

6,068

 

4,152

OCI

 

 

(639)

 

(303)

Total comprehensive income

 

(7)

 

5,429

 

3,849

Total comprehensive income allocated to NCI

 

(1)

 

1,308

 

537

Accumulated NCI end of period

 

(543)

 

6,335

 

889

F-34

SCHMID

SCHMID

Technology

SCHMID

12/31/2021

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%*

14.0

%

Non-current assets

4,876

197

 

Current assets

1,698

23,857

4,993

 

Non-current liabilities

 

 

841

 

66

Current liabilities

 

7,144

 

9,518

 

2,095

Net assets

 

(5,445)

 

18,374

 

3,030

Net assets attributable to NCI

 

(545)

 

4,428

 

423

Revenue

 

 

9,762

 

3,954

Profit

 

(33)

 

(13,359)

 

424

OCI

 

 

753

 

297

Total comprehensive income

 

(33)

 

(12,606)

 

721

Total comprehensive income allocated to NCI

 

(3)

 

(2,627)

 

101

Accumulated NCI end of period

 

(542)

 

5,026

 

352

    

    

    

    

    

    

Cash flow statement SCHMID Technology Guangdong Co., Ltd in € thousand

 

2023

 

2022

 

2021

Cash flow from operating activities

 

666

 

(1,688)

 

(11,650)

Cash flow from investing activities

 

(472)

 

(502)

 

(16,449)

Cash flow from financing activities

 

(21)

 

(452)

 

32,313

Effect of foreign exchange rate changes on cash and cash equivalents

 

(119)

 

116

 

93

Net increase (decrease) in cash and cash equivalents

 

262

 

(2,525)

 

4,307

28.FINANCIAL LIABILITIES

The following table shows an overview of the financial liabilities of SCHMID:

in € thousand

    

12/31/2023

    

12/31/2022

Non-current financial liabilities

 

22,190

 

34,406

Current financial liabilities

 

26,053

 

128,454

Total financial liabilities

 

48,244

 

162,860

The following table presents details on SCHMID’s borrowings.

in € thousand

    

12/31/2023

    

12/31/2022

Non-current borrowings

 

22,190

 

34,406

Loans from debt funds

 

 

24,393

Loans from other third parties

 

2,336

 

Loans from shareholders

 

19,854

 

10,013

Current borrowings

 

26,053

 

128,454

Loans from banks

 

1,225

 

12,003

Loans from debt funds

 

 

79,773

Loans from other third parties

 

 

3,540

Loans from shareholders

 

8,102

 

16,493

Loans from other related parties

 

16,726

 

16,646

Total borrowings

 

48,244

 

162,860

Loans from debt funds

The loans from debt funds line item consisted of five loans received from two private debt funds. In 2023, SCHMID repaid all loans from debt funds. For further details see note 5. Significant Events in the Period ended December 31, 2023.

Loans from banks

During 2023, three loans from banks have been repaid. As of December 31, 2023, SCHMID has two loans from banks.

F-35

Loans from other third parties

Loans from other third parties mainly consist of loans from two individuals that are not related to SCHMID. In August 2023, one of the third party loans amounting to €1,234 thousand has been repaid. The other loan carries a floating interest rate of EURIBOR plus 3 % margin and had initial term of two years.

Loans from shareholders

The shareholders provided loan facilities of €15 million and €11 million in 2016. At the end of 2016, both shareholders waived part of their claims (€5 million). As the waivers are with debtor warrants, the claims will revive once a certain equity ratio is reached. As of December 31, 2023, SCHMID did not reach the equity ratio, but is expecting to reach the equity ratio within the next year. As a result, for both events the carrying amount was adjusted by recording the change in carrying amount in interest expense. The new carrying amount reflects the new estimated cash flows discounted with the original effective interest rate. For the remaining €19,854 million the shareholders declared their claims as subordinated to all other liabilities of SCHMID to ensure that the satisfaction of their claims will not lead to an over-indebtedness. Interest is floating at EURIBOR plus 1% margin, whereby EURIBOR is floored at 0.25%.

Loans from other related parties

The loans from related parties are provided by key management personnel and Schmid Grundstücke GmbH & Co. KG, which is an entity controlled by a related party. For further details please refer to note 35. Related Party Disclosures.

Share option

In 2021 SCHMID entered into an agreement with an Investor to obtain a shareholding in the entity SCHMID Technology (Guangdong) Co. Ltd. (STG). In the investment agreement, it was agreed that the investor acquire 20.9% of the ownership in STG for €25.0 million in a first step and at the same time SCHMID grants the investor the right to acquire further shares at two occasions. In December 2021 the investor acquired a further 3.2% of the shares in STG for a predetermined price of €5.0 million. In addition, the investor had the right to increase its ownership in STG by a further 5.6% after June 30, 2022. The price of those shares is dependent on the achievement of a certain revenue target and will be adjusted if the target is not met.

As not all capital increases had been executed as of the year-ended 2021 an embedded derivative was recognized under IFRS 9. Given the positive development of the entity a derivative liability was recognized as of year-end 2021 and during 2022. At year-end 2022 the pre-defined time frame for the revenue target ended at which time the price for the shares was fixed. As the fixed-for-fixed criteria for classification as equity was fulfilled at this time, the derivative liability was reclassified to Owners Net Investment at its fair value. Despite the fact that the price became fixed at the end of 2022 the Investor has not transferred the additional required investment. In 2024 a new agreement was signed. For further details please refer to note 36. Events after the Reporting Period.

For the years ended 2023 and 2022 the minority investment was treated as non-controlling interest according to IFRS 10.26

29.OTHER PROVISIONS

Movement in provisions during the year is as follows:

    

    

    

    

Reversal of

    

unused

In € thousand

12/31/2022

Additions

Utilization

amounts

12/31/2023

Warranty provision

 

211

 

211

 

(184)

 

 

238

Jubilee provision

 

119

 

482

 

(603)

 

 

(2)

Total non-current provisions

 

330

 

693

 

(787)

 

 

237

Warranty provision

 

139

 

152

 

(66)

 

 

225

Provision for legal claims

 

67

 

44

 

 

(58)

 

53

Other provisions

 

153

 

2,308

 

(1,454)

 

(312)

 

695

Total current provisions

 

360

 

2,504

 

(1,520)

 

(370)

 

973

F-36

    

    

    

    

Reversal of

    

unused

In € thousand

12/31/2021

Additions

Utilization

amounts

12/31/2022

Warranty provision

 

203

 

99

 

(91)

 

 

211

Jubilee provision

 

163

 

(30)

 

(14)

 

 

119

Total non-current provisions

 

366

 

70

 

(106)

 

 

330

Warranty provision

 

228

 

25

 

(114)

 

 

139

Provision for legal claims

 

32

 

123

 

(88)

 

 

67

Other provisions

 

191

 

7

 

(45)

 

 

153

Total current provisions

 

451

 

155

 

(247)

 

 

360

30.POST-EMPLOYMENT BENEFITS

Defined contribution plans

SCHMID’s expenses for defined contribution plans were €1,677 thousand for the year ended 2023 (2022: €1,552 thousand, 2021: €1,528 thousand). No assets or liabilities are recognized in SCHMID’s balance sheet in respect of such plans, apart from regular prepayments and accruals of the contributions withheld from employees’ wages and salaries and of SCHMID’s contributions.

Defined benefit plan

Corporate post-retirement benefits are provided by SCHMID in Germany through a defined benefit plan with one beneficiary who is also a related party (please refer to 35. Related Party Disclosures). The beneficiary was granted a fixed pension commitment in 2012 as part of a deferred compensation agreement in form of a lump-sum payment in the event of invalidity or reaching the age of 67. The Company has no plan assets in connection with the pension obligation.

The present value of the defined benefit obligation at the end of the fiscal year 2023 amounted to €894 thousand (December 31, 2022: €887 thousand, December 31, 2021: €1,173 thousand)

Reconciliation of the net defined benefit liability:

In € thousand

    

2023

    

2022

    

2021

Net defined liability at January 1

 

887

 

1,173

 

1,189

Defined benefit income recognized in combined statement of profit or loss

 

33

 

14

 

12

Defined benefit cost recognized in other comprehensive income

 

 

300

 

28

Net defined liability at December 31

 

894

 

887

 

1,173

Reconciliation of the amount recognized in the combined statement of financial position:

In € thousand

    

2023

    

2022

    

2021

Employee benefit obligations recognized as of January 1

 

887

 

1,173

 

1,189

Actuarial adjustments

 

(26)

 

(300)

 

(28)

thereof: experience adjustments

 

(2)

 

2

 

2

thereof: adjustments for financial assumptions

 

(24)

 

(302)

 

(30)

Interest expense

 

33

 

14

 

12

Employee benefit obligations recognized as of December 31

 

894

 

887

 

1,173

F-37

The expense recognized in the combined statements of profit and loss and other comprehensive income is as follows:

In € thousand

    

2023

    

2022

    

2021

Actuarial gains (-) / losses (+) deriving from changes in financial assumptions

 

(24)

 

(302)

 

(30)

Actuarial gains (-) / losses (+) deriving from experience adjustments

 

(2)

 

2

 

2

Included in other comprehensive income

 

(26)

 

(300)

 

(28)

Interest income

 

33

 

14

 

12

Included in the combined statements of profit or loss

 

33

 

14

 

12

Total included in the combined statements of profit or loss and other comprehensive income (loss)

 

7

 

(286)

 

(16)

The interest cost relating to the obligation is a component of the result from financing activities.

The following were the principal actuarial assumptions as of:

    

12/31/2023

    

12/31/2022

 

Discount rate

 

4.00

%  

3.75

%

Sensitivity Analysis

The main actuarial assumption is used to calculate the provisions for post-employment benefits the discount rate. A reasonably possible increase, or respectively decrease, in the significant actuarial assumptions would have had the following impact on the present value of the post-employment benefit obligation as of the respective reporting dates:

    

12/31/2023

    

12/31/2022

 

Discount rate (+0.25%)

 

4.25

%  

4.00

%

Present value of the post-employment benefit obligations (in € thousand)

 

872

 

862

Discount rate (-0.25%)

 

3.75

%  

3.50

%

Present value of the post-employment benefit obligations (in € thousand)

 

918

 

912

Duration

The duration of the obligation is 12 years as of December 31,2023 (December 31, 2022: 13 years).

31.OTHER CURRENT LIABILITIES

Other non-financial liabilities are as followed:

in € thousand

    

12/31/2023

    

12/31/2022

Personnel related accruals

 

3,175

 

2,700

Tax related accruals

 

1,348

 

1,481

Audit related accruals

 

1,297

 

286

Miscellaneous other current liabilities

 

7,294

 

4,239

Total other current liabilities

 

13,113

 

8,706

In 2023 miscellaneous other non-financial liabilities include outstanding invoices for legal and consulting fees amounting to €2,707 thousand, installation and transportation costs amounting to €1,344 thousand as well as various smaller items.

F-38

32.FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

Carrying Amounts and Fair Values

The following tables disclose the carrying amounts of each class of financial instruments together with its corresponding fair value and the aggregated carrying amount per category.

    

    

  

    

  

    

12/31/2023

Financial instruments, analyzed by classes and categories

Carrying

Fair value

in € thousand

Category

amount

Fair value

hierarchy

Non-current assets

 

  

 

  

 

  

 

  

Financial assets

 

  

 

  

 

  

 

  

Other loans and other investments

 

AC

 

28

 

28

 

n/a

Other non-current financial assets

 

AC

 

112

 

n/a

 

n/a

Current assets

 

  

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

 

  

Trade receivables

 

AC

 

40,673

 

n/a

 

n/a

Receivables from joint ventures

 

AC

 

1,599

 

n/a

 

n/a

Other receivables

 

  

 

  

 

  

 

  

Exit bonus

 

AC

 

4,700

 

4,700

 

n/a

Receivables from shareholder

 

AC

 

107

 

n/a

 

n/a

Other current assets

 

  

 

  

 

  

 

  

Restricted cash

 

AC

 

89

 

n/a

 

n/a

Other

 

AC

 

1,317

 

n/a

 

n/a

Cash and cash equivalents

 

AC

 

5,710

 

n/a

 

n/a

Non-current liabilities

 

  

 

  

 

  

 

  

Non-current borrowings

 

  

 

  

 

  

 

  

Loans from other third parties

 

FLAC

 

2,336

 

2,063

 

Level 3

Loans from shareholders

 

FLAC

 

19,854

 

17,630

 

Level 3

Current liabilities

 

  

 

  

 

  

 

  

Current borrowings

 

  

 

  

 

  

 

  

Loans from banks

 

FLAC

 

1,225

 

n/a

 

Level 3

Loans from shareholders

 

FLAC

 

8,102

 

n/a

 

n/a

Loans from other related parties

 

FLAC

 

16,726

 

n/a

 

Level 3

Trade payables and other liabilities

 

FLAC

 

25,899

 

n/a

 

n/a

    

    

Carrying

Thereof aggregated by categories

Category

amount

Financial assets measured at amortized cost

 

AC

 

54,335

Financial liabilities measured at fair value

 

FVTPL

 

Financial liabilities measured at amortized cost

 

FLAC

 

74,142

F-39

Financial instruments, analyzed by classes and categories

    

    

    

    

    

    

12/31/2022

Carrying

Fair value

in € thousand

Category

amount

Fair value

hierarchy

Non-current assets

  

  

  

  

Financial assets

 

  

 

  

 

  

 

  

Other non-current financial assets

 

AC

 

115

 

n/a

 

n/a

Current assets

 

  

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

 

  

Trade receivables

 

AC

 

40,593

 

n/a

 

n/a

Receivables from joint ventures

 

AC

 

2,656

 

n/a

 

n/a

Other receivables

 

  

 

  

 

  

 

  

Receivables from shareholder

 

AC

 

65,158

 

64,028

 

Level 3

Miscellaneous receivables

 

AC

 

431

 

n/a

 

n/a

Other current assets

 

  

 

  

 

  

 

  

Restricted cash

 

AC

 

1,049

 

n/a

 

n/a

Other

 

AC

 

2,637

 

n/a

 

n/a

Cash and cash equivalents

 

AC

 

8,332

 

n/a

 

n/a

Non-current liabilities

 

  

 

  

 

  

 

  

Non-current borrowings

 

  

 

  

 

  

 

  

Loans from debt funds

 

FLAC

 

24,393

 

23,072

 

Level 3

Loans from shareholders

 

FLAC

 

10,013

 

9,307

 

Level 3

Current liabilities

 

  

 

  

 

  

 

  

Current borrowings

 

  

 

  

 

  

 

  

Loans from banks

 

FLAC

 

12,003

 

11,508

 

Level 3

Loans from debt funds

 

FLAC

 

79,773

 

51,678

 

Level 3

Loans from other third parties

 

FLAC

 

3,540

 

3,483

 

Level 3

Loans from shareholders

 

FLAC

 

16,493

 

n/a

 

n/a

Loans from other related parties

 

FLAC

 

16,646

 

14,688

 

Level 3

Trade payables and other liabilities

 

FLAC

 

25,400

 

n/a

 

n/a

Carrying

Thereof aggregated by categories

    

Category

    

amount

Financial assets measured at amortized cost

AC

120,971

Financial liabilities measured at fair value

 

FVTPL

 

Financial liabilities measured at amortized cost

 

FLAC

 

188,260

The carrying amounts of cash and cash equivalents, trade and other receivables, loans from banks and of trade payables, are considered reasonable estimates of their fair values because of the short maturities of these items.

The fair value of the loan granted to a shareholder was calculated by discounting future cash flows with a risk-adjusted interest rate curve. As the credit risk of the shareholder is unobservable and assumed to be equivalent to the Standard&Poor’s rating class of CCC, the credit risk is considered to have a material impact on the fair value. Therefore, the fair values of the shareholder loan are categorized in level 3 of the fair value hierarchy.

F-40

Items of income, expenses, gains or losses resulting from financial instruments

The net gains or losses for each of the financial instrument measurement categories differentiated by the respective sources were as follows:

2023

    

Subsequent measurement

in € thousand

Interest

    

Fair value

    

Total

Financial assets - AC

 

9,499

 

n/a

 

9,499

Financial liabilities - FLAC

 

(9,988)

 

n/a

 

(9,988)

Financial assets and liabilities - FVTPL

 

n/a

 

 

Total

 

(488)

 

 

(488)

2022

    

Subsequent measurement

in € thousand

Interest

    

Fair value

    

Total

Financial assets - AC

 

4,089

 

n/a

 

4,089

Financial liabilities - FLAC

 

(17,650)

 

n/a

 

(17,650)

Financial assets and liabilities - FVTPL

 

n/a

 

(1,669)

 

(1,669)

Total

 

(13,561)

 

(1,669)

 

(15,230)

The total interest income for financial assets that are not measured at FVTPL is €9,499 thousand as of the year ended December 31, 2023 (2022: €4,089 thousand). The total interest expense for financial liabilities that are not measured at FVTPL is €9,988 thousand as of the year ended December 31, 2023 (2022: €17,650 thousand).

Financial Instrument Risk Management Objectives and Policies

Due to its international operational businesses, SCHMID is exposed to market risk (especially foreign currency risk) and credit risk. In the area of financing, liquidity risks and interest rate risks play a major role. SCHMID’s senior management oversees the management of these risks. In prior years no formalized risk management system existed, but financial risks as far as identified were handled case-by-case. In connection with the US DE-SPAC SCHMID is currently implementing a standardized risk management process. Equity price risk is considered insignificant for SCHMID.

Credit Risk

Credit risk is the risk that SCHMID might incur a financial loss as a consequence of the non-payment or partial payment of outstanding receivables by counterparties and from replacement risks for open transactions. SCHMID is exposed to credit risks associated with its operating activities, the loan granted to one of its shareholders, trade receivables as well as cash and cash equivalents.

SCHMID applies appropriate measures to manage credit risks inherent to its trade receivables. SCHMID requests customer ratings from well-known rating agencies and responds to higher probabilities of default with modified payment terms. Loss rates are based on actual credit loss experience over the past seven years. These rates are multiplied by scalar factors to reflect differences between economic conditions during the period over which the historical data has been collected, current conditions and SCHMID’s view of economic conditions over the expected lives of the receivables. Until January 1, 2023, to limit the credit risk resulting from its trade receivables, SCHMID has entered into a credit risk insurance that covered all trade receivables besides a small deductible. For the resulting credit risk of the insurance company SCHMID applied the credit default swap spread to the insured trade receivables amount. For the remaining credit risk of the uninsured part of the trade receivables a probability of default for the industry is applied to the exposure and multiplied with the loss given default.

F-41

The allowances for ECL determined for the different classes of financial assets developed as follows:

Trade receivables—

Shareholder and

not credit

Trade receivables

 other loans -

in € thousand

    

 impaired

    

credit impaired

    

 credit impaired

Opening Balance 01/01/2022

(8)

1,952

(4,394)

Additions

(11)

Utilization

 

 

1,148

 

Reversal

 

 

153

 

2,949

Closing Balance 31/12/2022

 

(19)

 

652

 

(1,445)

Additions

 

(118)

 

(198)

 

Utilization

 

 

(11,425)

 

Reversal

 

 

11,706

 

1,445

Closing Balance 31/12/2023

 

(137)

 

(569)

 

With regards to cash and cash equivalents SCHMID allocates the credit risk by using several banks. Furthermore, it is SCHMID policy to hold cash and cash equivalents only with financial institutions that have at least an investment grade rating. SCHMID regularly monitors its cash and cash equivalents and takes corrective actions should it identify any possible changes in creditworthiness of these financial institutions. Therefore and due to its short-term character, no significant credit risk arises from cash and cash equivalents, and no ECL allowance has been recorded for 2023 and 2022 respectively.

The following tables provide information about the gross carrying amounts by credit-risk rating classes for the several types of financial assets that are not measured at FVTPL and therefore generally subject to the impairment regulations of IFRS 9.

Gross Carrying Amounts by Rating Class

    

    

    

    

12/31/2023

in € thousand

Stage 1

Stage 2

Stage 3

General approach

 

  

 

  

 

  

Cash and cash equivalents

 

  

 

  

 

  

AAA to BBB (Investment grade)

 

5,710

 

 

Receivables from shareholders

 

  

 

  

 

  

BBB- to CCC (Below investment grade)

 

 

4,807

 

Simplified approach

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

Current (not past due)

 

 

27,148

 

(69)

1-30 days past due

 

 

1,423

 

(11)

31-60 days past due

 

 

597

 

(6)

61-90 days past due

 

 

651

 

(7)

More than 90 days past due

 

 

3,039

 

(45)

Total

 

5,710

 

37,665

 

(138)

Gross Carrying Amounts by Rating Class

    

    

    

    

12/31/2022

in € thousand

Stage 1

Stage 2

Stage 3

General approach

 

  

 

  

 

  

Cash and cash equivalents

 

  

 

  

 

  

AAA to BBB (Investment grade)

 

8,332

 

 

Receivables from shareholders

 

  

 

  

 

  

BBB- to CCC (Below investment grade)

 

 

65,158

 

Simplified approach

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

insured receivables (90%)

 

 

39,312

 

non-insured receivables (10%)

 

 

4,368

 

Total

 

8,332

 

108,838

 

Liquidity Risk

Liquidity risk is the risk that a company will encounter difficulty in meeting its obligations associated with its financial liabilities as they fall due. SCHMID is constantly working to ensure that the supply of liquidity is mainly sufficient to settle financial liabilities

F-42

that are due for payment. Liquidity is evaluated and maintained using forecasts based on fixed planning horizons covering several months and through the cash and cash equivalent balances that are available.

During 2023, the majority of financial liabilities has been repaid. For more detail on the financial situation, please refer to the explanation on Going Concern (included in note 2. Basis of Presentation).

The following table provides details of the (undiscounted) cash outflows of financial liabilities (including interest payments).

    

    

12/31/2023

Cash outflows within

Total cash

in € thousand

≤ 1 year

    

> 1 ≤ 2 years

    

> 2 ≤ 5 years

    

> 5 years

    

flows

Lease liabilities

2,073

1,822

3,372

3,758

11,025

Borrowings (including embedded derivatives)

 

26,053

 

26,781

 

 

 

52,835

Loans from banks

 

1,225

 

 

 

 

1,225

Loans from debt funds

 

 

 

 

 

Loans from other third parties

 

 

2,778

 

 

 

2,778

Loans from shareholders

 

8,102

 

24,004

 

 

 

32,106

Loans from other related parties

 

16,726

 

 

 

 

16,726

Trade payables and other liabilities

 

25,899

 

 

 

 

25,899

    

    

12/31/2022

Cash outflows within

Total cash

in € thousand

≤ 1 year

    

> 1 ≤ 2 years

    

> 2 ≤ 5 years

    

> 5 years

    

flows

Lease liabilities

564

465

446

1,476

Borrowings (including embedded derivatives)

 

111,517

 

49,914

 

 

 

161,432

Loans from banks

 

12,221

 

 

 

 

12,221

Loans from debt funds

 

73,262

 

26,521

 

 

 

99,783

Loans from other third parties

 

3,702

 

 

 

 

3,702

Loans from shareholders

 

5,000

 

23,394

 

 

 

28,394

Loans from other related parties

 

17,332

 

 

 

 

17,332

Trade payables and other liabilities

 

25,400

 

 

 

 

25,400

Foreign Currency Risk

SCHMID operates globally and is exposed to foreign exchange risk arising from exposure to various currencies in the ordinary course of business. SCHMID’s exposures primarily consist of the Euro (“EUR”), US Dollar (“USD”), Chinese Yen (“CNY”), Hong Kong Dollar (“HKD”), Korean Won (“KRW”) and Canadian Dollar (“CAD”). Foreign exchange risk mainly arises from commercial transactions that resulted in recognized financial assets and liabilities denominated in a currency other than the local functional currency.

The following table demonstrates the material net exposures SCHMID entities have due to trade receivables and payables, cash and cash equivalents as well as other financial assets in a currency different their local functional currency. Due to consolidation these exposures would also have an impact to SCHMID’s profit or loss.

    

currency of exposure (“+” = asset / ”()” = liability) - in € thousand

functional currency entity

    

12/31/2023

  

  

12/31/2022

    

EUR

    

CNY

    

USD

    

HKD

EUR

    

CNY

    

USD

    

HKD

EUR

5,010

 

3,597

 

 

5,500

 

4,669

 

CNY

27,217

 

(1,077)

 

(424)

 

25,519

 

(1,139)

 

USD

17

 

 

 

(5,030)

 

 

  

 

TWD

1,481

 

(238)

 

 

 

1,378

 

 

 

HKD

2,026

 

(2,209)

 

 

 

 

 

  

KRW

(4,276)

 

 

 

 

(1,838)

 

 

 

Total

26,464

 

2,563

 

2,520

 

(424)

 

20,029

 

5,500

 

3,530

 

F-43

The following table demonstrates the impact that a reasonably possible change in each material currency pair would have on SCHMID’s profit or loss before tax. Therefore for each currency exchange rate the foreign currency is shifted against the respective local entity’s functional currency. The resulting impact in local currency is then translated into EUR.

in € thousand

    

12/31/2023

    

12/31/2022

+10%

    

-10%

  

  

+10%

  

-10%

CNY/EUR

 

2,019

 

(2,467)

1,820

 

(2,224)

USD/EUR

 

(325)

 

398

(882)

 

1,078

TWD/EUR

 

135

 

(165)

130

 

(159)

HKD/EUR

 

184

 

(225)

  

 

  

KRW/EUR

 

(389)

 

475

(167)

 

204

CNY/TWD

 

22

 

(26)

  

 

  

CNY/HKD

 

158

 

(203)

  

 

  

USD/CNY

 

98

 

(120)

104

 

(127)

Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Interest rate risks from financial instruments can in general arise in connection with financial liabilities including borrowings under SCHMID existing working capital and equipment financing facilities. Profit or loss is sensitive to higher/ lower interest income/ expense from loans granted and borrowed as a result of changes in interest rates. Considering existing thresholds, a hypothetical reasonable increase or decrease of 100 basis points in interest rates would have the following effect shown in the table on SCHMID financial statements.

    

Impact to P/L

in € thousand

(income (+)/ expense (-))

12/31/2023

 

  

Change in interest rate +1%

(296)

Change in interest rate -1%

296

12/31/2022

  

Change in interest rate +1%

(1,164)

Change in interest rate -1%

1,162

Capital Management

For the purpose of SCHMID’s capital management, capital includes all share capital and other equity reserves attributable to the equity holders. The primary objectives of capital management are to support operating activities and maximize the shareholder value through investment in the development activities of SCHMID.

SCHMID’s finance department reviews the total amount of cash of SCHMID on a monthly basis. As part of this review, management considers the total cash and cash equivalents, the cash outflow, currency translation differences and funding activities.

The Company is not anymore subject to externally imposed capital requirements as all relevant loans have been repaid during 2023, refer to note 28. Financial Liabilities for further details. No changes were made in the objectives, policies or processes for managing cash during the years ended December 31, 2023 and 2022.

F-44

Reconciliation of changes in liabilities arising from financing activities

    

    

Lease

    

In € thousand

    

Loans

    

liabilities

    

Total

Balance at January 1, 2023

 

167,111

 

1,333

 

168,444

Cash flow from financing activities (excluding changes from restricted cash)

 

(83,812)

 

(819)

 

(84,631)

Proceeds from loans

 

 

 

Repayments of loans

 

(81,871)

 

 

(81,871)

Principal elements of lease payment

 

 

(715)

 

(715)

Interest paid

 

(1,941)

 

(103)

 

(2,044)

Changes in the cash flow from financing activities

 

(35,055)

 

10,372

 

(24,683)

Foreign currency effects

 

 

(77)

 

(77)

New leases

 

 

10,347

 

10,347

Accrued interest

 

(35,024)

 

102

 

(34,922)

Fair value measurement

 

(32)

 

 

(32)

Balance at December 31, 2023

 

48,244

 

10,886

 

59,130

    

    

Lease

    

In € thousand

Loans

liabilities

Total

Balance at January 1, 2022

 

153,090

 

1,528

 

154,618

Cash flow from financing activities (excluding changes from restricted cash)

 

(2,625)

 

(676)

 

(3,301)

Proceeds from loans

 

4,895

 

 

4,895

Repayments of loans

 

(5,880)

 

 

(5,880)

Principal elements of lease payment

 

 

(609)

 

(609)

Interest paid

 

(1,640)

 

(68)

 

(1,708)

Changes in the cash flow from financing activities

 

16,645

 

482

 

17,127

Foreign currency effects

 

 

(19)

 

(19)

New leases

 

 

433

 

433

Accrued interest

 

14,609

 

68

 

14,677

Fair value measurement

 

2,036

 

 

2,036

Balance at December 31, 2022

 

167,111

 

1,333

 

168,444

33.EQUITY-ACCOUNTED INVESTEES

Set out below are the investments of SCHMID classified as joint ventures as at December 31, 2023 and 2022. The entities listed below have share capital consisting solely of ordinary shares, which are held directly by SCHMID. The proportion of ownership interest is the same as the proportion of voting rights held. All the entities are private, no quoted prices are available.

    

    

    

% of ownership interest

    

Carrying amount (in € thousand)

Name of the entity

    

Country of incorporation

    

12/31/2023

    

12/31/2022

  

  

12/31/2023

    

12/31/2022

Advanced Energy Storage Systems Investment Company (AES)

Kingdom of Saudi Arabia

51

%  

51

%

SCHMID AVACO Korea Co. Ltd. (SAK)

 

South Korea

 

50

%  

50

%

 

Total equity-accounted investments

 

  

 

  

 

  

 

 

The two entities are joint ventures and both are accounted for applying the equity method.

(1)Advanced Energy Storage Systems Investment Company (AES), Saudi Arabia is a joint venture of Nusaned Investment (an investment company owned by SABIC) and SCHMID manufacturing and focuses on technology development in the field of vanadium redox flow batteries (VRFB).

F-45

(2)SCHMID AVACO Korea Co. Ltd. (SAK), South Korea is a company that specializes in the manufacture of electrical and electronic components. The company produces a wide range of products such as printed circuit boards, connectors, and wiring harness systems for various industries including automotive, electronics, telecommunications, and medical technology.

The following tables provide financial information on the joint venture Advanced Energy Storage Systems Investment Company (AES) which is material to SCHMID. The information disclosed reflects the amounts presented in the financial statements of the joint venture and not SCHMID’s share of those amounts.

in € thousand

    

12/31/2023

    

12/31/2022

 

% ownership interest

51.3

%

51.3

%

Current Assets

 

  

  

Cash and cash equivalents

 

16

1,144

Other current assets

 

22

342

Total current assets

 

38

1,486

Non-current assets

 

3,871

6,134

Current liabilities

 

  

  

Current financial liabilities

 

2,935

2,015

Other current liabilities

 

216

4,214

Total current liabilities

 

3,151

6,229

Non-current liabilities

 

  

  

Non-current financial liabilities

 

9,177

Other non-current liabilities

 

3,894

957

Total non-current liabilities

 

3,894

10,134

Net assets (100%)

 

(3,136)

(8,742)

Book value

 

in € thousand

    

2023

    

2022

 

% ownership interest

51.3

%

51.3

%

Revenue

 

Interest income

 

Administration expense

 

(221)

R&D and Other expense

 

(351)

Depreciation and amortization

 

(561)

(1,106)

Interest expense

 

(292)

Tax income

 

61

236

Loss from continuing operations

 

(1,025)

(3,750)

Other comprehensive income

 

181

Total comprehensive loss

 

(1,025)

(3,932)

Dividends received

 

34.COMMITMENTS AND CONTINGENCIES

As of December 31, 2023, the Company has commitments of €62 thousand (December 31, 2022: €1,086 thousand) to acquire items of property, plant & equipment.

35.RELATED PARTY DISCLOSURES

SCHMID is jointly controlled by Christian Schmid and Anette Schmid via direct shareholding and a community of heirs. Christian Schmid is also the CEO of the Company.

For further information on the sale and leaseback contract, signed in December 2023 with Schmid Grundstücke GmbH Co. KG, an entity controlled by Mrs. Schmid, for production facility and office buildings in Freudenstadt, refer to note 20. Leases.

F-46

Transactions with Key Management

Key management personnel are defined as those persons who are responsible for SCHMID´s worldwide operating business, based on their function within SCHMID or the interests of SCHMID. The following individuals belong or belonged to SCHMID´s key management:

Name

    

Function

    

Member of key management since/until

Markus Fröhlich

CRO

since summer 2021

Julia Natterer

CFO

since December 2021

Laurent Nicolet

Executive Asia Region

since May 2006

Helmut Rauch

COO

since August 1994

Ulrich Wein

Vice president Finance

until January 2022

The annual remuneration and related compensation costs recognized as expense during the reporting period only includes short-term employee benefits and amounts to €1,562 thousand in 2023 (2022: €1,262 thousand, 2021: €1,332 thousand). Short-term benefits include salaries, bonus, and other benefits such as medical, death and disability coverage, Company car and other usual facilities as applicable. The outstanding balances also include the liability in connection with the defined benefit obligation.

Transactions with related parties

In addition to the entities included in the combined financial statements (see note 2. Basis of Presentation), SCHMID maintains relationships with other related parties. Related parties comprise the following entities (not individuals):

Company

    

Relationship

Schmid Grundstücke GmbH & Co. KG

Jointly controlled by shareholders

Schmid Verwaltungs GmbH, Freudenstadt

Controlled by one shareholder

Schmid Silicon Technology Holding GmbH, Freudenstadt

Controlled by one shareholder (until June 2023)

Schmid Silicon Technology GmbH, Freudenstadt

Controlled by one shareholder (until June 2023)

SILIQN GmbH, Freudenstadt

Controlled by one shareholder

Schmid Polysilicon Production GmbH, Spreetal

Controlled by one shareholder

Schmid Energy Systems GmbH, Freudenstadt

Entity of Joint venture

Advanced Energy Storage Systems Investment Company, Saudi Arabia

Joint venture

SCHMID Avaco Korea, Co. Ltd., Korea

Joint venture

F-47

The following transactions are proceeded with related parties.

in € thousand

    

2023

    

2022

    

2021

Interest income on loans granted to

 

  

 

  

 

  

Shareholder

 

1,077

 

526

 

159

Interest expense on loans received from

 

  

 

  

 

  

Key management personnel

 

12

 

88

 

88

Other related parties

 

558

 

409

 

400

Shareholder

 

737

 

165

 

53

Purchases of goods or services

 

  

 

  

 

  

Joint ventures

 

3

 

2,511

 

20

Other related parties

 

236

 

663

 

618

Sale of goods or services

 

  

 

  

 

  

Joint ventures

 

427

 

505

 

817

Other related parties

 

11,801

 

592

 

797

Salary and Bonus

 

  

 

  

 

  

Shareholder

 

1,149

 

988

 

910

Key management personnel

 

1,562

 

1,262

 

1,332

in € thousand

    

12/31/2023

    

12/31/2022

Outstanding balances - Liabilities

 

  

 

  

Shareholder

 

24,102

 

24,064

Key management personnel

 

280

 

2,528

Joint ventures

 

358

 

358

Other related parties

 

25,359

 

15,345

in € thousand

    

12/31/2023

    

12/31/2022

Outstanding balances - Receivables

 

  

 

  

Shareholder

 

107

 

67,926

Joint ventures

 

2,655

 

951

Other related parties

 

221

 

23,062

The significant increase in Sale of goods or services as well as in Outstanding balances - Liabilities in 2023 are mainly due to the sale and leaseback transaction (for further information please refer to 20. Leases)

36.EVENTS AFTER THE REPORTING PERIOD

Business combination Saudi Arabia

In October 2023, the shareholders, Nusaned Investment (an investment company owned by SABIC) and SCHMID, mutually agreed to terminate the joint venture Advanced Energy Storage Systems Investment Company (Saudi Arabia) via share exchange. After closing of the transaction on January 1 2024, SCHMID owns 100% of the shares of Schmid Energy Systems GmbH (SES), the only subsidiary owned by the joint venture entity. SCHMID transferred its shares in AES to SABIC and in exchange AES transferred its shares in SES to SCHMID. The transaction falls under the scope of IFRS 3. As SCHMID obtains control over SES through an increase in it´s equity shareholdings in SES the transaction is treated as as step acquisition in accordance with IFRS 3.41.

F-48

As the closing of the transaction occurred only recently, the Company has not yet completed the evaluation of the final consideration transferred and performed the detailed purchase price allocation analysis necessary to derive the required estimates of the fair value of the acquired assets and liabilities assumed.

Signing of the XJ repurchase agreement

SCHMID concluded an agreement with XJ Harbour HK Limited to exchange XJ Harbour HK Limited’s minority interest in SCHMID’s Chinese subsidiary for TopCo shares and €30 million in cash payments over a 455 day period after the closing of the Business Combination. The first €10 million payment will come due at the closing of the Business Combination.

Closing Business Combination

SCHMID Group and Pegasus Digital Mobility Acquisition Corp. announced the completion of their business combination. As a result, starting April 30, 2024 the existing company’s legal name is SCHMID Group N.V. SCHMID Group N.V. shares started trading on the Nasdaq Global Select Market under the ticker symbol “SHMD”. SCHMID signed non-redemption and investment agreement for approximately USD 26 million in committed capital with the Business Combination (before costs).

F-49

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

Defined terms included below shall have the same meaning as terms defined and included elsewhere in this prospectus.

Introduction

The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X.

The unaudited pro forma condensed combined statement of financial position as of December 31, 2023 combines the historical statement of financial position of Schmid and the historical balance sheet of Pegasus on a pro forma basis as if the Business Combination and related transactions had been consummated on December 31, 2023. The unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 combines the historical statement of profit or loss of Schmid and the historical statements of operations of Pegasus for such periods on a pro forma basis as if the Business Combination and related transactions had been consummated on January 1, 2023, the beginning of the earliest period presented.

The unaudited pro forma condensed combined financial information has been presented for illustrative purposes only and is not necessarily indicative of the financial position and results of profit or loss that would have been achieved had the Business Combination and related transactions occurred on the dates indicated. Further, the unaudited pro forma condensed combined financial information may not be useful in predicting the future financial condition and results of profit or loss of the post-combination company. The actual financial position and results of profit or loss may differ significantly from the pro forma amounts reflected herein due to a variety of factors. The unaudited pro forma adjustments represent management’s estimates based on information available as of the date of the unaudited pro forma condensed combined financial information and is subject to change as additional information becomes available and analyses are performed. This information should be read together with Schmid’s and Pegasus’s audited financial statements and related notes, as applicable, and the sections titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and other financial information in the Prospectus, which are incorporated herein by reference.

Description of the Business Combination

On April 29, 2024, Schmid Group closed the previously announced Business Combination pursuant to the Business Combination Agreement, dated as of May 31, 2023, as amended by a first amendment agreement dated September 26, 2023, and a second amendment agreement dated January 29, 2024, by and among Pegasus, Schmid, Schmid Group, and Merger Sub.

On the Closing Date, several transactions were completed pursuant to the Business Combination Agreement, including:

Pegasus TopCo B.V. issued 99 new ordinary shares to its shareholder Pegasus;
The shareholders of Schmid (the “Schmid Shareholders”) purchased the 100 Pegasus TopCo B.V. shares from Pegasus at nominal value;
The Schmid shareholders subscribed to 28,000,000 Pegasus TopCo B.V. shares, with an additional 5,000,000 earn-out shares at EUR 0.01 nominal value and in consideration contributed 100% of the Gebr. Schmid shares by transferring them to Pegasus TopCo B.V.;
Pegasus TopCo B.V. changed its legal form from a Dutch private limited liability company (besloten vennootschap met beperkte aansprakelijkheid) to a Dutch public limited liability company (naamloze vennootschap) and was renamed SCHMID Group N.V.;
The Schmid Group issued shares for each Pegasus Class A and B share to their holders, and issued 1,406,361 shares to XJ Harbour;
Pegasus merged with and Merger Sub, with the Pegasus as the surviving company and, after giving effect to the merger, becoming a direct, wholly-owned subsidiary of Schmid Group.

F-50

Anticipated Accounting Treatment

The Business Combination will be accounted for as a capital reorganization. Under this method of accounting, Pegasus will be treated as the “acquired” company for financial reporting purposes. Accordingly, the Business Combination is treated as the equivalent of Schmid issuing shares at the closing of the Business Combination for the net assets of Pegasus as of the closing date, accompanied by a recapitalization. The net assets of Pegasus are stated at historical cost, with no goodwill or other intangible assets recorded.

Schmid has been determined to be the accounting acquirer based on evaluation of the following facts and circumstances:

Schmid’s shareholders have the largest voting interest in TopCo;
Schmid’s senior management is the senior management of the post-combination company;
The business of Schmid comprises the ongoing operations of TopCo; and
Schmid is the larger entity, in terms of substantive operations and employee base.

The Business Combination, which is not within the scope of IFRS 3 since Pegasus does not meet the definition of a business in accordance with IFRS 3, is accounted for within the scope of IFRS 2. Any excess of fair value of TopCo Shares issued over the fair value of Pegasus’s identifiable net assets acquired represents compensation for the service of a stock exchange listing for its shares and is expensed as incurred.

Basis of Pro Forma Presentation

Pegasus’ public shareholders were offered the opportunity to redeem, upon closing of the Business Combination, Pegasus Class A Ordinary Shares held by them for cash equal to their pro rata share of the aggregate amount on deposit in the Trust Account. The unaudited pro forma condensed combined financial statements reflect the actual redemption of 3,038,480 shares of Pegasus Class A Ordinary Shares at $11.13 (€10.60) per share.

The following summarizes the number of TopCo Ordinary Shares outstanding as of April 29, 2024:

    

Ownership

    

Equity and

in shares

voting  %

Schmid shareholders(1)

 

28,725,000

 

75.6

%

XJ Harbour HK Limited

 

1,406,361

 

3.7

%

Pegasus public shareholders

 

4,274,037

 

11.3

%

Sponsor, directors and management of Pegasus and certain IPO anchor investors(2)

 

3,569,464

 

9.4

%

 

37,974,862

 

100

%

(1)Excludes 5,000,000 Earn-Out Shares
(2)Includes 756,964 TopCo shares issued to Sponsor by setting off the promissory notes to Pegasus

F-51

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2023 (IN EURO THOUSANDS)

As of December

As of December 31, 2023

31, 2023

Schmid

Pegasus (US

IFRS Policy and

Transaction

(IFRS,

GAAP, As

Presentation

Accounting

Pro Forma

    

Historical)

    

Converted)

    

Alignment (Note 2)

    

Adjustments

    

    

Combined

ASSETS: NON-CURRENT ASSETS

 

  

 

  

 

  

 

  

 

  

 

  

Intangible assets

 

14,966

 

 

 

 

14,966

Property, plant and equipment, net

 

14,767

 

 

 

 

14,767

Financial assets

 

140

 

 

 

 

140

Deferred tax assets

 

2,543

 

 

 

 

2,543

Cash and marketable securities held in trust account

 

 

47,697

 

 

(47,697)

A

 

Non-current assets

 

32,416

 

47,697

 

 

(47,697)

 

32,416

CURRENT ASSETS

 

  

 

  

 

  

 

  

 

  

Inventories

 

16,353

 

 

 

 

16,353

Trade receivables and other receivables

 

47,032

 

 

 

 

47,032

Other current assets

 

5,073

 

51

 

 

 

5,124

Cash and cash equivalents

 

5,710

 

326

 

 

47,697

 

A

 

11,471

 

 

(32,206)

B

 

 

(974)

C

 

 

952

D

 

 

2,238

E

 

 

(8,511)

F

 

 

1,238

K

 

 

(5,000)

M

Current assets

 

74,166

 

377

 

 

5,435

 

79,980

TOTAL ASSETS

106,582

48,074

 

(42,262)

112,394

EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

Owner’s net investment

 

70,606

 

 

 

(70,606)

 

H

 

Subscribed capital

 

 

 

 

358

 

H

 

431

 

 

50

L

 

 

14

M

 

 

1

D

 

 

8

K

Capital reserves

 

 

 

 

(1,400)

 

F

 

124,741

 

 

951

D

 

 

6,575

G

 

 

85,740

H

 

 

(22,106)

I

 

 

70,106

J

 

 

8,225

K

 

 

(50)

L

 

 

(23,301)

M

Preference shares

 

 

 

 

 

Class B ordinary shares

 

 

1

 

 

(1)

 

H

 

Other reserves

 

(95,806)

 

(13,904)

 

 

1,351

 

C

 

(165,639)

 

 

(2,443)

F

 

 

(6,785)

G

 

 

22,106

I

 

 

(70,106)

J

 

 

(53)

K

Non-controlling interest

 

7,358

 

 

 

(6,497)

 

M

 

861

Equity

 

(17,841)

 

(13,903)

 

 

(7,862)

 

(39,606)

COMMITMENTS AND CONTINGENCIES

 

  

 

  

 

  

 

  

 

  

Class A ordinary shares subject to redemption

 

 

47,697

 

(47,697)

 

 

F-52

As of December

As of December 31, 2023

31, 2023

Schmid

Pegasus (US

IFRS Policy and

Transaction

(IFRS,

GAAP, As

Presentation

Accounting

Pro Forma

    

Historical)

    

Converted)

    

Alignment (Note 2)

    

Adjustments

    

    

Combined

LIABILITIES: NON-CURRENT LIABILITIES

 

  

 

  

 

  

 

  

 

  

 

  

Non-current financial liabilities

 

22,190

 

 

 

 

22,190

Provisions for pensions

 

894

 

 

 

 

894

Non-current provisions

 

237

 

 

 

 

237

Deferred tax liabilities

 

4,388

 

 

 

 

4,388

Non-current lease liability

 

9,371

 

 

 

 

9,371

Warrant liabilities

 

 

1,391

 

 

210

 

G

 

1,601

Deferred underwriting commissions

 

 

2,325

 

 

(2,325)

 

C

 

Due to related party (non-current)

 

 

 

 

15,000

 

M

 

15,000

Common stock subject to possible redemption

 

 

 

47,697

 

(32,206)

 

B

 

 

 

(15,491)

H

Non-current liabilities

 

37,081

 

3,716

 

47,697

 

(34,812)

 

53,681

CURRENT LIABILITIES

 

  

 

  

 

  

 

  

 

  

Current financial liabilities

 

26,053

 

 

 

 

26,053

Current contract liabilities

 

17,931

 

 

 

 

17,931

Trade payables and other financial liabilities

 

25,899

 

996

 

 

(875)

 

F

 

26,020

Other current liabilities

 

13,113

 

2,626

 

 

(3,793)

 

F

 

11,946

Current lease liability

 

1,515

 

 

 

 

1,515

Current provisions

 

973

 

 

 

 

973

Income tax liabilities

 

1,858

 

 

 

 

1,858

Due to related party

 

 

352

 

 

2,238

E

 

12,024

 

 

(351)

K

 

 

9,785

M

Promissory note-related party

 

 

6,591

 

 

(6,591)

 

K

 

Current liabilities

 

87,343

 

10,565

 

 

412

 

98,320

TOTAL EQUITY AND LIABILITIES

106,582

48,075

 

(42,262)

112,394

See accompanying notes to the unaudited pro forma condensed combined financial information

F-53

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF PROFIT OR LOSS FOR YEAR ENDED DECEMBER 31, 2023 (IN EURO THOUSANDS, EXCEPT PER SHARE DATA)

    

    

    

    

    

    

    

Year Ended

Year Ended December 31, 2023

December 31, 2023

IFRS Policy and

Pegasus (US

Presentation

Transaction

Schmid (IFRS,

GAAP, As

Alignment

Accounting

Pro Forma

    

Historical)

Converted)

    

(Note 2)

    

Adjustments

    

    

Combined

Revenue

90,246

 

 

 

€ 9,506

Cost of sales

(63,849)

 

 

 

  

 

(63,849)

Gross Profit

26,397

 

 

 

 

26,397

Selling

(12,577)

 

 

 

 

(12,577)

General administration

(12,538)

 

(751)

 

 

155

 

BB

 

(87,424)

 

(4,184)

CC

 

(70,106)

DD

Research and development

(5,148)

 

 

 

 

(5,148)

Other income

15,985

 

 

 

 

15,985

Other expenses

(2,620)

 

 

 

 

(2,620)

Listing fee amortization expense

 

(89)

 

 

 

(89)

Legal and accounting expense

 

(4,957)

 

 

 

(4,957)

Insurance expense

 

(181)

 

 

 

(181)

(Impairment) / Reversal on impairment on financials assets

22,696

 

 

 

 

22,696

Operating profit (loss)

32,195

 

(5,978)

 

 

(74,135)

 

(47,918)

Finance income

19,685

 

 

 

 

  

 

19,685

Interest and dividend income on cash and marketable securities held in Trust Account

 

4,851

 

 

(4,851)

 

AA

 

Change in fair value of warrant liabilities

 

(1,251)

 

 

(204)

 

EE

 

(1,455)

Loss on foreign exchange conversion

 

(33)

 

 

 

(33)

Finance expense

(10,091)

 

 

 

(1,508)

 

FF

 

(11,599)

Financial result

9,594

 

3,567

 

 

(6,563)

 

6,598

Share of profit(loss) in joint venture

(1,057)

 

 

 

 

Income (loss) before income tax

40,732

 

(2,411)

 

 

(80,698)

 

(42,378)

Income tax expense

(2,778)

 

 

 

 

(2,778)

Net income (loss) for the period

37,954

 

(2,411)

 

 

(80,698)

 

(45,156)

Other comprehensive income (loss)

(1,607)

 

 

 

 

(1,607)

Total comprehensive income

36,346

 

(2,411)

 

 

(80,698)

 

(46,763)

Total Comprehensive income (loss) attributable to

  

 

  

 

  

 

  

 

  

Owners of Schmid Group

35,669

 

 

 

35,669

 

Owners of TopCo

 

 

 

(47,277)

 

(47,277)

Non-controlling interest

677

 

 

 

(163)

 

GG

 

514

Pro forma weighted average ordinary shares outstanding – basic and diluted

 

  

 

  

 

  

 

  

 

37,974,862

Pro forma net loss per share – basic and diluted

 

  

 

  

 

  

 

  

 €

(1.189)

F-54

Unaudited Pro Forma Condensed Combined Financial Information (does not form part of the Combined Financials)

F-55

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

Basis of Presentation

The unaudited pro forma condensed combined statement of financial position as of December 31, 2023 assumes that the Business Combination occurred on December 31, 2023. The unaudited pro forma condensed combined statements of profit or loss for the year ended December 31, 2023 presents pro forma effect to the Business Combination as if it had been completed on January 1, 2023.

The unaudited pro forma condensed combined statement of financial position as of December 31, 2023 has been prepared using, and should be read in conjunction with, the following:

Schmid’s audited combined statement of financial position as of December 31, 2023; and
Pegasus’s audited balance sheet as of December 31, 2023.

The unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 has been prepared using, and should be read in conjunction with, the following:

Schmid’s audited combined statement of profit or loss and other comprehensive income (loss) for the year ended December 31, 2023; and
Pegasus’s audited statement of operations for the twelve months ended December 31, 2023, which is incorporated by reference.

The historical financial statements of Schmid have been prepared in accordance with IFRS as issued by the IASB and in its presentation and reporting currency of the Euro (€). The historical financial statements of Pegasus have been prepared in accordance with generally accepted accounting principles in the United States (“US GAAP”) in its presentation and reporting currency of United States dollars ($). The financial statements of Pegasus have been translated into Euros for the purposes of presentation in the unaudited pro forma condensed combined financial information (“As Converted”) using the following exchange rates:

at the period end exchange rate as of December 31, 2023 of $1.00 to €0.9524 for the statement of financial position as of that date;
the average exchange rate for the year ended December 31, 2023 of $1.00 to €0.9248 for the statement of profit or loss for the period ending on that date; and

Management has made significant estimates and assumptions in its determination of the pro forma adjustments. As the unaudited pro forma condensed combined financial information has been prepared based on these preliminary estimates, the final amounts recorded may differ materially from the information presented.

The pro forma adjustments reflecting the consummation of the Business Combination are based on certain currently available information and certain assumptions and methodologies that Schmid management believes are reasonable under the circumstances. The unaudited condensed pro forma adjustments, which are described in the accompanying notes, may be revised as additional information becomes available and is evaluated. Therefore, it is likely that the actual adjustments will differ from the pro forma adjustments, and it is possible the differences may be material. Schmid believes that its assumptions and methodologies provide a reasonable basis for presenting all of the significant effects of the Business Combination based on information available to Schmid management at this time and that the pro forma adjustments give appropriate effect to those assumptions and are properly applied in the unaudited pro forma condensed combined financial information.

The unaudited pro forma condensed combined financial information is not necessarily indicative of what the actual results of operations and financial position would have been had the Business Combination taken place on the dates indicated, nor are they indicative of the future consolidated results of operations or financial position of the post-combination company.

The unaudited pro forma condensed combined financial information does not reflect the income tax effects of the pro forma adjustments as based on the statutory rate in effect for the historical periods presented. Schmid management believes this unaudited

F-56

pro forma condensed combined financial information to not be meaningful given the combined entity incurred significant losses during the historical period presented.

IFRS Policy and Presentation Alignment

The historical financial information of Pegasus has been adjusted to give effect to the differences between US GAAP and IFRS as issued by the IASB (“IFRS”) for the purposes of the unaudited pro forma condensed combined financial information. The only adjustment required to convert Pegasus’s financial statements from US GAAP to IFRS for purposes of the unaudited pro forma condensed combined financial information was to reclassify Pegasus’s common stock subject to redemption from mezzanine equity to non-current financial liabilities in accordance with IFRS.

Further, as part of the preparation of the unaudited pro forma condensed combined financial information, certain reclassifications were made to align Pegasus’s historical financial information in accordance with the presentation of Schmid’s historical financial information.

Adjustments to Unaudited Pro Forma Condensed Combined Financial Information

The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X.

Transaction Accounting Adjustments to Unaudited Pro Forma Condensed Combined Statement of Financial Position

The Transaction Accounting Adjustments included in the unaudited pro forma condensed combined statement of financial position as of December 31, 2023 are as follows:

(A)Reflects the liquidation and reclassification of €47,697 thousand of investments held in the Trust Account to cash and cash equivalents that becomes available following the Business Combination.
(B)Reflects the actual redemption of 3,038,480 Pegasus Class A Ordinary Shares for a total redemption amount of €32,206 thousand at a redemption price of approximately $11.13 (€10.60) based on the investments held in the Trust Account at Closing.
(C)Reflects the cash settlement of €974 thousand of the deferred underwriting commissions following forgiveness of the remaining €1,351 thousand.
(D)Represents the issuance of 87,565 TopCo Ordinary Shares as compensation for certain legal advisors’ total unpaid transaction fees at closing.
(E)Reflects the loan of 2,238 thousand from Validus/StratCap, LLC issued upon Closing, with a maturity of 12 months and an interest rate 9.5%.
(F)Represents preliminary estimated transaction costs expected to be incurred by Pegasus and Schmid of approximately €8,839 thousand and €9,945 thousand, respectively, for advisory, banking, printing, legal, and accounting fees incurred as part of the Business Combination.

F-57

For the Pegasus estimated transaction costs, €5,337 thousand has been incurred and recognized in the statement of operation for the year ended December 31, 2023. As of December 31, 2023, €3,488 thousand remained unpaid and included as trade payables and other liabilities and other current liabilities in the balance sheet. The €3,332 thousand of estimated transaction costs to be incurred after December 31, 2023 have been included as an adjustment in the unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 as discussed in (CC) below. This amount also impacts the calculation of the IFRS 2 charge described in (J) below by increasing the Total Liabilities Acquired for the additional estimated transaction costs. The Pegasus total estimated transaction costs of €8,839 thousand are not eligible for capitalization. These estimates exclude the deferred underwriting commissions as described in (C) above.

For the Schmid estimated transaction costs, €8,653 thousand has been incurred and recognized in the combined statement of profit or loss for the year ended December 31, 2023 while €218 thousand have been incurred prior to fiscal year 2023. Of the €8,871 thousand incurred prior to December 31, 2023, €1,400 thousand represents equity issuance costs capitalized in capital reserves on a pro rata basis for the portion of new shares issued in exchange for cash. As of December 31, 2023, €3,793 thousand remained unpaid and included as other current liabilities in the combined statement of financial position. €852 thousand expected to be incurred after December 31, 2023 is reflected in the unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 as discussed in Transaction Accounting Adjustment (CC) below.

The following table summarizes the above mentioned Schmid estimated transaction costs and the related treatment within the unaudited pro forma condensed combined financial information.

 

Transaction

Estimated Schmid transaction costs

    

Pro forma adjustments

    

costs

Capitalized equity issuance costs(1)

 

(F)

(1,400)

Historical transaction costs not eligible for capitalization

 

 

(7,693)

Estimated transaction costs not eligible for capitalization

 

(F), (CC)

 

(852)

Total Schmid estimated transaction costs

(9,945)

(1)Direct and incremental transaction costs related to the Business Combination were allocated on a pro rata basis between the TopCo Ordinary Shares issued to former shareholders of Pegasus, which were charged directly to equity, and former shareholders of Schmid, which were charged to expense.
(G)Represents the impact of the recognition of compensation expense of €6,785 thousand paid through the sponsor’s transfer of 843,750 Pegasus Class B Ordinary Shares and 2,750,000 Private Placement Warrants to the directors and officers of Pegasus. In order to not forfeit the shares and warrants, the directors and officers were required to maintain employment until the closing of the Business Combination. As such, Pegasus will recognize the associated compensation cost when the closing of the Business Combination becomes probable, which has not occurred during the historical periods presented. As the shares and warrants are compensating the services performed for Pegasus prior to Closing this is not a cost of the combined company. This adjustment also represents the recognition of an addition to the warrant liability of €210 thousand, equal to the December 31, 2023 fair value of the 2,750,000 Private Placement Warrants transferred. These Private Placement Warrants were derecognized by Pegasus historically and therefore must be reflected in the unaudited pro forma condensed combined statement of financial position. The increase in fair value has been reflected in the unaudited pro forma condensed combined statement of profit or loss through Transaction Accounting Adjustment (EE).
(H)Represents the exchange of 21,604,900 Schmid shares, 1,461,537 Pegasus Class A Ordinary Shares subject to redemption for $15.8 million (€15.0 million), and 5,625,000 Pegasus Class B Ordinary Shares (2,812,500 of which were transferred to Pegasus Class A Ordinary Shareholders as part of non-redemption agreements) into 35,811,537 TopCo Ordinary Shares, at a nominal value of €0.01. Further, 21,000,000 Pegasus warrants will be assumed and replaced with 21,000,000 TopCo Warrants and will remain classified as a liability as the terms will not substantially change. Therefore, this is not shown as an adjustment to the unaudited pro forma condensed combined statement of financial position.
(I)Represents the elimination of Pegasus’ accumulated deficit after the impact of transaction costs to be incurred by Pegasus as described in Transaction Accounting Adjustment (F), the impact of compensation expense as described in

F-58

Transaction Accounting Adjustment (G) and the impact of settlement of deferred underwriting fees as described in Transaction Accounting Adjustment (C).
(J)Represents the preliminary estimated expense recognized, in accordance with IFRS 2, for the excess of the fair value of the TopCo Ordinary Shares issued over the fair value of Pegasus’ identifiable net assets at the date of the Business Combination, resulting in a €70,106 thousand decrease to other reserves. The fair value of the TopCo Ordinary Shares issued was estimated based on a market price of Ordinary shares given the one-to-one conversion upon the Merger, of $10.30 (€9.81) per share as of closing of the Business Combination.

The 5,000,000 TopCo Ordinary Shares, to be issued to existing Schmid Shareholders upon Closing but which are subject to certain vesting conditions (“Earn-out Shares”), should be accounted for as a component of the deemed cost of the listing services upon consummation of the Business Combination. Therefore, the impact of the Earn-out Shares has been considered in calculating the consideration transferred in each redemption scenario presented. However, no separate fair value adjustment is necessary as the fair value of the Earn-out Shares will be inherently reflected within the quoted price of the Ordinary shares used in valuing the consideration given to Pegasus’ shareholders and in deriving the deemed cost of listing services.

    

    

EUR

Shares

(thousands)

Estimated fair value of Schmid equity consideration issued (pro forma)

TopCo Ordinary Shares issued in replacement of Pegasus Common Stock

 

7,843,501

 

76,941

 

76,941

Estimated fair value of Pegasus net assets acquired (pro forma)

 

 

  

Total Assets Acquired

 

 

48,074

Total Liabilities Assumed

 

 

(14,281)

Adjustments for redemptions, transaction costs, waiver of deferred underwriting fee, and warrant transfers

 

 

(34,000)

Adjustments for the conversion of related party liabilities to equity

 

 

6,943

 

6,835

Excess of fair value of Schmid equity consideration over Pegasus net assets acquired (IFRS 2 Charge)

 

 

70,106

(1)2,812,500 of which were transferred to Pegasus Class A Ordinary Shareholders as part of non-redemption agreements
(K)Reflects the issuance of 756,964 TopCo Ordinary Shares at an assumed value of $11.41 (€10.88) as compensation for the unpaid balances of the promissory note-related party in the amount, with outstanding amounts of €6,591 thousand at December 31, 2023 and €7,829 thousand at Closing, and of the adminstrative support fee, with outstanding amounts of €351 thousand at December 31, 2023 and €404 thousand at Closing.
(L)Reflects the nominal value of €0.01 per share for the issuance of 5,000,000 TopCo Ordinary Shares at Closing pursuant to the Earn-out Agreement. The fair value of Earn-out Shares is considered in the determination of the IFRS 2 Charge as described in Transaction Accounting Adjustment (J).

F-59

(M)Reflects the impact of the Subscription Agreement between XJ Harbour HK Limited and TopCo. As part of this Subscription Agreement, TopCo will acquire XJ’s 24.1% equity interest in Schmid Technology (Guangdong) Co., Ltd. (“STG”) in return for 1,406,361 TopCo Ordinary Shares (at a presumed fair value of $11.12) and €30,000 thousand in cash. The transfer of the STG shares and the cash will happen in three tranches. At Closing, XJ will transfer 8.0233% of its equity interest in STG and TopCo will transfer €5,000 thousand. 30 days after Closing TopCo will transfer an additional €5,000 thousand. 270 days after Closing XJ will transfer 4.0117% of its equity interest in STG while TopCo will transfer EUR €5,000 thousand. 455 days after Closing, XJ will transfer its remaining equity interest in STG and TopCo will transfer €15,000 thousand (plus interest at an annual rate of 6%).

Transaction Accounting Adjustments to Unaudited Pro Forma Condensed Combined Statement of Profit or loss

The transaction accounting adjustments included in the unaudited pro forma condensed combined statement of profit or loss for the year ended December 31, 2023 are as follows:

(AA)

Represents the elimination of interest and dividend income on cash and marketable securities held in the Trust Account for the year ended December 31, 2023.

(BB)

Reflects the elimination of an administrative expense recognized in accordance with an administrative and support agreement of Pegasus for the year ended December 31, 2023.

(CC)

Reflects the estimated transaction costs of €4,184 thousand to be expensed as incurred by Schmid and Pegasus as part of the Business Combination as described in Transaction Accounting Adjustment (F).

(DD)

Represents €70,106 thousand of expense recognized in accordance with IFRS 2, for the difference between the fair value of TopCo Ordinary Shares issued and the fair value of Pegasus’s identifiable net assets, as described in Transaction Accounting Adjustment (J). This cost is a nonrecurring item.

(EE)

Represents the cost associated with recognizing the Private Placement Warrants that were derecognized in the historical Pegasus Balance Sheet when the warrants were transferred from the Sponsor to directors and officers as compensation for their services through Closing. See Transaction Accounting Adjustment (G) for further detail.

(FF)

Reflects the interest expense charge associated with the outstanding payments to XJ Harbour HK Limited under the Subscription Agreement between XJ Harbour HK Limited and TopCo as explained in Transaction Accounting Adjustment (M). Additionally, reflects the interest accrued on the Debt Assumption Agreements with Clifford Chance and Troutman as well as the €2,238 thousand loan as explained in Transaction Accounting Adjustment (E).

(GG)

Reflects the reduction of the combined comprehensive income (loss) attributable to the non-controlling interest due to TopCo’s purchase of the STG shares held by XJ Harbour HK Limited prior to Closing. See Transaction Accounting Adjustment (M) for further detail.

Net Income (Loss) per Share

Represents the net income (loss) per share calculated using the weighted average of TopCo Ordinary Shares outstanding, assuming the shares were outstanding since January 1, 2023. As the Business Combination and related transactions are being reflected as if they had occurred at the beginning of the period presented, the calculation of weighted average shares outstanding for basic and diluted net loss per share assumes that the shares issued in connection with the Business Combination have been outstanding for the entire period presented. The basic and diluted loss per share for TopCo Ordinary Shares are the same for the year ended December 31, 2023 due to the pro forma net loss position.

F-60

The unaudited pro forma condensed combined financial information has been prepared assuming three alternative levels of redemption of Pegasus’s public shares:

    

For the Year Ended

December 31, 2023

Pro forma net loss

 

(45,156)

Weighted average shares outstanding - basic and diluted

 

37,974,862

Net loss per share - basic and diluted

(1.189)

Weighted average shares outstanding-basic and diluted:

 

  

Schmid shareholders(1)

 

28,725,000

XJ Harbour HK Limited

 

1,406,361

Pegasus public shareholders

 

4,274,037

Sponsor, managers and directors of Pegasus and certain IPO anchor investors(2)

 

3,569,464

Total

 

37,964,862

(1)Excludes 5,000,000 Earn-Out Shares
(2)Includes 756,964 TopCo shares issued to Sponsor by setting off the promissory notes to Pegasus

F-61

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and Board of Directors

Pegasus Digital Mobility Acquisition Corp.

Greenwich, Connecticut

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Pegasus Digital Mobility Acquisition Corp. (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of operations, changes in class A ordinary shares subject to possible redemption and shareholders’ deficit, and cash flows for each of the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years then ended in conformity with accounting principles generally accepted in the United States of America.

Going Concern Uncertainty

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company does not have sufficient cash and working capital to sustain its operations and the Company’s ability to execute its business plan is dependent upon its completion of the proposed business combination described in Note 1 to the consolidated financial statements. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ BDO USA, P.C.

We have served as the Company’s auditor since 2021.

New York, New York

March 29, 2024

F-62

PEGASUS DIGITAL MOBILITY ACQUISITION CORP.

CONSOLIDATED BALANCE SHEETS

December 31, 

    

2023

    

2022

Assets:

    

Current assets:

Cash

$

341,872

$

428,967

Prepaid expenses

53,599

 

61,381

Total current assets

395,471

490,348

Non-current assets:

Cash and Marketable Securities held in Trust Account

50,081,776

230,595,291

Total non-current assets

50,081,776

230,595,291

Total Assets

$

50,477,247

$

231,085,639

Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit

 

Current liabilities:

Accounts payable

$

1,045,812

$

297,739

Accrued expenses

2,756,930

469,749

Due to related party

369,472

 

200,530

Promissory note - related party

6,920,390

Total current liabilities

11,092,604

 

968,018

Non-current liabilities:

Warrant liabilities

1,460,700

498,623

Deferred underwriting commissions

2,441,250

7,875,000

Total non-current liabilities

3,901,950

8,373,623

Total Liabilities

14,994,554

9,341,641

Commitments and Contingencies (Note 5)

 

Class A ordinary shares subject to possible redemption, 4,500,017 and 22,500,000 shares issued and outstanding at redemption value as of December 31, 2023 and 2022, respectively

50,081,776

230,595,291

Shareholders’ Deficit:

 

Preference shares, $0.0001 par value; 2,000,000 shares authorized; none issued and outstanding

Class A ordinary shares, $0.0001 par value, 200,000,000 shares authorized; 0 shares issued and outstanding (excluding 4,500,017 and 22,500,000 shares subject to possible redemption at December 31, 2023 and 2022, respectively)

 

Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 5,625,000 shares issued and outstanding

563

 

563

Additional paid-in capital

 

Accumulated deficit

(14,599,646)

 

(8,851,856)

Total Shareholders’ Deficit

(14,599,083)

 

(8,851,293)

Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit

$

50,477,247

$

231,085,639

The accompanying notes are an integral part of these consolidated financial statements.

F-63

PEGASUS DIGITAL MOBILITY ACQUISITION CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Year

Ended

December 31, 

    

2023

    

2022

Administrative expenses – related party

$

168,940

$

168,000

Administrative expenses – other

642,753

80,537

Listing fee amortization expense

96,667

85,000

Legal and accounting expenses

5,359,640

997,828

Insurance expense

195,615

712,934

Operating expenses

6,463,615

2,044,299

Loss from operations

(6,463,615)

(2,044,299)

Other income (expense):

Realized gain on marketable securities held in Trust Account

964,584

Interest and dividend income on cash and marketable securities and cash held in Trust Account

5,244,917

2,368,656

Change in fair value of warrant liability

(1,352,755)

10,549,627

Loss on foreign exchange conversion

(35,459)

Total other income, net

3,856,703

13,882,867

Net (loss) income

$

(2,606,912)

$

11,838,568

Weighted average shares outstanding, Class A ordinary shares subject to possible redemption

10,882,086

22,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

$

0.12

$

0.45

Weighted average shares outstanding, Class B ordinary shares

5,625,000

5,625,000

Basic and diluted net (loss) income per share, Class B ordinary shares

$

(0.70)

$

0.30

The accompanying notes are an integral part of these consolidated financial statements.

F-64

PEGASUS DIGITAL MOBILITY ACQUISITION CORP.

CONSOLIDATED STATEMENTS OF CHANGES IN CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT

FOR THE YEAR ENDED DECEMBER 31, 2023

    

Class A

Class B

    

Additional

    

    

Ordinary Shares Subject to Possible Redemption

Ordinary Shares

Paid-in

Accumulated

Shareholders’

Shares

    

Amount

  

  

Shares

    

Amount

Capital

Deficit

Deficit

Balance as of January 1, 2023

 

22,500,000

$

230,595,291

 

5,625,000

$

563

$

$

(8,851,856)

$

(8,851,293)

Redemption of Class A ordinary shares

 

(17,999,983)

 

(189,478,821)

 

 

 

 

 

Equity award grant of Private Placement Warrants

390,678

390,678

Forfeiture of deferred underwriting commissions

5,433,750

5,433,750

Accretion of Class A ordinary shares to redemption amount

8,965,306

(390,678)

(8,574,628)

(8,965,306)

Net loss

 

 

 

 

 

 

(2,606,912)

 

(2,606,912)

Balance as of December 31, 2023

 

4,500,017

$

50,081,776

 

5,625,000

$

563

$

$

(14,599,646)

$

(14,599,083)

FOR THE YEAR ENDED DECEMBER 31, 2022

Class A

Class B

Additional

Ordinary Shares Subject to Possible Redemption

Ordinary Shares

Paid-in

Accumulated

Shareholders’

    

Shares

    

Amount

  

  

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance as of January 1, 2022

$

22,500,000

    

$

227,262,051

5,625,000

$

563

$

$

(17,357,184)

$

(17,356,621)

Accretion of Class A ordinary shares to redemption amount

3,333,240

(3,333,240)

(3,333,240)

Net income

 

 

 

 

 

11,838,568

 

11,838,568

Balance as of December 31, 2022

22,500,000

$

230,595,291

5,625,000

$

563

$

$

(8,851,856)

$

(8,851,293)

The accompanying notes are an integral part of these consolidated financial statements.

F-65

PEGASUS DIGITAL MOBILITY ACQUISITION CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Year

Ended

December 31, 

    

2023

    

2022

Cash Flows from Operating Activities:

 

  

Net (loss) income

$

(2,606,912)

$

11,838,568

Adjustments to reconcile net (loss) income to net cash used in operating activities:

Accrued interest and dividends on marketable securities held in Trust Account

(738,465)

Realized gain on marketable securities held in Trust Account

(964,584)

Fair value changes of warrants

1,352,755

(10,549,627)

Changes in current assets and current liabilities:

 

Prepaid expenses

7,782

712,046

Due to related party

168,942

157,754

Accounts payable and accrued expenses

3,035,254

572,069

Net cash provided by operating activities

1,957,821

 

1,027,761

Cash Flows from Investing Activities:

Proceeds from redemption and sale of marketable securities held in Trust Account

238,547,151

516,492,651

Purchase and reinvestment of marketable securities held in Trust Account

(7,951,860)

(518,122,842)

Net cash provided by (used in) investing activities

230,595,291

(1,630,191)

Cash Flows from Financing Activities:

Proceeds from promissory note – related party

6,920,390

Redemption of Class A ordinary shares subject to redemption

(189,478,821)

Net cash used in financing activities

(182,558,431)

Net change in cash and cash held in Trust Account

49,994,681

 

(602,430)

Cash – Beginning

428,967

 

1,031,397

Cash and cash held in Trust Account – Ending(1)

$

50,423,648

$

428,967

Supplemental Disclosure of Non-cash Financing Activities:

 

Accretion of Class A ordinary shares subject to possible redemption

$

8,965,306

$

3,333,240

Fair value of equity award grant of Private Placement Warrants

$

390,678

$

Forfeiture of deferred underwriting commissions

$

5,433,750

$

(1)Includes cash of $341,872 and cash held in Trust Account of $50,081,776 as of December 31, 2023. There was no cash held in Trust Account as of December 31, 2022.

The accompanying notes are an integral part of these consolidated financial statements.

F-66

PEGASUS DIGITAL MOBILITY ACQUISITION CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2023

Note 1 - Organization and Business Operations

Pegasus Digital Mobility Acquisition Corp. (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on March 30, 2021. The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar Business Combination with one or more businesses or assets (the “Business Combination”).

As described further below under “Initial Business Combination - Business Combination Agreement,” on May 31, 2023, the Company entered into a Business Combination Agreement (as it may be amended, supplemented, or otherwise modified from time to time, the “Business Combination Agreement”), by and among the Company, Gebr. SCHMID GmbH, a German limited liability company (“Schmid”), Pegasus Topco B.V., a Dutch private limited liability company and wholly-owned subsidiary of the Company (“TopCo”) and Pegasus MergerSub Corp., a Cayman Islands exempted company and wholly-owned subsidiary of TopCo (“MergerSub”).

As of December 31, 2023, the Company had not commenced any operations. All activity for the period from March 30, 2021 (inception) through December 31, 2023 relates to the Company’s formation, the initial public offering (“initial public offering”), and the search for and consummation of the initial Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income and dividends on cash, cash equivalents, and marketable securities from the proceeds derived from the initial public offering.

The Company’s sponsor is Pegasus Digital Mobility Sponsor LLC, a Cayman Islands limited liability company (the “Sponsor”). The Company, TopCo, and MergerSub’s financial statements are presented on a consolidated basis (the “financial statements”).

Financing

The registration statement for the Company’s initial public offering was declared effective by the SEC on October 21, 2021 (the “Effective Date”). On October 26, 2021, the Company consummated the initial public offering of 20,000,000 units at $10.00 per unit (a “Unit”), generating gross proceeds to the Company of $200,000,000. Each Unit consists of one Class A ordinary share and one-half of one redeemable warrant (each whole warrant, a “Public Warrant”). Each whole Public Warrant will entitle the holder to purchase one share of Class A ordinary shares at an exercise price of $11.50 per whole share, subject to adjustment. The Company granted the underwriters a 45-day option from the date of the initial public offering to purchase up to an additional 3,000,000 units to cover over-allotments, if any.

Simultaneously with the consummation of the initial public offering, the Company consummated the sale of 9,000,000 warrants (the “Private Placement Warrants”), each exercisable to purchase one Class A ordinary share at $11.50 per share, at a price of $1.00 per Private Placement Warrant in a private placement to the Sponsor, generating gross proceeds to the Company of $9,000,000. Depending on the extent to which the underwriters’ over-allotment option was exercised, the Sponsor agreed to purchase an additional 900,000 Private Placement Warrants.

On November 4, 2021, the underwriters partially exercised the over-allotment option and, on November 8, 2021, purchased 2,500,000 Units, generating aggregate gross proceeds of $25,000,000. On November 8, 2021, simultaneously with the sale of the over-allotment Units, the Company consummated the private sale of an additional 750,000 Private Placement Warrants, generating gross proceeds to the Company of $750,000.

Transaction costs related to the consummation of the initial public offering on October 26, 2021, amounted to $13,124,654 consisting of $4,500,000 of underwriting discounts, $7,875,000 of deferred underwriting commissions and $749,654 of other offering costs. On August 15, 2023, the Company received a waiver from one of the underwriters of the initial public offering pursuant to which such underwriter waived all rights to its $5,433,750 of deferred underwriting commissions payable upon completion of an initial Business Combination. As a result, as of December 31, 2023, the deferred underwriting commissions payable were $2,441,250 (see Note 5).

F-67

Prior to the initial public offering, qualified institutional buyers or institutional accredited investors (the “Anchor Investors”) expressed to the Company an interest in purchasing Units in the initial public offering in exchange for the Sponsor agreeing to sell the Anchor Investors Class B ordinary shares, par value $0.0001 (“Founder Shares”). Upon close of the initial public offering, the Anchor Investors received 1,375,000 Founder Shares (“Anchor Shares”) from the Sponsor. The fair value of the Anchor Shares was treated as an issuance cost of the offering which was allocated to the Class A ordinary shares and Public Warrants.

On November 4, 2021, the Sponsor transferred an aggregate of 843,750 Class B ordinary shares to the Company’s officers and independent directors (see Note 6). On December 6, 2021, 125,000 of the Class B ordinary shares were forfeited by the Sponsor as a result of the underwriters’ partial exercise of the over-allotment option and the expiration of the over-allotment option. All shares and per-share amounts have been retroactively restated to reflect the forfeiture of the 125,000 Class B ordinary shares.

In April 2023, shareholders holding 15,300,927 shares of Class A ordinary shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a result, $160,337,374 was withdrawn from the Trust Account and distributed to such shareholders.

In July 2023, shareholders holding 2,195,855 shares of Class A ordinary shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account. As a result, $23,555,234 was withdrawn from the Trust Account and distributed to such shareholders. Following the redemption, 5,003,218 of the Company’s Class A ordinary shares remained outstanding.

In December 2023, shareholders holding 503,201 shares of Class A ordinary shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account. As a result, $5,586,213 was withdrawn from the Trust Account and distributed to such shareholders. As of December 31, 2023, $50,081,776 remains in the Company’s Trust Account. Following the redemption, 4,500,017 of the Company’s Class A ordinary shares remained outstanding.

Trust Account

Following the closing of the initial public offering on October 26, 2021, $202,000,000 ($10.10 per Unit) from the net proceeds of the sale of the Units in the initial public offering and portion of the sale of the Private Placement Warrants was initially deposited into a trust account (“Trust Account”) that was invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act that invest only in direct U.S. government treasury obligations. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the funds held in the Trust Account will not be released from the Trust Account until the earliest to occur of: (a) the completion of its initial Business Combination, (b) the redemption of any public shares properly tendered in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (i) to modify the substance or timing of its obligation to redeem 100% of its public shares if the Company does not complete its initial Business Combination within 15 months from the closing of the initial public offering, which is extendable at the Sponsor’s option up to 30 months as described below (the “Combination Period”) or (ii) with respect to any other provisions relating to shareholders’ rights or pre-initial Business Combination activity; and (c) the redemption of its public shares if the Company is unable to complete its Business Combination within the Combination Period, subject to applicable law.

To mitigate the risk that the Company might be deemed to be an investment company for the purposes of the Investment Company Act, on October 6, 2023, the Company instructed Continental Stock Transfer & Trust Company to liquidate the investments held in the Trust Account and instead hold the funds in the Trust Account in an interest - bearing demand deposit account at JPMorgan Chase Bank, with Continental Stock Transfer & Trust Company continuing to act as trustee, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account to the Company’s shareholders.

Initial Business Combination

The initial Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the net assets held in the Trust Account (net of amounts disbursed to management for working capital purposes, if permitted, and excluding the amount of any deferred underwriting commissions held in the Trust Account). However, the Company will only complete such Business Combination if the post-transaction company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to complete a Business Combination successfully.

F-68

Extensions of Initial Business Combination Deadline

On January 23, 2023, the Company issued a non-convertible unsecured promissory note (the “Extension Note”) in the principal amount of $2,250,000 to the Sponsor (see Note 4). The Sponsor deposited the funds into the Trust Account. The Extension Note was issued in connection with the decision by the Company’s board of directors to exercise the first extension option in accordance with the Company’s amended and restated memorandum and articles of association and to extend the date by which the Company must consummate a business combination transaction from January 26, 2023 to April 26, 2023 (i.e., for a period of time ending 18 months after the consummation of the initial public offering). The Extension Note bears no interest and is repayable in full upon the consummation of a business combination by the Company. If the Company does not consummate a business combination, the Extension Note will not be repaid and all amounts owed under the Extension Note will be forgiven except to the extent that the Company has funds available to it outside of its Trust Account. On March 15, 2023, the Company amended and restated certain provisions of the Extension Note to align the terms of the Extension Note with the March 2023 Promissory Note (the “A&R Extension Note”) (see Note 4). On November 1, 2023, the Company amended and restated certain provision of the A&R Extension Note to align the terms of the A&R Extension Note with the November 2023 Promissory Note (See Note 4).

On April 19, 2023, the Company’s shareholders approved of the adoption of the second amended and restated articles of association in the form proposed, to among other things (i) make certain updates to reflect the decision by the board of directors to exercise the First Extension Option pursuant to which the date by which the Company had to consummate an initial Business Combination was extended from January 26, 2023 to April 26, 2023 (i.e., for a period of time ending 18 months after the consummation of the Company’s initial public offering), (ii) amend the amount which the Sponsor is required to deposit in the Trust Account in order to exercise the second extension option to extend the date by which the Company has to consummate a Business Combination from April 26, 2023 to July 26, 2023 (the “Second Extension Option”) to $0.10 per Class A ordinary share then in issue (after giving effect to any redemptions of such shares which are tendered for redemption in connection with the results of the Company’s extraordinary general meeting held on April 19, 2023), (iii) insert a third extension option to enable the board of directors to extend the date by which the Company has to consummate a Business Combination from July 26, 2023 to December 31, 2023 (the “Third Extension Option”), and (iv) insert a voluntary redemption right in favor of the holders of the Company’s Class A ordinary shares then in issue enabling public shareholders to redeem such shares on July 26, 2023 for a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account not previously released to the Company to pay its taxes, divided by the number of Class A ordinary shares then in issue, if the board of directors elects to exercise the Third Extension Option.

On April 24, 2023, the Company issued a non-convertible unsecured promissory note (the “April 2023 Extension Note”) in the principal amount of $719,907 to the Sponsor (see Note 4). The Sponsor deposited the funds into the Trust Account on April 28, 2023. The April 2023 Extension Note was issued in connection with the board of director’s exercise of the Second Extension Option under the second amended and restated articles of association to extend the date by which the Company must consummate a Business Combination transaction from April 26, 2023 to July 26, 2023 (i.e., for a period of time ending 21 months after the consummation of the initial public offering). The April 2023 Extension Note bears no interest and is repayable in full upon the consummation of a Business Combination by the Company. If the Company does not consummate a Business Combination, the April 2023 Extension Note will not be repaid and all amounts owed under the April 2023 Extension Note will be forgiven except to the extent that the Company has funds available to it outside of the Trust Account. On November 1, 2023, the Company amended and restated certain provisions of the April 2023 Extension Note to align the terms of the April 2023 Extension Note with the November 2023 Promissory Note (see Note 4).

On July 14, 2023, the Company’s board of directors elected to exercise the Third Extension Option, extending the initial Business Combination deadline from July 26, 2023 to December 31, 2023 (i.e., for a period of time ending 26 months after the consummation of the initial public offering). The Company expects to utilize the further time available to it to consummate a Business Combination. Also on July 14, 2023, the Sponsor voluntarily committed to make a monthly contribution to the Trust Account commencing on August 1, 2023, and paid on the first day of each month thereafter until the earliest of (i) the date on which the Company consummates a Business Combination or (ii) December 31, 2023. Each monthly contribution shall be $150,097, representing $0.03 per Class A ordinary share then outstanding. The contribution amount is to be paid on a monthly basis after the issuance of the July 2023 Promissory Note (as defined below) in connection therewith. Should the Company’s board of directors determine that the Company will not be able to consummate the initial Business Combination by December 31, 2023, and that the Company shall instead liquidate, the Sponsor’s obligation to continue to make such contributions shall immediately cease. If the Board determines that more time is needed to consummate the initial Business Combination, a shareholders’ vote in an extraordinary general meeting will be required to change the Articles of the Company. As of December 31, 2023, the Sponsor had made five monthly contributions.

On July 31, 2023, the Company issued a non-convertible unsecured promissory note (the “July 2023 Promissory Note”) in the principal amount of $750,483 to the Sponsor (see Note 4). The July 2023 Promissory Note was issued in connection with the expected

F-69

monthly payments by the Sponsor into the Trust Account described above. The July 2023 Promissory Note bears no interest and is repayable in full upon the earliest of December 31, 2023, the date on which the Company consummates its initial Business Combination, or within three (3) business days of the receipt by the Company of a break-free, termination fee or similar arrangement in connection with a potential Business Combination. If the Company does not consummate a Business Combination, the July 2023 Promissory Note will not be repaid and all amounts owed under the July 2023 Promissory Note will be forgiven except to the extent that the Company has funds available to it outside of the Trust Account. On November 1, 2023, the Company amended and restated certain provisions of the July 2023 Promissory Note to align the terms of the July 2023 Promissory Note with the November 2023 Promissory Note (see Note 4).

On December 7, 2023, the Company’s shareholders approved the adoption of the third amended and restated articles of association in the form proposed, to among other things (i) remove references to term limits for directors, (ii) make certain updates to reflect the decision by the board of directors to exercise the second and third extension options pursuant to which the date by which we have to consummate its initial business combination was extended from April 26, 2023 to July 26, 2023 and then subsequently extended from July 26, 2023 to December 31, 2023 and (iii) insert a fourth extension option to enable the board of directors to extend the date by which we have to consummate a business combination from December 31, 2023 to April 30, 2024 (the “Fourth Extension Option”), subject to the Sponsor committing to deposit $0.03 per Class A ordinary share then in issue into the trust account on the first business day of each month starting on January 2, 2024 until the earliest of (a) the date on which we consummate an initial business combination or (b) April 30, 2024.

On December 29, 2023, the Company’s board of directors elected to exercise the Fourth Extension Option, extending the initial Business Combination deadline from December 31, 2023 to April 30, 2024 (i.e., for a period of time ending 30 months after the consummation of the initial public offering). Also on December 29, 2023, our Sponsor committed to deposit $135,001 into the trust account, representing $0.03 per Class A ordinary share then in issue, on the first business day of each month starting on January 2, 2024 until the earliest of (i) the date on which we consummate an initial business combination or (ii) April 30, 2024. The Company has since made 3 deposits into the trust account on January 2, 2024, February 1, 2024 and March 1, 2024 in the amount of $135,001 per deposit (or $405,003 in the aggregate).

Business Combination Agreement

On May 31, 2023, the Company entered into the Business Combination Agreement by and among the Company, Schmid, TopCo and Merger Sub. The Business Combination Agreement and the transactions contemplated thereby (the “Transactions”) were approved by the boards of directors of each of the Company, TopCo and Merger Sub as well as by Anette Schmid and Christian Schmid, the shareholders of Schmid (each a “Schmid Shareholder” and, collectively, the “Schmid Shareholders”).

Pursuant to the Business Combination Agreement, the Company would merge with and into Merger Sub in accordance with Part XVI of the Cayman Companies Act (the “Merger”), with Merger Sub as the surviving company in the Merger, and each issued and outstanding Eligible Pegasus Share (as defined in the Business Combination Agreement) will be automatically cancelled and extinguished in exchange for the Merger Consideration as defined and detailed in the Business Combination Agreement (such issuance, together with the Merger, the “Schmid Business Combination”) and each warrant issued by the Company (the “Pegasus Warrant”) that is outstanding immediately prior to the time the Merger becomes effective (the “Effective Time”) will, immediately following the completion of the Schmid Business Combination, represent a warrant on the same contractual terms and conditions as were in effect with respect to such Pegasus Warrant immediately prior to the Effective Time under the terms of the Warrant Agreement, as applicable, that is exercisable for an equivalent number of ordinary shares in the share capital of TopCo (“TopCo Ordinary Shares”), in each case, on the terms and subject to the conditions set forth in the Business Combination Agreement. Immediately after giving effect to the Schmid Business Combination, the Schmid Shareholders shall contribute their shares of common stock of the Company to Topco in return for such number of TopCo Ordinary Shares equal to the number of shares defined in the Schmid Business Combination (the “Exchange”). Immediately after giving effect to the Exchange, a notarial deed will be executed by a Dutch notary in order to change the legal form of TopCo from a private limited liability company to a public limited liability company and TopCo is currently intended to be renamed to “Schmid Group N.V.”.

The obligations of the Company, TopCo, Schmid, and Merger Sub (each a “Party” and, collectively, the “Parties”) to consummate the Transactions are subject to the satisfaction or, if permitted by applicable law, waiver by the Party for whose benefit such condition exists of various conditions, including: (a) no legal restraint or prohibition preventing the consummation of the Transactions shall be in effect; (b) the Registration Statement/Proxy Statement (as defined in the Business Combination Agreement) shall have become effective; (c) the Transaction Proposals (as defined in the Business Combination Agreement) shall have been approved by the Company’s shareholders; (d) the Company’s shareholders shall have approved the execution of the Business Combination Agreement and execution

F-70

of the transactions contemplated hereby and certain other matters related to the implementation of the Transactions and such approval shall continue to be in full force and effect; (e) after giving effect to the Transactions, TopCo shall have at least $5,000,001 of net tangible assets (as determined in accordance with Rule 3a51-1(g)(1) of the Exchange Act) immediately after the closing of the Transactions (the “Closing”); and (f) TopCo shall receive a minimum of $35,000,000 in cash from the Transactions (from cash held in trust or private investments in public equity (such transaction, a “PIPE”)).

Concurrently with the execution of the Business Combination Agreement and the fulfilment of the conditions precedent set forth in the Business Combination Agreement, each of the Schmid Shareholders irrevocably and unconditionally undertook (the “Schmid Shareholders Undertakings”) and agreed in each case to the extent legally possible and permissible (a) to fully support and implement the Transactions in relation to which such Schmid Shareholders’ support or participation is required or appropriate, (b) to omit any actions that could be of detriment to the implementation of the Transactions, (c) to vote or cause to be voted all of such Schmid Shareholder’s Company Shares (as defined in the Schmid Shareholders’ Undertakings) against any resolution that would reasonably be expected to impede or adversely affect the Transactions in any way, or result in a breach of any undertaking, representation or warranty of such Shareholder contained in the Schmid Shareholders’ Undertakings, and (d) to contribute its respective shares of the Company to TopCo in exchange for shares of TopCo substantially in accordance with the exchange table and the exchange ratio as set forth therein, in each case, on the terms and subject to the conditions set forth in the Schmid Shareholders’ Undertakings.

Concurrently with the execution of the Business Combination Agreement, each Schmid Shareholder entered into a Lock-Up Agreement (the “Lock-Up Agreement”), pursuant to which they agreed not to, without the prior written consent of the board of directors of TopCo, effect any transaction or enter into any arrangement that is designed to or that reasonably could be expected to lead to or result in a sale or disposition of any ordinary shares in the share capital of TopCo held by them immediately after the Closing, nor to publicly announce any intention to effect or enter the same, during the period beginning on the Closing and ending on the date that is one year after the Closing (the “Lock-Up Period”) on the terms and subject to the conditions set forth in the Lock-Up Agreement.

Concurrently with the execution of the Business Combination Agreement, the Company, the Sponsor, Schmid and certain individuals party thereto (comprising the officers and directors of the Company) (each, an “Insider”) entered into a Sponsor Agreement, pursuant to which, among other things, the Sponsor and the Insiders agreed to (i) vote in favor of all of the transaction proposals to be voted upon at the meeting of the Company’s shareholders, including approval of the Agreement and the Transactions, (ii) waive certain adjustments to the conversion ratio and other anti-dilution protections set forth in the governing documents of the Company with respect to the Founders Shares owned by such Sponsor and Insider, (iii) be bound by certain transfer restrictions with respect to their Company shares prior to the Closing, (iv) to use 2,812,500 of the existing Founders Shares (half of the existing Founders Shares) to negotiate non-redemption agreements with certain holders of the Company’s Class A ordinary shares or to enter into PIPE subscription agreements with investors, and (v) be bound by certain lock-up provisions during the Lock-Up Period with respect to any shares or warrants of TopCo received in exchange for holdings in the Company in connection with the Transactions, in each case on the terms and subject to the conditions set forth therein.

The Company and TopCo are in ongoing discussions with investors as part of potential PIPE transactions. In case PIPE investors are committing to subscribe shares or instruments convertible into shares, the issuance of subscribed shares or such other instruments by such PIPE investors are intended to be completed substantially concurrent to the Transactions.

At the Closing, the Company, the Sponsor, TopCo, and the Schmid Shareholders would enter into an amended restated registration rights agreement (the “Registration Rights Agreement”), pursuant to which, among other things, the Sponsor and the Schmid Shareholders would be granted certain customary registration rights with respect to their TopCo Ordinary Shares, in each case, on the terms and subject to the conditions set forth in the Registration Rights Agreement.

TopCo, the Company and Continental Stock Transfer & Trust Company, the Company’s warrant agent, would enter into a warrant assumption agreement (the “Warrant Assumption Agreement”) immediately following the completion of the Transactions, pursuant to which, among other things, the Company would assign all of its right, title and interest in and to, and TopCo would assume all of the Company’s liabilities and obligations under, the Warrant Agreement. As a result of such assumption, following the execution of the Warrant Assumption Agreement, each Pegasus Warrant would be exchanged for a warrant to purchase TopCo Ordinary Shares on the terms and conditions of the Warrant Assumption Agreement.

F-71

Concurrently with the execution of the Business Combination Agreement, the Sponsor and certain directors and officers of the Company entered into a warrant grant agreement transferring 1,775,000 private warrants held by the Sponsor to such directors and officers, subject to certain conditions.

On May 31, 2023, the Company issued a non-convertible unsecured promissory note (the “May 2023 Promissory Note”) in the principal amount of $1,400,000 to the Sponsor. The May 2023 Promissory Note was issued in connection with the decision by the Company’s board of directors to approve the Business Combination Agreement and to provide additional working capital to the Company. On November 1, 2023, the Company amended and restated certain provisions of the May 2023 Promissory Note to align the terms of the May 2023 Promissory Note with the November 2023 Promissory Note (see Note 4).

The Company would provide its public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (1) in connection with a general meeting called to approve the Business Combination or (2) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Company will also provide its public shareholders with the opportunity to redeem all or a portion of their Class A ordinary shares upon the completion of its initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the completion of its initial Business Combination, including interest (which interest shall be net of taxes payable), divided by the number of then-issued and outstanding Class A ordinary shares that were sold as part of the units in the initial public offering, which the Company refers to collectively as its public shares, subject to the limitations described herein. If the Company has not completed its initial Business Combination within the Combination Period(subject to any extension period, as discussed above), the Company will redeem 100% of the public shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (less up to $100,000 of interest to pay dissolution expenses and which interest shall be net of taxes payable), divided by the number of then-issued and outstanding public shares, subject to applicable law and as further described herein.

The Class A ordinary shares subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the initial public offering, in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity”, and subsequently accreted to redemption value. In such case, the Company will proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 upon such consummation of a Business Combination and, if the Company seeks shareholder approval, a majority of the issued and outstanding shares voted are voted in favor of the Business Combination.

The initial shareholders, directors, officers and advisors have agreed to waive: (i) their redemption rights with respect to any Founder Shares and public shares held by them, as applicable, in connection with the completion of the Company’s initial Business Combination; (ii) their redemption rights with respect to any Founder Shares and public shares held by them in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating the rights of holders of the Class A ordinary shares; and (iii) their rights to liquidating distributions from the Trust Account with respect to any Founder Shares they hold if the Company fails to complete its initial Business Combination within the Combination Period or during any extended time that the Company has to consummate a Business Combination beyond the Combination Period as a result of a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (an “Extension Period”) (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the prescribed time frame) and (4) vote their Founder Shares and any public shares purchased during or after the initial public offering in favor of the Company’s initial Business Combination. Each of the Anchor Investors has entered into an investment agreement with the Company pursuant to which they have agreed that any Founder Shares held by them are (i) not entitled to redemption rights in connection with the completion of our initial Business Combination or in connection with a shareholder vote to amend the Company’s third amended and restated memorandum and articles of association and (ii) not entitled to liquidating distributions from the Trust Account with respect to any Founder Shares the Anchor Investor holds in the event the Company fails to complete its initial Business Combination within the Combination Period or during any Extension Period.

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent auditors) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.10

F-72

per public share or (2) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of the trust assets, in each case net of the interest which may be withdrawn to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the initial public offering against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company has not independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and believe that the Sponsor’s only assets are securities of the Company and, therefore, the Sponsor may not be able to satisfy those obligations. The Company has not asked the Sponsor to reserve for such obligations.

On September 26, 2023, the Company entered into that certain First Amendment to the Business Combination Agreement (the “First Amendment”), by and among the Company, Schmid, TopCo and Merger Sub, pursuant to which the parties amended certain contractual provisions, qualifications for U.S. federal tax purposes and references within the Business Combination Agreement, to, among other things, reflect that: (i) prior to the Effective Time, the Schmid Shareholders will purchase the sole share in the capital of TopCo, from the Company against payment of the nominal value of the sole share, being an amount of EUR 0.01 (the “Purchase”); (ii) the Exchange and the change in legal form of TopCo will be effective after the Purchase and prior to the Effective Time (rather than after the Effective Time); and (iii) the company will be designated Surviving Company (as defined in the Business Combination Agreement) rather than Merger Sub.

On January 29, 2024, the Company entered into a second amendment to the Business Combination Agreement (the “Second Amendment”), by and among the Company, Schmid, TopCo and Merger Sub, pursuant to which, among other things, the parties have agreed to (i) extend the timeline until April 30, 2024 when the business combination has to be completed, and (ii) reduce the number of shares that the shareholders of Schmid will receive in the Schmid Business Combination to 28,725,000 TopCo shares.

Concurrently with the execution of the Second Amendment, the Sponsor entered into an agreement with certain shareholders of Schmid pursuant to which the Sponsor committed to transfer 2,000,000 private warrants of the Company subject to the closing of the Schmid Business Combination.

Concurrently with the execution of the Second Amendment, the Company, the Sponsor, Schmid and certain individuals party thereto (comprising the officers and directors of the Company) (the “Insiders”) entered into a Private Warrants Undertaking Agreement, pursuant to which, among other things, the Sponsor and the Insiders agreed to (i) only exercise their private warrants on a “cashless basis” in accordance with the terms of the private warrants, (ii) in case the reference price of the TopCo shares subsequently to the Business Combination closing reach USD 18.00 to, on a “cashless basis”, exercise their warrants in accordance with terms of the private warrants unless such warrants have been previously redeemed or exercised (the “Private Warrants Undertaking Agreement”).

Concurrently with the execution of the Second Amendment, the Company, TopCo and certain shareholders of Schmid entered into an earn-out agreement pursuant to which (i) 2,500,000 TopCo shares will be issued to certain shareholder of Schmid (in equal parts) if the share price of TopCo following the completion of the Schmid Business Combination reaches USD 15.00 and (ii) 2,500,000 TopCo shares will be issued to certain shareholders of Schmid (in equal parts) if the share price of TopCo following the completion of the Schmid Business Combination reaches USD 18.00 (the “Earn-out Agreement”). The Earn-out Agreement expires after three (3) years from the date of the completion of the Schmid Business Combination.

The Company, Schmid and TopCo entered into a subscription agreement with XJ Harbour HK Limited (“XJ”) (the “XJ Subscription Agreement”) according to which XJ agreed to in stages transfer its 24.1% equity interest in Schmid Technology (Guangdong) Co., Ltd., a subsidiary of Schmid, to TopCo for consideration amounting to (i) 1,406,361 TopCo shares to be allotted to XJ at the time of the completion of the Schmid Business Combination, (ii) a EUR 10 million payment to XJ from TopCo at the completion of the Schmid Business Combination, (iii) a EUR 5 million payment to XJ from TopCo within 270 days from the day of the completion of the Schmid Business Combination and (iv) a EUR 15 million payment (plus an interest in respect thereof at an annual rate of 6% from the completion of the Schmid Business Combination to the date of payment) to XJ from TopCo within 455 days from the day of the completion of the Schmid Business Combination.

Going Concern

As of December 31, 2023, the Company had $341,872 of cash and a working capital deficit of $10,697,133.

In connection with the Company’s assessment of going concern considerations in accordance with ASC Topic 205-40, "Going Concern," management has determined that the current liquidity conditions raise substantial doubt about the Company’s ability to continue as a going concern through one year from the date that the financial statements were issued. These financial statements do not

F-73

include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. The Company lacks the financial resources it needs to sustain operations for a reasonable period of time, which is considered to be one year from the issuance date of these financial statements. Although no formal agreement exists, the Sponsor is committed to extend Working Capital Loans (as defined below) as needed. The Company cannot assure that its plans to consummate an initial Business Combination will be successful.

Risks and Uncertainties

Management continues to evaluate the impact of the ongoing conflict between Russia and Ukraine, the conflict in the Middle East between Hamas and Israel, rising levels of inflation and interest rates, and resulting market volatility and has concluded that while it is reasonably possible that these events could have a negative effect on the Company’s financial position, results of its operations and/or ability to consummate an initial Business Combination, the specific impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

Although our financial results have not yet been adversely affected by the war in Ukraine or the conflict in the Middle East between Hamas and Israel, and we do not conduct business in Russia, Ukraine, Palestine or Israel, our financial results, our ability to raise capital or raise capital on favorable terms, and a potential target business’s financial condition, results of operations, or prospects, may be adversely affected by Russia’s invasion of Ukraine and the conflict in the Middle East between Hamas and Israel. In addition, the United States and other nations have raised the possibility of sanctions on China, Chinese banks, and companies with operations in China that do business with Russia or its allies, including Belarus. Although we do not conduct business in Russia or Belarus, or with Russian or Belarusian counterparties, we may be impacted by sanctions imposed on third parties. Our operations may also be adversely impacted by any actions taken by China in response to the war or any related sanctions or threatened sanctions. Such actual or threatened sanctions and other geopolitical factors arising in connection with the way, such as continued political or economic instability or increased economic or political tensions between the United States and China, could also adversely affect our business and financial results, including our ability to raise capital or raise capital on favorable terms and the market price of our ordinary shares and/or a potential target business’s financial condition, results of operations, or prospects.

Note 2 - Significant Accounting Policies

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”).

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As such, the Company is eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies”.

Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company intends to take advantage of the benefits of this extended transition period.

F-74

Use of Estimates

The preparation of financial statement in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Critical accounting estimates and assumptions are utilized in determining the values of the warrant liability, Class A ordinary shares subject to possible redemption, and net income (loss) per ordinary share.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash and cash equivalents. As of December 31, 2023 and 2022, the Company had no cash equivalents.

Cash and Investments held in Trust Account

Trading securities in the Trust Account were invested in U.S. Treasury Securities and marketable securities which are reported at fair value. The Company’s portfolio of investments held in the Trust Account was comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, investments in money market funds that invest in U.S. government securities, cash, or a combination thereof. Gains and losses resulting from the change in fair value of these securities is included in marketable securities held in the Trust Account and recorded to net income each period. The estimated fair values of the investments held in the Trust Account are determined using available market information.

On October 12, 2023, the Company instructed Continental Stock Transfer & Trust Company to liquidate the investments held in the Trust Account and instead hold the funds in the Trust Account in an interest - bearing demand deposit account at JPMorgan Chase Bank, with Continental Stock Transfer & Trust Company continuing to act as trustee. Pursuant to the Company’s instructions, $54,771,694 of investments held in the Trust Account were liquidated and the $54,771,964 cash proceeds were deposited into the demand deposit account on October 16, 2023. Interest income generated on cash held in the Trust Account is recorded to net income each period.

Share Based Compensation

The Company accounts for the transfer of Founder Shares to the Company’s officers and independent directors in accordance with ASC Topic 718, “Compensation-Stock Compensation”. The awards have a performance condition that requires the consummation of an initial business combination to fully vest. As the performance condition is not probable and will likely not become probable until the consummation of an initial business combination, the Company will defer recognition of the compensation costs until the consummation of an initial business combination.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage. The Company has not experienced losses on these accounts.

Class A Ordinary Shares Subject to Possible Redemption

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC Topic 480. Ordinary shares subject to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity (deficit). The Company’s Class A ordinary shares contain certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of December 31, 2023 and 2022, 4,500,017 and 22,500,000 Class A ordinary

F-75

shares subject to possible redemption are presented at redemption value, as temporary equity, outside of the shareholders’ equity (deficit) section of the Company’s balance sheet, respectively.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the absence of additional paid-in capital, in accumulated deficit. For the year ended December 31, 2023, the Company recorded accretion of $8,965,306, of which $390,678 was recorded to additional paid - in capital and $8,574,628 was recorded within accumulated deficit. For the year December 31, 2022, the Company recorded accretion of $3,333,240, which was recorded within accumulated deficit.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, other than the warrant liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the balance sheet, primarily due to their short-term nature.

Derivative Financial Instruments

The Company accounts for derivative financial instruments in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value upon issuance and remeasured at each reporting date, with changes in the fair value reported in the statement of operations. The classification of derivative financial instruments is evaluated at the end of each reporting period.

Warrants

The Company accounts for the Public Warrants and Private Placement Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC Topic 480 and ASC Topic 815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC Topic 480, meet the definition of a liability pursuant to ASC Topic 480, and whether the warrants meet all of the requirements for equity classification under ASC Topic 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent reporting period while the warrants are outstanding. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the shareholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statement of operations.

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC Topic 740, “Income Taxes,” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2023 and 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

F-76

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s balance sheet.

Net Income (Loss) per Ordinary Share

The statement of operations includes a presentation of income (loss) per Class A redeemable ordinary share and income (loss) per Class B non-redeemable ordinary share following the two-class method of income (loss) per share. In order to determine the net income (loss) attributable to both the public Class A redeemable ordinary shares and Class B non-redeemable ordinary shares, the Company first considered the total income (loss) allocable to both sets of shares. This is calculated using the total net income (loss) less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the accretion to redemption value of the Class A ordinary shares subject to possible redemption was considered to be dividends paid to the public shareholders. Subsequent to calculating the total income (loss) allocable to both sets of shares, the Company split the amount to be allocated using a ratio of 66% for the Class A redeemable ordinary shares and 34% for the Class B non-redeemable ordinary shares for the year ended December 31, 2023, reflective of the weighted average shares outstanding for each period. The Company split the amount to be allocated using a ratio of 80% for the Class A redeemable ordinary shares and 20% for the Class B non-redeemable ordinary shares for the year ended December 31, 2022, reflective of the respective participation rights.

The earnings per share presented in the consolidated statements of operations for the year ended December 31, 2023 is based on the following:

    

For the Year Ended

December 31, 2023

Net loss

$

(2,606,912)

Accretion of temporary equity to redemption value

 

(8,965,306)

Net loss including accretion of temporary equity to redemption value

$

(11,572,218)

    

For the Year Ended

December 31, 2023

Class A

    

Class B

Basic and diluted net income per share:

 

  

 

  

Numerator:

 

  

 

  

Allocation of net loss including accretion of temporary equity

$

(7,628,836)

$

(3,943,382)

Allocation of accretion of temporary equity to redemption value

 

8,965,306

 

Allocation of net income (loss)

$

1,336,470

$

(3,943,382)

Denominator:

 

 

Weighted-average shares outstanding

 

10,882,086

 

5,625,000

Basic and diluted net income (loss) per share

$

0.12

$

(0.70)

The earnings per share presented in the statement of operations for the year ended December 31, 2022 is based on the following:

    

For the Year

December 31, 2022

Net income

$

11,838,568

Accretion of temporary equity to redemption value

 

(3,333,240)

Net income including accretion of temporary equity to redemption value

$

8,505,328

F-77

    

For the Year Ended

December 31, 2022

 

Class A

 

Class B

Basic and diluted net loss per share:

 

  

 

  

Numerator:

 

  

 

  

Allocation of net income including accretion of temporary equity

$

6,804,262

$

1,701,066

Allocation of accretion of temporary equity to redemption value

 

3,333,240

 

Allocation of net income

$

10,137,502

$

1,701,066

Denominator:

 

 

Weighted-average shares outstanding

 

22,500,000

 

5,625,000

Basic and diluted net income per share

$

0.45

$

0.30

Recent Accounting Pronouncements

In August 2020, FASB issued ASU 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)” to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2024 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.

Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.

Note 3-Derivative Financial instruments

Warrants

On December 31, 2023 and 2022, 21,000,000 warrants were outstanding (11,250,000 Public Warrants and 9,750,000 Private Placement Warrants). Each whole warrant entitles the holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the completion of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.

The warrants will become exercisable on the later of 30 days after the completion of the Company’s initial Business Combination and 12 months from the closing of the initial public offering and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

The Company has agreed that as soon as practicable, but in no event later than 15 business days, after the closing of the initial Business Combination, the Company will use its commercially reasonable efforts to file with the SEC a registration statement covering

F-78

the issuance, under the Securities Act, of the Class A ordinary shares issuable upon exercise of the warrants, and the Company will use its commercially reasonable efforts to cause the same to become effective within 60 business days after the closing of the initial Business Combination and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration of the warrants in accordance with the provisions of the warrant agreement. If any such registration statement has not been declared effective by the 60th business day following the closing of the initial Business Combination, holders of the warrants will have the right, during the period beginning on the 61st business day after the closing of the initial Business Combination and ending upon such registration statement being declared effective by the SEC, and during any other period when the Company fails to have maintained an effective registration statement covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants, to exercise such warrants on a “cashless basis.” Notwithstanding the above, if the Class A ordinary shares are, at the time of any exercise of a warrant, not listed on a national securities exchange such that they do not satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be required to file or maintain in effect a registration statement, but will use the Company’s commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. In the case of a cashless exercise, each holder would pay the exercise price by surrendering the warrants for that number of Class A ordinary shares equal to the lesser of (A) the quotient obtained by dividing (x) the product of the number of Class A ordinary shares underlying the warrants, multiplied by the excess of the “fair market value” (defined below) less the exercise price of the warrants by (y) the fair market value and (B) 0.361 Class A ordinary shares per warrant. The “fair market value” as used in the preceding sentence shall mean the volume weighted average price of the Class A ordinary shares for the 10 trading days ending on the trading day prior to the date on which the notice of exercise is received by the warrant agent.

Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00. Once the warrants become exercisable, the Company may redeem the outstanding warrants (except as described herein with respect to the Private Placement Warrants):

in whole and not in part;
at a price of $0.01 per warrant;
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
if, and only if, the last reported sale price of the Class A ordinary shares for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant).

Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00. Once the warrants become exercisable, the Company may redeem the outstanding warrants:

in whole and not in part;
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares, based on the redemption date and the “fair market value” of our Class A ordinary shares (as defined above);
if, and only if, the Reference Value (as defined above under “—Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00”) equals or exceeds $10.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant); and
if the Reference Value is less than $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants.

If a tender offer, exchange or redemption offer shall have been made to and accepted by the holders of the Class A ordinary shares and upon completion of such offer, the offeror owns beneficially more than 50% of the outstanding Class A ordinary shares, the holder of the warrant shall be entitled to receive the highest amount of cash, securities or other property to which such holder would actually have been entitled as a shareholder if such warrant had been exercised, accepted such offer and all of the Class A ordinary shares held

F-79

by such holder had been purchased pursuant to the offer. If less than 70% of the consideration receivable by the holders of the Class A ordinary shares in the applicable event is payable in the form of common equity in the successor entity that is listed on a national securities exchange or is quoted in an established over-the-counter market, and if the holder of the warrant properly exercises the warrant within thirty days following the public disclosure of the consummation of the applicable event by the Company, the warrant price shall be reduced by an amount equal to the difference (but in no event less than zero) of (i) the warrant price in effect prior to such reduction minus (ii) (A) the Per Share Consideration (as defined in the warrant agreement) minus (B) the value of the warrant based on the Black-Scholes Warrant Value for a Capped American Call on Bloomberg Financial Markets.

The Company accounts for the Public Warrants and Private Placement Warrants as liabilities in accordance with the guidance contained in ASC Topic 815-40, “Derivatives and Hedging—Contracts in Entity’s Own Equity”. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the shareholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

Additionally, certain adjustments to the settlement amount of the Private Placement Warrants are based on a variable that is not an input to the fair value of a “fixed-for-fixed” option as defined under ASC Topic 815-40, and thus the Private Placement Warrants are not considered indexed to the Company’s own stock and not eligible for an exception from derivative accounting.

Note 4 - Related Party Transactions

Working Capital Loans

In order to fund working capital deficiencies or finance transaction costs in connection with an intended initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes the initial Business Combination, the Company may repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans may be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Company’s Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of the Working Capital Loans may be convertible into warrants at a price of $1.00 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants issued to the Sponsor. The terms of the Working Capital Loans, if any, have not been determined and no written agreements exist with respect to the Working Capital Loans. The Company does not expect to seek loans from parties other than the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers as the Company does not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in the Company’s Trust Account. As of December 31, 2023 and 2022, the Company had no borrowings under the Working Capital Loans.

Administrative Services Agreement

The Company entered into an Administrative Services Agreement pursuant to which it will pay an affiliate of the Sponsor a total of $14,000 per month for office space and administrative and support services. The agreement was effective upon the Company’s initial public offering and terminates upon completion of the initial Business Combination or its liquidation, the Company will cease paying these monthly fees. As of December 31, 2023 and 2022, the Company incurred and accrued for $168,000 and $168,000, respectively, under the Administrative Services Agreement as due to related party on the consolidated balance sheets and as administrative expenses – related party in the consolidated statements of operations. The amounts recorded to administrative expenses - related party in the consolidated statements of operations additionally includes $940 of amounts incurred by the Company that are payable to related parties for the year ended December 31, 2023.

Payables to Related Parties

The due to related party balance consists of administrative fees incurred, but not yet paid, through December 31, 2023 and 2022 and payables to the Sponsor for amounts paid on its behalf. As of December 31, 2023 and 2022, the Company had a due to related party payable of $369,472 and $200,530, respectively.

F-80

Promissory Note-Related Party

On January 23, 2023, the Company issued the Extension Note in the principal amount of $2,250,000 to the Sponsor.

On March 15, 2023, the Company issued a non-convertible unsecured promissory note in the principal amount of $1,100,000 to the Sponsor (the “March 2023 Promissory Note”).

Additionally, on March 15, 2023, the Company amended and restated the Extension Note to align the Extension Note terms with those of the March 2023 Promissory Note which added a repayment term of within days of the receipt of any funds received from a break-fee, termination fee or similar arrangement with a target company related to a potential Business Combination.

On April 24, 2023, the Company issued the April 2023 Extension Note in the principal amount of $719,907 to the Sponsor.

On May 31, 2023, the Company issued the May 2023 Promissory Note in the principal amount of $1,400,000 to the Sponsor.

On July 31, 2023, the Company issued the July 2023 Promissory Note in the principal amount of $750,483 to the Sponsor.

On November 1, 2023, the Company issued a non-convertible unsecured promissory note in the principal amount of $1,000,000 to the Sponsor (the “November 2023 Promissory Note” and together with the A&R Extension Note, the March 2023 Extension Note, the April 2023 Extension Note, the May 2023 Promissory Note, and the July 2023 Promissory Note the “Promissory Notes”).

Additionally, on November 1, 2023, the Company amended and restated the Promissory Notes to align the Promissory Notes terms with those of the November 1, 2023 Promissory Note, which extended the repayment terms from December 31, 2023 to April 30, 2024.

The Promissory Notes are each non-interest bearing and due on the earlier of (i) April 30, 2024, (ii) the date the Company consummates an initial Business Combination, or (iii) within three days of the receipt of any funds received from a break-fee, termination fee or similar arrangement with a target company related to a potential Business Combination. If a Business Combination is not consummated, amounts outstanding under the Promissory Notes will not be repaid and all amounts owed will be forgiven, except to the extent that cash is available outside of the Trust Account to satisfy the obligation.

As of December 31, 2023 and 2022, an aggregate of $6,920,390 and $0, were outstanding under the Promissory Notes with $300,000 and $0 available to draw, respectively.

Note 5 - Commitments & Contingencies

Registration Rights

The holders of the Founder Shares, Private Placement Warrants and any warrants that may be issued on conversion of Working Capital Loans (and any Class A ordinary shares issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans and upon conversion of the Founder Shares) will be entitled to registration rights pursuant to a registration rights agreement signed in connection with the initial public offering requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to the Class A ordinary shares). The holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statement filed subsequent to the Company’s completion of the initial Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until termination of the applicable lock-up period. The Company will bear the expenses incurred in connection with the filing of any such registration statement.

Underwriting Agreement

The Company granted the underwriters a 45-day option from the date of the initial public offering to purchase up to an additional 3,000,000 units to cover over-allotments, if any.

On October 26, 2021, the Company paid a cash underwriting discount of 2.0% per Unit, or $4,000,000.

F-81

On November 4, 2021, the underwriters partially exercised the over-allotment option and, on November 8, 2021, purchased 2,500,000 Units, generating aggregate gross proceeds of $25,000,000, and the Company incurred $500,000 in cash underwriting discounts and $875,000 in deferred underwriting commissions.

Additionally, the underwriters are entitled to a deferred underwriting commission of 3.5% of the gross proceeds of the initial public offering totaling $7,000,000 upon the completion of the Company’s initial Business Combination.

On August 15, 2023, the Company received a waiver from one of the underwriters of the initial public offering pursuant to which such underwriter waived all rights to its $5,433,750 of deferred underwriting commissions payable upon completion of an initial Business Combination. As a result, as of December 31, 2023 and December 31, 2022, the deferred underwriting commissions payable were $2,441,250 and $7,875,000, respectively. The Company recorded the $5,433,750 reduction of the deferred underwriting commissions payable against accumulated deficit in the accompanying consolidated balance sheets.

Cash Retention Letter

On May 31, 2023, TopCo and each of Sir Ralf Speth, F. Jeremey Mistry and Stefan Berger, the Company’s executive officers, entered into a cash retention agreement that entitles the three officers to each receive a retention fee of $500,000 (each, a “Retention Fee”), subject to (i) the completion of the Business Combination; (ii) such individual remaining available as an advisor of TopCo and expecting to remain so for a period of six (6) months following the completion of the Business Combination; and (iii) in each case as a condition on an individual basis, Sir Ralf Speth has not resigned as Chief Executive Officer of the Company, F. Jeremey Mistry has not resigned as Chief Financial Officer of the Company and Stefan Berger has not resigned as Chief Operating Officer of the Company, respectively, before the completion of the Business Combination.

The Company has determined that the Retention Fee is compensation for the Company’s officers’ post-closing advisory services to the post-merger entity as it is subject to completion of the Business Combination. As such, the Company will not accrue any contingent Retention Fee Payments in the Company’s financial statements.

Note 6 – Shareholders’ Deficit

Preference shares - The Company is authorized to issue 2,000,000 preference shares with a par value of $0.0001 per share and with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2023 and 2022, there were no preference shares issued or outstanding.

Class A ordinary shares - The Company is authorized to issue 200,000,000 Class A ordinary shares with a par value of $0.0001 per share. In connection with the April 2023 Extension, the Company redeemed 15,300,927 Class A ordinary shares from holders of Class A ordinary shares. In connection with the exercise the Third Extension Option, the Company redeemed 2,195,855 Class A ordinary shares from holders of Class A ordinary shares. In connection with the extension in December 2023, the Company redeemed 503,201 Class A ordinary shares from holders of Class A ordinary shares. Accordingly, as of December 31, 2023 and 2022, there were 4,500,017 and 22,500,000 Class A ordinary shares issued and outstanding, respectively, including 4,500,017 and 22,500,000 Class A ordinary shares subject to possible conversion that are classified as temporary equity in the accompanying consolidated balance sheets, respectively.

Class B ordinary shares - The Company is authorized to issue 20,000,000 Class B ordinary shares with a par value of $0.0001 per share. Holders are entitled to one vote for each share of Class B ordinary shares. Upon the closing of the initial public offering on October 26, 2021, there were 5,750,000 Class B ordinary shares issued and outstanding. Of the 5,750,000 Class B ordinary shares, an aggregate of up to 750,000 shares were subject to forfeiture to the Company for no consideration to the extent that the underwriters’ over-allotment option was not exercised in full or in part, so that the initial shareholders would collectively own 20% of the Company’s issued and outstanding ordinary shares after the initial public offering. Simultaneously with the closing of the initial public offering, the Sponsor transferred 1,375,000 Class B ordinary shares to the Anchor Investors. On November 4, 2021, the Sponsor sold an aggregate of 843,750 Class B ordinary shares at a price of $0.004 per share and transferred 975,000 Private Placement Warrants to the Company’s officers and independent directors. On May 31, 2023, the Company’s Sponsor transferred an additional 1,775,000 Private Placement Warrants to the Company officers and independent directors.

On December 6, 2021, 125,000 of the Class B ordinary shares were forfeited by the Sponsor as a result of the underwriters’ partial exercise of the over-allotment option and the expiration of the over-allotment option.

F-82

As of December 31, 2023 and 2022, there were 5,625,000 Class B ordinary shares issued and outstanding.

The sales or transfers of the Class B ordinary shares and Private Placement Warrants to the Company’s officers and independent directors, as described above, is within the scope of ASC Topic 718, “Compensation-Stock Compensation”. Under ASC 718, stock-based compensation associated with equity classified awards is measured at fair value upon the grant date. The Private Placement Warrants transferred on November 4, 2021 and May 31, 2023, which were recorded as a derivative liability, were settled on the grant date, November 4, 2021 and May 31, 2023, respectively. The settlement of the $711,750 derivative liability related to the Private Placement Warrants transferred on November 4, 2021 was recorded in accumulated deficit in the accompanying consolidated balance sheets as of December 31, 2021. The settlement of the $390,678 derivative liability related to the Private Placement Warrants transferred on May 31, 2023 was recorded in accumulated deficit in the accompanying consolidated balance sheets as of December 31, 2023.

The Class B ordinary shares and Private Placement Warrants were effectively sold or transferred subject to a performance condition (i.e., the occurrence of a Business Combination). Compensation expense related to those is recognized only when the performance condition is probable of occurrence under the applicable accounting literature in this circumstance. Stock-based compensation would be recognized at the date a Business Combination is considered probable in an amount equal to the number of Class B ordinary shares granted times the grant date fair value per share (unless subsequently modified) less the amount initially received for the purchase of those shares. As of December 31, 2023 and 2022, the Company determined that a Business Combination is not probable and therefore, no stock-based compensation expense has been recognized. The unrecognized stock-based compensation expense as of December 31, 2023 and 2022 was $7,109,928 and $6,719,250, respectively.

The Class A ordinary shareholders and Class B ordinary shareholders of record are entitled to one vote for each ordinary share held on all matters to be voted on by shareholders and vote together as a single class, except as required by law; provided, that, prior to the initial Business Combination, holders of the Class B ordinary shares will have the right to appoint all of the Company’s directors and remove members of the board of directors for any reason, and holders of the Class A ordinary shares will not be entitled to vote on the appointment of directors during such time.

The Class B ordinary shares will automatically convert into Class A ordinary shares at the time of the initial Business Combination, or earlier at the option of the holder, on a one-for-one basis, subject to adjustment for share sub-divisions, share dividends, rights issuances, consolidations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the initial public offering and related to the closing of the initial Business Combination, the ratio at which the Class B ordinary shares will convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the issued and outstanding Class B ordinary shares agree to waive such anti-dilution adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of all ordinary shares issued and outstanding upon the completion of the initial public offering plus all Class A ordinary shares issued or deemed issued or issuable upon conversion or exercise of any equity-linked securities issued or deemed issued in connection with the initial Business Combination, excluding any Class A ordinary shares or equity-linked securities exercisable for or convertible into Class A ordinary shares issued, deemed issued, or to be issued, to any seller in the initial Business Combination. The term “equity-linked securities” refers to any debt or equity securities that are convertible, exercisable or exchangeable for our Class A ordinary shares issued in a financing transaction in connection with the initial Business Combination, including but not limited to a private placement of equity or debt.

Note 7 - Fair Value of Financial Instruments

The Company follows the guidance in ASC Topic 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually. The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

F-83

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

In many cases, a valuation technique used to measure fair value includes inputs from multiple levels of the fair value hierarchy described above. The lowest level of significant input determines the placement of the entire fair value measurement in the hierarchy.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2023 and 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

    

Quoted

    

Significant

    

Significant

Prices In

Other

Other

Active

Observable

Unobservable

December 31, 

Markets

Inputs

Inputs

    

2023

(Level 1)

(Level 2)

(Level 3)

Liabilities:

 

 

 

 

Warrant liabilities – Public Warrants

$

900,000

$

900,000

$

$

Warrant liabilities – Private Placement Warrants

 

560,700

 

 

560,700

 

Total Liabilities

$

1,460,700

$

900,000

$

560,700

$

    

    

Quoted

    

Significant

    

Significant

Prices In

Other

Other

Active

Observable

Unobservable

December 31, 

Markets

Inputs

Inputs

2022

(Level 1)

(Level 2)

(Level 3)

Assets:

 

  

 

  

 

  

 

  

Marketable Securities held in Trust Account

$

230,595,291

$

230,595,291

Liabilities:

 

  

 

  

 

  

 

  

Warrant liabilities – Public Warrants

$

280,125

$

280,125

$

$

Warrant liabilities – Private Placement Warrants

 

218,498

 

 

218,498

 

Total Liabilities

$

498,623

$

280,125

$

218,498

$

Transfers between Levels 1, 2 and 3 are recognized at the end of the reporting period.

The Public Warrants are publicly traded and as such are classified as Level 1 and are fair valued based on the publicly traded market pricing. Inherent in a binomial model are assumptions related to expected stock-price volatility, expected term, dividend yield and risk free interest rate. The Company estimates the volatility of its Class A ordinary shares based on management’s understanding of the volatility associated with instruments of other similar entities. The risk-free interest rate is based on the U.S. Treasury Constant Maturity similar to the expected remaining term of the Private Placement Warrants. The expected term of the Private Placement Warrants is simulated based on management assumptions regarding the timing and likelihood of completing a Business Combination. The dividend rate is based on the historical rate, which the Company anticipates will remain at zero. The Company transferred the Private Placement Warrants from Level 3 to Level 2 during the year ended December 31, 2022, as the inputs significant to the valuation became observable as they are benchmarked to those used for the Public Warrants.

Note 8-Subsequent Events

On January 19, 2024, the Company received written notice (the “Notice”) from the New York Stock Exchange (the “NYSE”) that the Company is not in compliance with the continued listing standards set forth in Section 802.01B of the NYSE Listed Company Manual because the Company has fewer than 300 public shareholders. In accordance with NYSE's rules, on March 4, 2024, we presented a business plan (the “Business Plan”) to the NYSE that demonstrated how we intend to cure the deficiency within 18 months of the date

F-84

of the Notice. The Business Plan will be reviewed by the Listings Operations Committee (the “Committee”) of the NYSE. The Committee will either accept the Business Plan, at which time we will be subject to quarterly monitoring for compliance with the Business Plan, or the Committee will not accept the Business Plan and we will be subject to suspension and delisting procedures

On February 27, 2024, the Company also issued a non-convertible unsecured promissory note (the "February 2024 Promissory Note") in the principal amount of up to $1,000,000 to the Sponsor. The February 2024 Promissory Note bears no interest and is repayable in full upon the earliest of April 30, 2024, the date on which the Company consummates a business combination, or within three (3) business days of the receipt by the Company of a break-fee, termination fee or similar arrangement in connection with a potential business combination. If the Company does not consummate a business combination, the February 2024 Promissory Note will not be repaid and all amounts owed under the February 2024 Promissory Note will be forgiven except to the extent that the Company has funds available to it outside of its Trust Account.

On January 2, 2024, the Company deposited $135,000 into the Trust Account to extend the time which the Company has to complete its initial business combination from December 31, 2024 to January 31, 2024.

On February 1, 2024, the Company deposited $135,000 into the Trust Account to extend the time which the Company has to complete its initial business combination from January 31, 2024 to February 29, 2024.

On March 1, 2024, the Company deposited $135,000 into the Trust Account to extend the time which the Company has to complete its initial business combination from February 29, 2024 to March 31, 2024.

On March 28, 2024, the Registration Statement on Form F-4, initially filed by the Company with the SEC in connection with the Business Combination, was declared effective.

F-85

PART II

Information Not Required in Prospectus

Indemnification of Directors and Officers

Under Dutch law, directors of a Dutch public company may be held jointly and severally liable to the Company for damages in the event of improper performance of their duties. In addition, directors may be held liable to third parties for any actions that may give rise to a tort. This applies equally to our non-executive directors and executive directors.

To the extent permissible by law, the Company will indemnify and agrees to defend and hold harmless each (current or former) director and each (current or former) officer (procuratiehouder), against any liabilities, claims, judgments, fines and penalties (“Claims”) incurred by the Indemnified Person as a result of any threatened, pending or completed action, investigation or other proceeding, whether civil, criminal or administrative (each: a “Legal Action”), brought by any party other than the Company or a group company (groepsmaatschappij) thereof, in relation to acts or omissions in or related to his capacity as an Indemnified Person. Claims will include derivative actions brought on behalf of the Company or a group company (groepsmaatschappij) thereof or their respective equity holders or creditors against the Indemnified Person and Claims by the Company or a group company (groepsmaatschappij) thereof or their respective equity holders or creditors for reimbursement for Claims by third parties on the ground that any such Indemnified Person was jointly liable to that third party in addition to the Company or a group company (groepsmaatschappij) thereof or their respective equity holders or creditors.

The Indemnified Person will not be indemnified with respect to Claims in so far as such Claims relate to fraud (bedrog) committed by such Indemnified Person, or if the Indemnified Person shall have been adjudged to be liable for wilful misconduct (opzet) or gross negligence (bewuste roekeloosheid), provided that such fraud (bedrog), wilful misconduct (opzet) or gross negligence (bewuste roekeloosheid), as the case may be, had been adjudicated to have been the direct and primary cause for the Claim for which indemnification hereunder is sought by a competent court with jurisdiction over the matter, in a final non-appealable judgment, order or decree.

Any expenses (including reasonable attorneys’ fees and litigation costs) (together the “Expenses”) incurred by the Indemnified Person in connection with any Legal Action, shall be reimbursed by the Company, but only upon receipt of a written undertaking by that Indemnified Person that he shall repay such advanced Expenses if a competent court with jurisdiction over the matter, in a final non-appealable judgment, order or decree, should determine that such Indemnified Person is not entitled to be indemnified hereunder in respect of such Legal Action. Expenses shall be deemed to include any tax liability that the Indemnified Person may incur as a result of his indemnification or reimbursement hereunder.

If a Legal Action against any Indemnified Person by the Company or a group company (groepsmaatschappij) thereof occurs, the Company will advance to the Indemnified Person his reasonable Expenses, but only upon receipt of a written undertaking by that Indemnified Person that he shall repay such Expenses in the event a competent court with jurisdiction over the matter, in a final non-appealable judgment, order or decree, should resolve the Legal Action in favour of the Company rather than the Indemnified Person.

Item 7.   Recent Sales of Unregistered Securities

Set forth below is information regarding all securities sold or granted by us within the past three years that were not registered under the Securities Act and the consideration, if any, received by us for such securities:

28,725,000 SCHMID shares and an additional 5,000,000 earn-out shares were issued to Anette Schmid, Christian Schmid and the Schmid Community of Heirs at €0.01 nominal value and in consideration contributed 100% of the Gebr. Schmid GmbH shares by transferring them to SCHMID;
SCHMID issued 1,406,361 shares to XJ Harbour HK Limited, in exchange for XJ Harbour HK Limited’s minority interest in SCHMID’s Chinese subsidiary plud €30 million in cash payments over a 455 day period after the closing of the Business Combination; and
SCHMID issued further shares in the amount of 756,964 shares to Pegasus Digital Mobility Sponsor LLC, the sponsor of Pegasus, as payment for approximately USD 8.6 million in liabilities which SCHMID assumed before the closing by a debt assumption agreement between Pegasus, the Sponsor and SCHMID.
35,000 Ordinary Shares to be issued to two Korean investors and 87,565 Ordinary Shares to be issued to Appleby according to non-redemption and investment agreements signed before the closing of the Business Combination.

The foregoing securities issuances were made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act and/or Regulation D or Regulation S promulgated thereunder.

II-1

Item 8.   Exhibits and Financial Statement Schedules

(a)   The following exhibits are included or incorporated by reference in this registration statement on Form F-1:

Exhibit Index

Exhibit 
Number

    

Description

2.2

Warrant Agreement dated October 21, 2021 (incorporated by reference of Pegasus Digital Mobility Acquisition Corp.’s Current Report (File No. 001-40945) on Form 8-K filed with the SEC on October 26, 2021)

2.3

Warrant Assignment, Assumption and Amendment Agreement between Continental Stock Transfer & Trust Company, SCHMID Group N.V. and Pegasus Digital Mobility Acquisition Corp (incorporated by reference to Exhibit 2.3 to the Annual Report Form 20-F (File No. 001-42040), filed with the SEC on May 15, 2024).

3.1

Articles of Association of Schmid Group N.V. as of April 30, 2024 (incorporated by reference to Exhibit 1.1 to the Annual Report Form 20-F (File No. 001-42040), filed with the SEC on May 15, 2024).

4.1

Business Combination Agreement, dated as of May 31, 2023, by and among Pegasus Digital Mobility Acquisition Corp., Gebr. Schmid GmbH, Pegasus TopCo B.V. (future SCHMID Group N.V.), and Pegasus MergerSub Corp. (incorporated by reference to Exhibit 2.1 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.2

First Amendment to Business Combination Agreement, dated as of September 26, 2023 (incorporated by reference to Exhibit 2.2 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.3

Second Amendment to Business Combination Agreement, dated as of January 29, 2024 (incorporated by reference to Exhibit 2.4 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.4

Earn-out Agreement by and among TopCo, Pegasus and Anette Schmid and Christian Schmid dated January 29, 2024 (incorporated by reference to Exhibit 10.11 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.5

Registration Rights Agreement by and among SCHMID Group N.V., Pegasus Digital Mobility Acquisition Corp., Pegasus Digital Mobility Sponsor LLC, Christian Schmid, and Anette Schmid, dated as of April 30, 2024 (incorporated by reference to Exhibit 4.5 to the Annual Report Form 20-F (File No. 001-42040), filed with the SEC on May 15, 2024).

4.6

Private Warrants Transfer Agreement by and among Pegasus Digital Mobility Sponsor LLC, Christian Schmid, and Anette Schmid, dated as of January 29, 2024 (incorporated by reference to Exhibit 10.9 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.7

Warranty Agreement dated April 29, 2024 by and among Pegasus Digital Mobility Acquisition Corp., Gebr. Schmid GmbH, Pegasus TopCo B.V., Pegasus MergerSub Corp. and Validus/StratCap LLC (incorporated by reference to Exhibit 4.7 to the Annual Report Form 20-F (File No. 001-42040), filed with the SEC on May 15, 2024).

4.8

Shareholders’ Undertaking, dated as of May 31, 2023, by and among Pegasus Digital Mobility Acquisition Corp., Anette Schmid, and Christian Schmid (incorporated by reference to Exhibit 10.3 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.9

First Amendment to the Shareholders’ Undertaking dated January 29, 2024 (incorporated by reference to Exhibit 10.12 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.10

Private Warrants Undertaking Agreement dated as of January 29, 2024, by and among Pegasus Digital Mobility Acquisition Corp., Pegasus Digital Mobility Sponsor LLC, Gebr. Schmid GmbH, Anette Schmid, and Christian Schmid among others (incorporated by reference to Exhibit 10.10 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.11

Company Lock Up Agreement, dated May 31, 2023, by and among Pegasus TopCo B.V., Pegasus Digital Mobility Acquisition Corp., Gebr. Schmid GmbH, and Christian and Anette Schmid (incorporated by reference to Exhibit 10.4 to the Issuer’s Registration Statement on Form F-4 (Reg. No. 333-274701), filed with the SEC on March 25, 2024).

4.12

Sponsor non-redemption and investment agreement dated April 26, 2024, by and among Pegasus Digital Mobility Sponsor LLC, Pegasus TopCo B.V. and Pegasus Digital Mobilitiy Acquisition Corp (incorporated by reference to Exhibit 4.12 to the Annual Report Form 20-F (File No. 001-42040), filed with the SEC on May 15, 2024).

4.13

Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (incorporated by reference to Exhibit 2.1 to the Annual Report Form 20-F (File No. 001-42040), filed with the SEC on May 15, 2024).

21.1

List of Subsidiaries of SCHMID Group N.V. (incorprated by reference to Exhibit 8.1 to the Annual Report Form 20-F, (File No. 001-42040) filed with the SEC on May 15, 2024).

23.1

Consent of BDO USA, P.C., independent registered accounting firm of Pegasus Digital Mobility Acquisition Corp.

II-2

Exhibit 
Number

    

Description

23.2

Consent of KPMG AG Wirtschaftsprüfungsgesellschaft independent registered public accounting firm of Gebr. Schmid GmbH.

101.INS

Inline XBRL Instance Document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

107

Filing Fee Table.

Item 9.   Undertakings

(a)

The undersigned registrant hereby undertakes:

(1)

to file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

(i)

to include any prospectus required by Section 10(a)(3) of the Securities Act;

(ii)

to reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement.

Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) (§ 230.424(b) of this chapter) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and

(iii)

to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement;

providedhowever, that: Paragraphs (i), (ii) and (iii) do not apply if the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the SEC by the registrant pursuant to Section 13 or Section 15(d) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), that are incorporated by reference in the registration statement, or is contained in a form of prospectus filed pursuant to Rule 424(b) that is part of the registration statement.

(2)

That for the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3)

To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4)

To file a post-effective amendment to the registration statement to include any financial statements required by “Item 8.A. of Form 20-F” at the start of any delayed offering or throughout a continuous offering. Financial statements and information otherwise required by Section 10(a)(3) of the Securities Act need not be furnished, provided that the registrant includes in the prospectus, by means of a post-effective amendment, financial statements required pursuant to this paragraph (a)(4) and other information necessary to ensure that all other information in the prospectus is at least as current as the date of those financial statements. Notwithstanding the foregoing, a posteffective amendment need not be filed to include financial statements and information required by Section 10(a)(3) of the Securities Act or Item 8.A. of Form 20-F if such financial statements and

II-3

information are contained in periodic reports filed with or furnished to the SEC by the registrant pursuant to Section 13 or Section 15(d) of the Exchange Act that are incorporated by reference in this registration statement.

(5)

That, for the purpose of determining liability under the Securities Act to any purchaser:

(i)

If the registrant is relying on Rule 430B:

(A)

Each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and

(B)

Each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) for the purpose of providing the information required by section 10(a) of the Securities Act shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; or

(ii)

If the registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

(b)Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

(c)The undersigned registrant hereby undertakes:

(1)

That for purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

(2)

For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

II-4

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, as amended, the Registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Freudenstadt, Germany, on June 10, 2024.

SCHMID Group N.V.

By:

/s/ Julia Natterer

Name:

Julia Natterer

Title:

Chief Financial Officer

Pursuant to the requirements of the Securities Act, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

Signature

    

Capacity

    

Date

/s/ Julia Natterer

Chief Financial Officer

June 10, 2024

/s/ Christian Schmid

Chief Executive Officer and Executive Director

June 10, 2024

/s/ Prof. Dr. Sir Ralf Speth

Chairman, Non-executive Director

June 10, 2024

/s/ Anette Schmid

Non-executive Director

June 10, 2024

/s/ Dr. Stefan Berger

Non-executive Director

June 10, 2024

II-5

AUTHORIZED REPRESENTATIVE

Pursuant to the requirement of the Securities Act of 1933, the undersigned, the duly undersigned representative in the United States of SCHMID Group N.V., has signed this registration statement in the City of New York, State of New York, on June 10, 2024.

By:

/s/ Colleen A. De Vries

Name:

Colleen A. De Vries

Title:

Senior Vice President on behalf of Cogency Global Inc.

II-6

EX-23.1 2 shmd-20231231xex23d1.htm EXHIBIT-23.1

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

We hereby consent to the use in the Prospectus constituting a part of this Registration Statement of our report dated March 29, 2024, relating to the consolidated financial statements of Pegasus Digital Mobility Acquisition Corp. (the Company), which is contained in that Prospectus. Our report contains an explanatory paragraph regarding the Company’s ability to continue as a going concern.

We also consent to the reference to us under the caption “Experts” in the Prospectus.

/s/ BDO USA, P.C.

New York, New York

June 10, 2024


EX-23.2 3 shmd-20231231xex23d2.htm EXHIBIT-23.2

Exhibit 23.2

Consent of Independent Registered Public Accounting Firm

We consent to the use of our report dated May 15, 2024, with respect to the combined financial statements of Gebr. Schmid GmbH, included herein and to the reference to our firm under the heading Experts in the prospectus.

/s/ KPMG AG Wirtschaftsprufungsgesellschaft

Munich, Germany

June 10, 2024


EX-FILING FEES 4 shmd-20231231xexfees.htm EX-FILING FEES

Exhibit 107

Calculation of Filing Fee Tables

Form F-1

(Form Type)

SCHMID Group N.V.

(Exact Name of Registrant as Specified in its Charter)

Table 1: Newly Registered Securities

   

Security
Type

   

Security Class Title

   

Fee
Calculation
or Carry
Forward
Rule

   

Amount
Registered(1)

   

Proposed
Maximum
Offering
Price Per
Unit

   

Maximum
Aggregate
Offer Price

   

Fee Rate

   

Amount of
Registration
Fee (2)

Fees to be Paid

Equity

Ordinary shares, nominal or par value €0.01 per share (“Ordinary Shares”)

457(c)

36,010,890

(6)

$ 4.22

(4)

$151,965,955.80

0.00014760

$22,430.18

Fees to be Paid

Equity

Private Warrants to purchase Ordinary Shares

457(i)

9,750,000

(7)

-

(3)

-

-

-

Fees to be Paid

Equity

Ordinary Shares underlying the Public Warrants and Private Warrants

457(c)

21,000,000

(8)

$ 15.72

(5)

$330,120,000.00

0.00014760

$48.725,71

Total Offering Amounts

$482,085,955.80

$71,155.89

Total Fees Previously Paid

-

Total Fee Offsets

$71,155.89

Net Fee Due

$0


(1)

Pursuant to Rule 416 under the Securities Act of 1933, as amended (the “Securities Act”), this registration statement also registers an indeterminate number of shares of Ordinary Shares, $0.01 par value per share SCHMID Group N.V. (the “Registrant”) which may become issuable by reason of any stock dividend, stock split or other similar transaction effected without the receipt of consideration that results in an increase in the number of the outstanding shares of the Registrant's Ordinary Shares.

(2)

Calculated by multiplying the proposed maximum aggregate offering price of securities to be registered by Fee Rate.

(3)

The registration fee with respect to the Private Warrants, including the exercise price of, has been allocated to the underlying Ordinary Share included in the registration fee.

(4)

Estimated solely to calculate the registration fee in accordance with Rule 457(c) of the Securities Act on the basis of the average of the high and low sales prices of the Ordinary Shares as reported on the Nasdaq Global Market on June, 6, 2024.

(5)

Pursuant to Rules 457(c) and 457(i) promulgated under the Securities Act and solely for the purpose of calculating the registration fee, the proposed maximum offering price per unit is the sum of the average of the high and low prices of the Ordinary Shares as reported on Nasdaq Capital Market on June 6, 2024 ($4.22) and the warrant exercise price per share of common stock ($11.50).

(6)

Represents the Ordinary Shares of the Registrant whereof up to 35,888,325 were issued to certain selling securityholders in connection with the Business Combination (including 5,000,000 nonvested earn-out shares), and up to 122,565 Ordinary Shares were issued to certain selling securityholders under non-redemption and investment agreements that were entered into before the Business Combination.

(7)

Represents 9,750,000 private placement warrants (the “Private Warrants”) of Registrant, each warrant entitling the holder to purchase one Ordinary Share, to be issued to holders of Warrants.

(8)

Represents the number of Ordinary Shares issuable upon exercise of the Warrants, including 11,250,000 Public Warrants and the 9,750,000 Private Warrants described above in (7).


Table 2: Fee Offset Claims and Sources

    

Note #

    

Registrant
or
Filer Name

    

Form or
Filing Type

    

File
Number

    

Initial
Filing
Date

    

Filing Date

    

Fee
Offset
Claimed

    

Security
Type
Associated with
Fee
Offset
Claimed

    

Security
Title
Associated
with Fee
Offset
Claimed

    

Unsold
Securities
Associated
with Fee
Offset Claimed

   

Unsold
Aggregate
Offering
Amount
Associated with
Fee Offset Claimed

   

Fee
Paid with
Fee
Offset
Source

Rules 457(b) and 0-11(a)(2)

Rule 457(p)

Fee Offset Claims

(1)

Pegasus
TopCo B.V.

Form F-4

333-274701

September 26,
2023

$82,642.61

Equity

Ordinary
Shares

68,801,188

$392,518,701.00

Fee Offset Claims

(1)

Pegasus
TopCo B.V.

Form F-4

333-274701

September 26,
2023

$26,891.00

Equity

Ordinary
Shares
underlying
the Public
Warrants
and
Private
Warrants

21,000,000

$244,020,000.00

Fee Offset Sources

(1)

Pegasus
TopCo B.V.

Form F-4

333-274701

September 26, 2023

$109,533.62


(1)

The Registrant previously registered 68,801,188 Ordinary Shares and 21,000,000 Ordinary Shares underlying Public Warrants and Private Warrants, under a registration statement on Form F-4 (File No. 333-274701) ("Prior Registration Statement"). None of these warrants have been exercised, and consequently, none of those Ordinary Shares, have been issued or sold under the Prior Registration Statement. The Registrant completed the Business Combination associated with the Prior Registration Statement on April 30, 2024, and is registering all Ordinary Shares issued pursuant to the Business Combination, but not previously registered. The registration of unregistered shares issued in connection with the Business Combination is a contractual condition of the Registration Rights Agreement and Subscription Agreement entered into by the Registrant as part of the Business Combination.


EX-101.SCH 5 shmd-20231231.xsd XBRL TAXONOMY EXTENSION SCHEMA 100100 - Statement - COMBINED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (LOSS) link:presentationLink link:calculationLink link:definitionLink 100100 - Statement - Combined Statements of Profit or Loss and Other Comprehensive Income (Loss) - Calc 2 link:presentationLink link:calculationLink link:definitionLink 100200 - Statement - COMBINED STATEMENTS OF FINANCIAL POSITION link:presentationLink link:calculationLink link:definitionLink 100400 - Statement - COMBINED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 140603 - Disclosure - SEGMENT AND GEOGRAPHIC INFORMATION - Reconciliation from total segment adjusted EBITDA to loss before income tax (Details) link:presentationLink link:calculationLink link:definitionLink 140704 - Disclosure - REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES - Cost of sales (Details) link:presentationLink link:calculationLink link:definitionLink 141101 - Disclosure - OTHER INCOME (Details) link:presentationLink link:calculationLink link:definitionLink 141201 - Disclosure - OTHER EXPENSES (Details) link:presentationLink link:calculationLink link:definitionLink 141401 - Disclosure - FINANCIAL RESULT (Details) link:presentationLink link:calculationLink link:definitionLink 141601 - Disclosure - INCOME TAXES - Income Tax Benefit (Expense) (Details) link:presentationLink link:calculationLink link:definitionLink 141603 - Disclosure - INCOME TAXES - Tax Rate Reconciliation (Details) link:presentationLink link:calculationLink link:definitionLink 141604 - Disclosure - INCOME TAXES - Deferred tax assets ("DTA") and deferred tax liabilities ("DTL") recognition (Details) link:presentationLink link:calculationLink link:definitionLink 142004 - Disclosure - LEASES - Lease related expense (Details) link:presentationLink link:calculationLink link:definitionLink 142005 - Disclosure - LEASES - Information on total cash outflow from all leases (Details) link:presentationLink link:calculationLink link:definitionLink 142006 - Disclosure - LEASES - Maturity analysis (Details) link:presentationLink link:calculationLink link:definitionLink 142201 - Disclosure - INVENTORIES (Details) link:presentationLink link:calculationLink link:definitionLink 142301 - Disclosure - TRADE RECEIVABLES AND OTHER RECEIVABLES (Details) link:presentationLink link:calculationLink link:definitionLink 142401 - Disclosure - OTHER CURRENT ASSETS (Details) link:presentationLink link:calculationLink link:definitionLink 142801 - Disclosure - FINANCIAL LIABILITIES (Details) link:presentationLink link:calculationLink link:definitionLink 142802 - Disclosure - FINANCIAL LIABILITIES - Borrowings (Details) link:presentationLink link:calculationLink link:definitionLink 143101 - Disclosure - OTHER CURRENT LIABILITIES (Details) link:presentationLink link:calculationLink link:definitionLink 143202 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Items of income, expenses, gains or losses resulting from financial instruments (Details) link:presentationLink link:calculationLink link:definitionLink 143303 - Disclosure - EQUITY-ACCOUNTED INVESTEES - Joint venture (Details) link:presentationLink link:calculationLink link:definitionLink 143603 - Disclosure - EVENTS AFTER THE REPORTING PERIOD - Goodwill arising from the acquisition (Details) link:presentationLink link:calculationLink link:definitionLink 200100 - Statement - CONSOLIDATED BALANCE SHEETS link:presentationLink link:calculationLink link:definitionLink 200200 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS link:presentationLink link:calculationLink link:definitionLink 200400 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 240201 - Disclosure - Significant Accounting Policies (Details) link:presentationLink link:calculationLink link:definitionLink 100300 - Statement - COMBINED STATEMENTS OF CHANGES IN EQUITY link:presentationLink link:calculationLink link:definitionLink 133203 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (Tables) link:presentationLink link:calculationLink link:definitionLink 140201 - Disclosure - BASIS OF PREPARATION (Details) link:presentationLink link:calculationLink link:definitionLink 140301 - Disclosure - MATERIAL ACCOUNTING POLICIES (Details) link:presentationLink link:calculationLink link:definitionLink 140302 - Disclosure - MATERIAL ACCOUNTING POLICIES - Property, Plant and Equipment (Details) link:presentationLink link:calculationLink link:definitionLink 140303 - Disclosure - MATERIAL ACCOUNTING POLICIES - Leases (Details) link:presentationLink link:calculationLink link:definitionLink 140304 - Disclosure - MATERIAL ACCOUNTING POLICIES - Revenue Recognition (Details) link:presentationLink link:calculationLink link:definitionLink 140501 - Disclosure - SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023 (Details) link:presentationLink link:calculationLink link:definitionLink 140602 - Disclosure - SEGMENT AND GEOGRAPHIC INFORMATION - Key financial metrics by segment (Details) link:presentationLink link:calculationLink link:definitionLink 140604 - Disclosure - SEGMENT AND GEOGRAPHIC INFORMATION - Revenue can be split into the following geographical areas (Details) link:presentationLink link:calculationLink link:definitionLink 140605 - Disclosure - SEGMENT AND GEOGRAPHIC INFORMATION - Major customers (Details) link:presentationLink link:calculationLink link:definitionLink 140606 - Disclosure - SEGMENT AND GEOGRAPHIC INFORMATION - Non-current assets (Details) link:presentationLink link:calculationLink link:definitionLink 140701 - Disclosure - REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES - Disaggregation of Revenues (Details) link:presentationLink link:calculationLink link:definitionLink 140703 - Disclosure - REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES - Order backlog (Details) link:presentationLink link:calculationLink link:definitionLink 141301 - Disclosure - REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET (Details) link:presentationLink link:calculationLink link:definitionLink 141606 - Disclosure - INCOME TAXES - Maturities of the tax loss carryforwards (Details) link:presentationLink link:calculationLink link:definitionLink 141607 - Disclosure - INCOME TAXES - Additional information (Details) link:presentationLink link:calculationLink link:definitionLink 141801 - Disclosure - INTANGIBLE ASSETS (Details) link:presentationLink link:calculationLink link:definitionLink 141901 - Disclosure - PROPERTY, PLANT AND EQUIPMENT (Details) link:presentationLink link:calculationLink link:definitionLink 142001 - Disclosure - LEASES - Carrying amounts of right-of-use assets recognized and the movements during period (Details) link:presentationLink link:calculationLink link:definitionLink 142302 - Disclosure - TRADE RECEIVABLES AND OTHER RECEIVABLES - Additional Information (Details) link:presentationLink link:calculationLink link:definitionLink 142701 - Disclosure - NON-CONTROLLING INTEREST (Details) link:presentationLink link:calculationLink link:definitionLink 142702 - Disclosure - NON-CONTROLLING INTEREST - Entity that has material NCI (Details) link:presentationLink link:calculationLink link:definitionLink 142703 - Disclosure - NON-CONTROLLING INTEREST - Cash flow statement (Details) link:presentationLink link:calculationLink link:definitionLink 142803 - Disclosure - FINANCIAL LIABILITIES - Narratives (Details) link:presentationLink link:calculationLink link:definitionLink 142804 - Disclosure - FINANCIAL LIABILITIES - Share option (Details) link:presentationLink link:calculationLink link:definitionLink 142901 - Disclosure - OTHER PROVISIONS (Details) link:presentationLink link:calculationLink link:definitionLink 143003 - Disclosure - POST-EMPLOYMENT BENEFITS - Reconciliation of the net defined benefit liability (Details) link:presentationLink link:calculationLink link:definitionLink 143004 - Disclosure - POST-EMPLOYMENT BENEFITS - Reconciliation of the amount recognized in the combined statement of financial position (Details) link:presentationLink link:calculationLink link:definitionLink 143007 - Disclosure - POST-EMPLOYMENT BENEFITS - Sensitivity Analysis (Details) link:presentationLink link:calculationLink link:definitionLink 143201 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Carrying Amounts and Fair Values (Details) link:presentationLink link:calculationLink link:definitionLink 143203 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Allowances for ECL determined for the different classes of financial assets developed (Details) link:presentationLink link:calculationLink link:definitionLink 143204 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Gross Carrying Amounts by Rating Class (Details) link:presentationLink link:calculationLink link:definitionLink 143205 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Liquidity Risk (Details) link:presentationLink link:calculationLink link:definitionLink 143206 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Foreign Currency Risk (Details) link:presentationLink link:calculationLink link:definitionLink 143207 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Impact on profit or loss before tax (Details) link:presentationLink link:calculationLink link:definitionLink 143208 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Interest Rate Risk (Details) link:presentationLink link:calculationLink link:definitionLink 143209 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Reconciliation of changes in liabilities arising from financing activities (Details) link:presentationLink link:calculationLink link:definitionLink 143301 - Disclosure - EQUITY-ACCOUNTED INVESTEES (Details) link:presentationLink link:calculationLink link:definitionLink 143302 - Disclosure - EQUITY-ACCOUNTED INVESTEES - Financial information on the joint venture (Details) link:presentationLink link:calculationLink link:definitionLink 143502 - Disclosure - RELATED PARTY DISCLOSURES - Transactions are proceeded with related parties (Details) link:presentationLink link:calculationLink link:definitionLink 143601 - Disclosure - EVENTS AFTER THE REPORTING PERIOD (Details) link:presentationLink link:calculationLink link:definitionLink 143605 - Disclosure - EVENTS AFTER THE REPORTING PERIOD - Signing of the XJ repurchase agreement (Details) link:presentationLink link:calculationLink link:definitionLink 200105 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 200300 - Statement - CONSOLIDATED STATEMENTS OF CHANGES IN CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS' DEFICIT link:presentationLink link:calculationLink link:definitionLink 200405 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 210101 - Disclosure - Organization and Business Operations link:presentationLink link:calculationLink link:definitionLink 210201 - Disclosure - Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 210301 - Disclosure - Derivative Financial Instruments link:presentationLink link:calculationLink link:definitionLink 210401 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 210501 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 210601 - Disclosure - Shareholders' Deficit link:presentationLink link:calculationLink link:definitionLink 210701 - Disclosure - Fair Value of Financial Instruments link:presentationLink link:calculationLink link:definitionLink 210801 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 220202 - Disclosure - Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 230203 - Disclosure - Significant Accounting Policies (Tables) link:presentationLink link:calculationLink link:definitionLink 230703 - Disclosure - Fair Value of Financial Instruments (Tables) link:presentationLink link:calculationLink link:definitionLink 240101 - Disclosure - Organization and Business Operations (Details) link:presentationLink link:calculationLink link:definitionLink 240301 - Disclosure - Derivative Financial Instruments (Details) link:presentationLink link:calculationLink link:definitionLink 240401 - Disclosure - Related Party Transactions (Details) link:presentationLink link:calculationLink link:definitionLink 240501 - Disclosure - Commitments and Contingencies (Details) link:presentationLink link:calculationLink link:definitionLink 240601 - Disclosure - Shareholders' Deficit (Details) link:presentationLink link:calculationLink link:definitionLink 240701 - Disclosure - Fair Value of Financial Instruments (Details) link:presentationLink link:calculationLink link:definitionLink 240801 - Disclosure - Subsequent Events (Details) link:presentationLink link:calculationLink link:definitionLink 100090 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 110101 - Disclosure - BUSINESS DESCRIPTION link:presentationLink link:calculationLink link:definitionLink 110201 - Disclosure - BASIS OF PREPARATION link:presentationLink link:calculationLink link:definitionLink 110301 - Disclosure - MATERIAL ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 110401 - Disclosure - SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS link:presentationLink link:calculationLink link:definitionLink 110501 - Disclosure - SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023 link:presentationLink link:calculationLink link:definitionLink 110601 - Disclosure - SEGMENT AND GEOGRAPHIC INFORMATION link:presentationLink link:calculationLink link:definitionLink 110701 - Disclosure - REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES link:presentationLink link:calculationLink link:definitionLink 110801 - Disclosure - SELLING link:presentationLink link:calculationLink link:definitionLink 110901 - Disclosure - GENERAL ADMINISTRATION link:presentationLink link:calculationLink link:definitionLink 111001 - Disclosure - RESEARCH AND DEVELOPMENT EXPENSES link:presentationLink link:calculationLink link:definitionLink 111101 - Disclosure - OTHER INCOME link:presentationLink link:calculationLink link:definitionLink 111201 - Disclosure - OTHER EXPENSES link:presentationLink link:calculationLink link:definitionLink 111301 - Disclosure - REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET link:presentationLink link:calculationLink link:definitionLink 111401 - Disclosure - FINANCIAL RESULT link:presentationLink link:calculationLink link:definitionLink 111501 - Disclosure - SHARE OF PROFIT (LOSS) IN JOINT VENTURES link:presentationLink link:calculationLink link:definitionLink 111601 - Disclosure - INCOME TAXES link:presentationLink link:calculationLink link:definitionLink 111701 - Disclosure - EARNINGS PER SHARE link:presentationLink link:calculationLink link:definitionLink 111801 - Disclosure - INTANGIBLE ASSETS link:presentationLink link:calculationLink link:definitionLink 111901 - Disclosure - PROPERTY, PLANT AND EQUIPMENT link:presentationLink link:calculationLink link:definitionLink 112001 - Disclosure - LEASES link:presentationLink link:calculationLink link:definitionLink 112101 - Disclosure - FINANCIAL ASSETS link:presentationLink link:calculationLink link:definitionLink 112201 - Disclosure - INVENTORIES link:presentationLink link:calculationLink link:definitionLink 112301 - Disclosure - TRADE RECEIVABLES AND OTHER RECEIVABLES link:presentationLink link:calculationLink link:definitionLink 112401 - Disclosure - OTHER CURRENT ASSETS link:presentationLink link:calculationLink link:definitionLink 112501 - Disclosure - CASH & CASH EQUIVALENTS link:presentationLink link:calculationLink link:definitionLink 112601 - Disclosure - EQUITY link:presentationLink link:calculationLink link:definitionLink 112701 - Disclosure - NON-CONTROLLING INTEREST link:presentationLink link:calculationLink link:definitionLink 112801 - Disclosure - FINANCIAL LIABILITIES link:presentationLink link:calculationLink link:definitionLink 112901 - Disclosure - OTHER PROVISIONS link:presentationLink link:calculationLink link:definitionLink 113001 - Disclosure - POST-EMPLOYMENT BENEFITS link:presentationLink link:calculationLink link:definitionLink 113101 - Disclosure - OTHER CURRENT LIABILITIES link:presentationLink link:calculationLink link:definitionLink 113201 - Disclosure - FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT link:presentationLink link:calculationLink link:definitionLink 113301 - Disclosure - EQUITY-ACCOUNTED INVESTEES link:presentationLink link:calculationLink link:definitionLink 113401 - Disclosure - COMMITMENTS AND CONTINGENCIES link:presentationLink link:calculationLink link:definitionLink 113501 - Disclosure - RELATED PARTY DISCLOSURES link:presentationLink link:calculationLink link:definitionLink 113601 - Disclosure - EVENTS AFTER THE REPORTING PERIOD link:presentationLink link:calculationLink link:definitionLink 120302 - Disclosure - MATERIAL ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 130203 - Disclosure - BASIS OF PREPARATION (Tables) link:presentationLink link:calculationLink link:definitionLink 130303 - Disclosure - MATERIAL ACCOUNTING POLICIES (Tables) link:presentationLink link:calculationLink link:definitionLink 130503 - Disclosure - SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023 (Tables) link:presentationLink link:calculationLink link:definitionLink 130603 - Disclosure - SEGMENT AND GEOGRAPHIC INFORMATION (Tables) link:presentationLink link:calculationLink link:definitionLink 130703 - Disclosure - REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES (Tables) link:presentationLink link:calculationLink link:definitionLink 130803 - Disclosure - SELLING (Tables) link:presentationLink link:calculationLink link:definitionLink 130903 - Disclosure - GENERAL ADMINISTRATION (Tables) link:presentationLink link:calculationLink link:definitionLink 131003 - Disclosure - RESEARCH AND DEVELOPMENT EXPENSES (Tables) link:presentationLink link:calculationLink link:definitionLink 131103 - Disclosure - OTHER INCOME (Tables) link:presentationLink link:calculationLink link:definitionLink 131203 - Disclosure - OTHER EXPENSES (Tables) link:presentationLink link:calculationLink link:definitionLink 131303 - Disclosure - REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET (Tables) link:presentationLink link:calculationLink link:definitionLink 131403 - Disclosure - FINANCIAL RESULT (Tables) link:presentationLink link:calculationLink link:definitionLink 131603 - Disclosure - INCOME TAXES (Tables) link:presentationLink link:calculationLink link:definitionLink 131803 - Disclosure - INTANGIBLE ASSETS (Tables) link:presentationLink link:calculationLink link:definitionLink 131903 - Disclosure - PROPERTY, PLANT AND EQUIPMENT (Tables) link:presentationLink link:calculationLink link:definitionLink 132003 - Disclosure - LEASES (Tables) link:presentationLink link:calculationLink link:definitionLink 132203 - Disclosure - INVENTORIES (Tables) link:presentationLink link:calculationLink link:definitionLink 132303 - Disclosure - TRADE RECEIVABLES AND OTHER RECEIVABLES (Tables) link:presentationLink link:calculationLink link:definitionLink 132403 - Disclosure - OTHER CURRENT ASSETS (Tables) link:presentationLink link:calculationLink link:definitionLink 132703 - Disclosure - NON-CONTROLLING INTEREST (Tables) link:presentationLink link:calculationLink link:definitionLink 132803 - Disclosure - FINANCIAL LIABILITIES (Tables) link:presentationLink link:calculationLink link:definitionLink 132903 - Disclosure - OTHER PROVISIONS (Tables) link:presentationLink link:calculationLink link:definitionLink 133003 - Disclosure - POST-EMPLOYMENT BENEFITS (Tables) link:presentationLink link:calculationLink link:definitionLink 133103 - Disclosure - OTHER CURRENT LIABILITIES (Tables) link:presentationLink link:calculationLink link:definitionLink 133303 - Disclosure - EQUITY-ACCOUNTED INVESTEES (Tables) link:presentationLink link:calculationLink link:definitionLink 133503 - Disclosure - RELATED PARTY DISCLOSURES (Tables) link:presentationLink link:calculationLink link:definitionLink 140101 - Disclosure - BUSINESS DESCRIPTION (Details) link:presentationLink link:calculationLink link:definitionLink 140202 - Disclosure - BASIS OF PREPARATION - Additional Information (Details) link:presentationLink link:calculationLink link:definitionLink 140601 - Disclosure - SEGMENT AND GEOGRAPHIC INFORMATION (Details) link:presentationLink link:calculationLink link:definitionLink 140702 - Disclosure - REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES - Changes to contract liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 140801 - Disclosure - SELLING (Details) link:presentationLink link:calculationLink link:definitionLink 140901 - Disclosure - GENERAL ADMINISTRATION (Details) link:presentationLink link:calculationLink link:definitionLink 141001 - Disclosure - RESEARCH AND DEVELOPMENT EXPENSES (Details) link:presentationLink link:calculationLink link:definitionLink 141501 - Disclosure - SHARE OF PROFIT (LOSS) IN JOINT VENTURES (Details) link:presentationLink link:calculationLink link:definitionLink 141602 - Disclosure - INCOME TAXES - (Details) link:presentationLink link:calculationLink link:definitionLink 141605 - Disclosure - INCOME TAXES - Deferred tax assets not recognized (Details) link:presentationLink link:calculationLink link:definitionLink 141802 - Disclosure - INTANGIBLE ASSETS - Additional Information (Details) link:presentationLink link:calculationLink link:definitionLink 141902 - Disclosure - PROPERTY, PLANT AND EQUIPMENT - Additional Information (Details) link:presentationLink link:calculationLink link:definitionLink 142002 - Disclosure - LEASES - Additional Information (Details) link:presentationLink link:calculationLink link:definitionLink 142003 - Disclosure - LEASES - Lease Liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 142501 - Disclosure - CASH & CASH EQUIVALENTS (Details) link:presentationLink link:calculationLink link:definitionLink 143001 - Disclosure - POST-EMPLOYMENT BENEFITS (Details) link:presentationLink link:calculationLink link:definitionLink 143002 - Disclosure - POST-EMPLOYMENT BENEFITS - Defined benefit plan (Details) link:presentationLink link:calculationLink link:definitionLink 143005 - Disclosure - POST-EMPLOYMENT BENEFITS - Expenses (Details) link:presentationLink link:calculationLink link:definitionLink 143006 - Disclosure - POST-EMPLOYMENT BENEFITS - Actuarial assumptions (Details) link:presentationLink link:calculationLink link:definitionLink 143008 - Disclosure - POST-EMPLOYMENT BENEFITS - Duration (Details) link:presentationLink link:calculationLink link:definitionLink 143401 - Disclosure - COMMITMENTS AND CONTINGENCIES (Details) link:presentationLink link:calculationLink link:definitionLink 143501 - Disclosure - RELATED PARTY DISCLOSURES - Transactions with Key Management (Details) link:presentationLink link:calculationLink link:definitionLink 99900 - Disclosure - Standard And Custom Axis Domain Defaults link:presentationLink link:calculationLink link:definitionLink EX-101.DEF 6 shmd-20231231_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 7 shmd-20231231_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE EX-101.CAL 8 shmd-20231231_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.PRE 9 shmd-20231231_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE GRAPHIC 10 shmd-20231231xf1010.jpg GRAPHIC begin 644 shmd-20231231xf1010.jpg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end GRAPHIC 11 shmd-20231231xf1011.jpg GRAPHIC begin 644 shmd-20231231xf1011.jpg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Խ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end XML 13 R1.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Document and Entity Information
12 Months Ended
Dec. 31, 2023
Document and Entity Information [Abstract]  
Document Type F-1
Entity Registrant Name SCHMID Group N.V.
Entity Emerging Growth Company true
Entity Ex Transition Period false
Entity Central Index Key 0001987240
Amendment Flag false

XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
COMBINED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (LOSS) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CONSOLIDATED STATEMENTS OF OPERATIONS.      
Revenue € 90,246 € 95,058 € 39,481
Cost of sales (63,849) (61,721) (30,506)
Gross profit 26,397 33,337 8,975
Selling (12,577) (11,369) (7,851)
General and Administrative Expense (12,538) (6,973) (6,298)
Research and development (5,148) (4,818) (2,733)
Other income. 15,985 3,375 1,924
Other expenses (2,620) (2,988) (4,779)
(Impairment) / Reversal on impairment on financial assets 22,696 3,091 3,333
Operating profit (loss) 32,195 13,654 (7,427)
Finance income 19,685 5,758 3,360
Finance expenses (10,091) (17,746) (18,014)
Financial result 9,594 (11,988) (14,654)
Share of profit (loss) in joint ventures (1,057)    
Income (loss) before income tax 40,732 1,667 (22,082)
Income tax benefit (expense) (2,778) 1,924 (5,195)
Net income (loss) for the period 37,954 3,591 (27,277)
Other comprehensive income (loss) that may be reclassified to profit or loss (1,625) (503) 130
Exchange differences on translation of foreign business units (1,625) (503) 130
Items that will not be subsequently reclassified to profit or loss 18 213 20
Remeasurement of defined pension benefit obligation 25 300 28
Income tax on remeasurement of defined pension benefit obligation (7) (88) (8)
Other comprehensive income (loss) (1,607) (290) 150
Total combined comprehensive income (loss) for the reporting period 36,346 3,301 (27,127)
Net income (loss) attributable to      
Owners of SCHMID 36,868 1,550 (24,452)
Non-controlling interests 1,086 2,041 (2,825)
Total combined comprehensive income (loss) attributable to      
Owners of SCHMID 35,669 1,456 (24,597)
Non-controlling interests € 677 € 1,845 € (2,530)
XML 15 R3.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
COMBINED STATEMENTS OF FINANCIAL POSITION - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS.    
Intangible assets € 14,966 € 15,828
Property, plant and equipment including right-of-use 14,767 14,695
Financial assets 140 115
Deferred tax assets 2,543 2,594
Non-current assets 32,416 33,232
Inventories 16,353 25,029
Trade receivables and other receivables 47,032 108,838
Other current assets 5,073 4,815
Cash and cash equivalents 5,710 8,332
Current assets 74,166 147,014
Total Assets 106,582 180,247
EQUITY AND LIABILITIES    
Owner's net investment 70,606 70,479
Other reserves (95,806) (131,474)
Equity attributable to owners of SCHMID (25,198) (60,996)
Non-controlling interest 7,358 6,681
Equity (17,841) (54,315)
Non-current financial liabilities 22,190 34,406
Provisions for pensions 894 887
Non-current provisions 237 330
Deferred tax liabilities 4,388 2,504
Non-current lease liability 9,371 841
Non-current liabilities 37,081 38,968
Current financial liabilities 26,053 128,454
Current contract liabilities 17,931 30,569
Trade payables and other liabilities 25,899 25,400
Other current liabilities 13,113 8,706
Current lease liability 1,515 491
Current provisions 973 360
Income tax liabilities 1,858 1,615
Current liabilities 87,343 195,594
Total equity and liabilities € 106,582 € 180,247
XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
COMBINED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Owner's net investment
Issued capital [member]
Accumulated other comprehensive income (loss)
Equity attributable to owners of SCHMID
Non-controlling interests
Total
Beginning balance at Dec. 31, 2020 € (75,129) € 33,204 € (108,333)   € (287) € (75,417)
Income (loss) for the period (24,452)   (24,452)   (2,825) (27,277)
Other comprehensive income (loss) (145)     € (145) 295 150
Total comprehensive income (loss) (24,597)   (24,452) (145) (2,530) (27,127)
Capital increase minority shareholder 22,776 22,776     7,653 30,429
Transactions with shareholder 13,100 13,100       13,100
Ending balance at Dec. 31, 2021 (63,851) 69,080 (132,785) (145) 4,836 (59,015)
Income (loss) for the period 1,550   1,550   2,041 3,591
Other comprehensive income (loss) (94)     (94) (196) (290)
Total comprehensive income (loss) 1,456   1,550 (94) 1,845 3,301
Transactions with shareholder 1,974 1,974       1,974
Ending balance at Dec. 31, 2022 (60,996) 70,479 (131,235) (239) 6,681 (54,315)
Income (loss) for the period 36,868   36,868   1,086 37,954
Other comprehensive income (loss) (1,199)     (1,199) (409) (1,607)
Total comprehensive income (loss) 35,669   36,868 (1,199) 677 36,346
Transactions with shareholder 128 128       128
Ending balance at Dec. 31, 2023 € (25,198) € 70,606 € (94,367) € (1,438) € 7,358 € (17,841)
XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
COMBINED STATEMENTS OF CASH FLOWS - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CONSOLIDATED STATEMENTS OF CASH FLOWS.      
Net income (loss) from continued operations € 37,954 € 3,591 € (27,277)
Adjustments to reconcile condensed net profit (loss) to net cash      
Income tax expense (benefit) 2,778 (1,924) 5,195
Financial result (8,537) 11,988 14,654
Depreciation and amortization 6,904 6,283 4,893
Net losses from the disposal of intangibles and PP&E (602) 228 785
Reversal of impairments of financial assets, net (22,696) (3,091) (3,333)
Other non-cash expenses 182 370 (2,541)
Working capital adjustments:      
Changes in trade and other receivables (6,729) (16,610) 7,698
Changes in inventories 8,244 (5,821) (6,678)
Change in working capital liabilities (6,823) 5,674 (3,706)
Change in provisions 382 (408) 23
Taxes paid (1,161)    
Cash provided by (used in) operating activities 9,897 280 (10,285)
Purchases of intangible assets and property, plant and equipment (6,907) (4,616) (5,040)
Receipts from sale and leasback transaction 8,926    
Investments in financial assets     (89)
Payment for loan to shareholder   (2,552) (2,408)
Repayment of loan to shareholder 70,000    
Cash used in investing activities 72,019 (7,168) (7,537)
Proceeds from debt financing   4,895  
Proceeds from debt financing   4,100 55
Payments for debt financing (81,871) (5,880) (1,911)
Proceeds from equity contributions by minority shareholders     30,429
Proceeds from shareholder loans   795 2,782
Payment of lease liabilities (819) (609) (451)
Interest paid (1,941) (1,708) (799)
Transaction with shareholder     5,298
Decrease in restricted cash 917 137 270
Cash (used in) provided by financing activities (83,714) (3,165) 35,674
Net increase (decrease) in cash and cash equivalents (1,798) (10,053) 17,852
Effect of foreign exchange rate changes on cash and cash equivalents (824)    
Cash and cash equivalents at the beginning of the period 8,332 18,384 533
Cash and cash equivalents at the end of the period € 5,710 € 8,332 € 18,384
XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BUSINESS DESCRIPTION
12 Months Ended
Dec. 31, 2023
BUSINESS DESCRIPTION  
BUSINESS DESCRIPTION

1.BUSINESS DESCRIPTION

Gebr. SCHMID GmbH (“the Company” or “SCHMID”) is a global supplier of equipment and services for various industries such as printed circuit boards (“PCB”), substrate manufacturing, photovoltaics, and glass and energy storage with a focus on the highest end of this market in terms of technology and developing performance including automation, wet processes (horizontal, vertical and single panel) and vacuum processes. This includes production techniques and building machines as well as extensive work with customers on development projects. SCHMID is also providing customer service through which customers are assisted with upgrades, spare parts, logistics, customer training in multiple languages, on-site management, maintenance contracts and project management.

SCHMID located in Freudenstadt, Germany, was founded in 1864. SCHMID employs over 700 employees worldwide. Manufacturing sites are located in Germany and China. SCHMID products are distributed worldwide by the SCHMID companies directly and by external trading partners. The customers of SCHMID include well-known companies from the hardware and software sector, the electronics industry and the solar and photovoltaic industry, which are located worldwide.

Research and development is a crucial factor for SCHMID’s business success. The majority of research work and the development of SCHMID technologies are conducted in Freundenstadt.

On May 31, 2023, Pegasus Digital Mobility Acquisition Corp., a Cayman Islands exempted company (“Pegasus”), entered into a Business Combination Agreement (the “Business Combination Agreement”), by and among Pegasus, Gebr. SCHMID GmbH, Pegasus Topco B.V., a Dutch private limited liability company and wholly-owned entity of Pegasus (“TopCo”) and Pegasus MergerSub Corp., a Cayman Islands exempted company and wholly-owned entity of TopCo (“Merger Sub”). On April 30, 2024 TopCo was converted into a Dutch public limited liability company and renamed SCHMID Group N.V. concurrent with the closing of the Business Combination. The Company is presenting combined financial statements including Gebr. SCHMID GmbH and certain entities subject to the Business Combination Agreement. Historically, the reporting entity including the legal entities, which are disclosed in note 2. Basis of Presentation, has not prepared consolidated financial information. All such entities were under common control of Gebr. SCHMID GmbH for all periods presented, except for two joint ventures which are accounted for using the equity method. As described in footnote 35. Related Party Disclosures, Gebr. Schmid GmbH is jointly controlled by Christian Schmid and Anette Schmid.

XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BASIS OF PREPARATION
12 Months Ended
Dec. 31, 2023
BASIS OF PREPARATION  
BASIS OF PREPARATION

2.BASIS OF PRESENTATION

The financial statements as of and for the years ended December 31, 2023 and 2022 have been prepared on a combined basis.

These combined financial statements have been prepared on a going concern basis in conformity with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”).

The basis of preparation and presentation is aimed at providing users with the most relevant and useful financial information about the reporting entity and by considering the objectives of financial reporting as defined and contemplated by the IASB’s Conceptual Framework and IAS 1, Financial Statements Presentation.

The legal entities which comprise the combined financial statements and its certain investments in joint ventures accounted for using the equity method are as follows:

Country of

Ownership Interest

Name

    

incorporation

    

12/31/2023

    

12/31/2022

 

Gebr. Schmid GmbH

 

Germany

 

100

%  

100

%

SCHMID Systems, Inc.

 

USA

 

100

%  

100

%

SCHMID Singapore Pte. Ltd.

 

Singapore

 

90

%  

90

%

SCHMID Korea Co., Ltd

 

South Korea

 

100

%  

100

%

SCHMID Asia Ltd.

 

Hong Kong

 

100

%  

100

%

SCHMID Technology Guangdong Co., Ltd.

 

China

 

76

%  

76

%

SCHMID China Ltd.

 

Hong Kong

 

100

%  

100

%

SCHMID Shenzhen Ltd.

 

China

 

100

%  

100

%

SCHMID (Kunshan) Co., Ltd.

 

China

 

100

%  

100

%

SCHMID Taiwan Ltd.

 

Taiwan

 

86

%  

86

%

SCHMID Automation (Zhuhai) Co., Ltd.

 

China

 

100

%  

100

%

SCHMID Solar (Shenzhen) Ltd.

 

China

 

100

%  

100

%

SCHMID Trading (Zhongshan) Co. Ltd.

 

China

 

100

%  

%

Joint ventures

 

  

 

  

 

  

Advanced Energy Storage Systems Investment Company

 

Saudi Arabia

 

51

%  

51

%

SCHMID Avaco Korea, Co. Ltd.

 

South Korea

 

50

%  

50

%

SCHMID presents its combined financial statements in Euros which is the Company’s presentation currency.

All amounts are presented in thousands of Euros (“€ thousand”), unless otherwise stated. Due to rounding, numbers presented may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

The combined financial statements of SCHMID were authorized for issuance by the management board on May 15, 2024.

Intra-reporting entity transactions and balances

Intra-SCHMID balances and transactions, and any unrealized income and expenses (except for foreign currency transaction gains or losses) arising from intra-SCHMID transactions, are eliminated. Unrealized gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of SCHMID’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

The legal entities comprising the reporting entity historically have been recognizing overhead costs in their books and records. There have not been any other corporate functions outside of these group of legal entities providing central services. As such no additional allocations of expenses were necessary during the preparation of these combined financial statements.

Foreign Currency

The combined financial statements are presented in Euro. The Company’s foreign entities identified that the local currency is their functional currency and therefore the financial statements of these entities are translated to Euro using year-end exchange rates for assets and liabilities, and average exchange rates for income and expenses. Adjustments resulting from translating foreign functional currency financial statements into Euro are recorded as a separate component in the combined statements of comprehensive income.

Monetary assets and liabilities that are denominated in currencies other than the respective functional currencies are remeasured at the foreign currency rates as of the reporting date. Foreign currency transaction gains and losses from the remeasurement are included in other income and other expenses, as appropriate, in the combined statements of profit and loss for the period.

XML 20 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
MATERIAL ACCOUNTING POLICIES
12 Months Ended
Dec. 31, 2023
MATERIAL ACCOUNTING POLICIES  
MATERIAL ACCOUNTING POLICIES

3.MATERIAL ACCOUNTING POLICIES

Business combination

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the:

fair values of the assets transferred
liabilities incurred to the former owners of the acquired business
equity interests issued by the group, and
fair value of any asset or liability resulting from a contingent consideration arrangement,

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The Company recognises any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. Acquisition-related costs are expensed as incurred.

The excess of the:

consideration transferred
amount of any non-controlling interest in the acquired entity, and
acquisition-date fair value of any previous equity interest in the acquired entity

over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss as a bargain purchase.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such remeasurement are recognised in profit or loss.

Intangible assets

General

Intangible assets are measured at cost upon initial recognition. In subsequent periods, intangible assets are recognized at cost less any accumulated amortization and impairment losses. Intangible assets with finite useful lives are amortized on a straight-line basis. The estimated (remaining) useful lives as well as the amortization method are subject to annual reviews. If necessary, adjustments due to changes of the expected useful life or of the amortization method are accounted for prospectively as changes in accounting estimates. Amortization expenses for intangible assets are included in cost of sales.

Research and development (R&D) costs

In accordance with IAS 38 (Intangible Assets), expenses incurred during the R&D phase must be accounted for separately. Research is defined as original and planned investigation undertaken with the prospect of gaining new scientific or technical knowledge and understanding. Such costs are expensed in the period incurred. Development is defined as the technical and commercial implementation of research findings.

In accordance with IAS 38, development costs must be capitalized if the criteria set out in IAS 38.57 are fulfilled. The Company starts to capitalize costs when management board approval is obtained. The approval is only provided when it is ensured that adequate technical, financial and other resources are available to complete the project and that the Company intends to complete and use the intangible asset. Furthermore, prior to approval, the development project leader provides the management board with an overview of the future economic benefits based on external market studies and internal analysis, as well as the documentation of technical feasibility. The Company has an R&D controlling system in place which enables management to determine expenditures attributable to specific technologies during their development.

The Company capitalizes costs for the development of a technology until the time that development of such technology is completed. The capitalized development costs are amortized on a straight-line basis over the economic useful life of 4–10 years based on the expected useful life of such technology. Amortization of capitalized development costs commences upon completion of the development project (technology).

Intangible assets with indefinite useful lives or intangible assets not yet available for use are not amortized; however, they are tested for impairment annually and whenever there is an indication that the intangible asset may be impaired based on the individual asset or on the level of the related cash-generating unit.

Patents and licenses

Intangible assets acquired separately are measured on initial recognition at cost. Following initial recognition, intangible assets are carried at cost less any accumulated straight-line amortization and accumulated impairment losses. The useful life for patents and licenses is 5–8 years.

Borrowing costs

General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period of time (> 12 months) to get ready for their intended use or sale. Other borrowing costs are expensed in the period in which they are incurred.

Impairment tests

At the end of each reporting period, SCHMID assesses whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, SCHMID estimates the asset’s recoverable amount. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. An asset’s recoverable amount is the higher of an asset’s or cash generating unit (“CGU”)’s fair value less costs of disposal and its value in use. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used.

Property, Plant and Equipment

Property, plant and equipment are measured at cost, net of accumulated depreciation and any accumulated impairment losses. Costs of construction capitalized include all attributable direct costs including material and production overheads, and, where applicable, an initial estimate of the cost of dismantling and removing the item and restoring the site on which it is located.

Subsequent expenditures on assets are capitalized only when it is probable that future economic benefits associated with the expenditure will flow to SCHMID. Repairs and maintenance are expensed in profit or loss in the period the costs are incurred.

If items of property, plant and equipment are sold or disposed of, the gain or loss arising from the disposal is recognized as other operating income or expense in the combined statement of profit or loss and other comprehensive income (loss).

Depreciation is calculated on a straight-line basis based on the following useful lives:

    

Useful life

Buildings and building improvements

 

10 - 50 years

Technical equipment and machinery

 

2 - 21 years

Office and other equipment

 

3 - 13 years

The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial year end and adjusted prospectively, if appropriate.

Leases

SCHMID’s lease obligations primarily relate to rights to buildings mainly for its office, R&D and production premises as well as to leased vehicles. As lease contracts are negotiated on an individual basis, lease terms contain a range of different terms and conditions. Lease contracts are typically entered for a period of 1–10 years.

As a lessee, at the inception of a contract, SCHMID assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration.

SCHMID recognizes right of use assets which represent a right to use the underlying leased assets and corresponding lease liabilities which represent the present value of future lease payments, excluding short-term leases (lease term of 12 months or less from commencement date and do not contain a purchase options) and leases of low value assets acquisition costs less than €6 thousand), in the combined statement of financial position at the date at which the leased asset is available for use.

Liabilities arising from a lease are initially measured at present value of lease payments discounted using interest rate implicit in the lease or incremental borrowing rate in case interest rate implicit in the lease is not readily determinable.

Main components of the lease payments included in the measurement of the lease liability comprise the following:

fixed lease payments;
variable lease payments that depend on an index or rate, initially measured using the index or rate as at the commencement date;
lease payments in an optional renewal period if SCHMID is reasonably certain to exercise an extension option;
non-lease components are not separated from lease components but accounted for as a single lease components.

Lease payments contain principal elements and interest. Interest is presented as part of finance costs in the combined statements of profit and loss and other comprehensive income using the effective interest method. Principal and interest portion of lease payments have been presented within financing activities in the statement of cash flow. The carrying amount of lease liabilities is remeasured if there is change in the future lease payments due to change in index or rate.

Right of use assets at the lease commencement date are measured at cost less any accumulated depreciation and impairment losses and adjusted for any remeasurement of lease liabilities recognized. Cost of right of use assets includes lease liabilities, initial direct costs, prepayments made on or before the commencement date and less any lease incentives received. The right of use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to SCHMID by the end of the lease term or the cost of the right of use asset reflects that SCHMID will exercise a purchase option. In that case the right of use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property and equipment. The right of use asset is assessed for impairment in case of a triggering event.

Assets related to retirement obligations for leased buildings are included in the cost of right of use assets for the respective underlying building lease.

If SCHMID acts as a lessor and the contract is classified as a finance lease, it is accounted for as a financing transaction. A receivable is valued at the amount of the net investment in the lease and the resulting interest income is recognized as income. The classification of a contract as an operating lease with SCHMID acting as the lessor means that the asset remains on SCHMID`s balance sheet. The income from it is recognized in the income statement over the term of the lease. The asset is amortized in accordance with the applicable IFRS standard, if necessary.

Sale and Leaseback Transaction

When SCHMID sells its assets and leases them back, it needs to be determined whether the sales part of the transaction qualifies as a true sale according to IFRS 15. If the transfer of an asset does not meet the requirements of IFRS 15 to be recognized as a sale, the asset remains on the balance sheet, and a financial liability is recognized equal to the transfer proceeds in accordance with IFRS 9.

In the case of a qualified sale, SCHMID measures the right of use asset arising from the leaseback at the proportion of the previous carrying amount of the asset that relates to the right of use retained. Consequently, SCHMID only recognizes any gain or loss that pertains to the rights transferred to the buyer-lessor.

If the amount received for selling an asset is not the same as the value of the asset, or if the lease payments are not in line with market rates, SCHMID will make adjustments to ensure that the sale proceeds are measured at a fair value. If the lease terms are below market rates, the difference will be treated as a prepayment of future lease payments. Conversely, if the lease terms are above market rates, the excess amount will be considered as additional financing provided by the buyer-lessor to the seller-lessee (IFRS 16.101).

Cash and Cash Equivalents

Cash and cash equivalents in the statement of financial position and statement of cash flows comprise cash at banks and short-term highly liquid deposits with original maturities of three months or less, that are readily convertible to a known amount of cash and subject to an insignificant risk of changes in value.

Financial Instruments

Financial instruments are contracts that give rise to a financial asset for one entity and to a financial liability or equity instrument for another entity. SCHMID recognizes a financial instrument when it becomes a party to its contractual provisions. Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the settlement date.

Financial assets and financial liabilities are offset, and the net amount is reported in the combined statement of financial position if there is a currently enforceable legal right to set off the recognized amounts and there is an intention to settle on a net basis or to realize the assets and settle the liabilities simultaneously. SCHMID currently has no such assets and liabilities.

Financial assets

SCHMID’s financial assets include cash and cash equivalents, trade and other receivables as well as other financial assets. Other financial assets consist of a loan to one shareholder and other loans.

Financial assets are initially measured at fair value plus, in the case of a financial asset not measured at fair value through profit or loss, transaction costs. As an exception of this general rule, trade receivables are measured at their transaction price.

Financial assets are classified at initial recognition as either measured at amortized cost (“AC”), fair value through other comprehensive income (“FVOCI”), or fair value through profit or loss (“FVTPL”) depending on the contractual cash flows and SCHMID’s business model for managing them. For all financial assets SCHMID has the objective to hold financial assets in order to collect the contractual cash flows. If the contractual terms of the financial assets give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, SCHMID will measure these financial assets at amortized cost under consideration of impairment (see following section). If the contractually agreed cash flows of a financial asset are not solely payments of principal and interest on principal amount outstanding, the respective financial asset has to be classified as measured at FVTPL. Currently all financial assets are measured at amortized cost that are determined by applying the effective interest rate (EIR) method. Effects resulting from impairment of financial assets that are not classified as FVTPL (including reversals of impairment losses on financial assets) are presented in a separate line item in profit or loss in accordance with IAS 1.82(ba), while changes in amortized cost due to the application of the EIR method are presented in finance income / expense.

A financial asset is derecognized (i.e., removed from SCHMID’s combined statement of financial position) when the rights to receive cash flows from the financial asset have expired or have been transferred and SCHMID has transferred substantially all risks and rewards of ownership.

Impairment of financial assets – expected credit losses (“ECLs”)

All financial assets subsequently measured at amortized cost are required to be impaired at initial recognition in the amount of their expected credit loss (“ECL”). ECLs are based on the difference between the cash flows due in accordance with the contract and all the cash flows that SCHMID expects to receive. ECLs are a probability-weighted estimate of credit losses.

For trade receivables with no significant financing component SCHMID applies the simplified approach as required by IFRS 9, which requires lifetime ECLs to be recognized from initial recognition of the receivables instead of monitoring the development of the customers’ credit risk. As a result, trade receivables are clustered into stage 2. In case of objective evidence of impairment, trade receivables have to be clustered into stage 3. The ECL for the uninsured proportion of the trade receivables is based on the probability of default of its customers provided by an external source.

For cash and cash equivalents advantage is taken of the simplification available for financial instruments with a low credit risk (“low credit risk exemption”) as of the reporting date. Factors that can contribute to a low credit risk assessment are debtor-specific rating information and related outlooks. The requirement for classification with a low credit risk is regarded to be fulfilled for counterparties that have at least an investment grade rating; in this case there is no need to monitor credit risks for financial instruments with a low credit risk. The default probabilities applied to determine the expected credit losses for cash and cash equivalents are based on credit default swap spreads that are quoted on markets, which take future-oriented macroeconomic data into account.

For the other financial assets, primarily the loan granted to one of SCHMID’s shareholder, the low credit risk exemption is not applied. Instead, it was considered credit-impaired as there was no repayment. The loan was repaid during 2023. For the determination of the ECL allowance the term-specific rating-based probability of default rates and historical recovery rates were applied.

In general, SCHMID defines a default event as a situation in which the debt is no longer recoverable. If the financial instrument is perceived to be unrecoverable, then the expectation is that future contractual cash flows will not occur. At this point in time, the balance is written off after giving consideration to any possible security that is available.

Financial liabilities

SCHMID’s financial liabilities include trade payables and other liabilities, lease liabilities (see note 20. Leases), a share option and borrowings. Borrowings consist of loans from financial institutions and other third parties, debt funds and related parties (including bifurcated embedded derivatives).

Financial liabilities are classified as measured at amortized cost (“FLAC”) or fair value through profit or loss (“FVTPL”). All financial liabilities are recognized initially at fair value less, in the case of a financial liability not measured at FVTPL, directly attributable transaction costs.

Financial liabilities at FVTPL are measured at fair value and gains and losses are recognized in finance income / expense. Currently, SCHMID only accounts for a share option as well as separated embedded derivatives of loans as a financial liability at

FVTPL. All other financial liabilities are subsequently measured at amortized cost using the Effective Interest (“EIR”) method. When applying the EIR method, SCHMID generally amortizes any fees, transaction costs and other premiums or discounts that are included in the calculation of the effective interest rate over the expected life of the financial instrument. Gains and losses are recognized in interest expense when the liabilities are derecognized as well as through the EIR amortization process. If SCHMID revises its estimates of the cash flows used for the initial EIR method of a financial liability, the carrying amount of the financial liability is being adjusted to reflect that fact.

An embedded derivative in a hybrid contract, with a financial liability or non-financial host, is separated from the host and accounted for as a separate derivative if: the economic characteristics and risks are not closely related to the host; a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and the hybrid contract is not measured at fair value through profit or loss. The assessment whether to separate an embedded derivative is done only once at initial recognition of the hybrid contract. Reassessment only occurs if there is a change in the terms of the contract that significantly modifies the cash flows. If there are multiple embedded derivatives in a single hybrid contract that share the same risk exposure and are interdependent, they have to be treated as a combined embedded derivative. The (combined) embedded derivative is measured at fair value with changes in fair value recognized in profit or loss. The remaining host contract is measured at amortized cost.

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The resulting gain or loss is recognized in the Combined Statements of Profit or Loss and Other Comprehensive Income (Loss).

Income Taxes

Current income taxes

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. This includes liabilities and/or receivables for the current period as well as for prior periods. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the countries where the reporting entity SCHMID operates and generates taxable income.

Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred taxes

SCHMID uses the liability method of accounting for income taxes. Deferred income tax assets and liabilities represent temporary differences between the carrying amounts of assets and liabilities in the combined financial statements and their corresponding tax basis used in the computation of taxable income. Deferred tax however is not recognized on the initial recognition of goodwill, or the initial recognition of an asset or liability (other than in a business combination) in a transaction that affects neither tax nor accounting income.

Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and any unused tax losses to the extent it is probable that taxable profit will be available against which the deductible temporary differences, the carry forward of unused tax credits and the unused tax losses can be utilized.

Deferred tax liabilities are recognized for all taxable temporary differences associated with investments in entities and associates, except where SCHMID is able to control the reversal of the temporary differences and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year in which the asset is realized, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Deferred tax liabilities and assets are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and SCHMID intends to settle its current tax assets and liabilities on a net basis.

Current and deferred tax items are recognized similar to the underlying transaction either in profit or loss, other comprehensive income or directly in equity. Changes in deferred tax assets or liabilities are recognized as a component of tax expense (income) in the combined statement of profit or loss, except where they relate to items that are recognized in other comprehensive income or directly in equity, in which case the related deferred tax is also recognized in other comprehensive income or equity, respectively.

Deferred tax assets and deferred tax liabilities are not discounted and are always classified as non-current asset or liabilities in the balance-sheet.

SCHMID’s business activities are complex, and the related domestic and foreign tax interpretations, regulations, laws and case law are constantly changing. These issues can lead to uncertain tax positions. In accordance with IFRIC 23, uncertain tax positions are accounted for if it is probable that the tax authorities will not accept the income tax treatment applied. The better forecast of the “most likely amount” and the “expected value” has to be recognized.

Provisions

Provisions are recognized when SCHMID has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Fair Values of Assets and Liabilities

Fair value is a market-based measurement. For some assets and liabilities, observable market transactions or market information is available. For other assets and liabilities, observable market transactions or market information might not be available. When a price for an identical asset or liability is not observable, another valuation technique is used. To increase consistency and comparability in fair value measurements, there are three levels of the fair value hierarchy:

Level 1: contains the use of unadjusted quoted prices in active markets for identical assets or liabilities
Level 2: inputs are other than quoted prices included within Level 1 that are observable for the asset or liability either directly or indirectly
Level 3: inputs are based on unobservable market data

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

SCHMID recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

Pension benefits

SCHMID operates one defined benefit pension plan relating to one person. The cost of providing benefits under the defined benefit plan is determined using the projected unit credit method. The defined benefit obligation is recognized within non-current provisions for pensions.

Remeasurements, comprising of actuarial gains and losses, are recognized immediately in the statement of financial position with a corresponding debit or credit in Other comprehensive income (“OCI”) in the period in which they occur. Remeasurements are not reclassified to profit or loss in subsequent periods.

Net interest is calculated by applying the discount rate to the net defined benefit liability. SCHMID recognizes the changes in the net defined benefit obligation under OCI.

Revenue Recognition

The Company records revenue in accordance with IFRS 15 “Revenue from Contracts with Customers”. The core principle of the guidance requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. This guidance defines a five-step process to achieve this core principle and, in doing so, judgment and estimates are required within the revenue recognition process including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. Revenue amounts are presented net of discounts.

Revenue from sales of machines and spare parts is recognized when the customer obtains control over the products sold upon delivery. Sales of machines sometimes include installation services and extended warranty services which, when requested, are priced as a bundle. However, when sold together, these promises qualify as separate performance obligations as they are capable of being distinct and distinct within the context of the contract. The Company allocates transaction prices to these performance obligations based on their relative standalone selling price using a cost-plus margin approach. The respective revenue is recognized after the installation is complete, which is usually after a period of two to three weeks. When selling machines, customers payments are typically divided into an advanced payment on receipt of order confirmation, an advance payment upon delivery and, when installation services are requested, a final payment after installation and customer acceptance of the services. Invoices are according to contractual terms typically payable within 30 – 90 days. Revenue from the sale of extended warranties is recognized overtime on a straight-line basis over the extended warranty period as there is no certain pattern of warranty cases over time and therefore, the benefit to the customer transfers ratably throughout the extension period.

The Company offers repair services, inspections and installations of modifications (“Services”), which are optional for customers and priced separately. When these promises are included in a contract with others, the Company considers these to be distinct performance obligations and allocates transaction prices based on their relative standalone selling price. Service revenue is recognized after the Company has satisfied the performance obligation by transferring the promised service to the customer which is usually not more than a period of two to three weeks. Services are invoiced after the service has been rendered and according to contractual terms and are typically payable within 30 days.

Certain of the Company’s contracts include the provision of development services over an extended period of up to three years (long-term development contracts). The Company develops machinery according to specific requirements provided by the Customer in exchange for nonrefundable consideration provided at fixed points throughout the contract and additional consideration based on the achievement of milestones.

In case of these long-term development contracts, revenue is recognized over time as these contracts meet the criteria of IFRS 15.35. Revenue resulting from fixed payments that the Company receives — which is not connected to certainly defined results — is recognized on a straight-line basis over the term of the contract as the Company efforts and inputs needed are expected to be relatively consistent overtime. Moreover, the Company receives variable consideration at the completion of certain milestones. Due to the high degree of uncertainty with respect to such payments, these are not included in the transaction price recognized overtime and instead are recorded as revenue upon completion of the relevant milestone. If the advance payments invoiced/received exceed the services already provided, the overpayment will be recognized and disclosed under contract liabilities. A contract asset is recognized if the services rendered exceed the advance payments invoiced/received. If the right to consideration is unconditional, a contract asset becomes a trade receivable. This is the case if the due date of the consideration is only dependent on the passage of time. Impairment of contract assets is measured, recognized and disclosed on the same basis as for financial assets within the scope of IFRS 9. SCHMID applies industry-standard payment terms when invoicing.

Inventories

SCHMID capitalizes and measures existing inventory at the lower of cost or net realizable value. The average cost method is used as the measurement standard for acquisition and production costs. The production costs include not only the direct unit costs but also an appropriate share of material and production overheads. Where necessary, impairments to reflect lower net realizable values as well as other inventory risks are recorded. An impairment loss is reversed, if the reasons for the write-down in the past no longer exist.

Government Grants

The Company has received various government grants related to innovation projects encouraged by governmental authorities which generally reimburse a specified amount or proportion of the costs related to such projects. As these grants are not received in the course of the normal trading transactions, these grants are treated as government grants in accordance with IAS 20. Government grants related to assets are recognized on the date on which the conditions for receipt of the grant are met and are deducted from the carrying amount of the asset; they are recognized in profit or loss over the life of a depreciable asset as a reduced depreciation expense.

Government grants related to costs incurred by SCHMID are recognized in profit or loss as other operating income in the period in which the Company recognizes as expenses the related costs to be compensated by the grants.

Joint Arrangements

Under IFRS 11 Joint Arrangements investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement. SCHMID only has investments in joint ventures. These are accounted for using the equity method, after initially being recognized at cost in the combined balance sheet.

Under the equity method of accounting, the investments are initially recognized at cost and adjusted thereafter to recognize SCHMID’s share of the post-acquisition profits or losses of the investee in profit or loss, and SCHMID’s share of movements in other comprehensive income of the investee in other comprehensive income. Where SCHMID’s share of losses in an equity-accounted investment equals or exceeds its interest in the entity, including any other unsecured long-term receivables, SCHMID does not recognize further losses, unless it has incurred obligations or made payments on behalf of the other entity. Unrealized gains on transactions between SCHMID and its associates and joint ventures are eliminated to the extent of SCHMID’s interest in these entities. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity-accounted investees have been changed where necessary to ensure consistency with the policies adopted by SCHMID.

The carrying amount of equity-accounted investments are tested for impairment in accordance with the policy described above.

New and amended standards adopted by SCHMID

The Company has applied the following standards and amendments for the first time for its annual reporting period commencing 1 January 2023:

IFRS 17 Insurance Contracts
Definition of Accounting Estimates – amendments to IAS 8
International Tax Reform – Pillar Two Model Rules – amendments to IAS 12
Deferred Tax related to Assets and Liabilities arising from a Single Transaction – amendments to IAS 12
Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2

The amendments listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods.

New Standards and Interpretations not yet adopted by SCHMID

A number of new standards and amendments to standards and interpretations are effective for annual periods beginning on or after January 1, 2023 and have not been applied in preparing these combined financial statements. None of these standards are expected to have a significant effect on the combined financial statements of SCHMID.

Standard

    

Effective date

Amendment to IFRS 16 – Leases on sale and leaseback

 

1/1/2024

Amendments to IAS 1:

 

- Classification of liabilities as current or non-current

- Non-current liabilities with covenants

1/1/2024

Amendment to IAS 7 and IFRS 7 – Supplier finance

 

1/1/2024

Amendment to IAS 21 – Lack of Exchangeability

 

1/1/2025

XML 21 R9.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS
12 Months Ended
Dec. 31, 2023
SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS  
SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

4.SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of SCHMID’s combined financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts. Management exercises its best judgment based upon its experience and the circumstances prevailing at that time. The estimates and assumptions are based on available information and conditions at the end of the financial period presented and are reviewed on an ongoing basis. Actual results may differ from these estimates under different assumptions and conditions and may materially affect the financial results or the financial position reported in future periods.

Accounting Judgments

R&D Costs

The area of R&D is of crucial importance for the sustainable and long-term success of SCHMID. For each project, management assesses whether the capitalization criteria for an internally generated intangible asset is fulfilled. Especially the distinction between research and development phase includes accounting judgement by the management.

Leasing

In the area of leasing, judgment is required when assessing renewal options. Especially if the options have to be executed over several years. The development of the business, the market and the macroeconomic situation are taken into account by management.

Sale and Leaseback

In evaluating a sale and leaseback transaction, the initial step is to verify if a sale has occurred according to the definition provided by IFRS 15. Accounting judgment is applied by management when reviewing the transfer of control.

Accounting Estimates

Impairment test

An impairment test on R&D costs capitalized on assets that are not yet ready for use is performed at each reporting date. For detailed information on key assumptions underlying recoverable amounts please refer to note 18. Intangible Assets.

Inventories

Inventories are recognized at the lower of historical cost and net realizable value. Net realizable value is the estimated selling price less estimated costs of completion and estimated costs necessary to finalize the sale. Reserves for inventories, e.g. slow moving items are calculated based on experience in the past. Management estimates are used in determining the expected selling price as well as estimations about slow moving items.

Deferred tax assets

Deferred tax assets are recognized if sufficient future taxable profit is available, including income from forecasted operating earnings and the reversal of existing taxable temporary differences. At each period-end, management evaluates the recoverability of deferred tax assets. As future developments are uncertain and partly beyond management’s control, assumptions are necessary to estimate future taxable profits as well as the period in which deferred tax assets will be recovered. Estimates are revised in the period in which there is sufficient evidence to revise assumptions.

XML 22 R10.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023
12 Months Ended
Dec. 31, 2023
SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023  
SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023

5.SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023

Transactions related to the sale of Schmid Silicon Technology Group

In March 2023, a Stock Purchase Agreement (hereinafter referred to as “SPA”) was entered into to sell Schmid Silicon Technology Holding GmbH and subsidiaries (hereinafter referred to as “the Silicon Group”) to the Group 14 Technologies Group (hereinafter referred to as “G14”). Prior to the closing of the SPA on June 29, 2023, the Silicon Group was a related party of SCHMID and controlled by Christian Schmid (hereinafter referred to as “CS”), one of the owners of SCHMID. The proceeds from the sale of the Silicon Group were, among other things, used to repay the shareholder loan between CS and SCHMID. The proceeds from the shareholder loan were used to repay certain borrowings of SCHMID.

(a)Additionally, receivables from the Silicon Group which had been impaired in 2017 by SCHMID became recoverable as a result of the SPA resulting in an impairment reversal of €21,375 thousand.
(b)Also, as part of the SPA, certain liabilities of the Silicon Group due to SCHMID were settled with the transfer of shares of G14 to SCHMID valued at €17,664 thousand.
(c)Based on an agreement reached between CS, the Silicon Group and SCHMID in 2021, SCHMID was granted a bonus payment (hereinafter referred to as “Silicon exit bonus”) to be paid upon a successful sale of the Silicon Group to a third party. The Silicon exit bonus of €4,700 thousand was determined based on 5% of the net proceeds (after repayment of third party debt) received from a sale.
(d)In June 2023, CS repaid the shareholder loan to SCHMID with a total cash amount of €70,000 thousand.
(e)The expected credit loss of €1,418 thousand was therefore reversed.

Debt funds

During the year ended December 31, 2023, SCHMID signed agreements with both of the debt funds to repay the loans during 2023.

(f)The parties have agreed to modify certain terms of the loan, including amount and nature of repayments and interest rates resulting in loan extinguishment gains of €15,852 thousand. The extinguishment gains have been recorded in finance income.
(g)In addition, SCHMID and one of debt funds have agreed upon an additional payment of € 2,800 thousand to be paid by the Company, which resulted in finance expense at the same amount.
(h)One of the two loans was repaid in cash in June 2023.
(i)The second loan was repaid in September 2023 by transferring G14 shares amounting to €17,664 thousand to the debt fund by SCHMID. In addition, Schmid Verwaltungs GmbH transferred G14 shares to the debt fund to settle the complete loan liability of SCHMID. Schmid Verwaltungs GmbH (related party to SCHMID), by transferring G14 shares, repaid a loan receivable from SCHMID towards Schmid Verwaltungs GmbH.

The following table shows the significant impacts of the transactions described above on the financial statements as of and for the year ended December 31, 2023:

    

    

    

Shareholder

    

Receivable

    

    

 

Silicon

receivable

Silicon exit

Group 14

Debt

in € thousand

receivables

CS

bonus

shares

funds

01/01/2023

65,589

(104,166)

 

Other income

4,700

(c)

 

Reversal of impairment

 

21,375

(a)

1,418

(e)

 

 

Finance income

 

 

3,173

 

 

 

15,852

(f)

Finance expense

 

 

 

 

 

(4,302)

Cash payments

 

 

(70,000)

(d)

 

 

70,000

(h)

Non-cash settlement of receivables

 

(17,664)

(b)

 

 

17,664

 

Non-cash settlement of loans

 

(2,800)

(g)

 

 

(17,664)

(i)

22,616

Other

 

(911)

 

(73)

 

 

 

12/31/2023

 

 

107

 

4,700

 

 

XML 23 R11.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT AND GEOGRAPHIC INFORMATION
12 Months Ended
Dec. 31, 2023
SEGMENT AND GEOGRAPHIC INFORMATION  
SEGMENT AND GEOGRAPHIC INFORMATION

6.SEGMENT AND GEOGRAPHIC INFORMATION

In accordance with IFRS 8, Operating Segments, the Company’s operating segments are based on the management approach. Accordingly, segments must be classified and disclosed based on the criteria used internally by the chief operating decision maker (CODM) for the allocation of resources and the evaluation of performance of the components of SCHMID. The Chief Executive Officer, who allocates resources and evaluates segment performance based on the reports regularly submitted to him is the CODM.

During the first half of 2023, in connection with the planned Business Combination transaction, management established a new management reporting and governance structure. The segment reporting of the historical combined financial statements as of and for the years ended December 31, 2023, 2022 and 2021 reflects the current management reporting structure.

As the CODM examines the Company’s performance from a product perspective and has therefore identified two operating segments:

(1)Technical equipment and processes includes mainly the sale of machines including installation and extended warranties.
(2)Spare parts and services includes the sale of spare parts as well as services including repairs, modifications of machines and inspections.

The operating segments are also the reporting segments of the Company.

The performance of the operating segments is measured on the basis of revenue and segment adjusted EBITDA, as measured for management reporting purposes. The measure is defined as net profit (loss) calculated in accordance with IFRS before financial result, including result from at equity investments, taxes, depreciation and amortization.

Assets are neither allocated to the operating segments nor regularly provided to the CODM.

SCHMID’s key financial metrics by segment are as follows:

    

2023

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

78,743

 

11,503

 

 

90,246

Segment adjusted EBITDA

 

12,872

 

3,787

 

22,440

 

39,099

    

2022

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

78,778

 

16,280

 

 

95,058

Segment adjusted EBITDA

 

14,155

 

9,329

 

(3,546)

 

19,937

    

2021

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

27,587

 

11,894

 

 

39,481

Segment adjusted EBITDA

 

1,868

 

6,873

 

(11,276)

 

(2,534)

The column “Other” includes costs related to head office and group services as well as certain effects not directly attributable to the operating segments. In the financial year ended December 31, 2023 the increase in “Other” is mainly due to the reversal of the impairment of the Silicon receivables (see notes 5. Significant Events in the Period ended December 31, 2023 and 13. Reversal of Impairment of Financial Assets, net) and the gain resulting from bonus payments relating to disposals of several entities (see note 5. Significant Events in the Period ended December 31, 2023 ).

Reconciliation from total segment adjusted EBITDA to income (loss) for the period according to IFRS:

in € thousand

    

2023

    

2022

    

2021

Total segment adjusted EBITDA

 

39,099

 

19,937

 

(2,534)

Financial result

 

9,594

 

(11,988)

 

(14,654)

Amortization and depreciation

 

(6,904)

 

(6,283)

 

(4,893)

Share of profit (loss) in joint ventures

 

(1,057)

 

 

Income tax benefit (expense)

(2,778)

1,924

(5,195)

Net income (loss) for the period

 

37,953

 

3,591

 

(27,277)

Revenue can be split into the following geographical areas:

in € thousand

    

2023

    

2022

    

2021

China

 

15,308

 

39,424

 

17,652

Taiwan

 

1,634

 

12,846

 

3,814

USA

 

17,522

 

11,478

 

3,375

Germany

 

9,577

 

10,743

 

5,390

Malaysia

 

16,681

 

7,915

 

Austria

 

17,810

 

3,928

 

3,793

Other

 

11,714

 

8,724

 

5,457

Total

 

90,246

 

95,058

 

39,481

The revenues are allocated based on the country of the customer receiving the service or goods.

There are three customers in 2023 with a revenue share of more than 10 % individually of the total revenues. The revenue with the first customer amounts to €17,649 thousand (2022: €25,092 thousand, 2021: €9,931 thousand), €16,361 thousand for the second customer (2022: €11,876 thousand, 2021: €— thousand) and €12,280 thousand for the third customer (2022: €— thousand, 2021:€— thousand). Revenue for these three customers is recognized within both the “Technical equipment and processes” and “Spare parts and services” operating segments.

Non-current assets are distributed among geographical areas as follows:

in € thousand

    

12/31/2023

    

12/31/2022

Germany

 

26,853

 

28,334

China

 

2,504

 

1,922

Other

 

376

 

266

Total

 

29,733

 

30,523

The non-current assets include property, plant and equipment as well as intangible assets.

XML 24 R12.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES
12 Months Ended
Dec. 31, 2023
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES  
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES

7.REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES

The split of SCHMID revenues according to types of sales categories is as follows:

in € thousand

    

2023

    

2022

    

2021

Machines(1)

 

77,554

 

73,151

 

25,626

Spare Parts

 

9,722

 

14,302

 

8,081

Service(2)

 

1,781

 

1,978

 

3,802

Other

 

1,189

 

5,627

 

1,971

Total

 

90,246

 

95,058

 

39,481

(1)Included within the “Machines” category is revenue from the sale and installation of machines, long-term development and extended warranties.
(2)Included within the “Services” category is revenue from repair services, installations of modifications and inspections.

Revenue recognized at a point in time was €81,761 thousand, €89,316 thousand and €36,832 thousand for the fiscal years ended December 31, 2023, 2022 and 2021, respectively. Revenue recognized over time was €8,485 thousand, €5,742 thousand and €2,649 thousand for the fiscal years ended December 31, 2023, 2022 and 2021, respectively.

At the end of fiscal year 2023, SCHMID had contract liabilities in connection with the sale of machines, spare parts and installations resulting from prepayments made by customers of €17,931 (December 31, 2022: €30,569 thousand, December 31, 2021: €25,682 thousand). The decrease in 2023 mainly results from a long-term development contract for which revenue is recognized over time in 2022. The services provided by SCHMID and the timing of payments made by the customer during the contract term may differ. In those cases, the contract is recognized in the Combined Statements of Financial Position as either a contract asset or a contract liability. Apart from contract liabilities in connection with customer prepayments, SCHMID recognizes long-term development contracts over time, which leads to a recognition of contract liabilities.

Changes to contract liabilities for years ended December 31, 2023, 2022 and 2021 are as follows:

in € thousand

    

2023

    

2022

    

2021

Balance at January 1

 

30,569

 

25,682

 

17,378

Sales revenues included in contractual liabilities at the beginning of the period

 

(30,406)

 

(25,682)

 

(17,378)

Increase due to customer payments received

 

17,769

 

30,569

 

25,682

Balance at December 31

 

17,931

 

30,569

 

25,682

At the end of fiscal year 2023, the Order Backlog for the machine sales amounts to €48,651 thousand (December 31, 2022: €79,571 thousand, December 31, 2021: €60,982 thousand). The Order Backlog for spare parts and services amounts to €6,380 thousand (December 31, 2022: €6,535 thousand, December 31, 2021: €7,239 thousand). All Order Backlog is expected to be realized within 1 to 3 years.

Order Backlog represents the goods or services ordered by customers but not delivered/provided as of the date of the statement of financial position.

SCHMID’s cost of sales include the following cost types:

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(16,690)

 

(16,221)

 

(14,094)

Material expenses

 

(35,767)

 

(34,274)

 

(9,519)

Depreciation/amortization

 

(4,904)

 

(4,147)

 

(2,746)

Other expenses

 

(6,488)

 

(7,079)

 

(4,147)

Total cost of sales

 

(63,849)

 

(61,721)

 

(30,506)

Other expenses include a variety of positions such as cost for outward freight, production related short-term leases and facility costs.

XML 25 R13.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SELLING
12 Months Ended
Dec. 31, 2023
SELLING  
SELLING

8.SELLING

Selling expenses consist of the following:

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(8,295)

 

(8,017)

 

(5,535)

Legal and consulting fees

 

(834)

 

(873)

 

(581)

Sales Commission

 

(241)

 

(475)

 

(95)

Distribution related external administration

 

(1,537)

 

(582)

 

(801)

Advertisement

 

(649)

 

(428)

 

(294)

Other expenses

 

(1,021)

 

(995)

 

(545)

Total selling expenses

 

(12,577)

 

(11,369)

 

(7,851)

Distribution-related external administration comprises costs including utilities, insurance, travel expenses or expenses for short-term leases. Other expenses include mainly depreciation.

XML 26 R14.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
GENERAL ADMINISTRATION
12 Months Ended
Dec. 31, 2023
RESEARCH AND DEVELOPMENT EXPENSES  
GENERAL ADMINISTRATION

9.GENERAL ADMINISTRATION

General administrative expenses consist of the following:

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(4,131)

 

(3,992)

 

(3,692)

Legal and consulting fees

 

(4,401)

 

(1,681)

 

(1,584)

External administrative expenses

 

(965)

 

(692)

 

(529)

Other administrative expenses

 

(3,042)

 

(607)

 

(493)

Total administrative expenses

 

(12,538)

 

(6,973)

 

(6,298)

External administrative expenses comprises allocated cost such as utilities, insurances, travel expenses or expenses for short-term leases. Other administrative expenses mainly include legal and consulting fees which increased significantly in 2023 due to the planned SPAC transaction.

XML 27 R15.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
RESEARCH AND DEVELOPMENT EXPENSES
12 Months Ended
Dec. 31, 2023
RESEARCH AND DEVELOPMENT EXPENSES  
RESEARCH AND DEVELOPMENT EXPENSES

10.RESEARCH AND DEVELOPMENT EXPENSES

R&D expenses that do not fulfill the recognition criteria according to IAS 38 consist of the following:

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(2,261)

 

(1,888)

 

(1,319)

Depreciation/amortization

 

(877)

 

(910)

 

(627)

Legal and consulting fees

 

(587)

 

(614)

 

(422)

R&D related external administration

 

(906)

 

(856)

 

(282)

Other research and development expenses

 

(517)

 

(549)

 

(83)

Total research and development expenses

 

(5,148)

 

(4,818)

 

(2,733)

R&D related administration comprises allocated cost such as utilities, insurance, travel expenses or expenses for short-term leases.

XML 28 R16.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER INCOME
12 Months Ended
Dec. 31, 2023
OTHER INCOME  
OTHER INCOME

11.OTHER INCOME

Other income consists of the following:

in € thousand

    

2023

    

2022

    

2021

Foreign currency gains

 

2,969

 

1,503

 

538

Bonus payments

 

9,200

 

 

Other miscellaneous income

 

3,815

 

1,871

 

1,387

Total other income

 

15,985

 

3,375

 

1,924

The bonus payments are comprised of the Silicon exit bonus of €4,700 thousand (see note 5. Significant Events in the Period ended December 31, 2023) as well as an exit bonus related to Montratec. In 2018, the Company sold one of its subsidiaries, Montratec GmbH, to Montratec Sarl. The underlying stock purchase agreement included a clause on potential exit events, which requires Montratec Sarl to pay SCHMID up to €4,500 thousand (hereinafter referred to as “Montratec exit bonus”) upon a future exit of Montratec Sarl from Montractec GmbH. Additionally, SCHMID entered into a guarantee agreement with Schmid Grundstücke GmbH & Co. KG (referred to as “SGG”), an entity jointly controlled by shareholders of SCHMID, wherein SGG would reimburse the difference between the exit sale consideration actually received from Montratec Sarl and €4,500 thousand (hereinafter referred to as “Montratec guarantee”) in the event that the exit sale consideration is below €4,500 thousand. As a remuneration for this guarantee, SCHMID was required to pay SGG an amount equal to 1.5% p.a. of the €4,500 thousand per year until an exit event would occur. SCHMID was informed in April 2023 about this exit event, i.e. that Montratec GmbH was sold by Montratec Sarl in April 2023 which resulted in an exit bonus of €3,954 thousand being owed by Montratec Sarl to SCHMID and €546 thousand being owed by SGG. The bonus from Montratec has been received in cash during 2023, the payment from SGG as been netted with payables of SCHMID against SGG.

Other miscellaneous income includes a gain resulting from a cancelled sale and leaseback agreement with a third party (€1,875 thousand for the fiscal year ended December 31, 2023) as well as government grants related to income in an amount of €356 thousand for the fiscal year ended December 31, 2023 (2022: €519 thousand, 2021: €123 thousand). The grants are received in cash to compensate for expenses incurred in relation to research projects. In addition, other miscellaneous income includes income from asset disposals, mainly from the sale and leasback transaction (€508 thousand).

XML 29 R17.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER EXPENSES
12 Months Ended
Dec. 31, 2023
OTHER EXPENSES  
OTHER EXPENSES

12.OTHER EXPENSES

Other expenses consist of the following:

in € thousand

    

2023

    

2022

    

2021

Foreign currency losses

 

(2,388)

 

(2,399)

 

(2,942)

Other taxes

 

(166)

 

(122)

 

(776)

Disposal of assets

 

 

(231)

 

(154)

Miscellaneous other items

 

(65)

 

(236)

 

(908)

Total other expenses

 

(2,620)

 

(2,988)

 

(4,779)

Miscellaneous other items mainly include banking fees and other service charges.

XML 30 R18.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET
12 Months Ended
Dec. 31, 2023
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET  
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET

13.REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET

The reversal of impairments of financial assets includes the following amounts:

In € thousand

    

12/31/2023

    

12/31/2022

    

12/31/2021

Reversal of receivables from the Silicon Group

 

21,375

 

 

Reversal of impairment of shareholder loan (included in trade and other receivables)

 

1,418

 

3,091

 

3,284

Other

 

(97)

 

 

49

Total

 

22,696

 

3,091

 

3,333

For additional information on the Silicon Group impairment reversal refer to note 5. Significant Events in the Period ended December 31, 2023. The reversals of impairment of the shareholder loan in prior years are due to the fact that the estimated repayment date is getting closer every year.

The shareholder loan was repaid during the financial year ended December 31, 2023. Therefore, the expected credit loss that was previously recognized on the shareholder loan was reversed during the financial year ended December 31, 2023.

XML 31 R19.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL RESULT
12 Months Ended
Dec. 31, 2023
FINANCIAL RESULT  
FINANCIAL RESULT

14.FINANCIAL RESULT

Financial result includes the following:

in € thousand

    

2023

    

2022

    

2021

Finance income

 

19,685

 

5,758

 

3,360

thereof fair value changes

 

 

1,669

 

124

thereof interest income and similar proceeds

 

3,883

 

4,089

 

3,236

thereof gain from loan extinguishment

 

15,802

 

 

Finance expenses

 

(10,091)

 

(17,746)

 

(18,014)

thereof interest portion of lease payments

 

(103)

 

(68)

 

(49)

thereof interest expense

 

(9,988)

 

(17,678)

 

(17,965)

Financial result

 

9,594

 

(11,988)

 

(14,654)

Interest income includes in 2023 the interest received on loans, mainly the shareholder loan. For further information on the extinguishment, see note 28. Financial Liabilities. Fair value changes in 2022 result from the fair value measurement of the share option (see note 28. Financial Liabilities) and the embedded derivatives that were bifurcated from certain borrowings. For further information on the interest on of lease liabilities please see note 20. Leases. Interest expenses are mainly resulting from changes in the book value of the loans by using the effective interest method.

Interest expenses are mainly resulting from financial liabilities and is recognized based on the effective interest method and the additional payment for the debt fund during 2023, see note 5. Significant Events in the Period ended December 31, 2023.

XML 32 R20.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SHARE OF PROFIT (LOSS) IN JOINT VENTURES
12 Months Ended
Dec. 31, 2023
SHARE OF PROFIT (LOSS) IN JOINT VENTURES  
SHARE OF PROFIT (LOSS) IN JOINT VENTURES

15.SHARE OF PROFIT (LOSS) IN JOINT VENTURES

The share of profit (loss) in joint ventures is relating to a capital injection in the Saudi Arabian joint venture in 2023 that was immediately expensed due to the book value of €0 thousand.

XML 33 R21.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
INCOME TAXES

16.INCOME TAXES

Income Tax Benefit (Expense)

Income taxes recognized in the Combined Statement of Profit or Loss and Other Comprehensive Income are as follows:

in € thousand

    

2023

    

2022

    

2021

Current income tax (expense) / income

 

(1,044)

 

(2,908)

 

(1,839)

thereof prior years

 

168

 

(6)

 

(35)

Deferred tax (expense) / income

 

(1,735)

 

4,832

 

(3,357)

thereof temporary differences

 

(1,853)

 

12,693

 

(12,367)

thereof tax loss/interest carryforwards

 

118

 

(7,861)

 

9,010

Income tax as per statement of profit or loss

 

(2,778)

 

1,924

 

(5,195)

For entities domiciled within Germany a corporation tax rate of 15% was used for the calculation of deferred taxes. In addition, a solidarity surcharge of 5.5% on corporation tax and a trade tax rate of 13.3% were taken into account. This resulted in an overall tax rate of 29.125% (2022: 29.125%, 2021: 29.125%) for German companies, which is also SCHMID’s tax rate. At international SCHMID companies, the respective country-specific tax rates were used for the calculation of current and deferred taxes.

Tax Rate Reconciliation

The following table presents the reconciliation of expected tax expense and reported tax expense. Expected tax expense is determined by multiplying combined profit before tax from continuing operations by the total SCHMID tax rate of 29.125%:

in € thousand

    

2023

    

2022

    

2021

 

Income (loss) before income tax

 

40,732

 

1,667

 

(22,082)

Income tax rate

 

29.125

%  

29.125

%  

29.125

%

Expected income tax income (expense)

 

(11,863)

 

(485)

 

6,431

Tax rate differences

 

891

 

911

 

(2,270)

Non-deductible expenses

 

(79)

 

(573)

 

(1,204)

Tax -free income

 

1,263

 

495

 

2,755

Trade tax modifications

 

(116)

 

(269)

 

(417)

Tax effects from withholding tax

 

(166)

 

(370)

 

(1,485)

Tax effects from prior years

 

488

 

642

 

634

Permanent differences resulting from the statement of financial position

 

2,912

 

(8)

 

(2,486)

Loss utilisation of previously not recognized tax loss carryforwards

 

0

 

1,152

 

556

Change in valuation allowance from temporary differences and tax loss carryforwards

 

3,598

 

927

 

(4,904)

Change from interest carryforwards

 

333

 

(957)

 

(2,827)

Other reconciling items

 

(38)

 

460

 

21

Income tax benefit (expense)

 

(2,778)

 

1,924

 

(5,195)

Effective tax rate in %

6.82

%  

(115.46)

%  

(23.53)

%

Deferred Taxes

The deferred tax assets (“DTA”) and deferred tax liabilities (“DTL”) recognition on the financial statement line items in the Statement of Financial Position are summarized below:

    

Deferred taxes

    

Deferred taxes in

    

    

    

in statement of

other comprehensive

Currency translation

DTA

DTL

in € thousand

profit or loss

income

adjustments

2023

2023

Non-current assets

 

(13,373)

 

 

(116)

 

3,628

 

(6,970)

Intangible assets

 

239

 

 

(126)

 

1,843

 

(4,193)

Property, plant and equipment

 

(2,167)

 

 

9

 

155

 

(2,542)

Financial assets

 

(11,444)

 

 

1

 

1,630

 

(235)

Current assets

 

14,109

 

 

49

 

382

 

(5,584)

Inventories

 

(487)

 

 

(6)

 

220

 

(598)

Receivables and other assets

 

15,526

 

 

52

 

149

 

(3,985)

Other current assets

 

(899)

 

 

3

 

 

(956)

Cash and cash equivalents

 

(31)

 

 

1

 

13

 

(44)

Non-current liabilities

 

3,288

 

(7)

 

(8)

 

2,813

 

(7,757)

Non-current borrowings

 

868

 

 

4

 

17

 

(7,433)

Provisions for pensions

 

52

 

(7)

 

(7)

 

140

 

(67)

Non-current provisions

 

(161)

 

 

 

60

 

(257)

Non-current lease liability

 

2,529

 

 

(5)

 

2,596

 

Current liabilities

 

(8,820)

 

 

(124)

 

8,472

 

(2,998)

Current borrowings

 

(7,995)

 

 

 

3,803

 

(575)

Current contract liabilities

 

(929)

 

 

(10)

 

1,525

 

Trade payables and other liabilities

 

520

 

 

(109)

 

1,600

 

(665)

Other current liabilities

 

629

 

 

(20)

 

1,104

 

(30)

Current lease liability

 

121

 

 

(4)

 

210

 

Current provisions

 

(1,166)

 

 

19

 

230

 

(1,727)

Tax loss/interest carryforward

 

3,061

 

 

(2)

 

6,167

 

Tax Loss Carryforward (CIT)

 

1,693

 

 

(2)

 

3,408

 

Tax Loss Carryforward (Trade Tax)

 

1,368

 

 

 

2,759

 

Interest Carryforward

 

 

 

 

 

Gross value

 

(1,735)

 

(7)

 

(194)

 

21,463

 

(23,308)

Netting

 

 

  

 

(18,920)

 

18,920

Recognition in the statement of financial position

 

 

  

 

2,543

 

(4,388)

    

Deferred taxes

    

Deferred taxes in

    

    

    

in statement of

other comprehensive

Currency translation

DTA

DTL

in € thousand

profit or loss

income

adjustments

2022

2022

Non-current assets

 

9,460

 

 

(44)

 

15,085

 

(4,937)

Intangible assets

 

(28)

 

 

45

 

2,084

 

(4,547)

Property, plant and equipment

 

(78)

 

 

1

 

153

 

(381)

Financial assets

 

9,566

 

 

 

12,848

 

(9)

Current assets

 

(18,238)

 

 

70

 

1,801

 

(21,161)

Inventories

 

51

 

 

(3)

 

246

 

(131)

Trade receivables and other receivables

 

(18,193)

 

 

70

 

1,554

 

(20,969)

Other current assets

 

(96)

 

 

2

 

 

(60)

Cash and cash equivalents

 

 

 

 

 

Non-current liabilities

 

8,138

 

(88)

 

(577)

 

348

 

(8,571)

Non-current financial liabilities

 

7,334

 

 

 

 

(8,287)

Provisions for pensions

 

513

 

(88)

 

(575)

 

93

 

(65)

Non-current provisions

 

256

 

 

(1)

 

120

 

(155)

Non-current lease liability

 

35

 

 

(1)

 

136

 

(64)

Current liabilities

 

13,333

 

 

(67)

 

15,871

 

(1,453)

Current financial liabilites

 

8,367

 

 

 

11,223

 

Current contract liabilities

 

2,351

 

 

(4)

 

2,464

 

Trade payables and other liabilities

 

1,209

 

 

(51)

 

1,281

 

(757)

Other current liabilities

 

676

 

 

(5)

 

545

 

(80)

Current lease liability

 

27

 

 

(1)

 

93

 

Current provisions

 

704

 

 

(5)

 

266

 

(616)

Tax loss/interest carryforward

 

(7,861)

 

 

12

 

3,108

 

Tax Loss Carryforward (CIT)

 

(4,535)

 

 

12

 

1,717

 

Tax Loss Carryforward (Trade Tax)

 

(3,326)

 

 

 

1,392

 

Interest Carryforward

 

 

 

 

 

Gross value

 

4,832

 

(88)

 

(606)

 

36,213

 

(36,122)

Netting

 

 

  

 

(33,619)

 

33,619

Recognition in the statement of financial position

 

 

  

 

2,594

 

(2,504)

No deferred tax assets were recognized for the following tax attributes (gross):

    

2023

2022

2021

in € thousand

Tax base

    

DTA

    

Tax base

    

DTA

    

Tax base

    

DTA

Deductible temporary differences

 

41,498

 

10,805

 

34,149

 

8,984

 

65,199

 

18,070

Tax loss carryforward (CIT)

 

91,405

 

14,701

 

108,229

 

17,415

 

75,903

 

12,641

Tax loss carryforward (trade tax)

 

49,147

 

6,536

 

65,308

 

8,686

 

45,834

 

6,096

Interest carryforward

 

35,229

 

9,089

 

36,956

 

9,535

 

33,209

 

8,568

The maturities of the tax loss carryforwards for which no deferred tax assets were recognized are as follows:

in € thousand

    

2023

    

2022

    

2021

Up to 5 years

 

2,685

 

5,107

 

3,310

Up to 10 years

 

1,772

 

1,064

 

927

Up to 15 years

 

4,508

 

5,187

 

3,943

Up to 20 years

 

 

 

340

unlimited

 

131,586

 

162,177

 

113,216

The reported tax loss and interest carryforwards mainly relate to the German SCHMID entities and can be carried forward indefinitely (German minimum taxation rules and interest stripping rules apply), however, they may be subject to restrictions of the German change in ownership rules (Sec. 8c Körperschaftsteuergesetz) going forward.

The tax loss and interest carryforwards mainly relate to entities that have a history of losses which have been accumulated in the previous years. The respective entities neither have any taxable temporary difference exceeding the deductible temporary differences

nor any tax planning opportunities and documentation available that could partly support the recognition of these tax attributes as deferred tax assets. On this basis, SCHMID has determined that it cannot recognize deferred tax assets on the majority of tax attributes carried forward.

Taxable temporary differences associated with investments in entities, branches and associates and interests in joint arrangements in the amount of €931 thousand as of December 31, 2023 (December 31, 2022: €937 thousand) have not been recognized.

Deferred tax assets exceeding deferred tax liabilities in the amount of €522 thousand as of December 31, 2023 (December 31, 2022: €2,594 thousand) for companies that generated a loss in the current or previous period were recognized as these are considered to be recoverable.

On 27 March 2024, the German Growth Opportunities Act (Wachstumschancengesetz) was substantively enacted. As part of this act, the German minimum taxation rule has been temporarily changed for the fiscal years 2024-2027. As a result, the loss deduction has been increased from 60% to 70%. As a result SCHMID Group could benefit by a maximum amount of €522 thousand.

XML 34 R22.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2023
EARNINGS PER SHARE  
EARNINGS PER SHARE

17.EARNINGS PER SHARE

The information on earnings per share pursuant to IAS 33 has not been presented, as the combined entities have not formed a statutory group and, as such, SCHMID has no historical capital structure.

XML 35 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2023
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

18.INTANGIBLE ASSETS

Intangible assets comprise the following:

    

Development

    

Patents and 

    

in € thousand

Costs

licenses

Total

Costs of acquisition

 

  

 

  

 

  

1/1/2023

 

22,832

 

1,042

 

23,874

Additions

 

2,915

 

359

 

3,274

Disposals/Retirements

 

 

 

Foreign exchange differences

 

(17)

 

(28)

 

(46)

12/31/2023

 

25,729

 

1,372

 

27,102

Accumulated amortization/write downs

 

  

 

  

 

  

1/1/2023

 

7,495

 

552

 

8,046

Amortization

 

3,975

 

158

 

4,133

Disposals/Retirements

 

 

 

Foreign exchange differences

 

(17)

 

(26)

 

(44)

12/31/2023

 

11,452

 

684

 

12,136

Carrying amount:

 

  

 

  

 

  

1/1/2023

 

15,337

 

490

 

15,828

12/31/2023

 

14,278

 

689

 

14,966

    

Development

    

Patents and

    

in € thousand

    

Costs

    

licenses

    

Total

Costs of acquisition

 

  

 

  

 

  

1/1/2022

 

22,968

 

6,461

 

29,429

Additions

 

3,219

 

389

 

3,607

Disposals/Retirements

 

(3,355)

 

(5,807)

 

(9,162)

Foreign exchange differences

 

 

(1)

 

(1)

12/31/2022

 

22,832

 

1,042

 

23,874

Accumulated amortization/write downs

 

  

 

  

 

  

1/1/2022

 

7,174

 

6,280

 

13,454

Amortization

 

3,529

 

80

 

3,609

Disposals/Retirements

 

(3,208)

 

(5,807)

 

(9,015)

Foreign exchange differences

 

 

(2)

 

(2)

12/31/2022

 

7,495

 

552

 

8,046

Carrying amount:

 

  

 

  

 

  

1/1/2022

 

15,794

 

181

 

15,976

12/31/2022

 

15,337

 

490

 

15,828

Retirements relate to intangibles assets with a net book value of zero that are no longer in use by SCHMID and have therefore been eliminated from the asset register.

Development costs represent internally generated intangible assets related to process and manufacturing technologies for various industries such as printed circuit board (“PCB”), substrate manufacturing, photovoltaics, and glass and energy storage, wet processes (horizontal, vertical and single panel) and vacuum processes. Patents and licenses include software licenses, licenses for the use of know-how and acquired patents. The amount of borrowing costs capitalised during the period 2023 is €494 thousand (December 31, 2022: €640 thousand) with a capitalisation rate of 10% (December 31, 2022: 10%).

SCHMID receives government grants that are related to self-developed technology and processes recognized as intangible assets. The grants are received to compensate for incurred expenses that are capitalized as intangible assets and therefore SCHMID reduces the asset value by the amount of the grant. An amount of €159 thousand was deducted from the capitalized book value during 2023, €268 thousand during 2022 and €723 thousand during 2021.

Impairment test on development cost

At each balance sheet date SCHMID performs an impairment test on development costs that are capitalized but not yet ready for use. The impairment test is performed on a CGU level. The recoverable amount of the CGU that includes these development costs (the entity using those technologies) was estimated based on the present value of the future cashflows expected to be derived from the CGU (fair value less cost to sell), using a pre-tax discount rate of 12.89% (December 31, 2022: 11.17%). The recoverable amount of the CGU was estimated to be higher than its carrying amount and no impairment was required.

XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2023
PROPERTY, PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

19.PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment is comprised of the following:

    

Land,

    

    

    

    

buildings and

Technical

Office and

leasehold

equipment and

other

Assets under

in € thousand

    

improvements

    

machinery

    

equipment

    

construction

    

Total

Costs of acquisition or construction:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

21,303

 

18,263

 

14,561

 

 

54,127

Additions

 

 

1,679

 

1,410

 

513

 

3,602

Disposals/Retirements

 

(21,085)

 

(3,448)

 

(458)

 

 

(24,991)

Foreign exchange differences

 

1

 

(164)

 

(126)

 

 

(289)

12/31/2023

 

220

 

16,330

 

15,386

 

513

 

32,449

Accumulated depreciation:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

11,581

 

15,892

 

13,293

 

 

40,766

Depreciation

 

483

 

982

 

583

 

 

2,048

Disposals/Retirements

 

(11,995)

 

(3,447)

 

(414)

 

 

(15,856)

Foreign exchange differences

 

1

 

(114)

 

(101)

 

 

(214)

12/31/2023

 

71

 

13,314

 

13,359

 

 

26,744

Carrying amount:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

9,722

 

2,371

 

1,268

 

 

13,361

12/31/2023

 

149

 

3,016

 

2,027

 

513

 

5,704

    

Land,

    

    

    

    

buildings and

Technical

Office and

leasehold

equipment and

other

Assets under

in € thousand

    

improvements

    

machinery

    

equipment

    

construction

    

Total

Costs of acquisition or construction:

1/1/2022

 

21,143

 

18,692

 

15,139

 

345

 

55,318

Additions

 

161

 

940

 

323

 

 

1,423

Disposals/Retirements

 

 

(1,638)

 

(858)

 

(12)

 

(2,507)

Transfers

 

 

333

 

 

(333)

 

Foreign exchange differences

 

 

(64)

 

(43)

 

 

(107)

12/31/2022

 

21,303

 

18,263

 

14,561

 

 

54,127

Accumulated depreciation:

 

  

 

  

 

  

 

  

 

  

1/1/2022

 

11,097

 

16,566

 

13,756

 

 

41,419

Depreciation

 

484

 

964

 

417

 

 

1,865

Disposals/Retirements

 

 

(1,585)

 

(842)

 

 

(2,426)

Foreign exchange differences

 

 

(53)

 

(38)

 

 

(92)

12/31/2022

 

11,581

 

15,892

 

13,293

 

 

40,766

Carrying amount:

 

  

 

  

 

  

 

  

 

  

1/1/2022

 

10,046

 

2,126

 

1,383

 

345

 

13,899

12/31/2022

 

9,722

 

2,371

 

1,268

 

 

13,361

Property, plant and equipment includes right-of-use assets amounting to €9,063 thousand as of December 31, 2023 (December 31, 2022: €1,334 thousand). For further information refer to note 20. Leases. Security pledges have been released in 2023 as the respective property has been sold.

XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES
12 Months Ended
Dec. 31, 2023
LEASES  
LEASES

20.LEASES

Lessee accounting

SCHMID’s lease obligations primarily relate to rights to buildings mainly for its office, R&D and production premises as well as to leased vehicles. The carrying amounts of right-of-use assets recognized and the movements during the period were as follows:

in € thousand

    

Real Estate

    

Vehicles

    

Total

1/1/2022

 

1,207

 

306

 

1,513

Additions to right-of-use assets

 

144

 

336

 

480

Depreciation

 

(430)

 

(211)

 

(642)

Foreign exchange differences

 

(15)

 

(2)

 

(17)

12/31/2022

 

906

 

428

 

1,334

Additions to right-of-use assets

 

8,402

 

178

 

8,581

Depreciation

 

(543)

 

(236)

 

(779)

Foreign exchange differences

 

(68)

 

(5)

 

(73)

12/31/2023

 

8,697

 

365

 

9,063

In December 2023, SCHMID signed a sale and leaseback contract with Schmid Grundstücke GmbH Co. KG, an entity controlled by Mrs. Schmid, for production facility and office buildings in Freudenstadt. The purchase price is €11,400 thousand. The lease term is 10 years. There is an extension option that can be exercised by the lessee 12 months before the end of the term. SCHMID can extend the lease term three times by 5 years each time. A lease payment of €100 thousand (excl. VAT) is due in advance each month. This resulted in an increase in the right-of-use asset in the amount of €7,092 thousand and a lease liability in the amount of €8,895 thousand. The gain on sale equals €507 thousand. As the sale and leaseback was concluded with a related party the rate implicit to the lease was used.

For other leases SCHMID cannot readily determine the interest rate implicit in the leases, therefore, it uses its incremental borrowing rate (“IBR”) to measure lease liabilities. The IBR is the rate of interest that SCHMID would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBRs used by SCHMID are calculated based on the risk-free rate, individual country risk premiums of underlying country and credit spread. The weighted average IBR on December 31, 2023 is 6.03% (December 31, 2022: 5.49%).

There are no variable lease payments resulting from indexed rental payments or other variable rental components. The carrying amounts of lease liabilities and the movements during the period were as follows:

in € thousand

    

Lease Liability

1/1/2022

 

1,528

Additions

 

433

Interest

 

68

Payments

 

(676)

Foreign exchange difference

 

(19)

12/31/2022

 

1,333

Additions

 

10,347

Interest

 

102

Payments

 

(819)

Foreign exchange difference

 

(77)

12/31/2023

 

10,886

The combined statement of profit or loss and other comprehensive income (loss) included the following amounts of lease related expense:

in € thousand

    

2023

    

2022

    

2021

Depreciation of right of-use-assets

 

(779)

 

(642)

 

(487)

Interest expense on lease liabilities

 

(103)

 

(68)

 

(49)

Short-term lease expenses

 

(383)

 

(523)

 

(341)

Lease expenses for low-value assets

 

(7)

 

(28)

 

(68)

Total amount recognized in expense

 

(1,273)

 

(1,260)

 

(945)

The below table provides information on the total cash outflow from all leases during the year:

in € thousand

    

2023

    

2022

    

2021

Principal paid

 

(715)

 

(609)

 

(451)

Interest paid

 

(103)

 

(68)

 

(49)

Short term and low value leases

 

(391)

 

(551)

 

(409)

Total amount paid

 

(1,209)

 

(1,227)

 

(908)

The below table shows a maturity analysis of undiscounted lease payments for which a right-of-use asset and lease liability were recognized:

in € thousand

    

12/31/2023

    

12/31/2022

≤ 1 year

 

2,108

 

564

> 1 ≤ 2 years

 

1,928

 

465

> 2 ≤ 5 years

 

4,081

 

446

> 5 years

 

6,014

 

Gross lease liabilities – minimum lease payments

 

14,130

 

1,476

Discount and foreign currency effects

 

(3,244)

 

143

Present value of the lease liabilities

 

10,886

 

1,333

Lessor accounting

A part of the office and laboratories buildings located at the headquarter are leased to a related party under an operating lease with rent payable on a monthly basis. Lease income from the operating lease where SCHMID is a lessor is recognized in other income on a straight-line basis over the lease term. The lease income per month amounts to €10 thousand and does not include variable lease payments that depend on an index or rate. The lease contract was fixed until March 31, 2022 and is automatically renewed each year for another 12 months if none of the parties terminates the agreement. As a result, the minimum lease payments to be received are €115 thousand in 2023 (2022: €115 thousand, 2021: €115 thousand). The asset underlying the lease contract is included in property, plant and equipment.

In addition, SCHMID is party to a sublease contract for an office building. SCHMID leases the office from a third party and subleases it to a related party. The lease-out is categorized as operating lease and has an indefinite lease term with a termination option for both parties of six months. The lease income per month amounts to €3 thousand and does not include variable lease payments that depend on an index or rate.

XML 38 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL ASSETS
12 Months Ended
Dec. 31, 2023
FINANCIAL ASSETS  
FINANCIAL ASSETS

21.FINANCIAL ASSETS

Non-current financial assets mainly comprise deposits for leased buildings.

XML 39 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INVENTORIES
12 Months Ended
Dec. 31, 2023
INVENTORIES  
INVENTORIES

22.INVENTORIES

in € thousand

    

12/31/2023

    

12/31/2022

Raw materials and supplies

 

4,386

 

5,513

Work in progress

 

6,038

 

11,098

Finished goods

 

5,928

 

8,419

Inventories

 

16,353

 

25,029

In fiscal year 2023, write-downs of €1,052 thousand (2022: €833 thousand, 2021: €69 thousand) were recognized. Total reversals of impairment losses amounted to €83 thousand in the fiscal year 2023 (2022: €23 thousand, 2021: €1 thousand). The amount of inventories recognised as an expense during 2023 is €25,026 thousand (2022: €28,954 thousand, 2021: €9,293 thousand).

XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
TRADE RECEIVABLES AND OTHER RECEIVABLES
12 Months Ended
Dec. 31, 2023
TRADE RECEIVABLES AND OTHER RECEIVABLES  
TRADE RECEIVABLES AND OTHER RECEIVABLES

23.TRADE RECEIVABLES AND OTHER RECEIVABLES

in € thousand

    

12/31/2023

    

12/31/2022

Trade receivables

 

40,626

 

40,593

Receivables from joint ventures

 

1,599

 

2,656

Other receivables

 

4,807

 

65,589

Total trade and other receivables

 

47,032

 

108,838

Trade receivables have a residual term of less than one year. Receivables from joint ventures refer to SCHMID Avaco Korea, Co. Ltd and Schmid Energy Systems GmbH, an entity of the Arabian joint venture.

The main driver for the decrease in the other receivables is the repayment of a shareholder loan receivable (remaining balance as of December 31, 2023: €107 thousand; December 31, 2022: €65,158 thousand). Other receivables as of year end 2023 include the receivable against Christian Schmid for the Silicon bonus payment (€ 4,700 thousand).

XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER CURRENT ASSETS
12 Months Ended
Dec. 31, 2023
OTHER CURRENT ASSETS  
OTHER CURRENT ASSETS

24.OTHER CURRENT ASSETS

Other current non-financial assets are as follows:

in € thousand

    

12/31/2023

    

12/31/2022

Advance payments on inventories

 

1,317

 

2,635

Restricted cash

 

89

 

1,049

Prepaid expenses

 

3,667

 

730

Contract assets

 

 

401

Total other current non-financial assets

 

5,073

 

4,815

Restricted cash refers to bank accounts that are used as securities for customer prepayments, mainly in China. In addition, the increase in prepaid expenses is due to the planned business combination with Pegasus.

XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CASH & CASH EQUIVALENTS
12 Months Ended
Dec. 31, 2023
CASH & CASH EQUIVALENTS  
CASH & CASH EQUIVALENTS

25.CASH & CASH EQUIVALENTS

Cash and cash equivalents include cash as well as deposits on bank accounts amounting of €5,710 thousand as of December 31, 2023 (December 31, 2022: €8,332 thousand).

XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY
12 Months Ended
Dec. 31, 2023
EQUITY  
EQUITY

26.EQUITY

Owners net investment represents the aggregation of the net assets of all entities that form the reporting entity of SCHMID.

Other reserves comprise loss carried forward, net profit/loss for the year, remeasurement of defined benefit obligation and currency translation differences.

Non-controlling interest contains the equity, profit/loss carried forward and currency translation differences relating to the minority shareholders of the Group.

For details on the share option please refer to note 28. Financial Liabilities.

XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
NON-CONTROLLING INTEREST
12 Months Ended
Dec. 31, 2023
NON-CONTROLLING INTEREST  
NON-CONTROLLING INTEREST

27.NON-CONTROLLING INTEREST

Non-controlling interests relate to SCHMID Singapore Pte. Ltd. (10.0%), SCHMID Technology Guangdong Co., Ltd. (STG) (24.1 %) and SCHMID Taiwan Ltd. (STL) (14.0 %).

STG was founded by SCHMID in 2020 and is a manufacturer of printed circuit boards (“PCB”) and photovoltaics (“PV”) production equipment in China. In June 2021 SCHMID concluded an investor agreement with XJ Harbour HK Limited (“XJ”). By way of a unilateral capital increase XJ obtained 20.9% of the registered capital of STG. In 2021 a further capital increase was executed. For further information on potential capital increases please refer to note 28. Financial Liabilities.

The following tables summarizes the information relating to each entity that has material NCI, before any intra-SCHMID eliminations.

SCHMID

SCHMID

Technology

SCHMID

12/31/2023

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%  

14.0

%

Non-current assets

5,118

185

 

Current assets

2,797

42,569

11,827

 

Non-current liabilities

 

 

847

 

605

Current liabilities

 

2,062

 

22,288

 

5,182

Net assets

 

736

 

24,552

 

6,224

Net assets attributable to NCI

 

74

 

5,917

 

868

Revenue

 

 

27,750

 

1,672

Profit

 

6,188

 

2,298

 

(402)

OCI

 

 

(1,550)

 

(252)

Total comprehensive income

 

6,188

 

748

 

(654)

Total comprehensive income allocated to NCI

 

619

 

180

 

(91)

Accumulated NCI end of period

 

77

 

6,487

 

794

SCHMID

SCHMID

Technology

SCHMID

12/31/2022

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%  

14.0

%

Non-current assets

4,575

71

 

Current assets

1,651

46,040

12,704

 

Non-current liabilities

 

 

568

 

694

Current liabilities

 

7,104

 

26,244

 

5,203

Net assets

 

(5,453)

 

23,804

 

6,879

Net assets attributable to NCI

 

(545)

 

5,737

 

960

Revenue

 

 

38,753

 

12,873

Profit

 

(7)

 

6,068

 

4,152

OCI

 

 

(639)

 

(303)

Total comprehensive income

 

(7)

 

5,429

 

3,849

Total comprehensive income allocated to NCI

 

(1)

 

1,308

 

537

Accumulated NCI end of period

 

(543)

 

6,335

 

889

SCHMID

SCHMID

Technology

SCHMID

12/31/2021

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%*

14.0

%

Non-current assets

4,876

197

 

Current assets

1,698

23,857

4,993

 

Non-current liabilities

 

 

841

 

66

Current liabilities

 

7,144

 

9,518

 

2,095

Net assets

 

(5,445)

 

18,374

 

3,030

Net assets attributable to NCI

 

(545)

 

4,428

 

423

Revenue

 

 

9,762

 

3,954

Profit

 

(33)

 

(13,359)

 

424

OCI

 

 

753

 

297

Total comprehensive income

 

(33)

 

(12,606)

 

721

Total comprehensive income allocated to NCI

 

(3)

 

(2,627)

 

101

Accumulated NCI end of period

 

(542)

 

5,026

 

352

    

    

    

    

    

    

Cash flow statement SCHMID Technology Guangdong Co., Ltd in € thousand

 

2023

 

2022

 

2021

Cash flow from operating activities

 

666

 

(1,688)

 

(11,650)

Cash flow from investing activities

 

(472)

 

(502)

 

(16,449)

Cash flow from financing activities

 

(21)

 

(452)

 

32,313

Effect of foreign exchange rate changes on cash and cash equivalents

 

(119)

 

116

 

93

Net increase (decrease) in cash and cash equivalents

 

262

 

(2,525)

 

4,307

XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL LIABILITIES
12 Months Ended
Dec. 31, 2023
FINANCIAL LIABILITIES  
FINANCIAL LIABILITIES

28.FINANCIAL LIABILITIES

The following table shows an overview of the financial liabilities of SCHMID:

in € thousand

    

12/31/2023

    

12/31/2022

Non-current financial liabilities

 

22,190

 

34,406

Current financial liabilities

 

26,053

 

128,454

Total financial liabilities

 

48,244

 

162,860

The following table presents details on SCHMID’s borrowings.

in € thousand

    

12/31/2023

    

12/31/2022

Non-current borrowings

 

22,190

 

34,406

Loans from debt funds

 

 

24,393

Loans from other third parties

 

2,336

 

Loans from shareholders

 

19,854

 

10,013

Current borrowings

 

26,053

 

128,454

Loans from banks

 

1,225

 

12,003

Loans from debt funds

 

 

79,773

Loans from other third parties

 

 

3,540

Loans from shareholders

 

8,102

 

16,493

Loans from other related parties

 

16,726

 

16,646

Total borrowings

 

48,244

 

162,860

Loans from debt funds

The loans from debt funds line item consisted of five loans received from two private debt funds. In 2023, SCHMID repaid all loans from debt funds. For further details see note 5. Significant Events in the Period ended December 31, 2023.

Loans from banks

During 2023, three loans from banks have been repaid. As of December 31, 2023, SCHMID has two loans from banks.

Loans from other third parties

Loans from other third parties mainly consist of loans from two individuals that are not related to SCHMID. In August 2023, one of the third party loans amounting to €1,234 thousand has been repaid. The other loan carries a floating interest rate of EURIBOR plus 3 % margin and had initial term of two years.

Loans from shareholders

The shareholders provided loan facilities of €15 million and €11 million in 2016. At the end of 2016, both shareholders waived part of their claims (€5 million). As the waivers are with debtor warrants, the claims will revive once a certain equity ratio is reached. As of December 31, 2023, SCHMID did not reach the equity ratio, but is expecting to reach the equity ratio within the next year. As a result, for both events the carrying amount was adjusted by recording the change in carrying amount in interest expense. The new carrying amount reflects the new estimated cash flows discounted with the original effective interest rate. For the remaining €19,854 million the shareholders declared their claims as subordinated to all other liabilities of SCHMID to ensure that the satisfaction of their claims will not lead to an over-indebtedness. Interest is floating at EURIBOR plus 1% margin, whereby EURIBOR is floored at 0.25%.

Loans from other related parties

The loans from related parties are provided by key management personnel and Schmid Grundstücke GmbH & Co. KG, which is an entity controlled by a related party. For further details please refer to note 35. Related Party Disclosures.

Share option

In 2021 SCHMID entered into an agreement with an Investor to obtain a shareholding in the entity SCHMID Technology (Guangdong) Co. Ltd. (STG). In the investment agreement, it was agreed that the investor acquire 20.9% of the ownership in STG for €25.0 million in a first step and at the same time SCHMID grants the investor the right to acquire further shares at two occasions. In December 2021 the investor acquired a further 3.2% of the shares in STG for a predetermined price of €5.0 million. In addition, the investor had the right to increase its ownership in STG by a further 5.6% after June 30, 2022. The price of those shares is dependent on the achievement of a certain revenue target and will be adjusted if the target is not met.

As not all capital increases had been executed as of the year-ended 2021 an embedded derivative was recognized under IFRS 9. Given the positive development of the entity a derivative liability was recognized as of year-end 2021 and during 2022. At year-end 2022 the pre-defined time frame for the revenue target ended at which time the price for the shares was fixed. As the fixed-for-fixed criteria for classification as equity was fulfilled at this time, the derivative liability was reclassified to Owners Net Investment at its fair value. Despite the fact that the price became fixed at the end of 2022 the Investor has not transferred the additional required investment. In 2024 a new agreement was signed. For further details please refer to note 36. Events after the Reporting Period.

For the years ended 2023 and 2022 the minority investment was treated as non-controlling interest according to IFRS 10.26

XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER PROVISIONS
12 Months Ended
Dec. 31, 2023
OTHER PROVISIONS  
OTHER PROVISIONS

29.OTHER PROVISIONS

Movement in provisions during the year is as follows:

    

    

    

    

Reversal of

    

unused

In € thousand

12/31/2022

Additions

Utilization

amounts

12/31/2023

Warranty provision

 

211

 

211

 

(184)

 

 

238

Jubilee provision

 

119

 

482

 

(603)

 

 

(2)

Total non-current provisions

 

330

 

693

 

(787)

 

 

237

Warranty provision

 

139

 

152

 

(66)

 

 

225

Provision for legal claims

 

67

 

44

 

 

(58)

 

53

Other provisions

 

153

 

2,308

 

(1,454)

 

(312)

 

695

Total current provisions

 

360

 

2,504

 

(1,520)

 

(370)

 

973

    

    

    

    

Reversal of

    

unused

In € thousand

12/31/2021

Additions

Utilization

amounts

12/31/2022

Warranty provision

 

203

 

99

 

(91)

 

 

211

Jubilee provision

 

163

 

(30)

 

(14)

 

 

119

Total non-current provisions

 

366

 

70

 

(106)

 

 

330

Warranty provision

 

228

 

25

 

(114)

 

 

139

Provision for legal claims

 

32

 

123

 

(88)

 

 

67

Other provisions

 

191

 

7

 

(45)

 

 

153

Total current provisions

 

451

 

155

 

(247)

 

 

360

XML 47 R35.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS
12 Months Ended
Dec. 31, 2023
POST-EMPLOYMENT BENEFITS  
POST-EMPLOYMENT BENEFITS

30.POST-EMPLOYMENT BENEFITS

Defined contribution plans

SCHMID’s expenses for defined contribution plans were €1,677 thousand for the year ended 2023 (2022: €1,552 thousand, 2021: €1,528 thousand). No assets or liabilities are recognized in SCHMID’s balance sheet in respect of such plans, apart from regular prepayments and accruals of the contributions withheld from employees’ wages and salaries and of SCHMID’s contributions.

Defined benefit plan

Corporate post-retirement benefits are provided by SCHMID in Germany through a defined benefit plan with one beneficiary who is also a related party (please refer to 35. Related Party Disclosures). The beneficiary was granted a fixed pension commitment in 2012 as part of a deferred compensation agreement in form of a lump-sum payment in the event of invalidity or reaching the age of 67. The Company has no plan assets in connection with the pension obligation.

The present value of the defined benefit obligation at the end of the fiscal year 2023 amounted to €894 thousand (December 31, 2022: €887 thousand, December 31, 2021: €1,173 thousand)

Reconciliation of the net defined benefit liability:

In € thousand

    

2023

    

2022

    

2021

Net defined liability at January 1

 

887

 

1,173

 

1,189

Defined benefit income recognized in combined statement of profit or loss

 

33

 

14

 

12

Defined benefit cost recognized in other comprehensive income

 

 

300

 

28

Net defined liability at December 31

 

894

 

887

 

1,173

Reconciliation of the amount recognized in the combined statement of financial position:

In € thousand

    

2023

    

2022

    

2021

Employee benefit obligations recognized as of January 1

 

887

 

1,173

 

1,189

Actuarial adjustments

 

(26)

 

(300)

 

(28)

thereof: experience adjustments

 

(2)

 

2

 

2

thereof: adjustments for financial assumptions

 

(24)

 

(302)

 

(30)

Interest expense

 

33

 

14

 

12

Employee benefit obligations recognized as of December 31

 

894

 

887

 

1,173

The expense recognized in the combined statements of profit and loss and other comprehensive income is as follows:

In € thousand

    

2023

    

2022

    

2021

Actuarial gains (-) / losses (+) deriving from changes in financial assumptions

 

(24)

 

(302)

 

(30)

Actuarial gains (-) / losses (+) deriving from experience adjustments

 

(2)

 

2

 

2

Included in other comprehensive income

 

(26)

 

(300)

 

(28)

Interest income

 

33

 

14

 

12

Included in the combined statements of profit or loss

 

33

 

14

 

12

Total included in the combined statements of profit or loss and other comprehensive income (loss)

 

7

 

(286)

 

(16)

The interest cost relating to the obligation is a component of the result from financing activities.

The following were the principal actuarial assumptions as of:

    

12/31/2023

    

12/31/2022

 

Discount rate

 

4.00

%  

3.75

%

Sensitivity Analysis

The main actuarial assumption is used to calculate the provisions for post-employment benefits the discount rate. A reasonably possible increase, or respectively decrease, in the significant actuarial assumptions would have had the following impact on the present value of the post-employment benefit obligation as of the respective reporting dates:

    

12/31/2023

    

12/31/2022

 

Discount rate (+0.25%)

 

4.25

%  

4.00

%

Present value of the post-employment benefit obligations (in € thousand)

 

872

 

862

Discount rate (-0.25%)

 

3.75

%  

3.50

%

Present value of the post-employment benefit obligations (in € thousand)

 

918

 

912

Duration

The duration of the obligation is 12 years as of December 31,2023 (December 31, 2022: 13 years).

XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER CURRENT LIABILITIES
12 Months Ended
Dec. 31, 2023
OTHER CURRENT LIABILITIES  
OTHER CURRENT LIABILITIES

31.OTHER CURRENT LIABILITIES

Other non-financial liabilities are as followed:

in € thousand

    

12/31/2023

    

12/31/2022

Personnel related accruals

 

3,175

 

2,700

Tax related accruals

 

1,348

 

1,481

Audit related accruals

 

1,297

 

286

Miscellaneous other current liabilities

 

7,294

 

4,239

Total other current liabilities

 

13,113

 

8,706

In 2023 miscellaneous other non-financial liabilities include outstanding invoices for legal and consulting fees amounting to €2,707 thousand, installation and transportation costs amounting to €1,344 thousand as well as various smaller items.

XML 49 R37.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT
12 Months Ended
Dec. 31, 2023
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT  
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

32.FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

Carrying Amounts and Fair Values

The following tables disclose the carrying amounts of each class of financial instruments together with its corresponding fair value and the aggregated carrying amount per category.

    

    

  

    

  

    

12/31/2023

Financial instruments, analyzed by classes and categories

Carrying

Fair value

in € thousand

Category

amount

Fair value

hierarchy

Non-current assets

 

  

 

  

 

  

 

  

Financial assets

 

  

 

  

 

  

 

  

Other loans and other investments

 

AC

 

28

 

28

 

n/a

Other non-current financial assets

 

AC

 

112

 

n/a

 

n/a

Current assets

 

  

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

 

  

Trade receivables

 

AC

 

40,673

 

n/a

 

n/a

Receivables from joint ventures

 

AC

 

1,599

 

n/a

 

n/a

Other receivables

 

  

 

  

 

  

 

  

Exit bonus

 

AC

 

4,700

 

4,700

 

n/a

Receivables from shareholder

 

AC

 

107

 

n/a

 

n/a

Other current assets

 

  

 

  

 

  

 

  

Restricted cash

 

AC

 

89

 

n/a

 

n/a

Other

 

AC

 

1,317

 

n/a

 

n/a

Cash and cash equivalents

 

AC

 

5,710

 

n/a

 

n/a

Non-current liabilities

 

  

 

  

 

  

 

  

Non-current borrowings

 

  

 

  

 

  

 

  

Loans from other third parties

 

FLAC

 

2,336

 

2,063

 

Level 3

Loans from shareholders

 

FLAC

 

19,854

 

17,630

 

Level 3

Current liabilities

 

  

 

  

 

  

 

  

Current borrowings

 

  

 

  

 

  

 

  

Loans from banks

 

FLAC

 

1,225

 

n/a

 

Level 3

Loans from shareholders

 

FLAC

 

8,102

 

n/a

 

n/a

Loans from other related parties

 

FLAC

 

16,726

 

n/a

 

Level 3

Trade payables and other liabilities

 

FLAC

 

25,899

 

n/a

 

n/a

    

    

Carrying

Thereof aggregated by categories

Category

amount

Financial assets measured at amortized cost

 

AC

 

54,335

Financial liabilities measured at fair value

 

FVTPL

 

Financial liabilities measured at amortized cost

 

FLAC

 

74,142

Financial instruments, analyzed by classes and categories

    

    

    

    

    

    

12/31/2022

Carrying

Fair value

in € thousand

Category

amount

Fair value

hierarchy

Non-current assets

  

  

  

  

Financial assets

 

  

 

  

 

  

 

  

Other non-current financial assets

 

AC

 

115

 

n/a

 

n/a

Current assets

 

  

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

 

  

Trade receivables

 

AC

 

40,593

 

n/a

 

n/a

Receivables from joint ventures

 

AC

 

2,656

 

n/a

 

n/a

Other receivables

 

  

 

  

 

  

 

  

Receivables from shareholder

 

AC

 

65,158

 

64,028

 

Level 3

Miscellaneous receivables

 

AC

 

431

 

n/a

 

n/a

Other current assets

 

  

 

  

 

  

 

  

Restricted cash

 

AC

 

1,049

 

n/a

 

n/a

Other

 

AC

 

2,637

 

n/a

 

n/a

Cash and cash equivalents

 

AC

 

8,332

 

n/a

 

n/a

Non-current liabilities

 

  

 

  

 

  

 

  

Non-current borrowings

 

  

 

  

 

  

 

  

Loans from debt funds

 

FLAC

 

24,393

 

23,072

 

Level 3

Loans from shareholders

 

FLAC

 

10,013

 

9,307

 

Level 3

Current liabilities

 

  

 

  

 

  

 

  

Current borrowings

 

  

 

  

 

  

 

  

Loans from banks

 

FLAC

 

12,003

 

11,508

 

Level 3

Loans from debt funds

 

FLAC

 

79,773

 

51,678

 

Level 3

Loans from other third parties

 

FLAC

 

3,540

 

3,483

 

Level 3

Loans from shareholders

 

FLAC

 

16,493

 

n/a

 

n/a

Loans from other related parties

 

FLAC

 

16,646

 

14,688

 

Level 3

Trade payables and other liabilities

 

FLAC

 

25,400

 

n/a

 

n/a

Carrying

Thereof aggregated by categories

    

Category

    

amount

Financial assets measured at amortized cost

AC

120,971

Financial liabilities measured at fair value

 

FVTPL

 

Financial liabilities measured at amortized cost

 

FLAC

 

188,260

The carrying amounts of cash and cash equivalents, trade and other receivables, loans from banks and of trade payables, are considered reasonable estimates of their fair values because of the short maturities of these items.

The fair value of the loan granted to a shareholder was calculated by discounting future cash flows with a risk-adjusted interest rate curve. As the credit risk of the shareholder is unobservable and assumed to be equivalent to the Standard&Poor’s rating class of CCC, the credit risk is considered to have a material impact on the fair value. Therefore, the fair values of the shareholder loan are categorized in level 3 of the fair value hierarchy.

Items of income, expenses, gains or losses resulting from financial instruments

The net gains or losses for each of the financial instrument measurement categories differentiated by the respective sources were as follows:

2023

    

Subsequent measurement

in € thousand

Interest

    

Fair value

    

Total

Financial assets - AC

 

9,499

 

n/a

 

9,499

Financial liabilities - FLAC

 

(9,988)

 

n/a

 

(9,988)

Financial assets and liabilities - FVTPL

 

n/a

 

 

Total

 

(488)

 

 

(488)

2022

    

Subsequent measurement

in € thousand

Interest

    

Fair value

    

Total

Financial assets - AC

 

4,089

 

n/a

 

4,089

Financial liabilities - FLAC

 

(17,650)

 

n/a

 

(17,650)

Financial assets and liabilities - FVTPL

 

n/a

 

(1,669)

 

(1,669)

Total

 

(13,561)

 

(1,669)

 

(15,230)

The total interest income for financial assets that are not measured at FVTPL is €9,499 thousand as of the year ended December 31, 2023 (2022: €4,089 thousand). The total interest expense for financial liabilities that are not measured at FVTPL is €9,988 thousand as of the year ended December 31, 2023 (2022: €17,650 thousand).

Financial Instrument Risk Management Objectives and Policies

Due to its international operational businesses, SCHMID is exposed to market risk (especially foreign currency risk) and credit risk. In the area of financing, liquidity risks and interest rate risks play a major role. SCHMID’s senior management oversees the management of these risks. In prior years no formalized risk management system existed, but financial risks as far as identified were handled case-by-case. In connection with the US DE-SPAC SCHMID is currently implementing a standardized risk management process. Equity price risk is considered insignificant for SCHMID.

Credit Risk

Credit risk is the risk that SCHMID might incur a financial loss as a consequence of the non-payment or partial payment of outstanding receivables by counterparties and from replacement risks for open transactions. SCHMID is exposed to credit risks associated with its operating activities, the loan granted to one of its shareholders, trade receivables as well as cash and cash equivalents.

SCHMID applies appropriate measures to manage credit risks inherent to its trade receivables. SCHMID requests customer ratings from well-known rating agencies and responds to higher probabilities of default with modified payment terms. Loss rates are based on actual credit loss experience over the past seven years. These rates are multiplied by scalar factors to reflect differences between economic conditions during the period over which the historical data has been collected, current conditions and SCHMID’s view of economic conditions over the expected lives of the receivables. Until January 1, 2023, to limit the credit risk resulting from its trade receivables, SCHMID has entered into a credit risk insurance that covered all trade receivables besides a small deductible. For the resulting credit risk of the insurance company SCHMID applied the credit default swap spread to the insured trade receivables amount. For the remaining credit risk of the uninsured part of the trade receivables a probability of default for the industry is applied to the exposure and multiplied with the loss given default.

The allowances for ECL determined for the different classes of financial assets developed as follows:

Trade receivables—

Shareholder and

not credit

Trade receivables

 other loans -

in € thousand

    

 impaired

    

credit impaired

    

 credit impaired

Opening Balance 01/01/2022

(8)

1,952

(4,394)

Additions

(11)

Utilization

 

 

1,148

 

Reversal

 

 

153

 

2,949

Closing Balance 31/12/2022

 

(19)

 

652

 

(1,445)

Additions

 

(118)

 

(198)

 

Utilization

 

 

(11,425)

 

Reversal

 

 

11,706

 

1,445

Closing Balance 31/12/2023

 

(137)

 

(569)

 

With regards to cash and cash equivalents SCHMID allocates the credit risk by using several banks. Furthermore, it is SCHMID policy to hold cash and cash equivalents only with financial institutions that have at least an investment grade rating. SCHMID regularly monitors its cash and cash equivalents and takes corrective actions should it identify any possible changes in creditworthiness of these financial institutions. Therefore and due to its short-term character, no significant credit risk arises from cash and cash equivalents, and no ECL allowance has been recorded for 2023 and 2022 respectively.

The following tables provide information about the gross carrying amounts by credit-risk rating classes for the several types of financial assets that are not measured at FVTPL and therefore generally subject to the impairment regulations of IFRS 9.

Gross Carrying Amounts by Rating Class

    

    

    

    

12/31/2023

in € thousand

Stage 1

Stage 2

Stage 3

General approach

 

  

 

  

 

  

Cash and cash equivalents

 

  

 

  

 

  

AAA to BBB (Investment grade)

 

5,710

 

 

Receivables from shareholders

 

  

 

  

 

  

BBB- to CCC (Below investment grade)

 

 

4,807

 

Simplified approach

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

Current (not past due)

 

 

27,148

 

(69)

1-30 days past due

 

 

1,423

 

(11)

31-60 days past due

 

 

597

 

(6)

61-90 days past due

 

 

651

 

(7)

More than 90 days past due

 

 

3,039

 

(45)

Total

 

5,710

 

37,665

 

(138)

Gross Carrying Amounts by Rating Class

    

    

    

    

12/31/2022

in € thousand

Stage 1

Stage 2

Stage 3

General approach

 

  

 

  

 

  

Cash and cash equivalents

 

  

 

  

 

  

AAA to BBB (Investment grade)

 

8,332

 

 

Receivables from shareholders

 

  

 

  

 

  

BBB- to CCC (Below investment grade)

 

 

65,158

 

Simplified approach

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

insured receivables (90%)

 

 

39,312

 

non-insured receivables (10%)

 

 

4,368

 

Total

 

8,332

 

108,838

 

Liquidity Risk

Liquidity risk is the risk that a company will encounter difficulty in meeting its obligations associated with its financial liabilities as they fall due. SCHMID is constantly working to ensure that the supply of liquidity is mainly sufficient to settle financial liabilities

that are due for payment. Liquidity is evaluated and maintained using forecasts based on fixed planning horizons covering several months and through the cash and cash equivalent balances that are available.

During 2023, the majority of financial liabilities has been repaid. For more detail on the financial situation, please refer to the explanation on Going Concern (included in note 2. Basis of Presentation).

The following table provides details of the (undiscounted) cash outflows of financial liabilities (including interest payments).

    

    

12/31/2023

Cash outflows within

Total cash

in € thousand

≤ 1 year

    

> 1 ≤ 2 years

    

> 2 ≤ 5 years

    

> 5 years

    

flows

Lease liabilities

2,073

1,822

3,372

3,758

11,025

Borrowings (including embedded derivatives)

 

26,053

 

26,781

 

 

 

52,835

Loans from banks

 

1,225

 

 

 

 

1,225

Loans from debt funds

 

 

 

 

 

Loans from other third parties

 

 

2,778

 

 

 

2,778

Loans from shareholders

 

8,102

 

24,004

 

 

 

32,106

Loans from other related parties

 

16,726

 

 

 

 

16,726

Trade payables and other liabilities

 

25,899

 

 

 

 

25,899

    

    

12/31/2022

Cash outflows within

Total cash

in € thousand

≤ 1 year

    

> 1 ≤ 2 years

    

> 2 ≤ 5 years

    

> 5 years

    

flows

Lease liabilities

564

465

446

1,476

Borrowings (including embedded derivatives)

 

111,517

 

49,914

 

 

 

161,432

Loans from banks

 

12,221

 

 

 

 

12,221

Loans from debt funds

 

73,262

 

26,521

 

 

 

99,783

Loans from other third parties

 

3,702

 

 

 

 

3,702

Loans from shareholders

 

5,000

 

23,394

 

 

 

28,394

Loans from other related parties

 

17,332

 

 

 

 

17,332

Trade payables and other liabilities

 

25,400

 

 

 

 

25,400

Foreign Currency Risk

SCHMID operates globally and is exposed to foreign exchange risk arising from exposure to various currencies in the ordinary course of business. SCHMID’s exposures primarily consist of the Euro (“EUR”), US Dollar (“USD”), Chinese Yen (“CNY”), Hong Kong Dollar (“HKD”), Korean Won (“KRW”) and Canadian Dollar (“CAD”). Foreign exchange risk mainly arises from commercial transactions that resulted in recognized financial assets and liabilities denominated in a currency other than the local functional currency.

The following table demonstrates the material net exposures SCHMID entities have due to trade receivables and payables, cash and cash equivalents as well as other financial assets in a currency different their local functional currency. Due to consolidation these exposures would also have an impact to SCHMID’s profit or loss.

    

currency of exposure (“+” = asset / ”()” = liability) - in € thousand

functional currency entity

    

12/31/2023

  

  

12/31/2022

    

EUR

    

CNY

    

USD

    

HKD

EUR

    

CNY

    

USD

    

HKD

EUR

5,010

 

3,597

 

 

5,500

 

4,669

 

CNY

27,217

 

(1,077)

 

(424)

 

25,519

 

(1,139)

 

USD

17

 

 

 

(5,030)

 

 

  

 

TWD

1,481

 

(238)

 

 

 

1,378

 

 

 

HKD

2,026

 

(2,209)

 

 

 

 

 

  

KRW

(4,276)

 

 

 

 

(1,838)

 

 

 

Total

26,464

 

2,563

 

2,520

 

(424)

 

20,029

 

5,500

 

3,530

 

The following table demonstrates the impact that a reasonably possible change in each material currency pair would have on SCHMID’s profit or loss before tax. Therefore for each currency exchange rate the foreign currency is shifted against the respective local entity’s functional currency. The resulting impact in local currency is then translated into EUR.

in € thousand

    

12/31/2023

    

12/31/2022

+10%

    

-10%

  

  

+10%

  

-10%

CNY/EUR

 

2,019

 

(2,467)

1,820

 

(2,224)

USD/EUR

 

(325)

 

398

(882)

 

1,078

TWD/EUR

 

135

 

(165)

130

 

(159)

HKD/EUR

 

184

 

(225)

  

 

  

KRW/EUR

 

(389)

 

475

(167)

 

204

CNY/TWD

 

22

 

(26)

  

 

  

CNY/HKD

 

158

 

(203)

  

 

  

USD/CNY

 

98

 

(120)

104

 

(127)

Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Interest rate risks from financial instruments can in general arise in connection with financial liabilities including borrowings under SCHMID existing working capital and equipment financing facilities. Profit or loss is sensitive to higher/ lower interest income/ expense from loans granted and borrowed as a result of changes in interest rates. Considering existing thresholds, a hypothetical reasonable increase or decrease of 100 basis points in interest rates would have the following effect shown in the table on SCHMID financial statements.

    

Impact to P/L

in € thousand

(income (+)/ expense (-))

12/31/2023

 

  

Change in interest rate +1%

(296)

Change in interest rate -1%

296

12/31/2022

  

Change in interest rate +1%

(1,164)

Change in interest rate -1%

1,162

Capital Management

For the purpose of SCHMID’s capital management, capital includes all share capital and other equity reserves attributable to the equity holders. The primary objectives of capital management are to support operating activities and maximize the shareholder value through investment in the development activities of SCHMID.

SCHMID’s finance department reviews the total amount of cash of SCHMID on a monthly basis. As part of this review, management considers the total cash and cash equivalents, the cash outflow, currency translation differences and funding activities.

The Company is not anymore subject to externally imposed capital requirements as all relevant loans have been repaid during 2023, refer to note 28. Financial Liabilities for further details. No changes were made in the objectives, policies or processes for managing cash during the years ended December 31, 2023 and 2022.

Reconciliation of changes in liabilities arising from financing activities

    

    

Lease

    

In € thousand

    

Loans

    

liabilities

    

Total

Balance at January 1, 2023

 

167,111

 

1,333

 

168,444

Cash flow from financing activities (excluding changes from restricted cash)

 

(83,812)

 

(819)

 

(84,631)

Proceeds from loans

 

 

 

Repayments of loans

 

(81,871)

 

 

(81,871)

Principal elements of lease payment

 

 

(715)

 

(715)

Interest paid

 

(1,941)

 

(103)

 

(2,044)

Changes in the cash flow from financing activities

 

(35,055)

 

10,372

 

(24,683)

Foreign currency effects

 

 

(77)

 

(77)

New leases

 

 

10,347

 

10,347

Accrued interest

 

(35,024)

 

102

 

(34,922)

Fair value measurement

 

(32)

 

 

(32)

Balance at December 31, 2023

 

48,244

 

10,886

 

59,130

    

    

Lease

    

In € thousand

Loans

liabilities

Total

Balance at January 1, 2022

 

153,090

 

1,528

 

154,618

Cash flow from financing activities (excluding changes from restricted cash)

 

(2,625)

 

(676)

 

(3,301)

Proceeds from loans

 

4,895

 

 

4,895

Repayments of loans

 

(5,880)

 

 

(5,880)

Principal elements of lease payment

 

 

(609)

 

(609)

Interest paid

 

(1,640)

 

(68)

 

(1,708)

Changes in the cash flow from financing activities

 

16,645

 

482

 

17,127

Foreign currency effects

 

 

(19)

 

(19)

New leases

 

 

433

 

433

Accrued interest

 

14,609

 

68

 

14,677

Fair value measurement

 

2,036

 

 

2,036

Balance at December 31, 2022

 

167,111

 

1,333

 

168,444

XML 50 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY-ACCOUNTED INVESTEES
12 Months Ended
Dec. 31, 2023
EQUITY-ACCOUNTED INVESTEES  
EQUITY-ACCOUNTED INVESTEES

33.EQUITY-ACCOUNTED INVESTEES

Set out below are the investments of SCHMID classified as joint ventures as at December 31, 2023 and 2022. The entities listed below have share capital consisting solely of ordinary shares, which are held directly by SCHMID. The proportion of ownership interest is the same as the proportion of voting rights held. All the entities are private, no quoted prices are available.

    

    

    

% of ownership interest

    

Carrying amount (in € thousand)

Name of the entity

    

Country of incorporation

    

12/31/2023

    

12/31/2022

  

  

12/31/2023

    

12/31/2022

Advanced Energy Storage Systems Investment Company (AES)

Kingdom of Saudi Arabia

51

%  

51

%

SCHMID AVACO Korea Co. Ltd. (SAK)

 

South Korea

 

50

%  

50

%

 

Total equity-accounted investments

 

  

 

  

 

  

 

 

The two entities are joint ventures and both are accounted for applying the equity method.

(1)Advanced Energy Storage Systems Investment Company (AES), Saudi Arabia is a joint venture of Nusaned Investment (an investment company owned by SABIC) and SCHMID manufacturing and focuses on technology development in the field of vanadium redox flow batteries (VRFB).
(2)SCHMID AVACO Korea Co. Ltd. (SAK), South Korea is a company that specializes in the manufacture of electrical and electronic components. The company produces a wide range of products such as printed circuit boards, connectors, and wiring harness systems for various industries including automotive, electronics, telecommunications, and medical technology.

The following tables provide financial information on the joint venture Advanced Energy Storage Systems Investment Company (AES) which is material to SCHMID. The information disclosed reflects the amounts presented in the financial statements of the joint venture and not SCHMID’s share of those amounts.

in € thousand

    

12/31/2023

    

12/31/2022

 

% ownership interest

51.3

%

51.3

%

Current Assets

 

  

  

Cash and cash equivalents

 

16

1,144

Other current assets

 

22

342

Total current assets

 

38

1,486

Non-current assets

 

3,871

6,134

Current liabilities

 

  

  

Current financial liabilities

 

2,935

2,015

Other current liabilities

 

216

4,214

Total current liabilities

 

3,151

6,229

Non-current liabilities

 

  

  

Non-current financial liabilities

 

9,177

Other non-current liabilities

 

3,894

957

Total non-current liabilities

 

3,894

10,134

Net assets (100%)

 

(3,136)

(8,742)

Book value

 

in € thousand

    

2023

    

2022

 

% ownership interest

51.3

%

51.3

%

Revenue

 

Interest income

 

Administration expense

 

(221)

R&D and Other expense

 

(351)

Depreciation and amortization

 

(561)

(1,106)

Interest expense

 

(292)

Tax income

 

61

236

Loss from continuing operations

 

(1,025)

(3,750)

Other comprehensive income

 

181

Total comprehensive loss

 

(1,025)

(3,932)

Dividends received

 

XML 51 R39.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
12 Months Ended
Dec. 31, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

34.COMMITMENTS AND CONTINGENCIES

As of December 31, 2023, the Company has commitments of €62 thousand (December 31, 2022: €1,086 thousand) to acquire items of property, plant & equipment.

XML 52 R40.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
RELATED PARTY DISCLOSURES
12 Months Ended
Dec. 31, 2023
RELATED PARTY DISCLOSURES  
RELATED PARTY DISCLOSURES

35.RELATED PARTY DISCLOSURES

SCHMID is jointly controlled by Christian Schmid and Anette Schmid via direct shareholding and a community of heirs. Christian Schmid is also the CEO of the Company.

For further information on the sale and leaseback contract, signed in December 2023 with Schmid Grundstücke GmbH Co. KG, an entity controlled by Mrs. Schmid, for production facility and office buildings in Freudenstadt, refer to note 20. Leases.

Transactions with Key Management

Key management personnel are defined as those persons who are responsible for SCHMID´s worldwide operating business, based on their function within SCHMID or the interests of SCHMID. The following individuals belong or belonged to SCHMID´s key management:

Name

    

Function

    

Member of key management since/until

Markus Fröhlich

CRO

since summer 2021

Julia Natterer

CFO

since December 2021

Laurent Nicolet

Executive Asia Region

since May 2006

Helmut Rauch

COO

since August 1994

Ulrich Wein

Vice president Finance

until January 2022

The annual remuneration and related compensation costs recognized as expense during the reporting period only includes short-term employee benefits and amounts to €1,562 thousand in 2023 (2022: €1,262 thousand, 2021: €1,332 thousand). Short-term benefits include salaries, bonus, and other benefits such as medical, death and disability coverage, Company car and other usual facilities as applicable. The outstanding balances also include the liability in connection with the defined benefit obligation.

Transactions with related parties

In addition to the entities included in the combined financial statements (see note 2. Basis of Presentation), SCHMID maintains relationships with other related parties. Related parties comprise the following entities (not individuals):

Company

    

Relationship

Schmid Grundstücke GmbH & Co. KG

Jointly controlled by shareholders

Schmid Verwaltungs GmbH, Freudenstadt

Controlled by one shareholder

Schmid Silicon Technology Holding GmbH, Freudenstadt

Controlled by one shareholder (until June 2023)

Schmid Silicon Technology GmbH, Freudenstadt

Controlled by one shareholder (until June 2023)

SILIQN GmbH, Freudenstadt

Controlled by one shareholder

Schmid Polysilicon Production GmbH, Spreetal

Controlled by one shareholder

Schmid Energy Systems GmbH, Freudenstadt

Entity of Joint venture

Advanced Energy Storage Systems Investment Company, Saudi Arabia

Joint venture

SCHMID Avaco Korea, Co. Ltd., Korea

Joint venture

The following transactions are proceeded with related parties.

in € thousand

    

2023

    

2022

    

2021

Interest income on loans granted to

 

  

 

  

 

  

Shareholder

 

1,077

 

526

 

159

Interest expense on loans received from

 

  

 

  

 

  

Key management personnel

 

12

 

88

 

88

Other related parties

 

558

 

409

 

400

Shareholder

 

737

 

165

 

53

Purchases of goods or services

 

  

 

  

 

  

Joint ventures

 

3

 

2,511

 

20

Other related parties

 

236

 

663

 

618

Sale of goods or services

 

  

 

  

 

  

Joint ventures

 

427

 

505

 

817

Other related parties

 

11,801

 

592

 

797

Salary and Bonus

 

  

 

  

 

  

Shareholder

 

1,149

 

988

 

910

Key management personnel

 

1,562

 

1,262

 

1,332

in € thousand

    

12/31/2023

    

12/31/2022

Outstanding balances - Liabilities

 

  

 

  

Shareholder

 

24,102

 

24,064

Key management personnel

 

280

 

2,528

Joint ventures

 

358

 

358

Other related parties

 

25,359

 

15,345

in € thousand

    

12/31/2023

    

12/31/2022

Outstanding balances - Receivables

 

  

 

  

Shareholder

 

107

 

67,926

Joint ventures

 

2,655

 

951

Other related parties

 

221

 

23,062

The significant increase in Sale of goods or services as well as in Outstanding balances - Liabilities in 2023 are mainly due to the sale and leaseback transaction (for further information please refer to 20. Leases)

XML 53 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EVENTS AFTER THE REPORTING PERIOD
12 Months Ended
Dec. 31, 2023
EVENTS AFTER THE REPORTING PERIOD  
EVENTS AFTER THE REPORTING PERIOD

36.EVENTS AFTER THE REPORTING PERIOD

Business combination Saudi Arabia

In October 2023, the shareholders, Nusaned Investment (an investment company owned by SABIC) and SCHMID, mutually agreed to terminate the joint venture Advanced Energy Storage Systems Investment Company (Saudi Arabia) via share exchange. After closing of the transaction on January 1 2024, SCHMID owns 100% of the shares of Schmid Energy Systems GmbH (SES), the only subsidiary owned by the joint venture entity. SCHMID transferred its shares in AES to SABIC and in exchange AES transferred its shares in SES to SCHMID. The transaction falls under the scope of IFRS 3. As SCHMID obtains control over SES through an increase in it´s equity shareholdings in SES the transaction is treated as as step acquisition in accordance with IFRS 3.41.

As the closing of the transaction occurred only recently, the Company has not yet completed the evaluation of the final consideration transferred and performed the detailed purchase price allocation analysis necessary to derive the required estimates of the fair value of the acquired assets and liabilities assumed.

Signing of the XJ repurchase agreement

SCHMID concluded an agreement with XJ Harbour HK Limited to exchange XJ Harbour HK Limited’s minority interest in SCHMID’s Chinese subsidiary for TopCo shares and €30 million in cash payments over a 455 day period after the closing of the Business Combination. The first €10 million payment will come due at the closing of the Business Combination.

Closing Business Combination

SCHMID Group and Pegasus Digital Mobility Acquisition Corp. announced the completion of their business combination. As a result, starting April 30, 2024 the existing company’s legal name is SCHMID Group N.V. SCHMID Group N.V. shares started trading on the Nasdaq Global Select Market under the ticker symbol “SHMD”. SCHMID signed non-redemption and investment agreement for approximately USD 26 million in committed capital with the Business Combination (before costs).

XML 54 R42.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
MATERIAL ACCOUNTING POLICIES (Policies)
12 Months Ended
Dec. 31, 2023
MATERIAL ACCOUNTING POLICIES  
Business combination

Business combination

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the:

fair values of the assets transferred
liabilities incurred to the former owners of the acquired business
equity interests issued by the group, and
fair value of any asset or liability resulting from a contingent consideration arrangement,

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The Company recognises any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. Acquisition-related costs are expensed as incurred.

The excess of the:

consideration transferred
amount of any non-controlling interest in the acquired entity, and
acquisition-date fair value of any previous equity interest in the acquired entity

over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss as a bargain purchase.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such remeasurement are recognised in profit or loss.

Intangible assets

Intangible assets

General

Intangible assets are measured at cost upon initial recognition. In subsequent periods, intangible assets are recognized at cost less any accumulated amortization and impairment losses. Intangible assets with finite useful lives are amortized on a straight-line basis. The estimated (remaining) useful lives as well as the amortization method are subject to annual reviews. If necessary, adjustments due to changes of the expected useful life or of the amortization method are accounted for prospectively as changes in accounting estimates. Amortization expenses for intangible assets are included in cost of sales.

Research and development (R&D) costs

In accordance with IAS 38 (Intangible Assets), expenses incurred during the R&D phase must be accounted for separately. Research is defined as original and planned investigation undertaken with the prospect of gaining new scientific or technical knowledge and understanding. Such costs are expensed in the period incurred. Development is defined as the technical and commercial implementation of research findings.

In accordance with IAS 38, development costs must be capitalized if the criteria set out in IAS 38.57 are fulfilled. The Company starts to capitalize costs when management board approval is obtained. The approval is only provided when it is ensured that adequate technical, financial and other resources are available to complete the project and that the Company intends to complete and use the intangible asset. Furthermore, prior to approval, the development project leader provides the management board with an overview of the future economic benefits based on external market studies and internal analysis, as well as the documentation of technical feasibility. The Company has an R&D controlling system in place which enables management to determine expenditures attributable to specific technologies during their development.

The Company capitalizes costs for the development of a technology until the time that development of such technology is completed. The capitalized development costs are amortized on a straight-line basis over the economic useful life of 4–10 years based on the expected useful life of such technology. Amortization of capitalized development costs commences upon completion of the development project (technology).

Intangible assets with indefinite useful lives or intangible assets not yet available for use are not amortized; however, they are tested for impairment annually and whenever there is an indication that the intangible asset may be impaired based on the individual asset or on the level of the related cash-generating unit.

Patents and licenses

Intangible assets acquired separately are measured on initial recognition at cost. Following initial recognition, intangible assets are carried at cost less any accumulated straight-line amortization and accumulated impairment losses. The useful life for patents and licenses is 5–8 years.

Borrowing costs

Borrowing costs

General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period of time (> 12 months) to get ready for their intended use or sale. Other borrowing costs are expensed in the period in which they are incurred.

Impairment tests

Impairment tests

At the end of each reporting period, SCHMID assesses whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, SCHMID estimates the asset’s recoverable amount. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. An asset’s recoverable amount is the higher of an asset’s or cash generating unit (“CGU”)’s fair value less costs of disposal and its value in use. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used.

Property, Plant and Equipment

Property, Plant and Equipment

Property, plant and equipment are measured at cost, net of accumulated depreciation and any accumulated impairment losses. Costs of construction capitalized include all attributable direct costs including material and production overheads, and, where applicable, an initial estimate of the cost of dismantling and removing the item and restoring the site on which it is located.

Subsequent expenditures on assets are capitalized only when it is probable that future economic benefits associated with the expenditure will flow to SCHMID. Repairs and maintenance are expensed in profit or loss in the period the costs are incurred.

If items of property, plant and equipment are sold or disposed of, the gain or loss arising from the disposal is recognized as other operating income or expense in the combined statement of profit or loss and other comprehensive income (loss).

Depreciation is calculated on a straight-line basis based on the following useful lives:

    

Useful life

Buildings and building improvements

 

10 - 50 years

Technical equipment and machinery

 

2 - 21 years

Office and other equipment

 

3 - 13 years

The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial year end and adjusted prospectively, if appropriate.

Leases

Leases

SCHMID’s lease obligations primarily relate to rights to buildings mainly for its office, R&D and production premises as well as to leased vehicles. As lease contracts are negotiated on an individual basis, lease terms contain a range of different terms and conditions. Lease contracts are typically entered for a period of 1–10 years.

As a lessee, at the inception of a contract, SCHMID assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration.

SCHMID recognizes right of use assets which represent a right to use the underlying leased assets and corresponding lease liabilities which represent the present value of future lease payments, excluding short-term leases (lease term of 12 months or less from commencement date and do not contain a purchase options) and leases of low value assets acquisition costs less than €6 thousand), in the combined statement of financial position at the date at which the leased asset is available for use.

Liabilities arising from a lease are initially measured at present value of lease payments discounted using interest rate implicit in the lease or incremental borrowing rate in case interest rate implicit in the lease is not readily determinable.

Main components of the lease payments included in the measurement of the lease liability comprise the following:

fixed lease payments;
variable lease payments that depend on an index or rate, initially measured using the index or rate as at the commencement date;
lease payments in an optional renewal period if SCHMID is reasonably certain to exercise an extension option;
non-lease components are not separated from lease components but accounted for as a single lease components.

Lease payments contain principal elements and interest. Interest is presented as part of finance costs in the combined statements of profit and loss and other comprehensive income using the effective interest method. Principal and interest portion of lease payments have been presented within financing activities in the statement of cash flow. The carrying amount of lease liabilities is remeasured if there is change in the future lease payments due to change in index or rate.

Right of use assets at the lease commencement date are measured at cost less any accumulated depreciation and impairment losses and adjusted for any remeasurement of lease liabilities recognized. Cost of right of use assets includes lease liabilities, initial direct costs, prepayments made on or before the commencement date and less any lease incentives received. The right of use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to SCHMID by the end of the lease term or the cost of the right of use asset reflects that SCHMID will exercise a purchase option. In that case the right of use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property and equipment. The right of use asset is assessed for impairment in case of a triggering event.

Assets related to retirement obligations for leased buildings are included in the cost of right of use assets for the respective underlying building lease.

If SCHMID acts as a lessor and the contract is classified as a finance lease, it is accounted for as a financing transaction. A receivable is valued at the amount of the net investment in the lease and the resulting interest income is recognized as income. The classification of a contract as an operating lease with SCHMID acting as the lessor means that the asset remains on SCHMID`s balance sheet. The income from it is recognized in the income statement over the term of the lease. The asset is amortized in accordance with the applicable IFRS standard, if necessary.

Sale and Leaseback Transaction

Sale and Leaseback Transaction

When SCHMID sells its assets and leases them back, it needs to be determined whether the sales part of the transaction qualifies as a true sale according to IFRS 15. If the transfer of an asset does not meet the requirements of IFRS 15 to be recognized as a sale, the asset remains on the balance sheet, and a financial liability is recognized equal to the transfer proceeds in accordance with IFRS 9.

In the case of a qualified sale, SCHMID measures the right of use asset arising from the leaseback at the proportion of the previous carrying amount of the asset that relates to the right of use retained. Consequently, SCHMID only recognizes any gain or loss that pertains to the rights transferred to the buyer-lessor.

If the amount received for selling an asset is not the same as the value of the asset, or if the lease payments are not in line with market rates, SCHMID will make adjustments to ensure that the sale proceeds are measured at a fair value. If the lease terms are below market rates, the difference will be treated as a prepayment of future lease payments. Conversely, if the lease terms are above market rates, the excess amount will be considered as additional financing provided by the buyer-lessor to the seller-lessee (IFRS 16.101).

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash and cash equivalents in the statement of financial position and statement of cash flows comprise cash at banks and short-term highly liquid deposits with original maturities of three months or less, that are readily convertible to a known amount of cash and subject to an insignificant risk of changes in value.

Financial Instruments

Financial Instruments

Financial instruments are contracts that give rise to a financial asset for one entity and to a financial liability or equity instrument for another entity. SCHMID recognizes a financial instrument when it becomes a party to its contractual provisions. Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the settlement date.

Financial assets and financial liabilities are offset, and the net amount is reported in the combined statement of financial position if there is a currently enforceable legal right to set off the recognized amounts and there is an intention to settle on a net basis or to realize the assets and settle the liabilities simultaneously. SCHMID currently has no such assets and liabilities.

Financial assets

SCHMID’s financial assets include cash and cash equivalents, trade and other receivables as well as other financial assets. Other financial assets consist of a loan to one shareholder and other loans.

Financial assets are initially measured at fair value plus, in the case of a financial asset not measured at fair value through profit or loss, transaction costs. As an exception of this general rule, trade receivables are measured at their transaction price.

Financial assets are classified at initial recognition as either measured at amortized cost (“AC”), fair value through other comprehensive income (“FVOCI”), or fair value through profit or loss (“FVTPL”) depending on the contractual cash flows and SCHMID’s business model for managing them. For all financial assets SCHMID has the objective to hold financial assets in order to collect the contractual cash flows. If the contractual terms of the financial assets give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, SCHMID will measure these financial assets at amortized cost under consideration of impairment (see following section). If the contractually agreed cash flows of a financial asset are not solely payments of principal and interest on principal amount outstanding, the respective financial asset has to be classified as measured at FVTPL. Currently all financial assets are measured at amortized cost that are determined by applying the effective interest rate (EIR) method. Effects resulting from impairment of financial assets that are not classified as FVTPL (including reversals of impairment losses on financial assets) are presented in a separate line item in profit or loss in accordance with IAS 1.82(ba), while changes in amortized cost due to the application of the EIR method are presented in finance income / expense.

A financial asset is derecognized (i.e., removed from SCHMID’s combined statement of financial position) when the rights to receive cash flows from the financial asset have expired or have been transferred and SCHMID has transferred substantially all risks and rewards of ownership.

Impairment of financial assets – expected credit losses (“ECLs”)

All financial assets subsequently measured at amortized cost are required to be impaired at initial recognition in the amount of their expected credit loss (“ECL”). ECLs are based on the difference between the cash flows due in accordance with the contract and all the cash flows that SCHMID expects to receive. ECLs are a probability-weighted estimate of credit losses.

For trade receivables with no significant financing component SCHMID applies the simplified approach as required by IFRS 9, which requires lifetime ECLs to be recognized from initial recognition of the receivables instead of monitoring the development of the customers’ credit risk. As a result, trade receivables are clustered into stage 2. In case of objective evidence of impairment, trade receivables have to be clustered into stage 3. The ECL for the uninsured proportion of the trade receivables is based on the probability of default of its customers provided by an external source.

For cash and cash equivalents advantage is taken of the simplification available for financial instruments with a low credit risk (“low credit risk exemption”) as of the reporting date. Factors that can contribute to a low credit risk assessment are debtor-specific rating information and related outlooks. The requirement for classification with a low credit risk is regarded to be fulfilled for counterparties that have at least an investment grade rating; in this case there is no need to monitor credit risks for financial instruments with a low credit risk. The default probabilities applied to determine the expected credit losses for cash and cash equivalents are based on credit default swap spreads that are quoted on markets, which take future-oriented macroeconomic data into account.

For the other financial assets, primarily the loan granted to one of SCHMID’s shareholder, the low credit risk exemption is not applied. Instead, it was considered credit-impaired as there was no repayment. The loan was repaid during 2023. For the determination of the ECL allowance the term-specific rating-based probability of default rates and historical recovery rates were applied.

In general, SCHMID defines a default event as a situation in which the debt is no longer recoverable. If the financial instrument is perceived to be unrecoverable, then the expectation is that future contractual cash flows will not occur. At this point in time, the balance is written off after giving consideration to any possible security that is available.

Financial liabilities

SCHMID’s financial liabilities include trade payables and other liabilities, lease liabilities (see note 20. Leases), a share option and borrowings. Borrowings consist of loans from financial institutions and other third parties, debt funds and related parties (including bifurcated embedded derivatives).

Financial liabilities are classified as measured at amortized cost (“FLAC”) or fair value through profit or loss (“FVTPL”). All financial liabilities are recognized initially at fair value less, in the case of a financial liability not measured at FVTPL, directly attributable transaction costs.

Financial liabilities at FVTPL are measured at fair value and gains and losses are recognized in finance income / expense. Currently, SCHMID only accounts for a share option as well as separated embedded derivatives of loans as a financial liability at

FVTPL. All other financial liabilities are subsequently measured at amortized cost using the Effective Interest (“EIR”) method. When applying the EIR method, SCHMID generally amortizes any fees, transaction costs and other premiums or discounts that are included in the calculation of the effective interest rate over the expected life of the financial instrument. Gains and losses are recognized in interest expense when the liabilities are derecognized as well as through the EIR amortization process. If SCHMID revises its estimates of the cash flows used for the initial EIR method of a financial liability, the carrying amount of the financial liability is being adjusted to reflect that fact.

An embedded derivative in a hybrid contract, with a financial liability or non-financial host, is separated from the host and accounted for as a separate derivative if: the economic characteristics and risks are not closely related to the host; a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and the hybrid contract is not measured at fair value through profit or loss. The assessment whether to separate an embedded derivative is done only once at initial recognition of the hybrid contract. Reassessment only occurs if there is a change in the terms of the contract that significantly modifies the cash flows. If there are multiple embedded derivatives in a single hybrid contract that share the same risk exposure and are interdependent, they have to be treated as a combined embedded derivative. The (combined) embedded derivative is measured at fair value with changes in fair value recognized in profit or loss. The remaining host contract is measured at amortized cost.

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The resulting gain or loss is recognized in the Combined Statements of Profit or Loss and Other Comprehensive Income (Loss).

Income Taxes

Income Taxes

Current income taxes

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. This includes liabilities and/or receivables for the current period as well as for prior periods. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the countries where the reporting entity SCHMID operates and generates taxable income.

Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred taxes

SCHMID uses the liability method of accounting for income taxes. Deferred income tax assets and liabilities represent temporary differences between the carrying amounts of assets and liabilities in the combined financial statements and their corresponding tax basis used in the computation of taxable income. Deferred tax however is not recognized on the initial recognition of goodwill, or the initial recognition of an asset or liability (other than in a business combination) in a transaction that affects neither tax nor accounting income.

Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and any unused tax losses to the extent it is probable that taxable profit will be available against which the deductible temporary differences, the carry forward of unused tax credits and the unused tax losses can be utilized.

Deferred tax liabilities are recognized for all taxable temporary differences associated with investments in entities and associates, except where SCHMID is able to control the reversal of the temporary differences and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year in which the asset is realized, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Deferred tax liabilities and assets are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and SCHMID intends to settle its current tax assets and liabilities on a net basis.

Current and deferred tax items are recognized similar to the underlying transaction either in profit or loss, other comprehensive income or directly in equity. Changes in deferred tax assets or liabilities are recognized as a component of tax expense (income) in the combined statement of profit or loss, except where they relate to items that are recognized in other comprehensive income or directly in equity, in which case the related deferred tax is also recognized in other comprehensive income or equity, respectively.

Deferred tax assets and deferred tax liabilities are not discounted and are always classified as non-current asset or liabilities in the balance-sheet.

SCHMID’s business activities are complex, and the related domestic and foreign tax interpretations, regulations, laws and case law are constantly changing. These issues can lead to uncertain tax positions. In accordance with IFRIC 23, uncertain tax positions are accounted for if it is probable that the tax authorities will not accept the income tax treatment applied. The better forecast of the “most likely amount” and the “expected value” has to be recognized.

Provisions

Provisions

Provisions are recognized when SCHMID has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Fair Values of Assets and Liabilities

Fair Values of Assets and Liabilities

Fair value is a market-based measurement. For some assets and liabilities, observable market transactions or market information is available. For other assets and liabilities, observable market transactions or market information might not be available. When a price for an identical asset or liability is not observable, another valuation technique is used. To increase consistency and comparability in fair value measurements, there are three levels of the fair value hierarchy:

Level 1: contains the use of unadjusted quoted prices in active markets for identical assets or liabilities
Level 2: inputs are other than quoted prices included within Level 1 that are observable for the asset or liability either directly or indirectly
Level 3: inputs are based on unobservable market data

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

SCHMID recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

Pension benefits

Pension benefits

SCHMID operates one defined benefit pension plan relating to one person. The cost of providing benefits under the defined benefit plan is determined using the projected unit credit method. The defined benefit obligation is recognized within non-current provisions for pensions.

Remeasurements, comprising of actuarial gains and losses, are recognized immediately in the statement of financial position with a corresponding debit or credit in Other comprehensive income (“OCI”) in the period in which they occur. Remeasurements are not reclassified to profit or loss in subsequent periods.

Net interest is calculated by applying the discount rate to the net defined benefit liability. SCHMID recognizes the changes in the net defined benefit obligation under OCI.

Revenue Recognition

Revenue Recognition

The Company records revenue in accordance with IFRS 15 “Revenue from Contracts with Customers”. The core principle of the guidance requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. This guidance defines a five-step process to achieve this core principle and, in doing so, judgment and estimates are required within the revenue recognition process including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. Revenue amounts are presented net of discounts.

Revenue from sales of machines and spare parts is recognized when the customer obtains control over the products sold upon delivery. Sales of machines sometimes include installation services and extended warranty services which, when requested, are priced as a bundle. However, when sold together, these promises qualify as separate performance obligations as they are capable of being distinct and distinct within the context of the contract. The Company allocates transaction prices to these performance obligations based on their relative standalone selling price using a cost-plus margin approach. The respective revenue is recognized after the installation is complete, which is usually after a period of two to three weeks. When selling machines, customers payments are typically divided into an advanced payment on receipt of order confirmation, an advance payment upon delivery and, when installation services are requested, a final payment after installation and customer acceptance of the services. Invoices are according to contractual terms typically payable within 30 – 90 days. Revenue from the sale of extended warranties is recognized overtime on a straight-line basis over the extended warranty period as there is no certain pattern of warranty cases over time and therefore, the benefit to the customer transfers ratably throughout the extension period.

The Company offers repair services, inspections and installations of modifications (“Services”), which are optional for customers and priced separately. When these promises are included in a contract with others, the Company considers these to be distinct performance obligations and allocates transaction prices based on their relative standalone selling price. Service revenue is recognized after the Company has satisfied the performance obligation by transferring the promised service to the customer which is usually not more than a period of two to three weeks. Services are invoiced after the service has been rendered and according to contractual terms and are typically payable within 30 days.

Certain of the Company’s contracts include the provision of development services over an extended period of up to three years (long-term development contracts). The Company develops machinery according to specific requirements provided by the Customer in exchange for nonrefundable consideration provided at fixed points throughout the contract and additional consideration based on the achievement of milestones.

In case of these long-term development contracts, revenue is recognized over time as these contracts meet the criteria of IFRS 15.35. Revenue resulting from fixed payments that the Company receives — which is not connected to certainly defined results — is recognized on a straight-line basis over the term of the contract as the Company efforts and inputs needed are expected to be relatively consistent overtime. Moreover, the Company receives variable consideration at the completion of certain milestones. Due to the high degree of uncertainty with respect to such payments, these are not included in the transaction price recognized overtime and instead are recorded as revenue upon completion of the relevant milestone. If the advance payments invoiced/received exceed the services already provided, the overpayment will be recognized and disclosed under contract liabilities. A contract asset is recognized if the services rendered exceed the advance payments invoiced/received. If the right to consideration is unconditional, a contract asset becomes a trade receivable. This is the case if the due date of the consideration is only dependent on the passage of time. Impairment of contract assets is measured, recognized and disclosed on the same basis as for financial assets within the scope of IFRS 9. SCHMID applies industry-standard payment terms when invoicing.

Inventories

Inventories

SCHMID capitalizes and measures existing inventory at the lower of cost or net realizable value. The average cost method is used as the measurement standard for acquisition and production costs. The production costs include not only the direct unit costs but also an appropriate share of material and production overheads. Where necessary, impairments to reflect lower net realizable values as well as other inventory risks are recorded. An impairment loss is reversed, if the reasons for the write-down in the past no longer exist.

Government Grants

Government Grants

The Company has received various government grants related to innovation projects encouraged by governmental authorities which generally reimburse a specified amount or proportion of the costs related to such projects. As these grants are not received in the course of the normal trading transactions, these grants are treated as government grants in accordance with IAS 20. Government grants related to assets are recognized on the date on which the conditions for receipt of the grant are met and are deducted from the carrying amount of the asset; they are recognized in profit or loss over the life of a depreciable asset as a reduced depreciation expense.

Government grants related to costs incurred by SCHMID are recognized in profit or loss as other operating income in the period in which the Company recognizes as expenses the related costs to be compensated by the grants.

Joint Arrangements

Joint Arrangements

Under IFRS 11 Joint Arrangements investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement. SCHMID only has investments in joint ventures. These are accounted for using the equity method, after initially being recognized at cost in the combined balance sheet.

Under the equity method of accounting, the investments are initially recognized at cost and adjusted thereafter to recognize SCHMID’s share of the post-acquisition profits or losses of the investee in profit or loss, and SCHMID’s share of movements in other comprehensive income of the investee in other comprehensive income. Where SCHMID’s share of losses in an equity-accounted investment equals or exceeds its interest in the entity, including any other unsecured long-term receivables, SCHMID does not recognize further losses, unless it has incurred obligations or made payments on behalf of the other entity. Unrealized gains on transactions between SCHMID and its associates and joint ventures are eliminated to the extent of SCHMID’s interest in these entities. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity-accounted investees have been changed where necessary to ensure consistency with the policies adopted by SCHMID.

The carrying amount of equity-accounted investments are tested for impairment in accordance with the policy described above.

New and amended standards adopted by SCHMID

New and amended standards adopted by SCHMID

The Company has applied the following standards and amendments for the first time for its annual reporting period commencing 1 January 2023:

IFRS 17 Insurance Contracts
Definition of Accounting Estimates – amendments to IAS 8
International Tax Reform – Pillar Two Model Rules – amendments to IAS 12
Deferred Tax related to Assets and Liabilities arising from a Single Transaction – amendments to IAS 12
Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2

The amendments listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods.

New Standards and Interpretations not yet adopted by SCHMID

New Standards and Interpretations not yet adopted by SCHMID

A number of new standards and amendments to standards and interpretations are effective for annual periods beginning on or after January 1, 2023 and have not been applied in preparing these combined financial statements. None of these standards are expected to have a significant effect on the combined financial statements of SCHMID.

Standard

    

Effective date

Amendment to IFRS 16 – Leases on sale and leaseback

 

1/1/2024

Amendments to IAS 1:

 

- Classification of liabilities as current or non-current

- Non-current liabilities with covenants

1/1/2024

Amendment to IAS 7 and IFRS 7 – Supplier finance

 

1/1/2024

Amendment to IAS 21 – Lack of Exchangeability

 

1/1/2025

XML 55 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BASIS OF PREPARATION (Tables)
12 Months Ended
Dec. 31, 2023
BASIS OF PREPARATION  
Schedule of legal entities which comprise combined financial statements and certain investments in joint ventures accounted for using equity method

Country of

Ownership Interest

Name

    

incorporation

    

12/31/2023

    

12/31/2022

 

Gebr. Schmid GmbH

 

Germany

 

100

%  

100

%

SCHMID Systems, Inc.

 

USA

 

100

%  

100

%

SCHMID Singapore Pte. Ltd.

 

Singapore

 

90

%  

90

%

SCHMID Korea Co., Ltd

 

South Korea

 

100

%  

100

%

SCHMID Asia Ltd.

 

Hong Kong

 

100

%  

100

%

SCHMID Technology Guangdong Co., Ltd.

 

China

 

76

%  

76

%

SCHMID China Ltd.

 

Hong Kong

 

100

%  

100

%

SCHMID Shenzhen Ltd.

 

China

 

100

%  

100

%

SCHMID (Kunshan) Co., Ltd.

 

China

 

100

%  

100

%

SCHMID Taiwan Ltd.

 

Taiwan

 

86

%  

86

%

SCHMID Automation (Zhuhai) Co., Ltd.

 

China

 

100

%  

100

%

SCHMID Solar (Shenzhen) Ltd.

 

China

 

100

%  

100

%

SCHMID Trading (Zhongshan) Co. Ltd.

 

China

 

100

%  

%

Joint ventures

 

  

 

  

 

  

Advanced Energy Storage Systems Investment Company

 

Saudi Arabia

 

51

%  

51

%

SCHMID Avaco Korea, Co. Ltd.

 

South Korea

 

50

%  

50

%

XML 56 R44.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
MATERIAL ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
MATERIAL ACCOUNTING POLICIES  
Schedule of useful lives of property, plant and equipment

    

Useful life

Buildings and building improvements

 

10 - 50 years

Technical equipment and machinery

 

2 - 21 years

Office and other equipment

 

3 - 13 years

XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023 (Tables)
12 Months Ended
Dec. 31, 2023
SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023  
Summary of significant impacts of the significant events on the financial statements

    

    

    

Shareholder

    

Receivable

    

    

 

Silicon

receivable

Silicon exit

Group 14

Debt

in € thousand

receivables

CS

bonus

shares

funds

01/01/2023

65,589

(104,166)

 

Other income

4,700

(c)

 

Reversal of impairment

 

21,375

(a)

1,418

(e)

 

 

Finance income

 

 

3,173

 

 

 

15,852

(f)

Finance expense

 

 

 

 

 

(4,302)

Cash payments

 

 

(70,000)

(d)

 

 

70,000

(h)

Non-cash settlement of receivables

 

(17,664)

(b)

 

 

17,664

 

Non-cash settlement of loans

 

(2,800)

(g)

 

 

(17,664)

(i)

22,616

Other

 

(911)

 

(73)

 

 

 

12/31/2023

 

 

107

 

4,700

 

 

XML 58 R46.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT AND GEOGRAPHIC INFORMATION (Tables)
12 Months Ended
Dec. 31, 2023
SEGMENT AND GEOGRAPHIC INFORMATION  
Summary of key financial metrics by segment and reconciliation from total segment adjusted EBITDA to loss before income tax

    

2023

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

78,743

 

11,503

 

 

90,246

Segment adjusted EBITDA

 

12,872

 

3,787

 

22,440

 

39,099

    

2022

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

78,778

 

16,280

 

 

95,058

Segment adjusted EBITDA

 

14,155

 

9,329

 

(3,546)

 

19,937

    

2021

Technical

Total

equipment

Spare parts

management

in € thousand

and processes

    

and services

    

Other

    

reporting

Revenues

 

27,587

 

11,894

 

 

39,481

Segment adjusted EBITDA

 

1,868

 

6,873

 

(11,276)

 

(2,534)

in € thousand

    

2023

    

2022

    

2021

Total segment adjusted EBITDA

 

39,099

 

19,937

 

(2,534)

Financial result

 

9,594

 

(11,988)

 

(14,654)

Amortization and depreciation

 

(6,904)

 

(6,283)

 

(4,893)

Share of profit (loss) in joint ventures

 

(1,057)

 

 

Income tax benefit (expense)

(2,778)

1,924

(5,195)

Net income (loss) for the period

 

37,953

 

3,591

 

(27,277)

Summary of revenue and non-current assets that can be split into geographical areas

in € thousand

    

2023

    

2022

    

2021

China

 

15,308

 

39,424

 

17,652

Taiwan

 

1,634

 

12,846

 

3,814

USA

 

17,522

 

11,478

 

3,375

Germany

 

9,577

 

10,743

 

5,390

Malaysia

 

16,681

 

7,915

 

Austria

 

17,810

 

3,928

 

3,793

Other

 

11,714

 

8,724

 

5,457

Total

 

90,246

 

95,058

 

39,481

in € thousand

    

12/31/2023

    

12/31/2022

Germany

 

26,853

 

28,334

China

 

2,504

 

1,922

Other

 

376

 

266

Total

 

29,733

 

30,523

XML 59 R47.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES (Tables)
12 Months Ended
Dec. 31, 2023
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES  
Schedule of revenues by types of sales

in € thousand

    

2023

    

2022

    

2021

Machines(1)

 

77,554

 

73,151

 

25,626

Spare Parts

 

9,722

 

14,302

 

8,081

Service(2)

 

1,781

 

1,978

 

3,802

Other

 

1,189

 

5,627

 

1,971

Total

 

90,246

 

95,058

 

39,481

(1)Included within the “Machines” category is revenue from the sale and installation of machines, long-term development and extended warranties.
(2)Included within the “Services” category is revenue from repair services, installations of modifications and inspections.
Schedule of changes to contract liabilities

in € thousand

    

2023

    

2022

    

2021

Balance at January 1

 

30,569

 

25,682

 

17,378

Sales revenues included in contractual liabilities at the beginning of the period

 

(30,406)

 

(25,682)

 

(17,378)

Increase due to customer payments received

 

17,769

 

30,569

 

25,682

Balance at December 31

 

17,931

 

30,569

 

25,682

Summary of cost of sales included in cost types

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(16,690)

 

(16,221)

 

(14,094)

Material expenses

 

(35,767)

 

(34,274)

 

(9,519)

Depreciation/amortization

 

(4,904)

 

(4,147)

 

(2,746)

Other expenses

 

(6,488)

 

(7,079)

 

(4,147)

Total cost of sales

 

(63,849)

 

(61,721)

 

(30,506)

XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SELLING (Tables)
12 Months Ended
Dec. 31, 2023
SELLING  
Schedule of selling expenses

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(8,295)

 

(8,017)

 

(5,535)

Legal and consulting fees

 

(834)

 

(873)

 

(581)

Sales Commission

 

(241)

 

(475)

 

(95)

Distribution related external administration

 

(1,537)

 

(582)

 

(801)

Advertisement

 

(649)

 

(428)

 

(294)

Other expenses

 

(1,021)

 

(995)

 

(545)

Total selling expenses

 

(12,577)

 

(11,369)

 

(7,851)

XML 61 R49.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
GENERAL ADMINISTRATION (Tables)
12 Months Ended
Dec. 31, 2023
RESEARCH AND DEVELOPMENT EXPENSES  
Schedule of general administrative expenses

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(4,131)

 

(3,992)

 

(3,692)

Legal and consulting fees

 

(4,401)

 

(1,681)

 

(1,584)

External administrative expenses

 

(965)

 

(692)

 

(529)

Other administrative expenses

 

(3,042)

 

(607)

 

(493)

Total administrative expenses

 

(12,538)

 

(6,973)

 

(6,298)

XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
RESEARCH AND DEVELOPMENT EXPENSES (Tables)
12 Months Ended
Dec. 31, 2023
RESEARCH AND DEVELOPMENT EXPENSES  
Schedule of research and development expenses

in € thousand

    

2023

    

2022

    

2021

Personnel expenses

 

(2,261)

 

(1,888)

 

(1,319)

Depreciation/amortization

 

(877)

 

(910)

 

(627)

Legal and consulting fees

 

(587)

 

(614)

 

(422)

R&D related external administration

 

(906)

 

(856)

 

(282)

Other research and development expenses

 

(517)

 

(549)

 

(83)

Total research and development expenses

 

(5,148)

 

(4,818)

 

(2,733)

XML 63 R51.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER INCOME (Tables)
12 Months Ended
Dec. 31, 2023
OTHER INCOME  
Schedule of other income

in € thousand

    

2023

    

2022

    

2021

Foreign currency gains

 

2,969

 

1,503

 

538

Bonus payments

 

9,200

 

 

Other miscellaneous income

 

3,815

 

1,871

 

1,387

Total other income

 

15,985

 

3,375

 

1,924

XML 64 R52.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER EXPENSES (Tables)
12 Months Ended
Dec. 31, 2023
OTHER EXPENSES  
Schedule of other expenses

in € thousand

    

2023

    

2022

    

2021

Foreign currency losses

 

(2,388)

 

(2,399)

 

(2,942)

Other taxes

 

(166)

 

(122)

 

(776)

Disposal of assets

 

 

(231)

 

(154)

Miscellaneous other items

 

(65)

 

(236)

 

(908)

Total other expenses

 

(2,620)

 

(2,988)

 

(4,779)

XML 65 R53.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET (Tables)
12 Months Ended
Dec. 31, 2023
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET  
Schedule of reversal of impairments of financial assets

In € thousand

    

12/31/2023

    

12/31/2022

    

12/31/2021

Reversal of receivables from the Silicon Group

 

21,375

 

 

Reversal of impairment of shareholder loan (included in trade and other receivables)

 

1,418

 

3,091

 

3,284

Other

 

(97)

 

 

49

Total

 

22,696

 

3,091

 

3,333

XML 66 R54.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL RESULT (Tables)
12 Months Ended
Dec. 31, 2023
FINANCIAL RESULT  
Schedule of financial results

in € thousand

    

2023

    

2022

    

2021

Finance income

 

19,685

 

5,758

 

3,360

thereof fair value changes

 

 

1,669

 

124

thereof interest income and similar proceeds

 

3,883

 

4,089

 

3,236

thereof gain from loan extinguishment

 

15,802

 

 

Finance expenses

 

(10,091)

 

(17,746)

 

(18,014)

thereof interest portion of lease payments

 

(103)

 

(68)

 

(49)

thereof interest expense

 

(9,988)

 

(17,678)

 

(17,965)

Financial result

 

9,594

 

(11,988)

 

(14,654)

XML 67 R55.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Summary of income taxes recognized in the Combined Statement of Profit or Loss and Other Comprehensive Income

in € thousand

    

2023

    

2022

    

2021

Current income tax (expense) / income

 

(1,044)

 

(2,908)

 

(1,839)

thereof prior years

 

168

 

(6)

 

(35)

Deferred tax (expense) / income

 

(1,735)

 

4,832

 

(3,357)

thereof temporary differences

 

(1,853)

 

12,693

 

(12,367)

thereof tax loss/interest carryforwards

 

118

 

(7,861)

 

9,010

Income tax as per statement of profit or loss

 

(2,778)

 

1,924

 

(5,195)

Summary of reconciliation of expected tax expense and reported tax expense

in € thousand

    

2023

    

2022

    

2021

 

Income (loss) before income tax

 

40,732

 

1,667

 

(22,082)

Income tax rate

 

29.125

%  

29.125

%  

29.125

%

Expected income tax income (expense)

 

(11,863)

 

(485)

 

6,431

Tax rate differences

 

891

 

911

 

(2,270)

Non-deductible expenses

 

(79)

 

(573)

 

(1,204)

Tax -free income

 

1,263

 

495

 

2,755

Trade tax modifications

 

(116)

 

(269)

 

(417)

Tax effects from withholding tax

 

(166)

 

(370)

 

(1,485)

Tax effects from prior years

 

488

 

642

 

634

Permanent differences resulting from the statement of financial position

 

2,912

 

(8)

 

(2,486)

Loss utilisation of previously not recognized tax loss carryforwards

 

0

 

1,152

 

556

Change in valuation allowance from temporary differences and tax loss carryforwards

 

3,598

 

927

 

(4,904)

Change from interest carryforwards

 

333

 

(957)

 

(2,827)

Other reconciling items

 

(38)

 

460

 

21

Income tax benefit (expense)

 

(2,778)

 

1,924

 

(5,195)

Effective tax rate in %

6.82

%  

(115.46)

%  

(23.53)

%

Summary of deferred tax assets ("DTA") and deferred tax liabilities ("DTL") recognition on the financial statement line items and deferred tax assets not recognized

    

Deferred taxes

    

Deferred taxes in

    

    

    

in statement of

other comprehensive

Currency translation

DTA

DTL

in € thousand

profit or loss

income

adjustments

2023

2023

Non-current assets

 

(13,373)

 

 

(116)

 

3,628

 

(6,970)

Intangible assets

 

239

 

 

(126)

 

1,843

 

(4,193)

Property, plant and equipment

 

(2,167)

 

 

9

 

155

 

(2,542)

Financial assets

 

(11,444)

 

 

1

 

1,630

 

(235)

Current assets

 

14,109

 

 

49

 

382

 

(5,584)

Inventories

 

(487)

 

 

(6)

 

220

 

(598)

Receivables and other assets

 

15,526

 

 

52

 

149

 

(3,985)

Other current assets

 

(899)

 

 

3

 

 

(956)

Cash and cash equivalents

 

(31)

 

 

1

 

13

 

(44)

Non-current liabilities

 

3,288

 

(7)

 

(8)

 

2,813

 

(7,757)

Non-current borrowings

 

868

 

 

4

 

17

 

(7,433)

Provisions for pensions

 

52

 

(7)

 

(7)

 

140

 

(67)

Non-current provisions

 

(161)

 

 

 

60

 

(257)

Non-current lease liability

 

2,529

 

 

(5)

 

2,596

 

Current liabilities

 

(8,820)

 

 

(124)

 

8,472

 

(2,998)

Current borrowings

 

(7,995)

 

 

 

3,803

 

(575)

Current contract liabilities

 

(929)

 

 

(10)

 

1,525

 

Trade payables and other liabilities

 

520

 

 

(109)

 

1,600

 

(665)

Other current liabilities

 

629

 

 

(20)

 

1,104

 

(30)

Current lease liability

 

121

 

 

(4)

 

210

 

Current provisions

 

(1,166)

 

 

19

 

230

 

(1,727)

Tax loss/interest carryforward

 

3,061

 

 

(2)

 

6,167

 

Tax Loss Carryforward (CIT)

 

1,693

 

 

(2)

 

3,408

 

Tax Loss Carryforward (Trade Tax)

 

1,368

 

 

 

2,759

 

Interest Carryforward

 

 

 

 

 

Gross value

 

(1,735)

 

(7)

 

(194)

 

21,463

 

(23,308)

Netting

 

 

  

 

(18,920)

 

18,920

Recognition in the statement of financial position

 

 

  

 

2,543

 

(4,388)

    

Deferred taxes

    

Deferred taxes in

    

    

    

in statement of

other comprehensive

Currency translation

DTA

DTL

in € thousand

profit or loss

income

adjustments

2022

2022

Non-current assets

 

9,460

 

 

(44)

 

15,085

 

(4,937)

Intangible assets

 

(28)

 

 

45

 

2,084

 

(4,547)

Property, plant and equipment

 

(78)

 

 

1

 

153

 

(381)

Financial assets

 

9,566

 

 

 

12,848

 

(9)

Current assets

 

(18,238)

 

 

70

 

1,801

 

(21,161)

Inventories

 

51

 

 

(3)

 

246

 

(131)

Trade receivables and other receivables

 

(18,193)

 

 

70

 

1,554

 

(20,969)

Other current assets

 

(96)

 

 

2

 

 

(60)

Cash and cash equivalents

 

 

 

 

 

Non-current liabilities

 

8,138

 

(88)

 

(577)

 

348

 

(8,571)

Non-current financial liabilities

 

7,334

 

 

 

 

(8,287)

Provisions for pensions

 

513

 

(88)

 

(575)

 

93

 

(65)

Non-current provisions

 

256

 

 

(1)

 

120

 

(155)

Non-current lease liability

 

35

 

 

(1)

 

136

 

(64)

Current liabilities

 

13,333

 

 

(67)

 

15,871

 

(1,453)

Current financial liabilites

 

8,367

 

 

 

11,223

 

Current contract liabilities

 

2,351

 

 

(4)

 

2,464

 

Trade payables and other liabilities

 

1,209

 

 

(51)

 

1,281

 

(757)

Other current liabilities

 

676

 

 

(5)

 

545

 

(80)

Current lease liability

 

27

 

 

(1)

 

93

 

Current provisions

 

704

 

 

(5)

 

266

 

(616)

Tax loss/interest carryforward

 

(7,861)

 

 

12

 

3,108

 

Tax Loss Carryforward (CIT)

 

(4,535)

 

 

12

 

1,717

 

Tax Loss Carryforward (Trade Tax)

 

(3,326)

 

 

 

1,392

 

Interest Carryforward

 

 

 

 

 

Gross value

 

4,832

 

(88)

 

(606)

 

36,213

 

(36,122)

Netting

 

 

  

 

(33,619)

 

33,619

Recognition in the statement of financial position

 

 

  

 

2,594

 

(2,504)

    

2023

2022

2021

in € thousand

Tax base

    

DTA

    

Tax base

    

DTA

    

Tax base

    

DTA

Deductible temporary differences

 

41,498

 

10,805

 

34,149

 

8,984

 

65,199

 

18,070

Tax loss carryforward (CIT)

 

91,405

 

14,701

 

108,229

 

17,415

 

75,903

 

12,641

Tax loss carryforward (trade tax)

 

49,147

 

6,536

 

65,308

 

8,686

 

45,834

 

6,096

Interest carryforward

 

35,229

 

9,089

 

36,956

 

9,535

 

33,209

 

8,568

Summary of maturities of the tax loss carryforwards for which no deferred tax assets were recognized

in € thousand

    

2023

    

2022

    

2021

Up to 5 years

 

2,685

 

5,107

 

3,310

Up to 10 years

 

1,772

 

1,064

 

927

Up to 15 years

 

4,508

 

5,187

 

3,943

Up to 20 years

 

 

 

340

unlimited

 

131,586

 

162,177

 

113,216

XML 68 R56.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
INTANGIBLE ASSETS  
Schedule of intangible assets

    

Development

    

Patents and 

    

in € thousand

Costs

licenses

Total

Costs of acquisition

 

  

 

  

 

  

1/1/2023

 

22,832

 

1,042

 

23,874

Additions

 

2,915

 

359

 

3,274

Disposals/Retirements

 

 

 

Foreign exchange differences

 

(17)

 

(28)

 

(46)

12/31/2023

 

25,729

 

1,372

 

27,102

Accumulated amortization/write downs

 

  

 

  

 

  

1/1/2023

 

7,495

 

552

 

8,046

Amortization

 

3,975

 

158

 

4,133

Disposals/Retirements

 

 

 

Foreign exchange differences

 

(17)

 

(26)

 

(44)

12/31/2023

 

11,452

 

684

 

12,136

Carrying amount:

 

  

 

  

 

  

1/1/2023

 

15,337

 

490

 

15,828

12/31/2023

 

14,278

 

689

 

14,966

    

Development

    

Patents and

    

in € thousand

    

Costs

    

licenses

    

Total

Costs of acquisition

 

  

 

  

 

  

1/1/2022

 

22,968

 

6,461

 

29,429

Additions

 

3,219

 

389

 

3,607

Disposals/Retirements

 

(3,355)

 

(5,807)

 

(9,162)

Foreign exchange differences

 

 

(1)

 

(1)

12/31/2022

 

22,832

 

1,042

 

23,874

Accumulated amortization/write downs

 

  

 

  

 

  

1/1/2022

 

7,174

 

6,280

 

13,454

Amortization

 

3,529

 

80

 

3,609

Disposals/Retirements

 

(3,208)

 

(5,807)

 

(9,015)

Foreign exchange differences

 

 

(2)

 

(2)

12/31/2022

 

7,495

 

552

 

8,046

Carrying amount:

 

  

 

  

 

  

1/1/2022

 

15,794

 

181

 

15,976

12/31/2022

 

15,337

 

490

 

15,828

XML 69 R57.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
PROPERTY, PLANT AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2023
PROPERTY, PLANT AND EQUIPMENT  
Schedule of property, plant and equipment

    

Land,

    

    

    

    

buildings and

Technical

Office and

leasehold

equipment and

other

Assets under

in € thousand

    

improvements

    

machinery

    

equipment

    

construction

    

Total

Costs of acquisition or construction:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

21,303

 

18,263

 

14,561

 

 

54,127

Additions

 

 

1,679

 

1,410

 

513

 

3,602

Disposals/Retirements

 

(21,085)

 

(3,448)

 

(458)

 

 

(24,991)

Foreign exchange differences

 

1

 

(164)

 

(126)

 

 

(289)

12/31/2023

 

220

 

16,330

 

15,386

 

513

 

32,449

Accumulated depreciation:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

11,581

 

15,892

 

13,293

 

 

40,766

Depreciation

 

483

 

982

 

583

 

 

2,048

Disposals/Retirements

 

(11,995)

 

(3,447)

 

(414)

 

 

(15,856)

Foreign exchange differences

 

1

 

(114)

 

(101)

 

 

(214)

12/31/2023

 

71

 

13,314

 

13,359

 

 

26,744

Carrying amount:

 

  

 

  

 

  

 

  

 

  

1/1/2023

 

9,722

 

2,371

 

1,268

 

 

13,361

12/31/2023

 

149

 

3,016

 

2,027

 

513

 

5,704

    

Land,

    

    

    

    

buildings and

Technical

Office and

leasehold

equipment and

other

Assets under

in € thousand

    

improvements

    

machinery

    

equipment

    

construction

    

Total

Costs of acquisition or construction:

1/1/2022

 

21,143

 

18,692

 

15,139

 

345

 

55,318

Additions

 

161

 

940

 

323

 

 

1,423

Disposals/Retirements

 

 

(1,638)

 

(858)

 

(12)

 

(2,507)

Transfers

 

 

333

 

 

(333)

 

Foreign exchange differences

 

 

(64)

 

(43)

 

 

(107)

12/31/2022

 

21,303

 

18,263

 

14,561

 

 

54,127

Accumulated depreciation:

 

  

 

  

 

  

 

  

 

  

1/1/2022

 

11,097

 

16,566

 

13,756

 

 

41,419

Depreciation

 

484

 

964

 

417

 

 

1,865

Disposals/Retirements

 

 

(1,585)

 

(842)

 

 

(2,426)

Foreign exchange differences

 

 

(53)

 

(38)

 

 

(92)

12/31/2022

 

11,581

 

15,892

 

13,293

 

 

40,766

Carrying amount:

 

  

 

  

 

  

 

  

 

  

1/1/2022

 

10,046

 

2,126

 

1,383

 

345

 

13,899

12/31/2022

 

9,722

 

2,371

 

1,268

 

 

13,361

XML 70 R58.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
LEASES  
Schedule of carrying amounts of right-of-use assets recognized and movements during period

in € thousand

    

Real Estate

    

Vehicles

    

Total

1/1/2022

 

1,207

 

306

 

1,513

Additions to right-of-use assets

 

144

 

336

 

480

Depreciation

 

(430)

 

(211)

 

(642)

Foreign exchange differences

 

(15)

 

(2)

 

(17)

12/31/2022

 

906

 

428

 

1,334

Additions to right-of-use assets

 

8,402

 

178

 

8,581

Depreciation

 

(543)

 

(236)

 

(779)

Foreign exchange differences

 

(68)

 

(5)

 

(73)

12/31/2023

 

8,697

 

365

 

9,063

Schedule of carrying amounts of lease liabilities and movements during period

in € thousand

    

Lease Liability

1/1/2022

 

1,528

Additions

 

433

Interest

 

68

Payments

 

(676)

Foreign exchange difference

 

(19)

12/31/2022

 

1,333

Additions

 

10,347

Interest

 

102

Payments

 

(819)

Foreign exchange difference

 

(77)

12/31/2023

 

10,886

Schedule of combined statement of profit or loss and other comprehensive income (loss) included amounts of lease related expense

in € thousand

    

2023

    

2022

    

2021

Depreciation of right of-use-assets

 

(779)

 

(642)

 

(487)

Interest expense on lease liabilities

 

(103)

 

(68)

 

(49)

Short-term lease expenses

 

(383)

 

(523)

 

(341)

Lease expenses for low-value assets

 

(7)

 

(28)

 

(68)

Total amount recognized in expense

 

(1,273)

 

(1,260)

 

(945)

Schedule of information on total cash outflow from all leases

in € thousand

    

2023

    

2022

    

2021

Principal paid

 

(715)

 

(609)

 

(451)

Interest paid

 

(103)

 

(68)

 

(49)

Short term and low value leases

 

(391)

 

(551)

 

(409)

Total amount paid

 

(1,209)

 

(1,227)

 

(908)

Schedule of maturity analysis of undiscounted lease payments for which right-of-use asset and lease liability

in € thousand

    

12/31/2023

    

12/31/2022

≤ 1 year

 

2,108

 

564

> 1 ≤ 2 years

 

1,928

 

465

> 2 ≤ 5 years

 

4,081

 

446

> 5 years

 

6,014

 

Gross lease liabilities – minimum lease payments

 

14,130

 

1,476

Discount and foreign currency effects

 

(3,244)

 

143

Present value of the lease liabilities

 

10,886

 

1,333

XML 71 R59.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INVENTORIES (Tables)
12 Months Ended
Dec. 31, 2023
INVENTORIES  
Schedule of inventories

in € thousand

    

12/31/2023

    

12/31/2022

Raw materials and supplies

 

4,386

 

5,513

Work in progress

 

6,038

 

11,098

Finished goods

 

5,928

 

8,419

Inventories

 

16,353

 

25,029

XML 72 R60.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
TRADE RECEIVABLES AND OTHER RECEIVABLES (Tables)
12 Months Ended
Dec. 31, 2023
TRADE RECEIVABLES AND OTHER RECEIVABLES  
Schedule of trade receivables and other receivables

in € thousand

    

12/31/2023

    

12/31/2022

Trade receivables

 

40,626

 

40,593

Receivables from joint ventures

 

1,599

 

2,656

Other receivables

 

4,807

 

65,589

Total trade and other receivables

 

47,032

 

108,838

XML 73 R61.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER CURRENT ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
OTHER CURRENT ASSETS  
Schedule of other current assets

in € thousand

    

12/31/2023

    

12/31/2022

Advance payments on inventories

 

1,317

 

2,635

Restricted cash

 

89

 

1,049

Prepaid expenses

 

3,667

 

730

Contract assets

 

 

401

Total other current non-financial assets

 

5,073

 

4,815

XML 74 R62.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
NON-CONTROLLING INTEREST (Tables)
12 Months Ended
Dec. 31, 2023
NON-CONTROLLING INTEREST  
Schedule of the information relating to each entity that has material NCI, before any intra-SCHMID eliminations

SCHMID

SCHMID

Technology

SCHMID

12/31/2023

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%  

14.0

%

Non-current assets

5,118

185

 

Current assets

2,797

42,569

11,827

 

Non-current liabilities

 

 

847

 

605

Current liabilities

 

2,062

 

22,288

 

5,182

Net assets

 

736

 

24,552

 

6,224

Net assets attributable to NCI

 

74

 

5,917

 

868

Revenue

 

 

27,750

 

1,672

Profit

 

6,188

 

2,298

 

(402)

OCI

 

 

(1,550)

 

(252)

Total comprehensive income

 

6,188

 

748

 

(654)

Total comprehensive income allocated to NCI

 

619

 

180

 

(91)

Accumulated NCI end of period

 

77

 

6,487

 

794

SCHMID

SCHMID

Technology

SCHMID

12/31/2022

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%  

14.0

%

Non-current assets

4,575

71

 

Current assets

1,651

46,040

12,704

 

Non-current liabilities

 

 

568

 

694

Current liabilities

 

7,104

 

26,244

 

5,203

Net assets

 

(5,453)

 

23,804

 

6,879

Net assets attributable to NCI

 

(545)

 

5,737

 

960

Revenue

 

 

38,753

 

12,873

Profit

 

(7)

 

6,068

 

4,152

OCI

 

 

(639)

 

(303)

Total comprehensive income

 

(7)

 

5,429

 

3,849

Total comprehensive income allocated to NCI

 

(1)

 

1,308

 

537

Accumulated NCI end of period

 

(543)

 

6,335

 

889

SCHMID

SCHMID

Technology

SCHMID

12/31/2021

    

 Singapore Pte. Ltd.

    

Guangdong Co., Ltd

    

Taiwan Ltd.

 

NCI percentage

10.0

%  

24.1

%*

14.0

%

Non-current assets

4,876

197

 

Current assets

1,698

23,857

4,993

 

Non-current liabilities

 

 

841

 

66

Current liabilities

 

7,144

 

9,518

 

2,095

Net assets

 

(5,445)

 

18,374

 

3,030

Net assets attributable to NCI

 

(545)

 

4,428

 

423

Revenue

 

 

9,762

 

3,954

Profit

 

(33)

 

(13,359)

 

424

OCI

 

 

753

 

297

Total comprehensive income

 

(33)

 

(12,606)

 

721

Total comprehensive income allocated to NCI

 

(3)

 

(2,627)

 

101

Accumulated NCI end of period

 

(542)

 

5,026

 

352

    

    

    

    

    

    

Cash flow statement SCHMID Technology Guangdong Co., Ltd in € thousand

 

2023

 

2022

 

2021

Cash flow from operating activities

 

666

 

(1,688)

 

(11,650)

Cash flow from investing activities

 

(472)

 

(502)

 

(16,449)

Cash flow from financing activities

 

(21)

 

(452)

 

32,313

Effect of foreign exchange rate changes on cash and cash equivalents

 

(119)

 

116

 

93

Net increase (decrease) in cash and cash equivalents

 

262

 

(2,525)

 

4,307

XML 75 R63.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
FINANCIAL LIABILITIES  
Schedule of overview of the financial liabilities

in € thousand

    

12/31/2023

    

12/31/2022

Non-current financial liabilities

 

22,190

 

34,406

Current financial liabilities

 

26,053

 

128,454

Total financial liabilities

 

48,244

 

162,860

Schedule of borrowings

in € thousand

    

12/31/2023

    

12/31/2022

Non-current borrowings

 

22,190

 

34,406

Loans from debt funds

 

 

24,393

Loans from other third parties

 

2,336

 

Loans from shareholders

 

19,854

 

10,013

Current borrowings

 

26,053

 

128,454

Loans from banks

 

1,225

 

12,003

Loans from debt funds

 

 

79,773

Loans from other third parties

 

 

3,540

Loans from shareholders

 

8,102

 

16,493

Loans from other related parties

 

16,726

 

16,646

Total borrowings

 

48,244

 

162,860

XML 76 R64.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER PROVISIONS (Tables)
12 Months Ended
Dec. 31, 2023
OTHER PROVISIONS  
Schedule of movement in provisions

    

    

    

    

Reversal of

    

unused

In € thousand

12/31/2022

Additions

Utilization

amounts

12/31/2023

Warranty provision

 

211

 

211

 

(184)

 

 

238

Jubilee provision

 

119

 

482

 

(603)

 

 

(2)

Total non-current provisions

 

330

 

693

 

(787)

 

 

237

Warranty provision

 

139

 

152

 

(66)

 

 

225

Provision for legal claims

 

67

 

44

 

 

(58)

 

53

Other provisions

 

153

 

2,308

 

(1,454)

 

(312)

 

695

Total current provisions

 

360

 

2,504

 

(1,520)

 

(370)

 

973

    

    

    

    

Reversal of

    

unused

In € thousand

12/31/2021

Additions

Utilization

amounts

12/31/2022

Warranty provision

 

203

 

99

 

(91)

 

 

211

Jubilee provision

 

163

 

(30)

 

(14)

 

 

119

Total non-current provisions

 

366

 

70

 

(106)

 

 

330

Warranty provision

 

228

 

25

 

(114)

 

 

139

Provision for legal claims

 

32

 

123

 

(88)

 

 

67

Other provisions

 

191

 

7

 

(45)

 

 

153

Total current provisions

 

451

 

155

 

(247)

 

 

360

XML 77 R65.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2023
POST-EMPLOYMENT BENEFITS  
Schedule of reconciliation of the net defined benefit liability

In € thousand

    

2023

    

2022

    

2021

Net defined liability at January 1

 

887

 

1,173

 

1,189

Defined benefit income recognized in combined statement of profit or loss

 

33

 

14

 

12

Defined benefit cost recognized in other comprehensive income

 

 

300

 

28

Net defined liability at December 31

 

894

 

887

 

1,173

Schedule of reconciliation of the amount recognized in the combined statement of financial position

In € thousand

    

2023

    

2022

    

2021

Employee benefit obligations recognized as of January 1

 

887

 

1,173

 

1,189

Actuarial adjustments

 

(26)

 

(300)

 

(28)

thereof: experience adjustments

 

(2)

 

2

 

2

thereof: adjustments for financial assumptions

 

(24)

 

(302)

 

(30)

Interest expense

 

33

 

14

 

12

Employee benefit obligations recognized as of December 31

 

894

 

887

 

1,173

Schedule of expense recognized in the combined statements of profit and loss and other comprehensive income

In € thousand

    

2023

    

2022

    

2021

Actuarial gains (-) / losses (+) deriving from changes in financial assumptions

 

(24)

 

(302)

 

(30)

Actuarial gains (-) / losses (+) deriving from experience adjustments

 

(2)

 

2

 

2

Included in other comprehensive income

 

(26)

 

(300)

 

(28)

Interest income

 

33

 

14

 

12

Included in the combined statements of profit or loss

 

33

 

14

 

12

Total included in the combined statements of profit or loss and other comprehensive income (loss)

 

7

 

(286)

 

(16)

Schedule of principal actuarial assumptions

    

12/31/2023

    

12/31/2022

 

Discount rate

 

4.00

%  

3.75

%

Schedule of sensitivity analysis for actuarial assumptions

    

12/31/2023

    

12/31/2022

 

Discount rate (+0.25%)

 

4.25

%  

4.00

%

Present value of the post-employment benefit obligations (in € thousand)

 

872

 

862

Discount rate (-0.25%)

 

3.75

%  

3.50

%

Present value of the post-employment benefit obligations (in € thousand)

 

918

 

912

XML 78 R66.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER CURRENT LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
OTHER CURRENT LIABILITIES  
Schedule of other non-financial liabilities

in € thousand

    

12/31/2023

    

12/31/2022

Personnel related accruals

 

3,175

 

2,700

Tax related accruals

 

1,348

 

1,481

Audit related accruals

 

1,297

 

286

Miscellaneous other current liabilities

 

7,294

 

4,239

Total other current liabilities

 

13,113

 

8,706

XML 79 R67.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2023
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT  
Summary of carrying amounts of each class of financial instruments together with its corresponding fair value and the aggregated carrying amount

    

    

  

    

  

    

12/31/2023

Financial instruments, analyzed by classes and categories

Carrying

Fair value

in € thousand

Category

amount

Fair value

hierarchy

Non-current assets

 

  

 

  

 

  

 

  

Financial assets

 

  

 

  

 

  

 

  

Other loans and other investments

 

AC

 

28

 

28

 

n/a

Other non-current financial assets

 

AC

 

112

 

n/a

 

n/a

Current assets

 

  

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

 

  

Trade receivables

 

AC

 

40,673

 

n/a

 

n/a

Receivables from joint ventures

 

AC

 

1,599

 

n/a

 

n/a

Other receivables

 

  

 

  

 

  

 

  

Exit bonus

 

AC

 

4,700

 

4,700

 

n/a

Receivables from shareholder

 

AC

 

107

 

n/a

 

n/a

Other current assets

 

  

 

  

 

  

 

  

Restricted cash

 

AC

 

89

 

n/a

 

n/a

Other

 

AC

 

1,317

 

n/a

 

n/a

Cash and cash equivalents

 

AC

 

5,710

 

n/a

 

n/a

Non-current liabilities

 

  

 

  

 

  

 

  

Non-current borrowings

 

  

 

  

 

  

 

  

Loans from other third parties

 

FLAC

 

2,336

 

2,063

 

Level 3

Loans from shareholders

 

FLAC

 

19,854

 

17,630

 

Level 3

Current liabilities

 

  

 

  

 

  

 

  

Current borrowings

 

  

 

  

 

  

 

  

Loans from banks

 

FLAC

 

1,225

 

n/a

 

Level 3

Loans from shareholders

 

FLAC

 

8,102

 

n/a

 

n/a

Loans from other related parties

 

FLAC

 

16,726

 

n/a

 

Level 3

Trade payables and other liabilities

 

FLAC

 

25,899

 

n/a

 

n/a

    

    

Carrying

Thereof aggregated by categories

Category

amount

Financial assets measured at amortized cost

 

AC

 

54,335

Financial liabilities measured at fair value

 

FVTPL

 

Financial liabilities measured at amortized cost

 

FLAC

 

74,142

Financial instruments, analyzed by classes and categories

    

    

    

    

    

    

12/31/2022

Carrying

Fair value

in € thousand

Category

amount

Fair value

hierarchy

Non-current assets

  

  

  

  

Financial assets

 

  

 

  

 

  

 

  

Other non-current financial assets

 

AC

 

115

 

n/a

 

n/a

Current assets

 

  

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

 

  

Trade receivables

 

AC

 

40,593

 

n/a

 

n/a

Receivables from joint ventures

 

AC

 

2,656

 

n/a

 

n/a

Other receivables

 

  

 

  

 

  

 

  

Receivables from shareholder

 

AC

 

65,158

 

64,028

 

Level 3

Miscellaneous receivables

 

AC

 

431

 

n/a

 

n/a

Other current assets

 

  

 

  

 

  

 

  

Restricted cash

 

AC

 

1,049

 

n/a

 

n/a

Other

 

AC

 

2,637

 

n/a

 

n/a

Cash and cash equivalents

 

AC

 

8,332

 

n/a

 

n/a

Non-current liabilities

 

  

 

  

 

  

 

  

Non-current borrowings

 

  

 

  

 

  

 

  

Loans from debt funds

 

FLAC

 

24,393

 

23,072

 

Level 3

Loans from shareholders

 

FLAC

 

10,013

 

9,307

 

Level 3

Current liabilities

 

  

 

  

 

  

 

  

Current borrowings

 

  

 

  

 

  

 

  

Loans from banks

 

FLAC

 

12,003

 

11,508

 

Level 3

Loans from debt funds

 

FLAC

 

79,773

 

51,678

 

Level 3

Loans from other third parties

 

FLAC

 

3,540

 

3,483

 

Level 3

Loans from shareholders

 

FLAC

 

16,493

 

n/a

 

n/a

Loans from other related parties

 

FLAC

 

16,646

 

14,688

 

Level 3

Trade payables and other liabilities

 

FLAC

 

25,400

 

n/a

 

n/a

Carrying

Thereof aggregated by categories

    

Category

    

amount

Financial assets measured at amortized cost

AC

120,971

Financial liabilities measured at fair value

 

FVTPL

 

Financial liabilities measured at amortized cost

 

FLAC

 

188,260

Summary of net gains or losses for each of the financial instrument measurement categories differentiated by the respective sources

2023

    

Subsequent measurement

in € thousand

Interest

    

Fair value

    

Total

Financial assets - AC

 

9,499

 

n/a

 

9,499

Financial liabilities - FLAC

 

(9,988)

 

n/a

 

(9,988)

Financial assets and liabilities - FVTPL

 

n/a

 

 

Total

 

(488)

 

 

(488)

2022

    

Subsequent measurement

in € thousand

Interest

    

Fair value

    

Total

Financial assets - AC

 

4,089

 

n/a

 

4,089

Financial liabilities - FLAC

 

(17,650)

 

n/a

 

(17,650)

Financial assets and liabilities - FVTPL

 

n/a

 

(1,669)

 

(1,669)

Total

 

(13,561)

 

(1,669)

 

(15,230)

Summary of allowances for ECL determined for the different classes of financial assets developed

Trade receivables—

Shareholder and

not credit

Trade receivables

 other loans -

in € thousand

    

 impaired

    

credit impaired

    

 credit impaired

Opening Balance 01/01/2022

(8)

1,952

(4,394)

Additions

(11)

Utilization

 

 

1,148

 

Reversal

 

 

153

 

2,949

Closing Balance 31/12/2022

 

(19)

 

652

 

(1,445)

Additions

 

(118)

 

(198)

 

Utilization

 

 

(11,425)

 

Reversal

 

 

11,706

 

1,445

Closing Balance 31/12/2023

 

(137)

 

(569)

 

Summary of the gross carrying amounts by credit-risk rating classes for the several types of financial assets that are not measured at FVTPL

Gross Carrying Amounts by Rating Class

    

    

    

    

12/31/2023

in € thousand

Stage 1

Stage 2

Stage 3

General approach

 

  

 

  

 

  

Cash and cash equivalents

 

  

 

  

 

  

AAA to BBB (Investment grade)

 

5,710

 

 

Receivables from shareholders

 

  

 

  

 

  

BBB- to CCC (Below investment grade)

 

 

4,807

 

Simplified approach

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

Current (not past due)

 

 

27,148

 

(69)

1-30 days past due

 

 

1,423

 

(11)

31-60 days past due

 

 

597

 

(6)

61-90 days past due

 

 

651

 

(7)

More than 90 days past due

 

 

3,039

 

(45)

Total

 

5,710

 

37,665

 

(138)

Gross Carrying Amounts by Rating Class

    

    

    

    

12/31/2022

in € thousand

Stage 1

Stage 2

Stage 3

General approach

 

  

 

  

 

  

Cash and cash equivalents

 

  

 

  

 

  

AAA to BBB (Investment grade)

 

8,332

 

 

Receivables from shareholders

 

  

 

  

 

  

BBB- to CCC (Below investment grade)

 

 

65,158

 

Simplified approach

 

  

 

  

 

  

Trade receivables and other receivables

 

  

 

  

 

  

insured receivables (90%)

 

 

39,312

 

non-insured receivables (10%)

 

 

4,368

 

Total

 

8,332

 

108,838

 

Summary of reconciliation of changes in liabilities arising from financing activities

    

    

Lease

    

In € thousand

    

Loans

    

liabilities

    

Total

Balance at January 1, 2023

 

167,111

 

1,333

 

168,444

Cash flow from financing activities (excluding changes from restricted cash)

 

(83,812)

 

(819)

 

(84,631)

Proceeds from loans

 

 

 

Repayments of loans

 

(81,871)

 

 

(81,871)

Principal elements of lease payment

 

 

(715)

 

(715)

Interest paid

 

(1,941)

 

(103)

 

(2,044)

Changes in the cash flow from financing activities

 

(35,055)

 

10,372

 

(24,683)

Foreign currency effects

 

 

(77)

 

(77)

New leases

 

 

10,347

 

10,347

Accrued interest

 

(35,024)

 

102

 

(34,922)

Fair value measurement

 

(32)

 

 

(32)

Balance at December 31, 2023

 

48,244

 

10,886

 

59,130

    

    

Lease

    

In € thousand

Loans

liabilities

Total

Balance at January 1, 2022

 

153,090

 

1,528

 

154,618

Cash flow from financing activities (excluding changes from restricted cash)

 

(2,625)

 

(676)

 

(3,301)

Proceeds from loans

 

4,895

 

 

4,895

Repayments of loans

 

(5,880)

 

 

(5,880)

Principal elements of lease payment

 

 

(609)

 

(609)

Interest paid

 

(1,640)

 

(68)

 

(1,708)

Changes in the cash flow from financing activities

 

16,645

 

482

 

17,127

Foreign currency effects

 

 

(19)

 

(19)

New leases

 

 

433

 

433

Accrued interest

 

14,609

 

68

 

14,677

Fair value measurement

 

2,036

 

 

2,036

Balance at December 31, 2022

 

167,111

 

1,333

 

168,444

Liquidity Risk  
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT  
Summary of undiscounted cash outflows of financial liabilities

    

    

12/31/2023

Cash outflows within

Total cash

in € thousand

≤ 1 year

    

> 1 ≤ 2 years

    

> 2 ≤ 5 years

    

> 5 years

    

flows

Lease liabilities

2,073

1,822

3,372

3,758

11,025

Borrowings (including embedded derivatives)

 

26,053

 

26,781

 

 

 

52,835

Loans from banks

 

1,225

 

 

 

 

1,225

Loans from debt funds

 

 

 

 

 

Loans from other third parties

 

 

2,778

 

 

 

2,778

Loans from shareholders

 

8,102

 

24,004

 

 

 

32,106

Loans from other related parties

 

16,726

 

 

 

 

16,726

Trade payables and other liabilities

 

25,899

 

 

 

 

25,899

    

    

12/31/2022

Cash outflows within

Total cash

in € thousand

≤ 1 year

    

> 1 ≤ 2 years

    

> 2 ≤ 5 years

    

> 5 years

    

flows

Lease liabilities

564

465

446

1,476

Borrowings (including embedded derivatives)

 

111,517

 

49,914

 

 

 

161,432

Loans from banks

 

12,221

 

 

 

 

12,221

Loans from debt funds

 

73,262

 

26,521

 

 

 

99,783

Loans from other third parties

 

3,702

 

 

 

 

3,702

Loans from shareholders

 

5,000

 

23,394

 

 

 

28,394

Loans from other related parties

 

17,332

 

 

 

 

17,332

Trade payables and other liabilities

 

25,400

 

 

 

 

25,400

Foreign Currency Risk  
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT  
Summary of net exposure

    

currency of exposure (“+” = asset / ”()” = liability) - in € thousand

functional currency entity

    

12/31/2023

  

  

12/31/2022

    

EUR

    

CNY

    

USD

    

HKD

EUR

    

CNY

    

USD

    

HKD

EUR

5,010

 

3,597

 

 

5,500

 

4,669

 

CNY

27,217

 

(1,077)

 

(424)

 

25,519

 

(1,139)

 

USD

17

 

 

 

(5,030)

 

 

  

 

TWD

1,481

 

(238)

 

 

 

1,378

 

 

 

HKD

2,026

 

(2,209)

 

 

 

 

 

  

KRW

(4,276)

 

 

 

 

(1,838)

 

 

 

Total

26,464

 

2,563

 

2,520

 

(424)

 

20,029

 

5,500

 

3,530

 

Summary of impact on profit or loss before tax due to reasonably possible change in each material currency

in € thousand

    

12/31/2023

    

12/31/2022

+10%

    

-10%

  

  

+10%

  

-10%

CNY/EUR

 

2,019

 

(2,467)

1,820

 

(2,224)

USD/EUR

 

(325)

 

398

(882)

 

1,078

TWD/EUR

 

135

 

(165)

130

 

(159)

HKD/EUR

 

184

 

(225)

  

 

  

KRW/EUR

 

(389)

 

475

(167)

 

204

CNY/TWD

 

22

 

(26)

  

 

  

CNY/HKD

 

158

 

(203)

  

 

  

USD/CNY

 

98

 

(120)

104

 

(127)

Interest Rate Risk  
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT  
Summary of impact on profit or loss before tax due to reasonably possible change in each material currency

    

Impact to P/L

in € thousand

(income (+)/ expense (-))

12/31/2023

 

  

Change in interest rate +1%

(296)

Change in interest rate -1%

296

12/31/2022

  

Change in interest rate +1%

(1,164)

Change in interest rate -1%

1,162

XML 80 R68.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY-ACCOUNTED INVESTEES (Tables)
12 Months Ended
Dec. 31, 2023
EQUITY-ACCOUNTED INVESTEES  
Summary of investments classified as joint ventures

    

    

    

% of ownership interest

    

Carrying amount (in € thousand)

Name of the entity

    

Country of incorporation

    

12/31/2023

    

12/31/2022

  

  

12/31/2023

    

12/31/2022

Advanced Energy Storage Systems Investment Company (AES)

Kingdom of Saudi Arabia

51

%  

51

%

SCHMID AVACO Korea Co. Ltd. (SAK)

 

South Korea

 

50

%  

50

%

 

Total equity-accounted investments

 

  

 

  

 

  

 

 

Summary of financial information on the joint venture which is material to the entity

in € thousand

    

12/31/2023

    

12/31/2022

 

% ownership interest

51.3

%

51.3

%

Current Assets

 

  

  

Cash and cash equivalents

 

16

1,144

Other current assets

 

22

342

Total current assets

 

38

1,486

Non-current assets

 

3,871

6,134

Current liabilities

 

  

  

Current financial liabilities

 

2,935

2,015

Other current liabilities

 

216

4,214

Total current liabilities

 

3,151

6,229

Non-current liabilities

 

  

  

Non-current financial liabilities

 

9,177

Other non-current liabilities

 

3,894

957

Total non-current liabilities

 

3,894

10,134

Net assets (100%)

 

(3,136)

(8,742)

Book value

 

in € thousand

    

2023

    

2022

 

% ownership interest

51.3

%

51.3

%

Revenue

 

Interest income

 

Administration expense

 

(221)

R&D and Other expense

 

(351)

Depreciation and amortization

 

(561)

(1,106)

Interest expense

 

(292)

Tax income

 

61

236

Loss from continuing operations

 

(1,025)

(3,750)

Other comprehensive income

 

181

Total comprehensive loss

 

(1,025)

(3,932)

Dividends received

 

XML 81 R69.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
RELATED PARTY DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2023
RELATED PARTY DISCLOSURES  
Summary of transactions are proceeded with related parties

in € thousand

    

2023

    

2022

    

2021

Interest income on loans granted to

 

  

 

  

 

  

Shareholder

 

1,077

 

526

 

159

Interest expense on loans received from

 

  

 

  

 

  

Key management personnel

 

12

 

88

 

88

Other related parties

 

558

 

409

 

400

Shareholder

 

737

 

165

 

53

Purchases of goods or services

 

  

 

  

 

  

Joint ventures

 

3

 

2,511

 

20

Other related parties

 

236

 

663

 

618

Sale of goods or services

 

  

 

  

 

  

Joint ventures

 

427

 

505

 

817

Other related parties

 

11,801

 

592

 

797

Salary and Bonus

 

  

 

  

 

  

Shareholder

 

1,149

 

988

 

910

Key management personnel

 

1,562

 

1,262

 

1,332

in € thousand

    

12/31/2023

    

12/31/2022

Outstanding balances - Liabilities

 

  

 

  

Shareholder

 

24,102

 

24,064

Key management personnel

 

280

 

2,528

Joint ventures

 

358

 

358

Other related parties

 

25,359

 

15,345

in € thousand

    

12/31/2023

    

12/31/2022

Outstanding balances - Receivables

 

  

 

  

Shareholder

 

107

 

67,926

Joint ventures

 

2,655

 

951

Other related parties

 

221

 

23,062

XML 82 R70.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BUSINESS DESCRIPTION (Details)
Dec. 31, 2023
employee
BUSINESS DESCRIPTION  
Number of employees worldwide 700
XML 83 R71.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BASIS OF PREPARATION (Details)
12 Months Ended 24 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Advanced Energy Storage Systems Investment Company      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of joint ventures     Advanced Energy Storage Systems Investment Company
Country of incorporation, joint ventures     Saudi Arabia
Percent of ownership interest in joint ventures 51.00% 51.00%  
SCHMID Avaco Korea, Co. Ltd      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of joint ventures     SCHMID Avaco Korea, Co. Ltd.
Country of incorporation, joint ventures     South Korea
Percent of ownership interest in joint ventures 50.00% 50.00%  
Gebr. Schmid GmbH      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     Gebr. Schmid GmbH
Country of incorporation, subsidiaries     Germany
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID Systems. Inc.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Systems, Inc.
Country of incorporation, subsidiaries     USA
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID Singapore Pte. Ltd.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Singapore Pte. Ltd.
Country of incorporation, subsidiaries     Singapore
Percent of ownership interest in subsidiaries 90.00% 90.00%  
SCHMID Korea Co. Ltd      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Korea Co., Ltd
Country of incorporation, subsidiaries     South Korea
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID Asia Ltd. [Member]      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Asia Ltd.
Country of incorporation, subsidiaries     Hong Kong
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID Technology Guangdong Co. Ltd.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Technology Guangdong Co., Ltd.
Country of incorporation, subsidiaries     China
Percent of ownership interest in subsidiaries 76.00% 76.00%  
SCHMID China Ltd.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID China Ltd.
Country of incorporation, subsidiaries     Hong Kong
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID Shenzhen Ltd.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Shenzhen Ltd.
Country of incorporation, subsidiaries     China
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID (Kunshan) Co., Ltd      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID (Kunshan) Co., Ltd.
Country of incorporation, subsidiaries     China
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID Taiwan Ltd.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Taiwan Ltd.
Country of incorporation, subsidiaries     Taiwan
Percent of ownership interest in subsidiaries 86.00% 86.00%  
SCHMID Automation (Zhuhai) Co. Ltd.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Automation (Zhuhai) Co., Ltd.
Country of incorporation, subsidiaries     China
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID Solar (Shenzhen) Ltd.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Solar (Shenzhen) Ltd.
Country of incorporation, subsidiaries     China
Percent of ownership interest in subsidiaries 100.00% 100.00%  
SCHMID Trading (Zhongshan) Co. Ltd.      
Legal entities which comprise combined financial statements and its certain investments in joint ventures accounted for using equity method      
Name of subsidiaries     SCHMID Trading (Zhongshan) Co. Ltd.
Country of incorporation, subsidiaries     China
Percent of ownership interest in subsidiaries 100.00%    
XML 84 R72.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BASIS OF PREPARATION - Additional Information (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
BASIS OF PREPARATION    
Borrowings remaining amount € 48,244 € 162,860
Outstanding borrowings € 26,053 € 128,454
XML 85 R73.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
MATERIAL ACCOUNTING POLICIES (Details)
12 Months Ended
Dec. 31, 2023
Research and development (R&D) costs | Minimum  
MATERIAL ACCOUNTING POLICIES  
Intangible assets, useful life 4 years
Research and development (R&D) costs | Maximum  
MATERIAL ACCOUNTING POLICIES  
Intangible assets, useful life 10 years
Patents and licenses | Minimum  
MATERIAL ACCOUNTING POLICIES  
Intangible assets, useful life 5 years
Patents and licenses | Maximum  
MATERIAL ACCOUNTING POLICIES  
Intangible assets, useful life 8 years
XML 86 R74.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
MATERIAL ACCOUNTING POLICIES - Property, Plant and Equipment (Details)
12 Months Ended
Dec. 31, 2023
Buildings and building improvements | Minimum  
MATERIAL ACCOUNTING POLICIES  
Useful lives of property, plant and equipment 10 years
Buildings and building improvements | Maximum  
MATERIAL ACCOUNTING POLICIES  
Useful lives of property, plant and equipment 50 years
Technical equipment and machinery | Minimum  
MATERIAL ACCOUNTING POLICIES  
Useful lives of property, plant and equipment 2 years
Technical equipment and machinery | Maximum  
MATERIAL ACCOUNTING POLICIES  
Useful lives of property, plant and equipment 21 years
Office and other equipment | Minimum  
MATERIAL ACCOUNTING POLICIES  
Useful lives of property, plant and equipment 3 years
Office and other equipment | Maximum  
MATERIAL ACCOUNTING POLICIES  
Useful lives of property, plant and equipment 13 years
XML 87 R75.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
MATERIAL ACCOUNTING POLICIES - Leases (Details)
Dec. 31, 2023
Minimum  
MATERIAL ACCOUNTING POLICIES  
Term of lease contracts 1 year
Maximum  
MATERIAL ACCOUNTING POLICIES  
Term of lease contracts 10 years
XML 88 R76.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
MATERIAL ACCOUNTING POLICIES - Revenue Recognition (Details)
12 Months Ended
Dec. 31, 2023
Sales of machines and spare parts | Minimum  
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES  
Revenue recognition term 14 days
Sales of machines and spare parts | Maximum  
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES  
Revenue recognition term 21 days
Repair services | Minimum  
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES  
Revenue recognition term 14 days
Repair services | Maximum  
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES  
Revenue recognition term 21 days
XML 89 R77.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SIGNIFICANT EVENTS IN THE PERIOD ENDED DECEMBER 31, 2023 (Details) - EUR (€)
€ in Thousands
1 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Financial instruments        
Other income.   € 15,985 € 3,375 € 1,924
Finance income   19,685 5,758 3,360
Finance expenses   10,091 17,746 18,014
Cash payments   81,871 5,880 € 1,911
Debt funds        
Financial instruments        
Beginning balance   (104,166)    
Finance income   15,852    
Finance expenses   (4,302)    
Cash payments   70,000    
Non-cash settlement of loans   22,616    
Ending balance     (104,166)  
Silicon receivables        
Financial instruments        
Reversal of impairment   21,375    
Non-cash settlement of receivables   (17,664)    
Non-cash settlement of loans   (2,800)    
Other   (911)    
Shareholder receivable        
Financial instruments        
Beginning balance   65,589    
Reversal of impairment   1,418    
Finance income   3,173    
Cash payments € 70,000 70,000    
Other   (73)    
Ending balance   107 € 65,589  
Receivable Silicon exit bonus        
Financial instruments        
Other income.   4,700    
Ending balance   4,700    
Group14 shares        
Financial instruments        
Non-cash settlement of receivables   17,664    
Non-cash settlement of loans   € (17,664)    
XML 90 R78.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT AND GEOGRAPHIC INFORMATION (Details)
12 Months Ended
Dec. 31, 2023
segment
SEGMENT AND GEOGRAPHIC INFORMATION  
Number of operating segments 2
XML 91 R79.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT AND GEOGRAPHIC INFORMATION - Key financial metrics by segment (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
BASIS OF PREPARATION      
Revenue € 90,246 € 95,058 € 39,481
Segment adjusted EBITDA 39,099 19,937 (2,534)
Technical equipment and processes      
BASIS OF PREPARATION      
Revenue 78,743 78,778 27,587
Segment adjusted EBITDA 12,872 14,155 1,868
Spare parts and services      
BASIS OF PREPARATION      
Revenue 11,503 16,280 11,894
Segment adjusted EBITDA 3,787 9,329 6,873
Total management reporting      
BASIS OF PREPARATION      
Revenue 90,246 95,058 39,481
Segment adjusted EBITDA 39,099 19,937 (2,534)
Other      
BASIS OF PREPARATION      
Segment adjusted EBITDA € 22,440 € (3,546) € (11,276)
XML 92 R80.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT AND GEOGRAPHIC INFORMATION - Reconciliation from total segment adjusted EBITDA to loss before income tax (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SEGMENT AND GEOGRAPHIC INFORMATION      
Total segment adjusted EBITDA € 39,099 € 19,937 € (2,534)
Financial result 9,594 (11,988) (14,654)
Depreciation and amortization (6,904) (6,283) (4,893)
Share of profit (loss) in joint ventures (1,057)    
Income tax benefit (expense) (2,778) 1,924 (5,195)
Income (loss) before income tax 40,732 1,667 (22,082)
Net income (loss) for the period € 37,954 € 3,591 € (27,277)
XML 93 R81.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT AND GEOGRAPHIC INFORMATION - Revenue can be split into the following geographical areas (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SEGMENT AND GEOGRAPHIC INFORMATION      
Revenue € 90,246 € 95,058 € 39,481
China      
SEGMENT AND GEOGRAPHIC INFORMATION      
Revenue 15,308 39,424 17,652
Taiwan      
SEGMENT AND GEOGRAPHIC INFORMATION      
Revenue 1,634 12,846 3,814
USA      
SEGMENT AND GEOGRAPHIC INFORMATION      
Revenue 17,522 11,478 3,375
Germany      
SEGMENT AND GEOGRAPHIC INFORMATION      
Revenue 9,577 10,743 5,390
Malaysia      
SEGMENT AND GEOGRAPHIC INFORMATION      
Revenue 16,681 7,915  
Austria      
SEGMENT AND GEOGRAPHIC INFORMATION      
Revenue 17,810 3,928 3,793
Other      
SEGMENT AND GEOGRAPHIC INFORMATION      
Revenue € 11,714 € 8,724 € 5,457
XML 94 R82.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT AND GEOGRAPHIC INFORMATION - Major customers (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2023
EUR (€)
customer
Dec. 31, 2022
EUR (€)
Dec. 31, 2021
EUR (€)
Major customers      
Number of major customers | customer 3    
Revenue € 90,246 € 95,058 € 39,481
First customer      
Major customers      
Revenue 17,649 25,092 € 9,931
Second customer      
Major customers      
Revenue 16,361 € 11,876  
Third customer      
Major customers      
Revenue € 12,280    
XML 95 R83.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT AND GEOGRAPHIC INFORMATION - Non-current assets (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
SEGMENT AND GEOGRAPHIC INFORMATION    
Non-current assets € 29,733 € 30,523
Germany    
SEGMENT AND GEOGRAPHIC INFORMATION    
Non-current assets 26,853 28,334
China    
SEGMENT AND GEOGRAPHIC INFORMATION    
Non-current assets 2,504 1,922
Other    
SEGMENT AND GEOGRAPHIC INFORMATION    
Non-current assets € 376 € 266
XML 96 R84.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES - Disaggregation of Revenues (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Revenue € 90,246 € 95,058 € 39,481
Revenue recognized at a point in time      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Revenue 81,761 89,316 36,832
Revenue recognized over time      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Revenue 8,485 5,742 2,649
Machines      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Revenue 77,554 73,151 25,626
Spare Parts      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Revenue 9,722 14,302 8,081
Service      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Revenue 1,781 1,978 3,802
Other      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Revenue € 1,189 € 5,627 € 1,971
XML 97 R85.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES - Changes to contract liabilities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Changes to contract liabilities      
Beginning balance € 30,569 € 25,682 € 17,378
Decrease in Contract Liabilities Attributable to Sales Revenues Included in Contractual Liabilities at the Beginning of the Period (30,406) (25,682) (17,378)
Increase in Contract Liabilities Attributable to Customer Payments Received 17,769 30,569 25,682
Ending balance € 17,931 € 30,569 € 25,682
XML 98 R86.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES - Order backlog (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Minimum      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Order backlog revenue recognition period 1 year    
Maximum      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Order backlog revenue recognition period 3 years    
Machines      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Amount of goods or services ordered by customers but not delivered or provided € 48,651 € 79,571 € 60,982
Spare Parts and Service      
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Amount of goods or services ordered by customers but not delivered or provided € 6,380 € 6,535 € 7,239
XML 99 R87.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES - Cost of sales (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
REVENUE FROM CONTRACTS WITH CUSTOMERS AND COST OF SALES      
Personnel expenses € (16,690) € (16,221) € (14,094)
Material expenses (35,767) (34,274) (9,519)
Depreciation/amortization (4,904) (4,147) (2,746)
Other expenses (6,488) (7,079) (4,147)
Total cost of sales € (63,849) € (61,721) € (30,506)
XML 100 R88.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SELLING (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SELLING      
Personnel expenses € (8,295) € (8,017) € (5,535)
Legal and consulting fees (834) (873) (581)
Sales Commission (241) (475) (95)
Distribution related external administration (1,537) (582) (801)
Advertisement (649) (428) (294)
Other expenses (1,021) (995) (545)
Total selling expenses € (12,577) € (11,369) € (7,851)
XML 101 R89.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
GENERAL ADMINISTRATION (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
RESEARCH AND DEVELOPMENT EXPENSES      
Personnel expenses € (4,131) € (3,992) € (3,692)
Legal and consulting fees (4,401) (1,681) (1,584)
External administrative expenses (965) (692) (529)
Other administrative expenses (3,042) (607) (493)
General and Administrative Expense € (12,538) € (6,973) € (6,298)
XML 102 R90.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
RESEARCH AND DEVELOPMENT EXPENSES (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
RESEARCH AND DEVELOPMENT EXPENSES      
Personnel expenses € (2,261) € (1,888) € (1,319)
Depreciation/amortization (877) (910) (627)
Legal and consulting fees (587) (614) (422)
R&D related external administration (906) (856) (282)
Other research and development expenses (517) (549) (83)
Total research and development expenses € (5,148) € (4,818) € (2,733)
XML 103 R91.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER INCOME (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Apr. 30, 2023
OTHER INCOME        
Foreign currency gains € 2,969 € 1,503 € 538  
Bonus payments 9,200      
Other miscellaneous income 3,815 1,871 1,387  
Total other income € 15,985 3,375 1,924  
Annual percentage to be paid 1.50%      
Exit bonus receivable € 4,500      
Sale leaseback cancellation gain 1,875      
Government grant income 356 € 519 € 123  
Income from asset disposals 508      
Silicon        
OTHER INCOME        
Exit bonus income 4,700      
Exit bonus receivable 4,700      
Montratec GmbH        
OTHER INCOME        
Exit bonus income 4,500      
Exit bonus receivable       € 3,954
Montratec Sarl        
OTHER INCOME        
Exit bonus income 4,500      
Securities purchase agreement guarantee € 4,500      
Schmid Grundstcke GmbH & Co. KG        
OTHER INCOME        
Exit bonus receivable       € 546
XML 104 R92.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER EXPENSES (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OTHER EXPENSES      
Foreign currency losses € (2,388) € (2,399) € (2,942)
Other taxes (166) (122) (776)
Disposal of assets   (231) (154)
Miscellaneous other items (65) (236) (908)
Total other expenses € (2,620) € (2,988) € (4,779)
XML 105 R93.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET      
(Impairment) / Reversal on impairment on financial assets € 22,696 € 3,091 € 3,333
Reversal of receivables from the Silicon Group      
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET      
(Impairment) / Reversal on impairment on financial assets 21,375    
Shareholder loan (included in trade and other receivables)      
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET      
(Impairment) / Reversal on impairment on financial assets 1,418 € 3,091 3,284
Other      
REVERSAL OF IMPAIRMENT OF FINANCIAL ASSETS, NET      
(Impairment) / Reversal on impairment on financial assets € (97)   € 49
XML 106 R94.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL RESULT (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
FINANCIAL RESULT      
Finance income € 19,685 € 5,758 € 3,360
thereof fair value changes   1,669 124
thereof interest income and similar proceeds 3,883 4,089 3,236
thereof gain from loan extinguishment 15,802    
Finance expenses (10,091) (17,746) (18,014)
thereof interest portion of lease payments (103) (68) (49)
thereof interest expense (9,988) (17,678) (17,965)
Financial result € 9,594 € (11,988) € (14,654)
XML 107 R95.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SHARE OF PROFIT (LOSS) IN JOINT VENTURES (Details)
€ in Thousands
Dec. 31, 2023
EUR (€)
SHARE OF PROFIT (LOSS) IN JOINT VENTURES  
Investment in joint venture € 0
XML 108 R96.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES - Income Tax Benefit (Expense) (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INCOME TAXES      
Current income tax (expense) / income € (1,044) € (2,908) € (1,839)
thereof prior years 168 (6) (35)
Deferred tax (expense) / income (1,735) 4,832 (3,357)
thereof temporary differences (1,853) 12,693 (12,367)
thereof tax loss/interest carryforwards 118 (7,861) 9,010
Income tax as per statement of profit or loss € (2,778) € 1,924 € (5,195)
XML 109 R97.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES - (Details)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INCOME TAXES      
Corporation tax rate 15.00%    
Solidarity surcharge 5.50%    
Trade tax rate 13.30%    
Overall tax rate 29.125% 29.125% 29.125%
XML 110 R98.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES - Tax Rate Reconciliation (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INCOME TAXES      
Income (loss) before income tax € 40,732 € 1,667 € (22,082)
Income tax rate 29.125% 29.125% 29.125%
Corporation tax rate 15.00%    
Expected income tax income (expense) € (11,863) € (485) € 6,431
Tax rate differences 891 911 (2,270)
Non-deductible expenses (79) (573) (1,204)
Tax -free income 1,263 495 2,755
Trade tax modifications (116) (269) (417)
Tax effects from withholding tax (166) (370) (1,485)
Tax effects from prior years 488 642 634
Permanent differences resulting from the statement of financial position 2,912 (8) (2,486)
Loss utilisation of previously not recognized tax loss carryforwards 0 1,152 556
Change in valuation allowance from temporary differences and tax loss carryforwards 3,598 927 (4,904)
Change from interest carryforwards 333 (957) (2,827)
Other reconciling items (38) 460 21
Income tax as per statement of profit or loss € (2,778) € 1,924 € (5,195)
Effective tax rate in % 6.82% (115.46%) (23.53%)
XML 111 R99.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES - Deferred tax assets ("DTA") and deferred tax liabilities ("DTL") recognition (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INCOME TAXES      
Deferred tax (expense) / income € (1,735) € 4,832 € (3,357)
Deferred tax assets 2,543 2,594  
Deferred tax liabilities (4,388) (2,504)  
DTA, Netting (18,920) (33,619)  
DTL, Netting 18,920 33,619  
DTA, Recognition in the statement of financial position 2,543 2,594  
DTL, Recognition in the statement of financial position (4,388) (2,504)  
Non-current assets      
INCOME TAXES      
Deferred tax (expense) / income (13,373) 9,460  
Currency translation adjustments (116) (44)  
Deferred tax assets 3,628 15,085  
Deferred tax liabilities (6,970) (4,937)  
Intangible assets      
INCOME TAXES      
Deferred tax (expense) / income 239 (28)  
Currency translation adjustments (126) 45  
Deferred tax assets 1,843 2,084  
Deferred tax liabilities (4,193) (4,547)  
Property, plant and equipment      
INCOME TAXES      
Deferred tax (expense) / income (2,167) (78)  
Currency translation adjustments 9 1  
Deferred tax assets 155 153  
Deferred tax liabilities (2,542) (381)  
Financial assets      
INCOME TAXES      
Deferred tax (expense) / income (11,444) 9,566  
Currency translation adjustments 1    
Deferred tax assets 1,630 12,848  
Deferred tax liabilities (235) (9)  
Inventories      
INCOME TAXES      
Deferred tax (expense) / income (487) 51  
Currency translation adjustments (6) (3)  
Deferred tax assets 220 246  
Deferred tax liabilities (598) (131)  
Trade receivables and other receivables      
INCOME TAXES      
Deferred tax (expense) / income 15,526 (18,193)  
Currency translation adjustments 52 70  
Deferred tax assets 149 1,554  
Deferred tax liabilities (3,985) (20,969)  
Other current assets      
INCOME TAXES      
Deferred tax (expense) / income (899) (96)  
Currency translation adjustments 3 2  
Deferred tax liabilities (956) (60)  
Cash and cash equivalents      
INCOME TAXES      
Deferred tax (expense) / income (31)    
Currency translation adjustments 1    
Deferred tax assets 13    
Deferred tax liabilities (44)    
Current assets      
INCOME TAXES      
Deferred tax (expense) / income 14,109 (18,238)  
Currency translation adjustments 49 70  
Deferred tax assets 382 1,801  
Deferred tax liabilities (5,584) (21,161)  
Non-current liabilities      
INCOME TAXES      
Deferred tax (expense) / income 3,288 8,138  
Deferred taxes in other comprehensive income (7) (88)  
Currency translation adjustments (8) (577)  
Deferred tax assets 2,813 348  
Deferred tax liabilities (7,757) (8,571)  
Non-current financial liabilities      
INCOME TAXES      
Deferred tax (expense) / income   7,334  
Deferred tax liabilities   (8,287)  
Non-current borrowings      
INCOME TAXES      
Deferred tax (expense) / income 868    
Currency translation adjustments 4    
Deferred tax assets 17    
Deferred tax liabilities (7,433)    
Provisions for pensions      
INCOME TAXES      
Deferred tax (expense) / income 52 513  
Deferred taxes in other comprehensive income (7) (88)  
Currency translation adjustments (7) (575)  
Deferred tax assets 140 93  
Deferred tax liabilities (67) (65)  
Non-current provisions      
INCOME TAXES      
Deferred tax (expense) / income (161) 256  
Currency translation adjustments   (1)  
Deferred tax assets 60 120  
Deferred tax liabilities (257) (155)  
Non-current lease liability      
INCOME TAXES      
Deferred tax (expense) / income 2,529 35  
Currency translation adjustments (5) (1)  
Deferred tax assets 2,596 136  
Deferred tax liabilities   (64)  
Current liabilities      
INCOME TAXES      
Deferred tax (expense) / income (8,820) 13,333  
Currency translation adjustments (124) (67)  
Deferred tax assets 8,472 15,871  
Deferred tax liabilities (2,998) (1,453)  
Current financial liabilites      
INCOME TAXES      
Deferred tax (expense) / income   8,367  
Deferred tax assets   11,223  
Current borrowings      
INCOME TAXES      
Deferred tax (expense) / income (7,995)    
Deferred tax assets 3,803    
Deferred tax liabilities (575)    
Current contract liabilities      
INCOME TAXES      
Deferred tax (expense) / income (929) 2,351  
Currency translation adjustments (10) (4)  
Deferred tax assets 1,525 2,464  
Trade payables and other liabilities      
INCOME TAXES      
Deferred tax (expense) / income 520 1,209  
Currency translation adjustments (109) (51)  
Deferred tax assets 1,600 1,281  
Deferred tax liabilities (665) (757)  
Other current liabilities      
INCOME TAXES      
Deferred tax (expense) / income 629 676  
Currency translation adjustments (20) (5)  
Deferred tax assets 1,104 545  
Deferred tax liabilities (30) (80)  
Current lease liability      
INCOME TAXES      
Deferred tax (expense) / income 121 27  
Currency translation adjustments (4) (1)  
Deferred tax assets 210 93  
Current provisions      
INCOME TAXES      
Deferred tax (expense) / income (1,166) 704  
Currency translation adjustments 19 (5)  
Deferred tax assets 230 266  
Deferred tax liabilities (1,727) (616)  
Tax loss/interest carryforward      
INCOME TAXES      
Deferred tax (expense) / income 3,061 (7,861)  
Currency translation adjustments (2) 12  
Deferred tax assets 6,167 3,108  
Tax Loss Carryforward (CIT)      
INCOME TAXES      
Deferred tax (expense) / income 1,693 (4,535)  
Currency translation adjustments (2) 12  
Deferred tax assets 3,408 1,717  
Tax Loss Carryforward (Trade Tax)      
INCOME TAXES      
Deferred tax (expense) / income 1,368 (3,326)  
Deferred tax assets 2,759 1,392  
Gross value      
INCOME TAXES      
Deferred tax (expense) / income (1,735) 4,832  
Deferred taxes in other comprehensive income (7) (88)  
Currency translation adjustments (194) (606)  
Deferred tax assets 21,463 36,213  
Deferred tax liabilities € (23,308) € (36,122)  
XML 112 R100.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES - Deferred tax assets not recognized (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INCOME TAXES      
Deductible temporary differences, Tax base € 41,498 € 34,149 € 65,199
Tax loss carryforward (CIT), Tax base 91,405 108,229 75,903
Tax loss carryforward (trade tax), Tax base 49,147 65,308 45,834
Interest carryforward, Tax base 35,229 36,956 33,209
Deductible temporary differences, DTA 10,805 8,984 18,070
Tax loss carryforward (CIT), DTA 14,701 17,415 12,641
Tax loss carryforward (trade tax), DTA 6,536 8,686 6,096
Interest carryforward, DTA € 9,089 € 9,535 € 8,568
XML 113 R101.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES - Maturities of the tax loss carryforwards (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INCOME TAXES      
Tax loss carryforwards for which no deferred tax assets, subject to expiration € 0    
Unlimited tax loss carryforwards for which no deferred tax assets 131,586 € 162,177 € 113,216
Up to 5 years      
INCOME TAXES      
Unlimited tax loss carryforwards for which no deferred tax assets 2,685 5,107 3,310
Up to 10 years      
INCOME TAXES      
Unlimited tax loss carryforwards for which no deferred tax assets 1,772 1,064 927
Up to 15 years      
INCOME TAXES      
Unlimited tax loss carryforwards for which no deferred tax assets € 4,508 € 5,187 3,943
Up to 20 years      
INCOME TAXES      
Unlimited tax loss carryforwards for which no deferred tax assets     € 340
XML 114 R102.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES - Additional information (Details) - EUR (€)
€ in Thousands
Mar. 27, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Line Items]      
Taxable temporary differences associated with investments in entities, branches and associates and interests in joint arrangements not been recognized   € 931 € 937
Deferred tax assets exceeding deferred tax liabilities for companies that generated a loss in the current or previous period recognized   € 522 € 2,594
Maximum amount of benefit that could be recognized due to change in loss deduction rate € 522    
Minimum      
Income Tax Disclosure [Line Items]      
Loss deduction rate 60.00%    
Maximum      
Income Tax Disclosure [Line Items]      
Loss deduction rate 70.00%    
XML 115 R103.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INTANGIBLE ASSETS (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
MATERIAL ACCOUNTING POLICIES    
Beginning balance € 15,828 € 15,976
Ending balance 14,966 15,828
Costs of acquisition    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 23,874 29,429
Additions 3,274 3,607
Disposals/Retirements   (9,162)
Foreign exchange differences (46) (1)
Ending balance 27,102 23,874
Accumulated amortization/write downs    
MATERIAL ACCOUNTING POLICIES    
Beginning balance (8,046) (13,454)
Amortization 4,133 3,609
Disposals/Retirements   9,015
Foreign exchange differences (44) (2)
Ending balance (12,136) (8,046)
Development Costs    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 15,337 15,794
Ending balance 14,278 15,337
Development Costs | Costs of acquisition    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 22,832 22,968
Additions 2,915 3,219
Disposals/Retirements   (3,355)
Foreign exchange differences (17)  
Ending balance 25,729 22,832
Development Costs | Accumulated amortization/write downs    
MATERIAL ACCOUNTING POLICIES    
Beginning balance (7,495) (7,174)
Amortization 3,975 3,529
Disposals/Retirements   3,208
Foreign exchange differences (17)  
Ending balance (11,452) (7,495)
Patents and licenses    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 490 181
Ending balance 689 490
Patents and licenses | Costs of acquisition    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 1,042 6,461
Additions 359 389
Disposals/Retirements   (5,807)
Foreign exchange differences (28) (1)
Ending balance 1,372 1,042
Patents and licenses | Accumulated amortization/write downs    
MATERIAL ACCOUNTING POLICIES    
Beginning balance (552) (6,280)
Amortization 158 80
Disposals/Retirements   5,807
Foreign exchange differences (26) (2)
Ending balance € (684) € (552)
XML 116 R104.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INTANGIBLE ASSETS - Additional Information (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INTANGIBLE ASSETS      
Retirements relate to intangibles assets with a net book value € 0    
Amount of borrowing costs capitalised € 494 € 640  
Capitalisation rate 10.00% 10.00%  
Amount deducted from the capitalized book value € 159 € 268 € 723
Pre-tax discount rate 12.89% 11.17%  
XML 117 R105.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
PROPERTY, PLANT AND EQUIPMENT (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
MATERIAL ACCOUNTING POLICIES    
Beginning balance € 13,361 € 13,899
Ending balance 5,704 13,361
Gross carrying amounts    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 54,127 55,318
Additions 3,602 1,423
Disposals/Retirements 24,991 2,507
Foreign exchange differences (289) (107)
Ending balance 32,449 54,127
Accumulated depreciation    
MATERIAL ACCOUNTING POLICIES    
Beginning balance (40,766) (41,419)
Depreciation 2,048 1,865
Disposals/Retirements (15,856) (2,426)
Foreign exchange differences (214) (92)
Ending balance (26,744) (40,766)
Land, buildings and leasehold improvements    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 9,722 10,046
Ending balance 149 9,722
Land, buildings and leasehold improvements | Gross carrying amounts    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 21,303 21,143
Additions   161
Disposals/Retirements 21,085  
Foreign exchange differences 1  
Ending balance 220 21,303
Land, buildings and leasehold improvements | Accumulated depreciation    
MATERIAL ACCOUNTING POLICIES    
Beginning balance (11,581) (11,097)
Depreciation 483 484
Disposals/Retirements (11,995)  
Foreign exchange differences 1  
Ending balance (71) (11,581)
Technical equipment and machinery    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 2,371 2,126
Ending balance 3,016 2,371
Technical equipment and machinery | Gross carrying amounts    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 18,263 18,692
Additions 1,679 940
Disposals/Retirements 3,448 1,638
Transfers   333
Foreign exchange differences (164) (64)
Ending balance 16,330 18,263
Technical equipment and machinery | Accumulated depreciation    
MATERIAL ACCOUNTING POLICIES    
Beginning balance (15,892) (16,566)
Depreciation 982 964
Disposals/Retirements (3,447) (1,585)
Foreign exchange differences (114) (53)
Ending balance (13,314) (15,892)
Office and other equipment    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 1,268 1,383
Ending balance 2,027 1,268
Office and other equipment | Gross carrying amounts    
MATERIAL ACCOUNTING POLICIES    
Beginning balance 14,561 15,139
Additions 1,410 323
Disposals/Retirements 458 858
Foreign exchange differences (126) (43)
Ending balance 15,386 14,561
Office and other equipment | Accumulated depreciation    
MATERIAL ACCOUNTING POLICIES    
Beginning balance (13,293) (13,756)
Depreciation 583 417
Disposals/Retirements (414) (842)
Foreign exchange differences (101) (38)
Ending balance (13,359) (13,293)
Assets under construction    
MATERIAL ACCOUNTING POLICIES    
Beginning balance   345
Ending balance 513  
Assets under construction | Gross carrying amounts    
MATERIAL ACCOUNTING POLICIES    
Beginning balance   345
Additions 513  
Disposals/Retirements   12
Transfers   € (333)
Ending balance € 513  
XML 118 R106.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
PROPERTY, PLANT AND EQUIPMENT - Additional Information (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
PROPERTY, PLANT AND EQUIPMENT      
Right-of-use assets € 9,063 € 1,334 € 1,513
XML 119 R107.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES - Carrying amounts of right-of-use assets recognized and the movements during period (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
MATERIAL ACCOUNTING POLICIES      
Beginning balance € 1,334 € 1,513  
Additions to right-of-use assets 8,581 480  
Depreciation (779) (642) € (487)
Foreign exchange differences (73) (17)  
Ending balance 9,063 1,334 1,513
Real Estate      
MATERIAL ACCOUNTING POLICIES      
Beginning balance 906 1,207  
Additions to right-of-use assets 8,402 144  
Depreciation (543) (430)  
Foreign exchange differences (68) (15)  
Ending balance 8,697 906 1,207
Vehicles      
MATERIAL ACCOUNTING POLICIES      
Beginning balance 428 306  
Additions to right-of-use assets 178 336  
Depreciation (236) (211)  
Foreign exchange differences (5) (2)  
Ending balance € 365 € 428 € 306
XML 120 R108.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES - Additional Information (Details)
1 Months Ended 12 Months Ended
Dec. 31, 2023
EUR (€)
lease
Dec. 31, 2023
EUR (€)
lease
Dec. 31, 2022
EUR (€)
Dec. 31, 2021
EUR (€)
LEASES        
Purchase price € 11,400,000 € 11,400,000    
Lease term 10 years      
Number of times that lease term can be extended by 5 years each time | lease 3 3    
Lease payment € 100,000 € 100,000    
Increase in right-of-use asset 7,092,000 7,092,000    
Lease liability 8,895,000 € 8,895,000    
Gain on sale € 507,000      
Weighted average IBR (Percentage) 6.03% 6.03% 5.49%  
Variable lease payments   € 0    
Lease income per month   10,000    
Minimum lease payments to be received € 115,000 115,000 € 115,000 € 115,000
Sublease income per month   € 3,000    
XML 121 R109.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES - Lease Liabilities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
LEASES    
Beginning balance € 1,333 € 1,528
Additions 10,347 433
Interest 102 68
Payment of lease liabilities (819) (676)
Foreign exchange difference (77) (19)
Ending balance € 10,886 € 1,333
XML 122 R110.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES - Lease related expense (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
LEASES      
Depreciation € (779) € (642) € (487)
Interest expense on lease liabilities (103) (68) (49)
Short-term lease expenses (383) (523) (341)
Lease expenses for low-value assets (7) (28) (68)
Total amount recognized in expense € (1,273) € (1,260) € (945)
XML 123 R111.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES - Information on total cash outflow from all leases (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
LEASES      
Principal paid € (715) € (609) € (451)
Interest paid (103) (68) (49)
Short term and low value leases (391) (551) (409)
Total amount paid € (1,209) € (1,227) € (908)
XML 124 R112.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES - Maturity analysis (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of Maturity Analysis of Lease Payments [Line Items]      
Gross lease liabilities - minimum lease payments € 14,130 € 1,476  
Discount and foreign currency effects (3,244) 143  
Present value of the lease liabilities 10,886 1,333 € 1,528
Not later than 1 year      
Disclosure of Maturity Analysis of Lease Payments [Line Items]      
Gross lease liabilities - minimum lease payments 2,108 564  
Later than 1 year and not later than 2 years      
Disclosure of Maturity Analysis of Lease Payments [Line Items]      
Gross lease liabilities - minimum lease payments 1,928 465  
Later than 2 year and not later than five years      
Disclosure of Maturity Analysis of Lease Payments [Line Items]      
Gross lease liabilities - minimum lease payments 4,081 € 446  
Later than 5 years      
Disclosure of Maturity Analysis of Lease Payments [Line Items]      
Gross lease liabilities - minimum lease payments € 6,014    
XML 125 R113.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INVENTORIES (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INVENTORIES      
Raw materials and supplies € 4,386 € 5,513  
Work in progress 6,038 11,098  
Finished goods 5,928 8,419  
Inventories 16,353 25,029  
Inventory write-downs 1,052 833 € 69
Reversals of impairment, inventories 83 23 1
Inventories recognized as expense € 25,026 € 28,954 € 9,293
XML 126 R114.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
TRADE RECEIVABLES AND OTHER RECEIVABLES (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
TRADE RECEIVABLES AND OTHER RECEIVABLES    
Trade receivables € 40,626 € 40,593
Receivables from joint ventures 1,599 2,656
Other receivables 4,807 65,589
Total trade and other receivables 47,032 108,838
Decrease in other receivables attributable to repayment of shareholder loan receivable 107 € 65,158
Receivable for Silicon bonus payment € 4,500  
XML 127 R115.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
TRADE RECEIVABLES AND OTHER RECEIVABLES - Additional Information (Details)
€ in Thousands
Dec. 31, 2023
EUR (€)
TRADE RECEIVABLES AND OTHER RECEIVABLES  
Exit bonus receivable € 4,500
Silicon  
TRADE RECEIVABLES AND OTHER RECEIVABLES  
Exit bonus receivable € 4,700
XML 128 R116.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER CURRENT ASSETS (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
OTHER CURRENT ASSETS    
Advance payments on inventories € 1,317 € 2,635
Restricted cash 89 1,049
Prepaid expenses 3,667 730
Contract assets   401
Total other current non-financial assets € 5,073 € 4,815
XML 129 R117.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CASH & CASH EQUIVALENTS (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
CASH & CASH EQUIVALENTS    
Deposits on bank accounts € 5,710 € 8,332
XML 130 R118.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
NON-CONTROLLING INTEREST (Details)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jun. 30, 2021
XJ Harbour HK Limited        
NON-CONTROLLING INTEREST        
NCI percentage       20.90%
SCHMID Singapore Pte. Ltd.        
NON-CONTROLLING INTEREST        
NCI percentage 10.00% 10.00% 10.00%  
SCHMID Technology Guangdong Co. Ltd.        
NON-CONTROLLING INTEREST        
NCI percentage 24.10% 24.10% 24.10%  
SCHMID Taiwan Ltd.        
NON-CONTROLLING INTEREST        
NCI percentage 14.00% 14.00% 14.00%  
XML 131 R119.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
NON-CONTROLLING INTEREST - Entity that has material NCI (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
NON-CONTROLLING INTEREST      
Non-current assets € 32,416 € 33,232  
Current assets 74,166 147,014  
Non-current liabilities 37,081 38,968  
Current liabilities 87,343 195,594  
Revenue 90,246 95,058 € 39,481
Income (loss) for the period 37,954 3,591 (27,277)
Other comprehensive income (loss) (1,607) (290) 150
Total comprehensive income (loss) 36,346 3,301 (27,127)
Total comprehensive income allocated to NCI 677 1,845 € (2,530)
Accumulated NCI end of period € 7,358 € 6,681  
SCHMID Singapore Pte. Ltd.      
NON-CONTROLLING INTEREST      
NCI percentage 10.00% 10.00% 10.00%
Current assets € 2,797 € 1,651 € 1,698
Current liabilities 2,062 7,104 7,144
Net assets 736 (5,453) (5,445)
Net assets attributable to NCI 74 (545) (545)
Income (loss) for the period 6,188 (7) (33)
Total comprehensive income (loss) 6,188 (7) (33)
Total comprehensive income allocated to NCI 619 (1) (3)
Accumulated NCI end of period € 77 € (543) € (542)
SCHMID Technology Guangdong Co. Ltd.      
NON-CONTROLLING INTEREST      
NCI percentage 24.10% 24.10% 24.10%
Non-current assets € 5,118 € 4,575 € 4,876
Current assets 42,569 46,040 23,857
Non-current liabilities 847 568 841
Current liabilities 22,288 26,244 9,518
Net assets 24,552 23,804 18,374
Net assets attributable to NCI 5,917 5,737 4,428
Revenue 27,750 38,753 9,762
Income (loss) for the period 2,298 6,068 (13,359)
Other comprehensive income (loss) (1,550) (639) 753
Total comprehensive income (loss) 748 5,429 (12,606)
Total comprehensive income allocated to NCI 180 1,308 (2,627)
Accumulated NCI end of period € 6,487 € 6,335 € 5,026
SCHMID Taiwan Ltd.      
NON-CONTROLLING INTEREST      
NCI percentage 14.00% 14.00% 14.00%
Non-current assets € 185 € 71 € 197
Current assets 11,827 12,704 4,993
Non-current liabilities 605 694 66
Current liabilities 5,182 5,203 2,095
Net assets 6,224 6,879 3,030
Net assets attributable to NCI 868 960 423
Revenue 1,672 12,873 3,954
Income (loss) for the period (402) 4,152 424
Other comprehensive income (loss) (252) (303) 297
Total comprehensive income (loss) (654) 3,849 721
Total comprehensive income allocated to NCI (91) 537 101
Accumulated NCI end of period € 794 € 889 € 352
XML 132 R120.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
NON-CONTROLLING INTEREST - Cash flow statement (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
NON-CONTROLLING INTEREST      
Cash flow from operating activities € 9,897 € 280 € (10,285)
Cash flow from investing activities 72,019 (7,168) (7,537)
Cash flow from financing activities (83,714) (3,165) 35,674
Effect of foreign exchange rate changes on cash and cash equivalents (824)    
SCHMID Technology Guangdong Co. Ltd.      
NON-CONTROLLING INTEREST      
Cash flow from operating activities 666 (1,688) (11,650)
Cash flow from investing activities (472) (502) (16,449)
Cash flow from financing activities (21) (452) 32,313
Effect of foreign exchange rate changes on cash and cash equivalents (119) 116 93
Net increase (decrease) in cash and cash equivalents € 262 € (2,525) € 4,307
XML 133 R121.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL LIABILITIES (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
FINANCIAL LIABILITIES    
Non-current financial liabilities € 22,190 € 34,406
Current financial liabilities 26,053 128,454
Total financial liabilities € 48,244 € 162,860
XML 134 R122.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL LIABILITIES - Borrowings (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Non-current borrowings    
Non-current borrowings € 22,190 € 34,406
Current borrowings    
Current borrowings 26,053 128,454
Total borrowings 48,244 162,860
Loans from banks    
Current borrowings    
Current borrowings 1,225 12,003
Loans from debt funds    
Non-current borrowings    
Non-current borrowings   24,393
Current borrowings    
Current borrowings   79,773
Loans from other third parties    
Non-current borrowings    
Non-current borrowings 2,336  
Current borrowings    
Current borrowings   3,540
Loans from shareholders    
Non-current borrowings    
Non-current borrowings 19,854 10,013
Current borrowings    
Current borrowings 8,102 16,493
Total borrowings 19,854,000  
Loans from other related parties    
Current borrowings    
Current borrowings € 16,726 € 16,646
XML 135 R123.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL LIABILITIES - Narratives (Details)
€ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2023
EUR (€)
Dec. 31, 2023
EUR (€)
loan
item
Dec. 31, 2022
EUR (€)
Dec. 31, 2021
EUR (€)
Dec. 31, 2016
EUR (€)
FINANCIAL LIABILITIES          
Cash payments   € 81,871 € 5,880 € 1,911  
Borrowings remaining amount   € 48,244 € 162,860    
Loans from debt funds          
FINANCIAL LIABILITIES          
Number of loans | loan   5      
Number of loan providers | item   2      
Loans from banks          
FINANCIAL LIABILITIES          
Number of loans | loan   2      
Number of loans repaid | loan   3      
Loans from other third parties          
FINANCIAL LIABILITIES          
Cash payments € 1,234        
Interest rate margin 3.00%        
Debt term 2 years        
Loans from shareholders          
FINANCIAL LIABILITIES          
Interest rate margin   1.00%      
Loans waived         € 5,000
Borrowings remaining amount   € 19,854,000      
Borrowing floor rate   0.25%      
Loans from Shareholder One          
FINANCIAL LIABILITIES          
Loan facilities         15,000
Loans from Shareholder Two          
FINANCIAL LIABILITIES          
Loan facilities         € 11,000
XML 136 R124.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL LIABILITIES - Share option (Details) - SCHMID Technology Guangdong Co. Ltd. - EUR (€)
€ in Millions
Jul. 01, 2022
Dec. 31, 2021
FINANCIAL LIABILITIES    
Percentage of interest acquired   20.90%
Consideration transferred   € 25.0
Investor    
FINANCIAL LIABILITIES    
Percentage of interest acquired 5.60% 3.20%
Consideration transferred   € 5.0
XML 137 R125.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER PROVISIONS (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Non-current provisions    
Beginning balance, non-current € 330 € 366
Additions, non-current 693 70
Utilization, non-current (787) (106)
Ending balance, non-current 237 330
Current provisions    
Beginning balance, current 360 451
Additions, current 2,504 155
Utilization, current (1,520) (247)
Reversal of unused amount, current (370)  
Ending balance, current 973 360
Warranty provision    
Non-current provisions    
Beginning balance, non-current 211 203
Additions, non-current 211 99
Utilization, non-current (184) (91)
Ending balance, non-current 238 211
Current provisions    
Beginning balance, current 139 228
Additions, current 152 25
Utilization, current (66) (114)
Ending balance, current 225 139
Jubilee provision    
Non-current provisions    
Beginning balance, non-current 119 163
Additions, non-current 482 (30)
Utilization, non-current (603) (14)
Ending balance, non-current 2 119
Provision for legal claims    
Current provisions    
Beginning balance, current 67 32
Additions, current 44 123
Utilization, current   (88)
Reversal of unused amount, current (58)  
Ending balance, current 53 67
Other provisions    
Current provisions    
Beginning balance, current 153 191
Additions, current 2,308 7
Utilization, current (1,454) (45)
Reversal of unused amount, current (312)  
Ending balance, current € 695 € 153
XML 138 R126.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
POST-EMPLOYMENT BENEFITS      
Expenses for defined contribution plans € 1,677 € 1,552 € 1,528
XML 139 R127.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS - Defined benefit plan (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2023
EUR (€)
POST-EMPLOYMENT BENEFITS  
Eligible age 67 years
Plan assets € 0
XML 140 R128.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS - Reconciliation of the net defined benefit liability (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
POST-EMPLOYMENT BENEFITS      
Net defined liability at January 1 € 887 € 1,173 € 1,189
Defined benefit income recognized in combined statement of profit or loss 33 14 12
Defined benefit cost recognized in other comprehensive income   300 28
Net defined liability at December 31 894 887 1,173
Present value of the defined benefit obligation      
POST-EMPLOYMENT BENEFITS      
Net defined liability at January 1 887 1,173  
Net defined liability at December 31 € 894 € 887 € 1,173
XML 141 R129.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS - Reconciliation of the amount recognized in the combined statement of financial position (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
POST-EMPLOYMENT BENEFITS      
Net defined liability at January 1 € 887 € 1,173 € 1,189
Actuarial adjustments 25 300 28
thereof: experience adjustments (2) 2 2
thereof: adjustments for financial assumptions (24) (302) (30)
Interest expense 33 14 12
Net defined liability at December 31 894 887 1,173
Present value of the defined benefit obligation      
POST-EMPLOYMENT BENEFITS      
Net defined liability at January 1 887 1,173  
Net defined liability at December 31 € 894 € 887 € 1,173
XML 142 R130.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS - Expenses (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
POST-EMPLOYMENT BENEFITS      
Actuarial gains (-) / losses (+) deriving from changes in financial assumptions € (24) € (302) € (30)
Actuarial gains (-) / losses (+) deriving from experience adjustments (2) 2 2
Included in other comprehensive income 25 300 28
Interest income 33 14 12
Included in the combined statements of profit or loss 33 14 12
Total included in the combined statements of profit or loss and other comprehensive income (loss) € 7 € (286) € (16)
XML 143 R131.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS - Actuarial assumptions (Details)
Dec. 31, 2023
Dec. 31, 2022
POST-EMPLOYMENT BENEFITS    
Discount rate 4.00% 3.75%
XML 144 R132.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS - Sensitivity Analysis (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
POST-EMPLOYMENT BENEFITS    
Discount rate (+0.25%) 4.25% 4.00%
Present value of the post-employment benefit obligations (in € thousand) € 872 € 862
Discount rate (-0.25%) 3.75% 3.50%
Present value of the post-employment benefit obligations (in € thousand) € 918 € 912
Actuarial assumption of discount rates    
POST-EMPLOYMENT BENEFITS    
Discount rate increase 0.25% 0.25%
Discount rate decrease (0.25%)  
XML 145 R133.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
POST-EMPLOYMENT BENEFITS - Duration (Details)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
POST-EMPLOYMENT BENEFITS    
Duration of the obligation 12 years 13 years
XML 146 R134.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OTHER CURRENT LIABILITIES (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
OTHER CURRENT LIABILITIES    
Personnel related accruals € 3,175 € 2,700
Tax related accruals 1,348 1,481
Audit related accruals 1,297 286
Miscellaneous other current liabilities 7,294 4,239
Total other current liabilities 13,113 € 8,706
Legal and consulting fees 2,707  
Installation and transportation costs € 1,344  
XML 147 R135.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Carrying Amounts and Fair Values (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Financial instruments    
Carrying amount, financial liabilities € 48,244 € 162,860
FLAC    
Financial instruments    
Carrying amount, financial liabilities 74,142 188,260
FLAC | Loans from debt funds | Level 3    
Financial instruments    
Carrying amount, financial liabilities   24,393
Fair value, financial liabilities   23,072
FLAC | Loans from other third parties | Level 3    
Financial instruments    
Carrying amount, financial liabilities 2,336  
Fair value, financial liabilities 2,063  
FLAC | Loans from shareholders | Level 3    
Financial instruments    
Carrying amount, financial liabilities 19,854 10,013
Fair value, financial liabilities 17,630 9,307
FLAC | Loans from banks | Level 3    
Financial instruments    
Carrying amount, financial liabilities 1,225 12,003
Fair value, financial liabilities   11,508
FLAC | Loans from debt funds | Level 3    
Financial instruments    
Carrying amount, financial liabilities   79,773
Fair value, financial liabilities   51,678
FLAC | Loans from other third parties | Level 3    
Financial instruments    
Carrying amount, financial liabilities   3,540
Fair value, financial liabilities   3,483
FLAC | Loans from shareholders    
Financial instruments    
Carrying amount, financial liabilities 8,102 16,493
FLAC | Loans from other related parties | Level 3    
Financial instruments    
Carrying amount, financial liabilities 16,726 16,646
Fair value, financial liabilities   14,688
FLAC | Trade payables and other liabilities    
Financial instruments    
Carrying amount, financial liabilities 25,899 25,400
AC    
Financial instruments    
Carrying amount, financial assets 54,335 120,971
AC | Other loans and other investments    
Financial instruments    
Carrying amount, financial assets 28  
Fair value, financial assets 28  
AC | Other non-current financial assets    
Financial instruments    
Carrying amount, financial assets 112 115
AC | Trade receivables    
Financial instruments    
Carrying amount, financial assets 40,673 40,593
AC | Receivables from joint ventures    
Financial instruments    
Carrying amount, financial assets 1,599 2,656
AC | Exit bonus    
Financial instruments    
Carrying amount, financial assets 4,700  
Fair value, financial assets 4,700  
AC | Receivables from shareholder    
Financial instruments    
Carrying amount, financial assets 107  
AC | Receivables from shareholder | Level 3    
Financial instruments    
Carrying amount, financial assets   65,158
Fair value, financial assets   64,028
AC | Miscellaneous receivables    
Financial instruments    
Carrying amount, financial assets   431
AC | Restricted cash    
Financial instruments    
Carrying amount, financial assets 89 1,049
AC | Other    
Financial instruments    
Carrying amount, financial assets 1,317 2,637
AC | Cash and cash equivalents    
Financial instruments    
Carrying amount, financial assets € 5,710 € 8,332
XML 148 R136.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Items of income, expenses, gains or losses resulting from financial instruments (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Items of income, expenses, gains or losses resulting from financial instruments    
Financial assets - AC, Interest € 9,499 € 4,089
Financial liabilities - FLAC, Interest (9,988) (17,650)
Financial assets and liabilities - FVTPL, Fair value   (1,669)
Total income, expenses, gains or losses resulting from financial instruments (488) (15,230)
Financial instruments that are not measured at FVTPL    
Total interest income for financial assets that are not measured at FVTPL 9,499 4,089
Total interest expense for financial liabilities that are not measured at FVTPL 9,988 17,650
Interest [Member]    
Items of income, expenses, gains or losses resulting from financial instruments    
Financial assets - AC, Interest 9,499 4,089
Financial liabilities - FLAC, Interest (9,988) (17,650)
Total income, expenses, gains or losses resulting from financial instruments € (488) (13,561)
Fair value[Member]    
Items of income, expenses, gains or losses resulting from financial instruments    
Financial assets and liabilities - FVTPL, Fair value   (1,669)
Total income, expenses, gains or losses resulting from financial instruments   € (1,669)
XML 149 R137.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Allowances for ECL determined for the different classes of financial assets developed (Details) - Allowances - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Trade receivables | - not credit impaired    
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT    
Opening Balance € (19) € (8)
Additions (118) (11)
Closing Balance (137) (19)
Trade receivables | - credit impaired    
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT    
Opening Balance (652) (1,952)
Additions (198)  
Utilization (11,425) 1,148
Reversal 11,706 153
Closing Balance (569) (652)
Shareholder and other loans    
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT    
Opening Balance (1,445) (4,394)
Reversal € 1,445 2,949
Closing Balance   € (1,445)
XML 150 R138.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Gross Carrying Amounts by Rating Class (Details) - Gross carrying amounts - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Stage 3    
Credit-risk rating    
Carrying amount, financial assets € (138)  
Stage 1    
Credit-risk rating    
Carrying amount, financial assets 5,710 € 8,332
Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets 37,665 108,838
Cash and cash equivalents | AAA to BBB (Investment grade) | Stage 1    
Credit-risk rating    
Carrying amount, financial assets 5,710 8,332
Shareholder receivable | BBB- to CCC (Below investment grade) | Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets 4,807 65,158
Trade receivables and other receivables | insured receivables (90%) | Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets   39,312
Trade receivables and other receivables | non-insured receivables (10%) | Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets   € 4,368
Trade receivables and other receivables | Current (not past due) | Stage 3    
Credit-risk rating    
Carrying amount, financial assets (69)  
Trade receivables and other receivables | Current (not past due) | Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets 27,148  
Trade receivables and other receivables | 1-30 days past due | Stage 3    
Credit-risk rating    
Carrying amount, financial assets (11)  
Trade receivables and other receivables | 1-30 days past due | Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets 1,423  
Trade receivables and other receivables | 31-60 days past due | Stage 3    
Credit-risk rating    
Carrying amount, financial assets (6)  
Trade receivables and other receivables | 31-60 days past due | Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets 597  
Trade receivables and other receivables | 61-90 days past due | Stage 3    
Credit-risk rating    
Carrying amount, financial assets (7)  
Trade receivables and other receivables | 61-90 days past due | Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets 651  
Trade receivables and other receivables | More than 90 days past due | Stage 3    
Credit-risk rating    
Carrying amount, financial assets (45)  
Trade receivables and other receivables | More than 90 days past due | Stage 2/ Stage 3    
Credit-risk rating    
Carrying amount, financial assets € 3,039  
XML 151 R139.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Liquidity Risk (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Credit-risk rating    
Carrying amount, financial liabilities € 48,244 € 162,860
Liquidity Risk | Lease liabilities    
Credit-risk rating    
Carrying amount, financial liabilities 11,025 1,476
Liquidity Risk | Borrowings (including embedded derivatives)    
Credit-risk rating    
Carrying amount, financial liabilities 52,835 161,432
Liquidity Risk | Loans from banks    
Credit-risk rating    
Carrying amount, financial liabilities 1,225 12,221
Liquidity Risk | Loans from debt funds    
Credit-risk rating    
Carrying amount, financial liabilities   99,783
Liquidity Risk | Loans from other third parties    
Credit-risk rating    
Carrying amount, financial liabilities 2,778 3,702
Liquidity Risk | Loans from shareholders    
Credit-risk rating    
Carrying amount, financial liabilities 32,106 28,394
Liquidity Risk | Loans from other related parties    
Credit-risk rating    
Carrying amount, financial liabilities 16,726 17,332
Liquidity Risk | Trade payables and other liabilities    
Credit-risk rating    
Carrying amount, financial liabilities 25,899 25,400
Liquidity Risk | Not later than 1 year | Lease liabilities    
Credit-risk rating    
Carrying amount, financial liabilities 2,073 564
Liquidity Risk | Not later than 1 year | Borrowings (including embedded derivatives)    
Credit-risk rating    
Carrying amount, financial liabilities 26,053 111,517
Liquidity Risk | Not later than 1 year | Loans from banks    
Credit-risk rating    
Carrying amount, financial liabilities 1,225 12,221
Liquidity Risk | Not later than 1 year | Loans from debt funds    
Credit-risk rating    
Carrying amount, financial liabilities   73,262
Liquidity Risk | Not later than 1 year | Loans from other third parties    
Credit-risk rating    
Carrying amount, financial liabilities   3,702
Liquidity Risk | Not later than 1 year | Loans from shareholders    
Credit-risk rating    
Carrying amount, financial liabilities 8,102 5,000
Liquidity Risk | Not later than 1 year | Loans from other related parties    
Credit-risk rating    
Carrying amount, financial liabilities 16,726 17,332
Liquidity Risk | Not later than 1 year | Trade payables and other liabilities    
Credit-risk rating    
Carrying amount, financial liabilities 25,899 25,400
Liquidity Risk | Later than 1 year and not later than 2 years | Lease liabilities    
Credit-risk rating    
Carrying amount, financial liabilities 1,822 465
Liquidity Risk | Later than 1 year and not later than 2 years | Borrowings (including embedded derivatives)    
Credit-risk rating    
Carrying amount, financial liabilities 26,781 49,914
Liquidity Risk | Later than 1 year and not later than 2 years | Loans from debt funds    
Credit-risk rating    
Carrying amount, financial liabilities   26,521
Liquidity Risk | Later than 1 year and not later than 2 years | Loans from other third parties    
Credit-risk rating    
Carrying amount, financial liabilities 2,778  
Liquidity Risk | Later than 1 year and not later than 2 years | Loans from shareholders    
Credit-risk rating    
Carrying amount, financial liabilities 24,004 23,394
Liquidity Risk | Later than 2 year and not later than five years | Lease liabilities    
Credit-risk rating    
Carrying amount, financial liabilities 3,372 € 446
Liquidity Risk | Later than 5 years | Lease liabilities    
Credit-risk rating    
Carrying amount, financial liabilities € 3,758  
XML 152 R140.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Foreign Currency Risk (Details) - Foreign Currency Risk
€ in Thousands, ¥ in Thousands, $ in Thousands, $ in Thousands
Dec. 31, 2023
CNY (¥)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
HKD ($)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
EUR (€)
Credit-risk rating              
Impact on profit or loss from change in functional currency ¥ 2,563 $ 2,520 € 26,464 $ (424) ¥ 5,500 $ 3,530 € 20,029
EUR              
Credit-risk rating              
Impact on profit or loss from change in functional currency 5,010 3,597     ¥ 5,500 4,669  
CNY              
Credit-risk rating              
Impact on profit or loss from change in functional currency   $ (1,077) 27,217 $ (424)   $ (1,139) 25,519
USD              
Credit-risk rating              
Impact on profit or loss from change in functional currency     17       (5,030)
TWD              
Credit-risk rating              
Impact on profit or loss from change in functional currency (238)   1,481       1,378
HKD              
Credit-risk rating              
Impact on profit or loss from change in functional currency ¥ (2,209)   2,026        
KRW              
Credit-risk rating              
Impact on profit or loss from change in functional currency     € (4,276)       € (1,838)
XML 153 R141.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Impact on profit or loss before tax (Details) - Foreign Currency Risk - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Credit-risk rating    
Percentage of reasonable increase 10.00% 10.00%
Percentage of reasonable decrease (10.00%) (10.00%)
CNY/EUR    
Credit-risk rating    
Impact on profit or loss before tax due to reasonable increase in material currency pair € 2,019 € 1,820
Impact on profit or loss before tax due to reasonable decrease in material currency pair (2,467) (2,224)
USD/EUR    
Credit-risk rating    
Impact on profit or loss before tax due to reasonable increase in material currency pair (325) (882)
Impact on profit or loss before tax due to reasonable decrease in material currency pair 398 1,078
TWD/EUR    
Credit-risk rating    
Impact on profit or loss before tax due to reasonable increase in material currency pair 135 130
Impact on profit or loss before tax due to reasonable decrease in material currency pair (165) (159)
HKD/EUR    
Credit-risk rating    
Impact on profit or loss before tax due to reasonable increase in material currency pair 184  
Impact on profit or loss before tax due to reasonable decrease in material currency pair (225)  
KRW/EUR    
Credit-risk rating    
Impact on profit or loss before tax due to reasonable increase in material currency pair (389) (167)
Impact on profit or loss before tax due to reasonable decrease in material currency pair 475 204
CNY/TWD    
Credit-risk rating    
Impact on profit or loss before tax due to reasonable increase in material currency pair 22  
Impact on profit or loss before tax due to reasonable decrease in material currency pair (26)  
CNY/HKD    
Credit-risk rating    
Impact on profit or loss before tax due to reasonable increase in material currency pair 158  
Impact on profit or loss before tax due to reasonable decrease in material currency pair (203)  
USD/CNY    
Credit-risk rating    
Impact on profit or loss before tax due to reasonable increase in material currency pair 98 104
Impact on profit or loss before tax due to reasonable decrease in material currency pair € (120) € (127)
XML 154 R142.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Interest Rate Risk (Details) - Interest Rate Risk - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT    
Increase in interest rate (as a percent) 1.00% 1.00%
Decrease in interest rate (as a percent) (1.00%) (1.00%)
Impact to P&L due to increase in interest rate € (296) € (1,164)
Impact to P&L due to decrease in interest rate € 296 € 1,162
XML 155 R143.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Reconciliation of changes in liabilities arising from financing activities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Reconciliation of changes in liabilities arising from financing activities      
Balance at the beginning € 59,130 € 168,444 € 154,618
Cash flow from financing activities (84,631) (3,301)  
Proceeds from loans   4,895  
Repayments of loans (81,871) (5,880) (1,911)
Principal elements of lease payment (715) (609)  
Interest paid (2,044) (1,708)  
Changes in the cash flow from financing activities (24,683) 17,127  
Foreign currency effects (77) (19)  
New leases 10,347 433  
Accrued interest (34,922) 14,677  
Fair value measurement (32) 2,036  
Balance at the ending 59,130 168,444 154,618
Loans      
Reconciliation of changes in liabilities arising from financing activities      
Balance at the beginning 48,244 167,111 153,090
Cash flow from financing activities (83,812) (2,625)  
Proceeds from loans   4,895  
Repayments of loans (81,871) (5,880)  
Interest paid (1,941) (1,640)  
Changes in the cash flow from financing activities (35,055) 16,645  
Accrued interest (35,024) 14,609  
Fair value measurement (32) 2,036  
Balance at the ending 48,244 167,111 153,090
Lease liabilities      
Reconciliation of changes in liabilities arising from financing activities      
Balance at the beginning 10,886 1,333 1,528
Cash flow from financing activities (819) (676)  
Principal elements of lease payment (715) (609)  
Interest paid (103) (68)  
Changes in the cash flow from financing activities 10,372 482  
Foreign currency effects (77) (19)  
New leases 10,347 433  
Accrued interest 102 68  
Balance at the ending € 10,886 € 1,333 € 1,528
XML 156 R144.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY-ACCOUNTED INVESTEES (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
EQUITY-ACCOUNTED INVESTEES    
Investment in joint venture € 0  
Advanced Energy Storage Systems Investment Company (AES)    
EQUITY-ACCOUNTED INVESTEES    
Percent of ownership interest in joint ventures 51.30% 51.30%
SCHMID AVACO Korea Co. Ltd. (SAK)    
EQUITY-ACCOUNTED INVESTEES    
Percent of ownership interest in joint ventures 50.00% 50.00%
XML 157 R145.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY-ACCOUNTED INVESTEES - Financial information on the joint venture (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Current Assets        
Cash and cash equivalents € 5,710 € 8,332 € 18,384 € 533
Current assets 74,166 147,014    
Non-current assets 32,416 33,232    
Current liabilities        
Current financial liabilities 26,053 128,454    
Other current liabilities 13,113 8,706    
Current liabilities 87,343 195,594    
Non-current liabilities        
Non-current financial liabilities 22,190 34,406    
Non-current liabilities 37,081 € 38,968    
Investment in joint venture € 0      
Advanced Energy Storage Systems Investment Company (AES)        
EQUITY-ACCOUNTED INVESTEES        
Percent of ownership interest in joint ventures 51.30% 51.30%    
Current Assets        
Cash and cash equivalents € 16 € 1,144    
Other current assets 22 342    
Current assets 38 1,486    
Non-current assets 3,871 6,134    
Current liabilities        
Current financial liabilities 2,935 2,015    
Other current liabilities 216 4,214    
Current liabilities 3,151 6,229    
Non-current liabilities        
Non-current financial liabilities   9,177    
Other non-current liabilities 3,894 957    
Non-current liabilities 3,894 10,134    
Net assets (100%) € (3,136) € (8,742)    
XML 158 R146.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY-ACCOUNTED INVESTEES - Joint venture (Details) - EUR (€)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of joint ventures [line items]      
Revenue € 90,246,000 € 95,058,000 € 39,481,000
Interest income 3,883,000 4,089,000 3,236,000
Depreciation and amortization (6,904,000) (6,283,000) (4,893,000)
Tax income (2,778,000) 1,924,000 (5,195,000)
Other comprehensive income (1,607,000) (290,000) 150,000
Total combined comprehensive income (loss) for the reporting period € 36,346,000 € 3,301,000 € (27,127,000)
Advanced Energy Storage Systems Investment Company (AES) [Member]      
Disclosure of joint ventures [line items]      
Percent of ownership interest in joint ventures 51.30% 51.30%  
Administration expense € (221,000)    
R&D and Other expense (351,000)    
Depreciation and amortization (561,000) € (1,106,000)  
Interest expense   (292,000)  
Tax income 61,000 236,000  
Loss from continuing operations (1,025,000) (3,750,000)  
Other comprehensive income   181,000  
Total combined comprehensive income (loss) for the reporting period € (1,025,000) € (3,932,000)  
XML 159 R147.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details) - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
COMMITMENTS AND CONTINGENCIES    
Commitments to acquire items of property, plant and equipment € 62 € 1,086
XML 160 R148.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
RELATED PARTY DISCLOSURES - Transactions with Key Management (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
RELATED PARTY DISCLOSURES      
Short-term employee benefits € 1,562 € 1,262 € 1,332
XML 161 R149.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
RELATED PARTY DISCLOSURES - Transactions are proceeded with related parties (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Shareholder      
RELATED PARTY DISCLOSURES      
Interest income on loans granted to € 1,077 € 526 € 159
Interest expense on loans received from 737 165 53
Salary and Bonus 1,149 988 910
Outstanding balances - Liabilities 24,102 24,064  
Outstanding balances - Receivables 107 67,926  
Key management personnel      
RELATED PARTY DISCLOSURES      
Interest expense on loans received from 12 88 88
Salary and Bonus 1,562 1,262 1,332
Outstanding balances - Liabilities 280 2,528  
Joint ventures      
RELATED PARTY DISCLOSURES      
Purchases of goods or services 3 2,511 20
Sale of goods or services 427 505 817
Outstanding balances - Liabilities 358 358  
Outstanding balances - Receivables 2,655 951  
Other related parties      
RELATED PARTY DISCLOSURES      
Interest expense on loans received from 558 409 400
Purchases of goods or services 236 663 618
Sale of goods or services 11,801 592 € 797
Outstanding balances - Liabilities 25,359 15,345  
Outstanding balances - Receivables € 221 € 23,062  
XML 162 R150.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EVENTS AFTER THE REPORTING PERIOD (Details)
Jan. 01, 2024
Major business | Schmid Energy Systems GmbH  
EVENTS AFTER THE REPORTING PERIOD  
Percent of ownership interest in subsidiaries 100.00%
XML 163 R151.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EVENTS AFTER THE REPORTING PERIOD - Signing of the XJ repurchase agreement (Details)
€ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2023
EUR (€)
Apr. 30, 2024
USD ($)
Signing of repurchase agreement | XJ Harbour HK Limited | SCHMID Technology Guangdong Co. Ltd.    
EVENTS AFTER THE REPORTING PERIOD    
Cash payments agreed for acquiring non-controlling interest € 30  
Payments term after the closing of business combination 455 days  
Cash due at the closing of business combination € 10  
Major business    
EVENTS AFTER THE REPORTING PERIOD    
Committed Capital Before Costs | $   $ 26
XML 164 R152.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS - Pegasus Digital Mobility Acquisition Corp - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 341,872 $ 428,967
Prepaid expenses 53,599 61,381
Total current assets 395,471 490,348
Non-current assets:    
Cash and Marketable Securities held in Trust Account 50,081,776 230,595,291
Total non-current assets 50,081,776 230,595,291
Total Assets 50,477,247 231,085,639
Current liabilities:.    
Accounts payable 1,045,812 297,739
Accrued expenses 2,756,930 469,749
Due to related party 369,472 200,530
Promissory note - related party 6,920,390  
Total current liabilities 11,092,604 968,018
Non-current liabilities:    
Warrant liabilities 1,460,700 498,623
Deferred underwriting commissions 2,441,250 7,875,000
Total non-current liabilities 3,901,950 8,373,623
Total Liabilities 14,994,554 9,341,641
Commitments and Contingencies (Note 5)
Shareholders' Deficit:    
Preference shares, $0.0001 par value; 2,000,000 shares authorized; none issued and outstanding
Additional paid-in capital 0 0
Accumulated deficit (14,599,646) (8,851,856)
Total Shareholders' Deficit (14,599,083) (8,851,293)
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders' Deficit 50,477,247 231,085,639
Class A ordinary shares subject to possible redemption    
Non-current liabilities:    
Class A ordinary shares subject to possible redemption, 5,003,218 and 22,500,000 shares issued and outstanding at redemption value as of September 30, 2023 and December 31, 2022, respectively 50,081,776 230,595,291
Class A ordinary shares not subject to possible redemption    
Shareholders' Deficit:    
Common stock value 0 0
Class B ordinary shares    
Shareholders' Deficit:    
Common stock value $ 563 $ 563
XML 165 R153.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - Pegasus Digital Mobility Acquisition Corp - $ / shares
Dec. 31, 2023
Jul. 31, 2023
Dec. 31, 2022
Oct. 26, 2021
Preference shares, par value (in dollars per share) $ 0.0001   $ 0.0001  
Preference shares, shares authorized 2,000,000   2,000,000  
Preference shares, shares issued 0   0  
Preference shares, shares outstanding 0   0  
Class A ordinary shares        
Class A ordinary shares subject to possible redemption, issued (in shares)     22,500,000  
Ordinary shares, par value (in dollar per share) $ 0.0001      
Ordinary shares, shares authorized 200,000,000      
Ordinary shares, shares outstanding 4,500,017 5,003,218    
Class A ordinary shares subject to possible redemption        
Class A ordinary shares subject to possible redemption, outstanding (in shares) 4,500,017   22,500,000  
Class A ordinary shares subject to possible redemption, issued (in shares) 4,500,017   22,500,000  
Class A ordinary shares not subject to possible redemption        
Ordinary shares, par value (in dollar per share) $ 0.0001   $ 0.0001  
Ordinary shares, shares authorized 200,000,000   200,000,000  
Ordinary shares, shares issued 0   0  
Ordinary shares, shares outstanding 0   0  
Class B ordinary shares        
Ordinary shares, par value (in dollar per share) $ 0.0001   $ 0.0001  
Ordinary shares, shares authorized 20,000,000   20,000,000  
Ordinary shares, shares issued 5,625,000   5,625,000 5,750,000
Ordinary shares, shares outstanding 5,625,000   5,625,000 5,750,000
XML 166 R154.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - Pegasus Digital Mobility Acquisition Corp - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Administrative expenses - related party $ 168,940 $ 168,000
Administrative expenses - other 642,753 80,537
Listing fee amortization expense 96,667 85,000
Legal and accounting expenses 5,359,640 997,828
Operating expenses 6,463,615 2,044,299
Loss from operations (6,463,615) (2,044,299)
Other income (expense):    
Realized gain on marketable securities held in Trust Account   964,584
Interest and dividend income on cash and marketable securities and cash held in Trust Account 5,244,917 2,368,656
Change in fair value of warrant liability (1,352,755) 10,549,627
Loss on foreign exchange conversion (35,459)  
Total other income, net 3,856,703 13,882,867
Net (loss) income (2,606,912) 11,838,568
Insurance expense 195,615 712,934
Class A ordinary shares subject to possible redemption    
Other income (expense):    
Net (loss) income $ 1,336,470 $ 10,137,502
Weighted average shares outstanding, basic 10,882,086 22,500,000
Weighted average shares outstanding, diluted 10,882,086 22,500,000
Basic and diluted net income (loss) per share, basic $ 0.12 $ 0.45
Basic and diluted net income (loss) per share, diluted $ 0.12 $ 0.45
Class B ordinary shares    
Other income (expense):    
Net (loss) income $ (3,943,382) $ 1,701,066
Weighted average shares outstanding, basic 5,625,000 5,625,000
Weighted average shares outstanding, diluted 5,625,000 5,625,000
Basic and diluted net income (loss) per share, basic $ (0.70) $ 0.30
Basic and diluted net income (loss) per share, diluted $ (0.70) $ 0.30
XML 167 R155.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CHANGES IN CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS' DEFICIT - Pegasus Digital Mobility Acquisition Corp - USD ($)
Class A ordinary shares subject to possible redemption
Ordinary shares
Class A ordinary shares subject to possible redemption
Additional Paid-in Capital
Class A ordinary shares subject to possible redemption
Accumulated Deficit
Class A ordinary shares subject to possible redemption
Class B ordinary shares
Ordinary shares
Class B ordinary shares
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at the beginning at Dec. 31, 2021 $ 227,262,051       $ 563   $ 0 $ (17,357,184) $ (17,356,621)
Balance at the beginning (in shares) at Dec. 31, 2021 22,500,000       5,625,000        
CHANGES IN CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS' DEFICIT                  
Accretion of Class A ordinary shares to redemption amount $ 3,333,240   $ (3,333,240) $ (3,333,240)       (3,333,240) (3,333,240)
Net income (loss) 0     10,137,502 $ 0 $ 1,701,066 0 11,838,568 11,838,568
Balance at the end at Dec. 31, 2022 $ 230,595,291       $ 563     (8,851,856) (8,851,293)
Balance at the end (in shares) at Dec. 31, 2022 22,500,000       5,625,000        
CHANGES IN CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS' DEFICIT                  
Redemption of Class A ordinary shares $ (189,478,821)                
Equity award grant of Private Placement Warrants             390,678   390,678
Forfeiture of deferred underwriting commissions               5,433,750 5,433,750
Accretion of Class A ordinary shares to redemption amount 8,965,306 $ (390,678) $ (8,574,628) (8,965,306)     $ (390,678) (8,574,628) (8,965,306)
Net income (loss)       $ 1,336,470   $ (3,943,382)   (2,606,912) (2,606,912)
Balance at the end at Dec. 31, 2023 $ 50,081,776       $ 563     $ (14,599,646) $ (14,599,083)
Balance at the end (in shares) at Dec. 31, 2023 4,500,017       5,625,000        
CHANGES IN CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS' DEFICIT                  
Redemption of Class A ordinary shares (in shares) (17,999,983)                
XML 168 R156.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - Pegasus Digital Mobility Acquisition Corp - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net (loss) income $ (2,606,912) $ 11,838,568
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Accrued interest and dividends on marketable securities held in Trust Account   (738,465)
Realized gain on marketable securities held in Trust Account   (964,584)
Fair value changes of warrants 1,352,755 (10,549,627)
Changes in current assets and current liabilities:    
Prepaid expenses 7,782 712,046
Due to related party 168,942 157,754
Accounts payable and accrued expenses 3,035,254 572,069
Net cash provided by operating activities 1,957,821 1,027,761
Cash Flows from Investing Activities:    
Proceeds from redemption and sale of marketable securities held in Trust Account 238,547,151 516,492,651
Purchase and reinvestment of marketable securities held in Trust Account (7,951,860) (518,122,842)
Net cash provided by (used in) investing activities 230,595,291 (1,630,191)
Cash Flows from Financing Activities:    
Proceeds from promissory note - related party 6,920,390  
Redemption of Class A ordinary shares subject to redemption (189,478,821)  
Net cash used in financing activities (182,558,431)  
Net change in cash and cash held in Trust Account 49,994,681 (602,430)
Cash - Beginning 428,967 [1] 1,031,397
Cash and cash held in Trust Account - Ending [1] 50,423,648 428,967
Supplemental Disclosure of Non-cash Financing Activities:    
Accretion of Class A ordinary shares subject to possible redemption 8,965,306 $ 3,333,240
Fair value of equity award grant of Private Placement Warrants 390,678  
Forfeiture of deferred underwriting commissions $ 5,433,750  
[1] Includes cash of $341,872 and cash held in Trust Account of $50,081,776 as of December 31, 2023. There was no cash held in Trust Account as of December 31, 2022.
XML 169 R157.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - Pegasus Digital Mobility Acquisition Corp - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Cash $ 341,872 $ 428,967
Cash held in Trust Account $ 50,081,776 $ 0
XML 170 R158.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Organization and Business Operations
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Organization and Business Operations

Note 1 - Organization and Business Operations

Pegasus Digital Mobility Acquisition Corp. (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on March 30, 2021. The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar Business Combination with one or more businesses or assets (the “Business Combination”).

As described further below under “Initial Business Combination - Business Combination Agreement,” on May 31, 2023, the Company entered into a Business Combination Agreement (as it may be amended, supplemented, or otherwise modified from time to time, the “Business Combination Agreement”), by and among the Company, Gebr. SCHMID GmbH, a German limited liability company (“Schmid”), Pegasus Topco B.V., a Dutch private limited liability company and wholly-owned subsidiary of the Company (“TopCo”) and Pegasus MergerSub Corp., a Cayman Islands exempted company and wholly-owned subsidiary of TopCo (“MergerSub”).

As of December 31, 2023, the Company had not commenced any operations. All activity for the period from March 30, 2021 (inception) through December 31, 2023 relates to the Company’s formation, the initial public offering (“initial public offering”), and the search for and consummation of the initial Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income and dividends on cash, cash equivalents, and marketable securities from the proceeds derived from the initial public offering.

The Company’s sponsor is Pegasus Digital Mobility Sponsor LLC, a Cayman Islands limited liability company (the “Sponsor”). The Company, TopCo, and MergerSub’s financial statements are presented on a consolidated basis (the “financial statements”).

Financing

The registration statement for the Company’s initial public offering was declared effective by the SEC on October 21, 2021 (the “Effective Date”). On October 26, 2021, the Company consummated the initial public offering of 20,000,000 units at $10.00 per unit (a “Unit”), generating gross proceeds to the Company of $200,000,000. Each Unit consists of one Class A ordinary share and one-half of one redeemable warrant (each whole warrant, a “Public Warrant”). Each whole Public Warrant will entitle the holder to purchase one share of Class A ordinary shares at an exercise price of $11.50 per whole share, subject to adjustment. The Company granted the underwriters a 45-day option from the date of the initial public offering to purchase up to an additional 3,000,000 units to cover over-allotments, if any.

Simultaneously with the consummation of the initial public offering, the Company consummated the sale of 9,000,000 warrants (the “Private Placement Warrants”), each exercisable to purchase one Class A ordinary share at $11.50 per share, at a price of $1.00 per Private Placement Warrant in a private placement to the Sponsor, generating gross proceeds to the Company of $9,000,000. Depending on the extent to which the underwriters’ over-allotment option was exercised, the Sponsor agreed to purchase an additional 900,000 Private Placement Warrants.

On November 4, 2021, the underwriters partially exercised the over-allotment option and, on November 8, 2021, purchased 2,500,000 Units, generating aggregate gross proceeds of $25,000,000. On November 8, 2021, simultaneously with the sale of the over-allotment Units, the Company consummated the private sale of an additional 750,000 Private Placement Warrants, generating gross proceeds to the Company of $750,000.

Transaction costs related to the consummation of the initial public offering on October 26, 2021, amounted to $13,124,654 consisting of $4,500,000 of underwriting discounts, $7,875,000 of deferred underwriting commissions and $749,654 of other offering costs. On August 15, 2023, the Company received a waiver from one of the underwriters of the initial public offering pursuant to which such underwriter waived all rights to its $5,433,750 of deferred underwriting commissions payable upon completion of an initial Business Combination. As a result, as of December 31, 2023, the deferred underwriting commissions payable were $2,441,250 (see Note 5).

Prior to the initial public offering, qualified institutional buyers or institutional accredited investors (the “Anchor Investors”) expressed to the Company an interest in purchasing Units in the initial public offering in exchange for the Sponsor agreeing to sell the Anchor Investors Class B ordinary shares, par value $0.0001 (“Founder Shares”). Upon close of the initial public offering, the Anchor Investors received 1,375,000 Founder Shares (“Anchor Shares”) from the Sponsor. The fair value of the Anchor Shares was treated as an issuance cost of the offering which was allocated to the Class A ordinary shares and Public Warrants.

On November 4, 2021, the Sponsor transferred an aggregate of 843,750 Class B ordinary shares to the Company’s officers and independent directors (see Note 6). On December 6, 2021, 125,000 of the Class B ordinary shares were forfeited by the Sponsor as a result of the underwriters’ partial exercise of the over-allotment option and the expiration of the over-allotment option. All shares and per-share amounts have been retroactively restated to reflect the forfeiture of the 125,000 Class B ordinary shares.

In April 2023, shareholders holding 15,300,927 shares of Class A ordinary shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a result, $160,337,374 was withdrawn from the Trust Account and distributed to such shareholders.

In July 2023, shareholders holding 2,195,855 shares of Class A ordinary shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account. As a result, $23,555,234 was withdrawn from the Trust Account and distributed to such shareholders. Following the redemption, 5,003,218 of the Company’s Class A ordinary shares remained outstanding.

In December 2023, shareholders holding 503,201 shares of Class A ordinary shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account. As a result, $5,586,213 was withdrawn from the Trust Account and distributed to such shareholders. As of December 31, 2023, $50,081,776 remains in the Company’s Trust Account. Following the redemption, 4,500,017 of the Company’s Class A ordinary shares remained outstanding.

Trust Account

Following the closing of the initial public offering on October 26, 2021, $202,000,000 ($10.10 per Unit) from the net proceeds of the sale of the Units in the initial public offering and portion of the sale of the Private Placement Warrants was initially deposited into a trust account (“Trust Account”) that was invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act that invest only in direct U.S. government treasury obligations. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the funds held in the Trust Account will not be released from the Trust Account until the earliest to occur of: (a) the completion of its initial Business Combination, (b) the redemption of any public shares properly tendered in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (i) to modify the substance or timing of its obligation to redeem 100% of its public shares if the Company does not complete its initial Business Combination within 15 months from the closing of the initial public offering, which is extendable at the Sponsor’s option up to 30 months as described below (the “Combination Period”) or (ii) with respect to any other provisions relating to shareholders’ rights or pre-initial Business Combination activity; and (c) the redemption of its public shares if the Company is unable to complete its Business Combination within the Combination Period, subject to applicable law.

To mitigate the risk that the Company might be deemed to be an investment company for the purposes of the Investment Company Act, on October 6, 2023, the Company instructed Continental Stock Transfer & Trust Company to liquidate the investments held in the Trust Account and instead hold the funds in the Trust Account in an interest - bearing demand deposit account at JPMorgan Chase Bank, with Continental Stock Transfer & Trust Company continuing to act as trustee, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account to the Company’s shareholders.

Initial Business Combination

The initial Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the net assets held in the Trust Account (net of amounts disbursed to management for working capital purposes, if permitted, and excluding the amount of any deferred underwriting commissions held in the Trust Account). However, the Company will only complete such Business Combination if the post-transaction company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to complete a Business Combination successfully.

Extensions of Initial Business Combination Deadline

On January 23, 2023, the Company issued a non-convertible unsecured promissory note (the “Extension Note”) in the principal amount of $2,250,000 to the Sponsor (see Note 4). The Sponsor deposited the funds into the Trust Account. The Extension Note was issued in connection with the decision by the Company’s board of directors to exercise the first extension option in accordance with the Company’s amended and restated memorandum and articles of association and to extend the date by which the Company must consummate a business combination transaction from January 26, 2023 to April 26, 2023 (i.e., for a period of time ending 18 months after the consummation of the initial public offering). The Extension Note bears no interest and is repayable in full upon the consummation of a business combination by the Company. If the Company does not consummate a business combination, the Extension Note will not be repaid and all amounts owed under the Extension Note will be forgiven except to the extent that the Company has funds available to it outside of its Trust Account. On March 15, 2023, the Company amended and restated certain provisions of the Extension Note to align the terms of the Extension Note with the March 2023 Promissory Note (the “A&R Extension Note”) (see Note 4). On November 1, 2023, the Company amended and restated certain provision of the A&R Extension Note to align the terms of the A&R Extension Note with the November 2023 Promissory Note (See Note 4).

On April 19, 2023, the Company’s shareholders approved of the adoption of the second amended and restated articles of association in the form proposed, to among other things (i) make certain updates to reflect the decision by the board of directors to exercise the First Extension Option pursuant to which the date by which the Company had to consummate an initial Business Combination was extended from January 26, 2023 to April 26, 2023 (i.e., for a period of time ending 18 months after the consummation of the Company’s initial public offering), (ii) amend the amount which the Sponsor is required to deposit in the Trust Account in order to exercise the second extension option to extend the date by which the Company has to consummate a Business Combination from April 26, 2023 to July 26, 2023 (the “Second Extension Option”) to $0.10 per Class A ordinary share then in issue (after giving effect to any redemptions of such shares which are tendered for redemption in connection with the results of the Company’s extraordinary general meeting held on April 19, 2023), (iii) insert a third extension option to enable the board of directors to extend the date by which the Company has to consummate a Business Combination from July 26, 2023 to December 31, 2023 (the “Third Extension Option”), and (iv) insert a voluntary redemption right in favor of the holders of the Company’s Class A ordinary shares then in issue enabling public shareholders to redeem such shares on July 26, 2023 for a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account not previously released to the Company to pay its taxes, divided by the number of Class A ordinary shares then in issue, if the board of directors elects to exercise the Third Extension Option.

On April 24, 2023, the Company issued a non-convertible unsecured promissory note (the “April 2023 Extension Note”) in the principal amount of $719,907 to the Sponsor (see Note 4). The Sponsor deposited the funds into the Trust Account on April 28, 2023. The April 2023 Extension Note was issued in connection with the board of director’s exercise of the Second Extension Option under the second amended and restated articles of association to extend the date by which the Company must consummate a Business Combination transaction from April 26, 2023 to July 26, 2023 (i.e., for a period of time ending 21 months after the consummation of the initial public offering). The April 2023 Extension Note bears no interest and is repayable in full upon the consummation of a Business Combination by the Company. If the Company does not consummate a Business Combination, the April 2023 Extension Note will not be repaid and all amounts owed under the April 2023 Extension Note will be forgiven except to the extent that the Company has funds available to it outside of the Trust Account. On November 1, 2023, the Company amended and restated certain provisions of the April 2023 Extension Note to align the terms of the April 2023 Extension Note with the November 2023 Promissory Note (see Note 4).

On July 14, 2023, the Company’s board of directors elected to exercise the Third Extension Option, extending the initial Business Combination deadline from July 26, 2023 to December 31, 2023 (i.e., for a period of time ending 26 months after the consummation of the initial public offering). The Company expects to utilize the further time available to it to consummate a Business Combination. Also on July 14, 2023, the Sponsor voluntarily committed to make a monthly contribution to the Trust Account commencing on August 1, 2023, and paid on the first day of each month thereafter until the earliest of (i) the date on which the Company consummates a Business Combination or (ii) December 31, 2023. Each monthly contribution shall be $150,097, representing $0.03 per Class A ordinary share then outstanding. The contribution amount is to be paid on a monthly basis after the issuance of the July 2023 Promissory Note (as defined below) in connection therewith. Should the Company’s board of directors determine that the Company will not be able to consummate the initial Business Combination by December 31, 2023, and that the Company shall instead liquidate, the Sponsor’s obligation to continue to make such contributions shall immediately cease. If the Board determines that more time is needed to consummate the initial Business Combination, a shareholders’ vote in an extraordinary general meeting will be required to change the Articles of the Company. As of December 31, 2023, the Sponsor had made five monthly contributions.

On July 31, 2023, the Company issued a non-convertible unsecured promissory note (the “July 2023 Promissory Note”) in the principal amount of $750,483 to the Sponsor (see Note 4). The July 2023 Promissory Note was issued in connection with the expected

monthly payments by the Sponsor into the Trust Account described above. The July 2023 Promissory Note bears no interest and is repayable in full upon the earliest of December 31, 2023, the date on which the Company consummates its initial Business Combination, or within three (3) business days of the receipt by the Company of a break-free, termination fee or similar arrangement in connection with a potential Business Combination. If the Company does not consummate a Business Combination, the July 2023 Promissory Note will not be repaid and all amounts owed under the July 2023 Promissory Note will be forgiven except to the extent that the Company has funds available to it outside of the Trust Account. On November 1, 2023, the Company amended and restated certain provisions of the July 2023 Promissory Note to align the terms of the July 2023 Promissory Note with the November 2023 Promissory Note (see Note 4).

On December 7, 2023, the Company’s shareholders approved the adoption of the third amended and restated articles of association in the form proposed, to among other things (i) remove references to term limits for directors, (ii) make certain updates to reflect the decision by the board of directors to exercise the second and third extension options pursuant to which the date by which we have to consummate its initial business combination was extended from April 26, 2023 to July 26, 2023 and then subsequently extended from July 26, 2023 to December 31, 2023 and (iii) insert a fourth extension option to enable the board of directors to extend the date by which we have to consummate a business combination from December 31, 2023 to April 30, 2024 (the “Fourth Extension Option”), subject to the Sponsor committing to deposit $0.03 per Class A ordinary share then in issue into the trust account on the first business day of each month starting on January 2, 2024 until the earliest of (a) the date on which we consummate an initial business combination or (b) April 30, 2024.

On December 29, 2023, the Company’s board of directors elected to exercise the Fourth Extension Option, extending the initial Business Combination deadline from December 31, 2023 to April 30, 2024 (i.e., for a period of time ending 30 months after the consummation of the initial public offering). Also on December 29, 2023, our Sponsor committed to deposit $135,001 into the trust account, representing $0.03 per Class A ordinary share then in issue, on the first business day of each month starting on January 2, 2024 until the earliest of (i) the date on which we consummate an initial business combination or (ii) April 30, 2024. The Company has since made 3 deposits into the trust account on January 2, 2024, February 1, 2024 and March 1, 2024 in the amount of $135,001 per deposit (or $405,003 in the aggregate).

Business Combination Agreement

On May 31, 2023, the Company entered into the Business Combination Agreement by and among the Company, Schmid, TopCo and Merger Sub. The Business Combination Agreement and the transactions contemplated thereby (the “Transactions”) were approved by the boards of directors of each of the Company, TopCo and Merger Sub as well as by Anette Schmid and Christian Schmid, the shareholders of Schmid (each a “Schmid Shareholder” and, collectively, the “Schmid Shareholders”).

Pursuant to the Business Combination Agreement, the Company would merge with and into Merger Sub in accordance with Part XVI of the Cayman Companies Act (the “Merger”), with Merger Sub as the surviving company in the Merger, and each issued and outstanding Eligible Pegasus Share (as defined in the Business Combination Agreement) will be automatically cancelled and extinguished in exchange for the Merger Consideration as defined and detailed in the Business Combination Agreement (such issuance, together with the Merger, the “Schmid Business Combination”) and each warrant issued by the Company (the “Pegasus Warrant”) that is outstanding immediately prior to the time the Merger becomes effective (the “Effective Time”) will, immediately following the completion of the Schmid Business Combination, represent a warrant on the same contractual terms and conditions as were in effect with respect to such Pegasus Warrant immediately prior to the Effective Time under the terms of the Warrant Agreement, as applicable, that is exercisable for an equivalent number of ordinary shares in the share capital of TopCo (“TopCo Ordinary Shares”), in each case, on the terms and subject to the conditions set forth in the Business Combination Agreement. Immediately after giving effect to the Schmid Business Combination, the Schmid Shareholders shall contribute their shares of common stock of the Company to Topco in return for such number of TopCo Ordinary Shares equal to the number of shares defined in the Schmid Business Combination (the “Exchange”). Immediately after giving effect to the Exchange, a notarial deed will be executed by a Dutch notary in order to change the legal form of TopCo from a private limited liability company to a public limited liability company and TopCo is currently intended to be renamed to “Schmid Group N.V.”.

The obligations of the Company, TopCo, Schmid, and Merger Sub (each a “Party” and, collectively, the “Parties”) to consummate the Transactions are subject to the satisfaction or, if permitted by applicable law, waiver by the Party for whose benefit such condition exists of various conditions, including: (a) no legal restraint or prohibition preventing the consummation of the Transactions shall be in effect; (b) the Registration Statement/Proxy Statement (as defined in the Business Combination Agreement) shall have become effective; (c) the Transaction Proposals (as defined in the Business Combination Agreement) shall have been approved by the Company’s shareholders; (d) the Company’s shareholders shall have approved the execution of the Business Combination Agreement and execution

of the transactions contemplated hereby and certain other matters related to the implementation of the Transactions and such approval shall continue to be in full force and effect; (e) after giving effect to the Transactions, TopCo shall have at least $5,000,001 of net tangible assets (as determined in accordance with Rule 3a51-1(g)(1) of the Exchange Act) immediately after the closing of the Transactions (the “Closing”); and (f) TopCo shall receive a minimum of $35,000,000 in cash from the Transactions (from cash held in trust or private investments in public equity (such transaction, a “PIPE”)).

Concurrently with the execution of the Business Combination Agreement and the fulfilment of the conditions precedent set forth in the Business Combination Agreement, each of the Schmid Shareholders irrevocably and unconditionally undertook (the “Schmid Shareholders Undertakings”) and agreed in each case to the extent legally possible and permissible (a) to fully support and implement the Transactions in relation to which such Schmid Shareholders’ support or participation is required or appropriate, (b) to omit any actions that could be of detriment to the implementation of the Transactions, (c) to vote or cause to be voted all of such Schmid Shareholder’s Company Shares (as defined in the Schmid Shareholders’ Undertakings) against any resolution that would reasonably be expected to impede or adversely affect the Transactions in any way, or result in a breach of any undertaking, representation or warranty of such Shareholder contained in the Schmid Shareholders’ Undertakings, and (d) to contribute its respective shares of the Company to TopCo in exchange for shares of TopCo substantially in accordance with the exchange table and the exchange ratio as set forth therein, in each case, on the terms and subject to the conditions set forth in the Schmid Shareholders’ Undertakings.

Concurrently with the execution of the Business Combination Agreement, each Schmid Shareholder entered into a Lock-Up Agreement (the “Lock-Up Agreement”), pursuant to which they agreed not to, without the prior written consent of the board of directors of TopCo, effect any transaction or enter into any arrangement that is designed to or that reasonably could be expected to lead to or result in a sale or disposition of any ordinary shares in the share capital of TopCo held by them immediately after the Closing, nor to publicly announce any intention to effect or enter the same, during the period beginning on the Closing and ending on the date that is one year after the Closing (the “Lock-Up Period”) on the terms and subject to the conditions set forth in the Lock-Up Agreement.

Concurrently with the execution of the Business Combination Agreement, the Company, the Sponsor, Schmid and certain individuals party thereto (comprising the officers and directors of the Company) (each, an “Insider”) entered into a Sponsor Agreement, pursuant to which, among other things, the Sponsor and the Insiders agreed to (i) vote in favor of all of the transaction proposals to be voted upon at the meeting of the Company’s shareholders, including approval of the Agreement and the Transactions, (ii) waive certain adjustments to the conversion ratio and other anti-dilution protections set forth in the governing documents of the Company with respect to the Founders Shares owned by such Sponsor and Insider, (iii) be bound by certain transfer restrictions with respect to their Company shares prior to the Closing, (iv) to use 2,812,500 of the existing Founders Shares (half of the existing Founders Shares) to negotiate non-redemption agreements with certain holders of the Company’s Class A ordinary shares or to enter into PIPE subscription agreements with investors, and (v) be bound by certain lock-up provisions during the Lock-Up Period with respect to any shares or warrants of TopCo received in exchange for holdings in the Company in connection with the Transactions, in each case on the terms and subject to the conditions set forth therein.

The Company and TopCo are in ongoing discussions with investors as part of potential PIPE transactions. In case PIPE investors are committing to subscribe shares or instruments convertible into shares, the issuance of subscribed shares or such other instruments by such PIPE investors are intended to be completed substantially concurrent to the Transactions.

At the Closing, the Company, the Sponsor, TopCo, and the Schmid Shareholders would enter into an amended restated registration rights agreement (the “Registration Rights Agreement”), pursuant to which, among other things, the Sponsor and the Schmid Shareholders would be granted certain customary registration rights with respect to their TopCo Ordinary Shares, in each case, on the terms and subject to the conditions set forth in the Registration Rights Agreement.

TopCo, the Company and Continental Stock Transfer & Trust Company, the Company’s warrant agent, would enter into a warrant assumption agreement (the “Warrant Assumption Agreement”) immediately following the completion of the Transactions, pursuant to which, among other things, the Company would assign all of its right, title and interest in and to, and TopCo would assume all of the Company’s liabilities and obligations under, the Warrant Agreement. As a result of such assumption, following the execution of the Warrant Assumption Agreement, each Pegasus Warrant would be exchanged for a warrant to purchase TopCo Ordinary Shares on the terms and conditions of the Warrant Assumption Agreement.

Concurrently with the execution of the Business Combination Agreement, the Sponsor and certain directors and officers of the Company entered into a warrant grant agreement transferring 1,775,000 private warrants held by the Sponsor to such directors and officers, subject to certain conditions.

On May 31, 2023, the Company issued a non-convertible unsecured promissory note (the “May 2023 Promissory Note”) in the principal amount of $1,400,000 to the Sponsor. The May 2023 Promissory Note was issued in connection with the decision by the Company’s board of directors to approve the Business Combination Agreement and to provide additional working capital to the Company. On November 1, 2023, the Company amended and restated certain provisions of the May 2023 Promissory Note to align the terms of the May 2023 Promissory Note with the November 2023 Promissory Note (see Note 4).

The Company would provide its public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (1) in connection with a general meeting called to approve the Business Combination or (2) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Company will also provide its public shareholders with the opportunity to redeem all or a portion of their Class A ordinary shares upon the completion of its initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the completion of its initial Business Combination, including interest (which interest shall be net of taxes payable), divided by the number of then-issued and outstanding Class A ordinary shares that were sold as part of the units in the initial public offering, which the Company refers to collectively as its public shares, subject to the limitations described herein. If the Company has not completed its initial Business Combination within the Combination Period(subject to any extension period, as discussed above), the Company will redeem 100% of the public shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (less up to $100,000 of interest to pay dissolution expenses and which interest shall be net of taxes payable), divided by the number of then-issued and outstanding public shares, subject to applicable law and as further described herein.

The Class A ordinary shares subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the initial public offering, in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity”, and subsequently accreted to redemption value. In such case, the Company will proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 upon such consummation of a Business Combination and, if the Company seeks shareholder approval, a majority of the issued and outstanding shares voted are voted in favor of the Business Combination.

The initial shareholders, directors, officers and advisors have agreed to waive: (i) their redemption rights with respect to any Founder Shares and public shares held by them, as applicable, in connection with the completion of the Company’s initial Business Combination; (ii) their redemption rights with respect to any Founder Shares and public shares held by them in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating the rights of holders of the Class A ordinary shares; and (iii) their rights to liquidating distributions from the Trust Account with respect to any Founder Shares they hold if the Company fails to complete its initial Business Combination within the Combination Period or during any extended time that the Company has to consummate a Business Combination beyond the Combination Period as a result of a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (an “Extension Period”) (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the prescribed time frame) and (4) vote their Founder Shares and any public shares purchased during or after the initial public offering in favor of the Company’s initial Business Combination. Each of the Anchor Investors has entered into an investment agreement with the Company pursuant to which they have agreed that any Founder Shares held by them are (i) not entitled to redemption rights in connection with the completion of our initial Business Combination or in connection with a shareholder vote to amend the Company’s third amended and restated memorandum and articles of association and (ii) not entitled to liquidating distributions from the Trust Account with respect to any Founder Shares the Anchor Investor holds in the event the Company fails to complete its initial Business Combination within the Combination Period or during any Extension Period.

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent auditors) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.10

per public share or (2) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of the trust assets, in each case net of the interest which may be withdrawn to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the initial public offering against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company has not independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and believe that the Sponsor’s only assets are securities of the Company and, therefore, the Sponsor may not be able to satisfy those obligations. The Company has not asked the Sponsor to reserve for such obligations.

On September 26, 2023, the Company entered into that certain First Amendment to the Business Combination Agreement (the “First Amendment”), by and among the Company, Schmid, TopCo and Merger Sub, pursuant to which the parties amended certain contractual provisions, qualifications for U.S. federal tax purposes and references within the Business Combination Agreement, to, among other things, reflect that: (i) prior to the Effective Time, the Schmid Shareholders will purchase the sole share in the capital of TopCo, from the Company against payment of the nominal value of the sole share, being an amount of EUR 0.01 (the “Purchase”); (ii) the Exchange and the change in legal form of TopCo will be effective after the Purchase and prior to the Effective Time (rather than after the Effective Time); and (iii) the company will be designated Surviving Company (as defined in the Business Combination Agreement) rather than Merger Sub.

On January 29, 2024, the Company entered into a second amendment to the Business Combination Agreement (the “Second Amendment”), by and among the Company, Schmid, TopCo and Merger Sub, pursuant to which, among other things, the parties have agreed to (i) extend the timeline until April 30, 2024 when the business combination has to be completed, and (ii) reduce the number of shares that the shareholders of Schmid will receive in the Schmid Business Combination to 28,725,000 TopCo shares.

Concurrently with the execution of the Second Amendment, the Sponsor entered into an agreement with certain shareholders of Schmid pursuant to which the Sponsor committed to transfer 2,000,000 private warrants of the Company subject to the closing of the Schmid Business Combination.

Concurrently with the execution of the Second Amendment, the Company, the Sponsor, Schmid and certain individuals party thereto (comprising the officers and directors of the Company) (the “Insiders”) entered into a Private Warrants Undertaking Agreement, pursuant to which, among other things, the Sponsor and the Insiders agreed to (i) only exercise their private warrants on a “cashless basis” in accordance with the terms of the private warrants, (ii) in case the reference price of the TopCo shares subsequently to the Business Combination closing reach USD 18.00 to, on a “cashless basis”, exercise their warrants in accordance with terms of the private warrants unless such warrants have been previously redeemed or exercised (the “Private Warrants Undertaking Agreement”).

Concurrently with the execution of the Second Amendment, the Company, TopCo and certain shareholders of Schmid entered into an earn-out agreement pursuant to which (i) 2,500,000 TopCo shares will be issued to certain shareholder of Schmid (in equal parts) if the share price of TopCo following the completion of the Schmid Business Combination reaches USD 15.00 and (ii) 2,500,000 TopCo shares will be issued to certain shareholders of Schmid (in equal parts) if the share price of TopCo following the completion of the Schmid Business Combination reaches USD 18.00 (the “Earn-out Agreement”). The Earn-out Agreement expires after three (3) years from the date of the completion of the Schmid Business Combination.

The Company, Schmid and TopCo entered into a subscription agreement with XJ Harbour HK Limited (“XJ”) (the “XJ Subscription Agreement”) according to which XJ agreed to in stages transfer its 24.1% equity interest in Schmid Technology (Guangdong) Co., Ltd., a subsidiary of Schmid, to TopCo for consideration amounting to (i) 1,406,361 TopCo shares to be allotted to XJ at the time of the completion of the Schmid Business Combination, (ii) a EUR 10 million payment to XJ from TopCo at the completion of the Schmid Business Combination, (iii) a EUR 5 million payment to XJ from TopCo within 270 days from the day of the completion of the Schmid Business Combination and (iv) a EUR 15 million payment (plus an interest in respect thereof at an annual rate of 6% from the completion of the Schmid Business Combination to the date of payment) to XJ from TopCo within 455 days from the day of the completion of the Schmid Business Combination.

Going Concern

As of December 31, 2023, the Company had $341,872 of cash and a working capital deficit of $10,697,133.

In connection with the Company’s assessment of going concern considerations in accordance with ASC Topic 205-40, "Going Concern," management has determined that the current liquidity conditions raise substantial doubt about the Company’s ability to continue as a going concern through one year from the date that the financial statements were issued. These financial statements do not

include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. The Company lacks the financial resources it needs to sustain operations for a reasonable period of time, which is considered to be one year from the issuance date of these financial statements. Although no formal agreement exists, the Sponsor is committed to extend Working Capital Loans (as defined below) as needed. The Company cannot assure that its plans to consummate an initial Business Combination will be successful.

Risks and Uncertainties

Management continues to evaluate the impact of the ongoing conflict between Russia and Ukraine, the conflict in the Middle East between Hamas and Israel, rising levels of inflation and interest rates, and resulting market volatility and has concluded that while it is reasonably possible that these events could have a negative effect on the Company’s financial position, results of its operations and/or ability to consummate an initial Business Combination, the specific impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

Although our financial results have not yet been adversely affected by the war in Ukraine or the conflict in the Middle East between Hamas and Israel, and we do not conduct business in Russia, Ukraine, Palestine or Israel, our financial results, our ability to raise capital or raise capital on favorable terms, and a potential target business’s financial condition, results of operations, or prospects, may be adversely affected by Russia’s invasion of Ukraine and the conflict in the Middle East between Hamas and Israel. In addition, the United States and other nations have raised the possibility of sanctions on China, Chinese banks, and companies with operations in China that do business with Russia or its allies, including Belarus. Although we do not conduct business in Russia or Belarus, or with Russian or Belarusian counterparties, we may be impacted by sanctions imposed on third parties. Our operations may also be adversely impacted by any actions taken by China in response to the war or any related sanctions or threatened sanctions. Such actual or threatened sanctions and other geopolitical factors arising in connection with the way, such as continued political or economic instability or increased economic or political tensions between the United States and China, could also adversely affect our business and financial results, including our ability to raise capital or raise capital on favorable terms and the market price of our ordinary shares and/or a potential target business’s financial condition, results of operations, or prospects.

XML 171 R159.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Significant Accounting Policies
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Significant Accounting Policies

Note 2 - Significant Accounting Policies

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”).

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As such, the Company is eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies”.

Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company intends to take advantage of the benefits of this extended transition period.

Use of Estimates

The preparation of financial statement in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Critical accounting estimates and assumptions are utilized in determining the values of the warrant liability, Class A ordinary shares subject to possible redemption, and net income (loss) per ordinary share.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash and cash equivalents. As of December 31, 2023 and 2022, the Company had no cash equivalents.

Cash and Investments held in Trust Account

Trading securities in the Trust Account were invested in U.S. Treasury Securities and marketable securities which are reported at fair value. The Company’s portfolio of investments held in the Trust Account was comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, investments in money market funds that invest in U.S. government securities, cash, or a combination thereof. Gains and losses resulting from the change in fair value of these securities is included in marketable securities held in the Trust Account and recorded to net income each period. The estimated fair values of the investments held in the Trust Account are determined using available market information.

On October 12, 2023, the Company instructed Continental Stock Transfer & Trust Company to liquidate the investments held in the Trust Account and instead hold the funds in the Trust Account in an interest - bearing demand deposit account at JPMorgan Chase Bank, with Continental Stock Transfer & Trust Company continuing to act as trustee. Pursuant to the Company’s instructions, $54,771,694 of investments held in the Trust Account were liquidated and the $54,771,964 cash proceeds were deposited into the demand deposit account on October 16, 2023. Interest income generated on cash held in the Trust Account is recorded to net income each period.

Share Based Compensation

The Company accounts for the transfer of Founder Shares to the Company’s officers and independent directors in accordance with ASC Topic 718, “Compensation-Stock Compensation”. The awards have a performance condition that requires the consummation of an initial business combination to fully vest. As the performance condition is not probable and will likely not become probable until the consummation of an initial business combination, the Company will defer recognition of the compensation costs until the consummation of an initial business combination.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage. The Company has not experienced losses on these accounts.

Class A Ordinary Shares Subject to Possible Redemption

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC Topic 480. Ordinary shares subject to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity (deficit). The Company’s Class A ordinary shares contain certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of December 31, 2023 and 2022, 4,500,017 and 22,500,000 Class A ordinary

shares subject to possible redemption are presented at redemption value, as temporary equity, outside of the shareholders’ equity (deficit) section of the Company’s balance sheet, respectively.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the absence of additional paid-in capital, in accumulated deficit. For the year ended December 31, 2023, the Company recorded accretion of $8,965,306, of which $390,678 was recorded to additional paid - in capital and $8,574,628 was recorded within accumulated deficit. For the year December 31, 2022, the Company recorded accretion of $3,333,240, which was recorded within accumulated deficit.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, other than the warrant liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the balance sheet, primarily due to their short-term nature.

Derivative Financial Instruments

The Company accounts for derivative financial instruments in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value upon issuance and remeasured at each reporting date, with changes in the fair value reported in the statement of operations. The classification of derivative financial instruments is evaluated at the end of each reporting period.

Warrants

The Company accounts for the Public Warrants and Private Placement Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC Topic 480 and ASC Topic 815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC Topic 480, meet the definition of a liability pursuant to ASC Topic 480, and whether the warrants meet all of the requirements for equity classification under ASC Topic 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent reporting period while the warrants are outstanding. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the shareholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statement of operations.

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC Topic 740, “Income Taxes,” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2023 and 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s balance sheet.

Net Income (Loss) per Ordinary Share

The statement of operations includes a presentation of income (loss) per Class A redeemable ordinary share and income (loss) per Class B non-redeemable ordinary share following the two-class method of income (loss) per share. In order to determine the net income (loss) attributable to both the public Class A redeemable ordinary shares and Class B non-redeemable ordinary shares, the Company first considered the total income (loss) allocable to both sets of shares. This is calculated using the total net income (loss) less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the accretion to redemption value of the Class A ordinary shares subject to possible redemption was considered to be dividends paid to the public shareholders. Subsequent to calculating the total income (loss) allocable to both sets of shares, the Company split the amount to be allocated using a ratio of 66% for the Class A redeemable ordinary shares and 34% for the Class B non-redeemable ordinary shares for the year ended December 31, 2023, reflective of the weighted average shares outstanding for each period. The Company split the amount to be allocated using a ratio of 80% for the Class A redeemable ordinary shares and 20% for the Class B non-redeemable ordinary shares for the year ended December 31, 2022, reflective of the respective participation rights.

The earnings per share presented in the consolidated statements of operations for the year ended December 31, 2023 is based on the following:

    

For the Year Ended

December 31, 2023

Net loss

$

(2,606,912)

Accretion of temporary equity to redemption value

 

(8,965,306)

Net loss including accretion of temporary equity to redemption value

$

(11,572,218)

    

For the Year Ended

December 31, 2023

Class A

    

Class B

Basic and diluted net income per share:

 

  

 

  

Numerator:

 

  

 

  

Allocation of net loss including accretion of temporary equity

$

(7,628,836)

$

(3,943,382)

Allocation of accretion of temporary equity to redemption value

 

8,965,306

 

Allocation of net income (loss)

$

1,336,470

$

(3,943,382)

Denominator:

 

 

Weighted-average shares outstanding

 

10,882,086

 

5,625,000

Basic and diluted net income (loss) per share

$

0.12

$

(0.70)

The earnings per share presented in the statement of operations for the year ended December 31, 2022 is based on the following:

    

For the Year

December 31, 2022

Net income

$

11,838,568

Accretion of temporary equity to redemption value

 

(3,333,240)

Net income including accretion of temporary equity to redemption value

$

8,505,328

    

For the Year Ended

December 31, 2022

 

Class A

 

Class B

Basic and diluted net loss per share:

 

  

 

  

Numerator:

 

  

 

  

Allocation of net income including accretion of temporary equity

$

6,804,262

$

1,701,066

Allocation of accretion of temporary equity to redemption value

 

3,333,240

 

Allocation of net income

$

10,137,502

$

1,701,066

Denominator:

 

 

Weighted-average shares outstanding

 

22,500,000

 

5,625,000

Basic and diluted net income per share

$

0.45

$

0.30

Recent Accounting Pronouncements

In August 2020, FASB issued ASU 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)” to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2024 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.

Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.

XML 172 R160.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Derivative Financial Instruments

Note 3-Derivative Financial instruments

Warrants

On December 31, 2023 and 2022, 21,000,000 warrants were outstanding (11,250,000 Public Warrants and 9,750,000 Private Placement Warrants). Each whole warrant entitles the holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the completion of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.

The warrants will become exercisable on the later of 30 days after the completion of the Company’s initial Business Combination and 12 months from the closing of the initial public offering and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

The Company has agreed that as soon as practicable, but in no event later than 15 business days, after the closing of the initial Business Combination, the Company will use its commercially reasonable efforts to file with the SEC a registration statement covering

the issuance, under the Securities Act, of the Class A ordinary shares issuable upon exercise of the warrants, and the Company will use its commercially reasonable efforts to cause the same to become effective within 60 business days after the closing of the initial Business Combination and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration of the warrants in accordance with the provisions of the warrant agreement. If any such registration statement has not been declared effective by the 60th business day following the closing of the initial Business Combination, holders of the warrants will have the right, during the period beginning on the 61st business day after the closing of the initial Business Combination and ending upon such registration statement being declared effective by the SEC, and during any other period when the Company fails to have maintained an effective registration statement covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants, to exercise such warrants on a “cashless basis.” Notwithstanding the above, if the Class A ordinary shares are, at the time of any exercise of a warrant, not listed on a national securities exchange such that they do not satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be required to file or maintain in effect a registration statement, but will use the Company’s commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. In the case of a cashless exercise, each holder would pay the exercise price by surrendering the warrants for that number of Class A ordinary shares equal to the lesser of (A) the quotient obtained by dividing (x) the product of the number of Class A ordinary shares underlying the warrants, multiplied by the excess of the “fair market value” (defined below) less the exercise price of the warrants by (y) the fair market value and (B) 0.361 Class A ordinary shares per warrant. The “fair market value” as used in the preceding sentence shall mean the volume weighted average price of the Class A ordinary shares for the 10 trading days ending on the trading day prior to the date on which the notice of exercise is received by the warrant agent.

Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00. Once the warrants become exercisable, the Company may redeem the outstanding warrants (except as described herein with respect to the Private Placement Warrants):

in whole and not in part;
at a price of $0.01 per warrant;
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
if, and only if, the last reported sale price of the Class A ordinary shares for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant).

Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00. Once the warrants become exercisable, the Company may redeem the outstanding warrants:

in whole and not in part;
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares, based on the redemption date and the “fair market value” of our Class A ordinary shares (as defined above);
if, and only if, the Reference Value (as defined above under “—Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00”) equals or exceeds $10.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant); and
if the Reference Value is less than $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants.

If a tender offer, exchange or redemption offer shall have been made to and accepted by the holders of the Class A ordinary shares and upon completion of such offer, the offeror owns beneficially more than 50% of the outstanding Class A ordinary shares, the holder of the warrant shall be entitled to receive the highest amount of cash, securities or other property to which such holder would actually have been entitled as a shareholder if such warrant had been exercised, accepted such offer and all of the Class A ordinary shares held

by such holder had been purchased pursuant to the offer. If less than 70% of the consideration receivable by the holders of the Class A ordinary shares in the applicable event is payable in the form of common equity in the successor entity that is listed on a national securities exchange or is quoted in an established over-the-counter market, and if the holder of the warrant properly exercises the warrant within thirty days following the public disclosure of the consummation of the applicable event by the Company, the warrant price shall be reduced by an amount equal to the difference (but in no event less than zero) of (i) the warrant price in effect prior to such reduction minus (ii) (A) the Per Share Consideration (as defined in the warrant agreement) minus (B) the value of the warrant based on the Black-Scholes Warrant Value for a Capped American Call on Bloomberg Financial Markets.

The Company accounts for the Public Warrants and Private Placement Warrants as liabilities in accordance with the guidance contained in ASC Topic 815-40, “Derivatives and Hedging—Contracts in Entity’s Own Equity”. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the shareholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

Additionally, certain adjustments to the settlement amount of the Private Placement Warrants are based on a variable that is not an input to the fair value of a “fixed-for-fixed” option as defined under ASC Topic 815-40, and thus the Private Placement Warrants are not considered indexed to the Company’s own stock and not eligible for an exception from derivative accounting.

XML 173 R161.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Related Party Transactions
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Related Party Transactions

Note 4 - Related Party Transactions

Working Capital Loans

In order to fund working capital deficiencies or finance transaction costs in connection with an intended initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes the initial Business Combination, the Company may repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans may be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Company’s Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of the Working Capital Loans may be convertible into warrants at a price of $1.00 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants issued to the Sponsor. The terms of the Working Capital Loans, if any, have not been determined and no written agreements exist with respect to the Working Capital Loans. The Company does not expect to seek loans from parties other than the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers as the Company does not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in the Company’s Trust Account. As of December 31, 2023 and 2022, the Company had no borrowings under the Working Capital Loans.

Administrative Services Agreement

The Company entered into an Administrative Services Agreement pursuant to which it will pay an affiliate of the Sponsor a total of $14,000 per month for office space and administrative and support services. The agreement was effective upon the Company’s initial public offering and terminates upon completion of the initial Business Combination or its liquidation, the Company will cease paying these monthly fees. As of December 31, 2023 and 2022, the Company incurred and accrued for $168,000 and $168,000, respectively, under the Administrative Services Agreement as due to related party on the consolidated balance sheets and as administrative expenses – related party in the consolidated statements of operations. The amounts recorded to administrative expenses - related party in the consolidated statements of operations additionally includes $940 of amounts incurred by the Company that are payable to related parties for the year ended December 31, 2023.

Payables to Related Parties

The due to related party balance consists of administrative fees incurred, but not yet paid, through December 31, 2023 and 2022 and payables to the Sponsor for amounts paid on its behalf. As of December 31, 2023 and 2022, the Company had a due to related party payable of $369,472 and $200,530, respectively.

Promissory Note-Related Party

On January 23, 2023, the Company issued the Extension Note in the principal amount of $2,250,000 to the Sponsor.

On March 15, 2023, the Company issued a non-convertible unsecured promissory note in the principal amount of $1,100,000 to the Sponsor (the “March 2023 Promissory Note”).

Additionally, on March 15, 2023, the Company amended and restated the Extension Note to align the Extension Note terms with those of the March 2023 Promissory Note which added a repayment term of within days of the receipt of any funds received from a break-fee, termination fee or similar arrangement with a target company related to a potential Business Combination.

On April 24, 2023, the Company issued the April 2023 Extension Note in the principal amount of $719,907 to the Sponsor.

On May 31, 2023, the Company issued the May 2023 Promissory Note in the principal amount of $1,400,000 to the Sponsor.

On July 31, 2023, the Company issued the July 2023 Promissory Note in the principal amount of $750,483 to the Sponsor.

On November 1, 2023, the Company issued a non-convertible unsecured promissory note in the principal amount of $1,000,000 to the Sponsor (the “November 2023 Promissory Note” and together with the A&R Extension Note, the March 2023 Extension Note, the April 2023 Extension Note, the May 2023 Promissory Note, and the July 2023 Promissory Note the “Promissory Notes”).

Additionally, on November 1, 2023, the Company amended and restated the Promissory Notes to align the Promissory Notes terms with those of the November 1, 2023 Promissory Note, which extended the repayment terms from December 31, 2023 to April 30, 2024.

The Promissory Notes are each non-interest bearing and due on the earlier of (i) April 30, 2024, (ii) the date the Company consummates an initial Business Combination, or (iii) within three days of the receipt of any funds received from a break-fee, termination fee or similar arrangement with a target company related to a potential Business Combination. If a Business Combination is not consummated, amounts outstanding under the Promissory Notes will not be repaid and all amounts owed will be forgiven, except to the extent that cash is available outside of the Trust Account to satisfy the obligation.

As of December 31, 2023 and 2022, an aggregate of $6,920,390 and $0, were outstanding under the Promissory Notes with $300,000 and $0 available to draw, respectively.

XML 174 R162.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Commitments and Contingencies
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Commitments and Contingencies

Note 5 - Commitments & Contingencies

Registration Rights

The holders of the Founder Shares, Private Placement Warrants and any warrants that may be issued on conversion of Working Capital Loans (and any Class A ordinary shares issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans and upon conversion of the Founder Shares) will be entitled to registration rights pursuant to a registration rights agreement signed in connection with the initial public offering requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to the Class A ordinary shares). The holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statement filed subsequent to the Company’s completion of the initial Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until termination of the applicable lock-up period. The Company will bear the expenses incurred in connection with the filing of any such registration statement.

Underwriting Agreement

The Company granted the underwriters a 45-day option from the date of the initial public offering to purchase up to an additional 3,000,000 units to cover over-allotments, if any.

On October 26, 2021, the Company paid a cash underwriting discount of 2.0% per Unit, or $4,000,000.

On November 4, 2021, the underwriters partially exercised the over-allotment option and, on November 8, 2021, purchased 2,500,000 Units, generating aggregate gross proceeds of $25,000,000, and the Company incurred $500,000 in cash underwriting discounts and $875,000 in deferred underwriting commissions.

Additionally, the underwriters are entitled to a deferred underwriting commission of 3.5% of the gross proceeds of the initial public offering totaling $7,000,000 upon the completion of the Company’s initial Business Combination.

On August 15, 2023, the Company received a waiver from one of the underwriters of the initial public offering pursuant to which such underwriter waived all rights to its $5,433,750 of deferred underwriting commissions payable upon completion of an initial Business Combination. As a result, as of December 31, 2023 and December 31, 2022, the deferred underwriting commissions payable were $2,441,250 and $7,875,000, respectively. The Company recorded the $5,433,750 reduction of the deferred underwriting commissions payable against accumulated deficit in the accompanying consolidated balance sheets.

Cash Retention Letter

On May 31, 2023, TopCo and each of Sir Ralf Speth, F. Jeremey Mistry and Stefan Berger, the Company’s executive officers, entered into a cash retention agreement that entitles the three officers to each receive a retention fee of $500,000 (each, a “Retention Fee”), subject to (i) the completion of the Business Combination; (ii) such individual remaining available as an advisor of TopCo and expecting to remain so for a period of six (6) months following the completion of the Business Combination; and (iii) in each case as a condition on an individual basis, Sir Ralf Speth has not resigned as Chief Executive Officer of the Company, F. Jeremey Mistry has not resigned as Chief Financial Officer of the Company and Stefan Berger has not resigned as Chief Operating Officer of the Company, respectively, before the completion of the Business Combination.

The Company has determined that the Retention Fee is compensation for the Company’s officers’ post-closing advisory services to the post-merger entity as it is subject to completion of the Business Combination. As such, the Company will not accrue any contingent Retention Fee Payments in the Company’s financial statements.

XML 175 R163.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Shareholders' Deficit
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Shareholders' Deficit

Note 6 – Shareholders’ Deficit

Preference shares - The Company is authorized to issue 2,000,000 preference shares with a par value of $0.0001 per share and with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2023 and 2022, there were no preference shares issued or outstanding.

Class A ordinary shares - The Company is authorized to issue 200,000,000 Class A ordinary shares with a par value of $0.0001 per share. In connection with the April 2023 Extension, the Company redeemed 15,300,927 Class A ordinary shares from holders of Class A ordinary shares. In connection with the exercise the Third Extension Option, the Company redeemed 2,195,855 Class A ordinary shares from holders of Class A ordinary shares. In connection with the extension in December 2023, the Company redeemed 503,201 Class A ordinary shares from holders of Class A ordinary shares. Accordingly, as of December 31, 2023 and 2022, there were 4,500,017 and 22,500,000 Class A ordinary shares issued and outstanding, respectively, including 4,500,017 and 22,500,000 Class A ordinary shares subject to possible conversion that are classified as temporary equity in the accompanying consolidated balance sheets, respectively.

Class B ordinary shares - The Company is authorized to issue 20,000,000 Class B ordinary shares with a par value of $0.0001 per share. Holders are entitled to one vote for each share of Class B ordinary shares. Upon the closing of the initial public offering on October 26, 2021, there were 5,750,000 Class B ordinary shares issued and outstanding. Of the 5,750,000 Class B ordinary shares, an aggregate of up to 750,000 shares were subject to forfeiture to the Company for no consideration to the extent that the underwriters’ over-allotment option was not exercised in full or in part, so that the initial shareholders would collectively own 20% of the Company’s issued and outstanding ordinary shares after the initial public offering. Simultaneously with the closing of the initial public offering, the Sponsor transferred 1,375,000 Class B ordinary shares to the Anchor Investors. On November 4, 2021, the Sponsor sold an aggregate of 843,750 Class B ordinary shares at a price of $0.004 per share and transferred 975,000 Private Placement Warrants to the Company’s officers and independent directors. On May 31, 2023, the Company’s Sponsor transferred an additional 1,775,000 Private Placement Warrants to the Company officers and independent directors.

On December 6, 2021, 125,000 of the Class B ordinary shares were forfeited by the Sponsor as a result of the underwriters’ partial exercise of the over-allotment option and the expiration of the over-allotment option.

As of December 31, 2023 and 2022, there were 5,625,000 Class B ordinary shares issued and outstanding.

The sales or transfers of the Class B ordinary shares and Private Placement Warrants to the Company’s officers and independent directors, as described above, is within the scope of ASC Topic 718, “Compensation-Stock Compensation”. Under ASC 718, stock-based compensation associated with equity classified awards is measured at fair value upon the grant date. The Private Placement Warrants transferred on November 4, 2021 and May 31, 2023, which were recorded as a derivative liability, were settled on the grant date, November 4, 2021 and May 31, 2023, respectively. The settlement of the $711,750 derivative liability related to the Private Placement Warrants transferred on November 4, 2021 was recorded in accumulated deficit in the accompanying consolidated balance sheets as of December 31, 2021. The settlement of the $390,678 derivative liability related to the Private Placement Warrants transferred on May 31, 2023 was recorded in accumulated deficit in the accompanying consolidated balance sheets as of December 31, 2023.

The Class B ordinary shares and Private Placement Warrants were effectively sold or transferred subject to a performance condition (i.e., the occurrence of a Business Combination). Compensation expense related to those is recognized only when the performance condition is probable of occurrence under the applicable accounting literature in this circumstance. Stock-based compensation would be recognized at the date a Business Combination is considered probable in an amount equal to the number of Class B ordinary shares granted times the grant date fair value per share (unless subsequently modified) less the amount initially received for the purchase of those shares. As of December 31, 2023 and 2022, the Company determined that a Business Combination is not probable and therefore, no stock-based compensation expense has been recognized. The unrecognized stock-based compensation expense as of December 31, 2023 and 2022 was $7,109,928 and $6,719,250, respectively.

The Class A ordinary shareholders and Class B ordinary shareholders of record are entitled to one vote for each ordinary share held on all matters to be voted on by shareholders and vote together as a single class, except as required by law; provided, that, prior to the initial Business Combination, holders of the Class B ordinary shares will have the right to appoint all of the Company’s directors and remove members of the board of directors for any reason, and holders of the Class A ordinary shares will not be entitled to vote on the appointment of directors during such time.

The Class B ordinary shares will automatically convert into Class A ordinary shares at the time of the initial Business Combination, or earlier at the option of the holder, on a one-for-one basis, subject to adjustment for share sub-divisions, share dividends, rights issuances, consolidations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the initial public offering and related to the closing of the initial Business Combination, the ratio at which the Class B ordinary shares will convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the issued and outstanding Class B ordinary shares agree to waive such anti-dilution adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of all ordinary shares issued and outstanding upon the completion of the initial public offering plus all Class A ordinary shares issued or deemed issued or issuable upon conversion or exercise of any equity-linked securities issued or deemed issued in connection with the initial Business Combination, excluding any Class A ordinary shares or equity-linked securities exercisable for or convertible into Class A ordinary shares issued, deemed issued, or to be issued, to any seller in the initial Business Combination. The term “equity-linked securities” refers to any debt or equity securities that are convertible, exercisable or exchangeable for our Class A ordinary shares issued in a financing transaction in connection with the initial Business Combination, including but not limited to a private placement of equity or debt.

XML 176 R164.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Fair Value of Financial Instruments

Note 7 - Fair Value of Financial Instruments

The Company follows the guidance in ASC Topic 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually. The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

In many cases, a valuation technique used to measure fair value includes inputs from multiple levels of the fair value hierarchy described above. The lowest level of significant input determines the placement of the entire fair value measurement in the hierarchy.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2023 and 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

    

Quoted

    

Significant

    

Significant

Prices In

Other

Other

Active

Observable

Unobservable

December 31, 

Markets

Inputs

Inputs

    

2023

(Level 1)

(Level 2)

(Level 3)

Liabilities:

 

 

 

 

Warrant liabilities – Public Warrants

$

900,000

$

900,000

$

$

Warrant liabilities – Private Placement Warrants

 

560,700

 

 

560,700

 

Total Liabilities

$

1,460,700

$

900,000

$

560,700

$

    

    

Quoted

    

Significant

    

Significant

Prices In

Other

Other

Active

Observable

Unobservable

December 31, 

Markets

Inputs

Inputs

2022

(Level 1)

(Level 2)

(Level 3)

Assets:

 

  

 

  

 

  

 

  

Marketable Securities held in Trust Account

$

230,595,291

$

230,595,291

Liabilities:

 

  

 

  

 

  

 

  

Warrant liabilities – Public Warrants

$

280,125

$

280,125

$

$

Warrant liabilities – Private Placement Warrants

 

218,498

 

 

218,498

 

Total Liabilities

$

498,623

$

280,125

$

218,498

$

Transfers between Levels 1, 2 and 3 are recognized at the end of the reporting period.

The Public Warrants are publicly traded and as such are classified as Level 1 and are fair valued based on the publicly traded market pricing. Inherent in a binomial model are assumptions related to expected stock-price volatility, expected term, dividend yield and risk free interest rate. The Company estimates the volatility of its Class A ordinary shares based on management’s understanding of the volatility associated with instruments of other similar entities. The risk-free interest rate is based on the U.S. Treasury Constant Maturity similar to the expected remaining term of the Private Placement Warrants. The expected term of the Private Placement Warrants is simulated based on management assumptions regarding the timing and likelihood of completing a Business Combination. The dividend rate is based on the historical rate, which the Company anticipates will remain at zero. The Company transferred the Private Placement Warrants from Level 3 to Level 2 during the year ended December 31, 2022, as the inputs significant to the valuation became observable as they are benchmarked to those used for the Public Warrants.

XML 177 R165.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Subsequent Events
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Subsequent Events

Note 8-Subsequent Events

On January 19, 2024, the Company received written notice (the “Notice”) from the New York Stock Exchange (the “NYSE”) that the Company is not in compliance with the continued listing standards set forth in Section 802.01B of the NYSE Listed Company Manual because the Company has fewer than 300 public shareholders. In accordance with NYSE's rules, on March 4, 2024, we presented a business plan (the “Business Plan”) to the NYSE that demonstrated how we intend to cure the deficiency within 18 months of the date

of the Notice. The Business Plan will be reviewed by the Listings Operations Committee (the “Committee”) of the NYSE. The Committee will either accept the Business Plan, at which time we will be subject to quarterly monitoring for compliance with the Business Plan, or the Committee will not accept the Business Plan and we will be subject to suspension and delisting procedures

On February 27, 2024, the Company also issued a non-convertible unsecured promissory note (the "February 2024 Promissory Note") in the principal amount of up to $1,000,000 to the Sponsor. The February 2024 Promissory Note bears no interest and is repayable in full upon the earliest of April 30, 2024, the date on which the Company consummates a business combination, or within three (3) business days of the receipt by the Company of a break-fee, termination fee or similar arrangement in connection with a potential business combination. If the Company does not consummate a business combination, the February 2024 Promissory Note will not be repaid and all amounts owed under the February 2024 Promissory Note will be forgiven except to the extent that the Company has funds available to it outside of its Trust Account.

On January 2, 2024, the Company deposited $135,000 into the Trust Account to extend the time which the Company has to complete its initial business combination from December 31, 2024 to January 31, 2024.

On February 1, 2024, the Company deposited $135,000 into the Trust Account to extend the time which the Company has to complete its initial business combination from January 31, 2024 to February 29, 2024.

On March 1, 2024, the Company deposited $135,000 into the Trust Account to extend the time which the Company has to complete its initial business combination from February 29, 2024 to March 31, 2024.

On March 28, 2024, the Registration Statement on Form F-4, initially filed by the Company with the SEC in connection with the Business Combination, was declared effective.

XML 178 R166.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Significant Accounting Policies (Policies) - Pegasus Digital Mobility Acquisition Corp
12 Months Ended
Dec. 31, 2023
Basis of Presentation

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”).

Emerging Growth Company

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As such, the Company is eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies”.

Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company intends to take advantage of the benefits of this extended transition period.

Use of Estimates

Use of Estimates

The preparation of financial statement in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Critical accounting estimates and assumptions are utilized in determining the values of the warrant liability, Class A ordinary shares subject to possible redemption, and net income (loss) per ordinary share.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash and cash equivalents. As of December 31, 2023 and 2022, the Company had no cash equivalents.

Cash and Investments held in Trust Account

Cash and Investments held in Trust Account

Trading securities in the Trust Account were invested in U.S. Treasury Securities and marketable securities which are reported at fair value. The Company’s portfolio of investments held in the Trust Account was comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, investments in money market funds that invest in U.S. government securities, cash, or a combination thereof. Gains and losses resulting from the change in fair value of these securities is included in marketable securities held in the Trust Account and recorded to net income each period. The estimated fair values of the investments held in the Trust Account are determined using available market information.

On October 12, 2023, the Company instructed Continental Stock Transfer & Trust Company to liquidate the investments held in the Trust Account and instead hold the funds in the Trust Account in an interest - bearing demand deposit account at JPMorgan Chase Bank, with Continental Stock Transfer & Trust Company continuing to act as trustee. Pursuant to the Company’s instructions, $54,771,694 of investments held in the Trust Account were liquidated and the $54,771,964 cash proceeds were deposited into the demand deposit account on October 16, 2023. Interest income generated on cash held in the Trust Account is recorded to net income each period.

Share Based Compensation

Share Based Compensation

The Company accounts for the transfer of Founder Shares to the Company’s officers and independent directors in accordance with ASC Topic 718, “Compensation-Stock Compensation”. The awards have a performance condition that requires the consummation of an initial business combination to fully vest. As the performance condition is not probable and will likely not become probable until the consummation of an initial business combination, the Company will defer recognition of the compensation costs until the consummation of an initial business combination.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage. The Company has not experienced losses on these accounts.

Class A Ordinary Shares Subject to Possible Redemption

Class A Ordinary Shares Subject to Possible Redemption

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC Topic 480. Ordinary shares subject to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity (deficit). The Company’s Class A ordinary shares contain certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of December 31, 2023 and 2022, 4,500,017 and 22,500,000 Class A ordinary

shares subject to possible redemption are presented at redemption value, as temporary equity, outside of the shareholders’ equity (deficit) section of the Company’s balance sheet, respectively.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the absence of additional paid-in capital, in accumulated deficit. For the year ended December 31, 2023, the Company recorded accretion of $8,965,306, of which $390,678 was recorded to additional paid - in capital and $8,574,628 was recorded within accumulated deficit. For the year December 31, 2022, the Company recorded accretion of $3,333,240, which was recorded within accumulated deficit.

Fair Value Measurements

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, other than the warrant liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the balance sheet, primarily due to their short-term nature.

Derivative Financial Instruments

Derivative Financial Instruments

The Company accounts for derivative financial instruments in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value upon issuance and remeasured at each reporting date, with changes in the fair value reported in the statement of operations. The classification of derivative financial instruments is evaluated at the end of each reporting period.

Warrants

Warrants

The Company accounts for the Public Warrants and Private Placement Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC Topic 480 and ASC Topic 815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC Topic 480, meet the definition of a liability pursuant to ASC Topic 480, and whether the warrants meet all of the requirements for equity classification under ASC Topic 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent reporting period while the warrants are outstanding. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the shareholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statement of operations.

Income Taxes

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC Topic 740, “Income Taxes,” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2023 and 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s balance sheet.

Net Income (Loss) per Ordinary Share

Net Income (Loss) per Ordinary Share

The statement of operations includes a presentation of income (loss) per Class A redeemable ordinary share and income (loss) per Class B non-redeemable ordinary share following the two-class method of income (loss) per share. In order to determine the net income (loss) attributable to both the public Class A redeemable ordinary shares and Class B non-redeemable ordinary shares, the Company first considered the total income (loss) allocable to both sets of shares. This is calculated using the total net income (loss) less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the accretion to redemption value of the Class A ordinary shares subject to possible redemption was considered to be dividends paid to the public shareholders. Subsequent to calculating the total income (loss) allocable to both sets of shares, the Company split the amount to be allocated using a ratio of 66% for the Class A redeemable ordinary shares and 34% for the Class B non-redeemable ordinary shares for the year ended December 31, 2023, reflective of the weighted average shares outstanding for each period. The Company split the amount to be allocated using a ratio of 80% for the Class A redeemable ordinary shares and 20% for the Class B non-redeemable ordinary shares for the year ended December 31, 2022, reflective of the respective participation rights.

The earnings per share presented in the consolidated statements of operations for the year ended December 31, 2023 is based on the following:

    

For the Year Ended

December 31, 2023

Net loss

$

(2,606,912)

Accretion of temporary equity to redemption value

 

(8,965,306)

Net loss including accretion of temporary equity to redemption value

$

(11,572,218)

    

For the Year Ended

December 31, 2023

Class A

    

Class B

Basic and diluted net income per share:

 

  

 

  

Numerator:

 

  

 

  

Allocation of net loss including accretion of temporary equity

$

(7,628,836)

$

(3,943,382)

Allocation of accretion of temporary equity to redemption value

 

8,965,306

 

Allocation of net income (loss)

$

1,336,470

$

(3,943,382)

Denominator:

 

 

Weighted-average shares outstanding

 

10,882,086

 

5,625,000

Basic and diluted net income (loss) per share

$

0.12

$

(0.70)

The earnings per share presented in the statement of operations for the year ended December 31, 2022 is based on the following:

    

For the Year

December 31, 2022

Net income

$

11,838,568

Accretion of temporary equity to redemption value

 

(3,333,240)

Net income including accretion of temporary equity to redemption value

$

8,505,328

    

For the Year Ended

December 31, 2022

 

Class A

 

Class B

Basic and diluted net loss per share:

 

  

 

  

Numerator:

 

  

 

  

Allocation of net income including accretion of temporary equity

$

6,804,262

$

1,701,066

Allocation of accretion of temporary equity to redemption value

 

3,333,240

 

Allocation of net income

$

10,137,502

$

1,701,066

Denominator:

 

 

Weighted-average shares outstanding

 

22,500,000

 

5,625,000

Basic and diluted net income per share

$

0.45

$

0.30

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In August 2020, FASB issued ASU 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)” to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2024 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.

Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.

XML 179 R167.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Significant Accounting Policies (Tables) - Pegasus Digital Mobility Acquisition Corp
12 Months Ended
Dec. 31, 2023
Schedule of reconciliation of earnings per share presented in the statements of operations

    

For the Year Ended

December 31, 2023

Net loss

$

(2,606,912)

Accretion of temporary equity to redemption value

 

(8,965,306)

Net loss including accretion of temporary equity to redemption value

$

(11,572,218)

    

For the Year

December 31, 2022

Net income

$

11,838,568

Accretion of temporary equity to redemption value

 

(3,333,240)

Net income including accretion of temporary equity to redemption value

$

8,505,328

Schedule of reconciliation of basic and diluted net loss per share

    

For the Year Ended

December 31, 2023

Class A

    

Class B

Basic and diluted net income per share:

 

  

 

  

Numerator:

 

  

 

  

Allocation of net loss including accretion of temporary equity

$

(7,628,836)

$

(3,943,382)

Allocation of accretion of temporary equity to redemption value

 

8,965,306

 

Allocation of net income (loss)

$

1,336,470

$

(3,943,382)

Denominator:

 

 

Weighted-average shares outstanding

 

10,882,086

 

5,625,000

Basic and diluted net income (loss) per share

$

0.12

$

(0.70)

    

For the Year Ended

December 31, 2022

 

Class A

 

Class B

Basic and diluted net loss per share:

 

  

 

  

Numerator:

 

  

 

  

Allocation of net income including accretion of temporary equity

$

6,804,262

$

1,701,066

Allocation of accretion of temporary equity to redemption value

 

3,333,240

 

Allocation of net income

$

10,137,502

$

1,701,066

Denominator:

 

 

Weighted-average shares outstanding

 

22,500,000

 

5,625,000

Basic and diluted net income per share

$

0.45

$

0.30

XML 180 R168.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Pegasus Digital Mobility Acquisition Corp  
Schedule of fair value, assets and liabilities measured on recurring basis

    

    

Quoted

    

Significant

    

Significant

Prices In

Other

Other

Active

Observable

Unobservable

December 31, 

Markets

Inputs

Inputs

    

2023

(Level 1)

(Level 2)

(Level 3)

Liabilities:

 

 

 

 

Warrant liabilities – Public Warrants

$

900,000

$

900,000

$

$

Warrant liabilities – Private Placement Warrants

 

560,700

 

 

560,700

 

Total Liabilities

$

1,460,700

$

900,000

$

560,700

$

    

    

Quoted

    

Significant

    

Significant

Prices In

Other

Other

Active

Observable

Unobservable

December 31, 

Markets

Inputs

Inputs

2022

(Level 1)

(Level 2)

(Level 3)

Assets:

 

  

 

  

 

  

 

  

Marketable Securities held in Trust Account

$

230,595,291

$

230,595,291

Liabilities:

 

  

 

  

 

  

 

  

Warrant liabilities – Public Warrants

$

280,125

$

280,125

$

$

Warrant liabilities – Private Placement Warrants

 

218,498

 

 

218,498

 

Total Liabilities

$

498,623

$

280,125

$

218,498

$

XML 181 R169.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Organization and Business Operations (Details) - Pegasus Digital Mobility Acquisition Corp
$ / shares in Units, € in Millions
1 Months Ended 12 Months Ended
Mar. 01, 2024
USD ($)
Feb. 01, 2024
USD ($)
Jan. 29, 2024
$ / shares
shares
Jan. 29, 2024
EUR (€)
shares
Jan. 02, 2024
USD ($)
Dec. 29, 2023
USD ($)
$ / shares
Aug. 15, 2023
USD ($)
Jul. 14, 2023
USD ($)
$ / shares
Apr. 19, 2023
$ / shares
Jan. 23, 2023
USD ($)
Dec. 26, 2021
shares
Dec. 06, 2021
shares
Nov. 08, 2021
USD ($)
shares
Nov. 04, 2021
$ / shares
shares
Oct. 26, 2021
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jul. 31, 2023
USD ($)
shares
Apr. 30, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
item
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Feb. 27, 2024
USD ($)
Dec. 07, 2023
$ / shares
Sep. 26, 2023
$ / shares
May 31, 2023
USD ($)
shares
Apr. 24, 2023
USD ($)
Organization and Business Operations                                                  
Condition for future business combination number of businesses minimum | item                                     1            
Proceeds from IPO deposited in trust account                             $ 202,000,000                    
Per share amount contributed into trust account | $ / shares                             $ 10.10                    
Threshold number of months to complete business combination                                     21 months            
Deferred underwriting commissions                               $ 2,441,250     $ 2,441,250 $ 7,875,000          
Cash held in Trust Account                               50,081,776     50,081,776 $ 230,595,291          
Working capital deficit                               10,697,133     $ 10,697,133            
Percentage of fair market value                                     80.00%            
Percentage of business combination                                     50.00%            
Interest rate                                                 0.00%
Cash From Transactions Held In Trust                               $ 35,000,000     $ 35,000,000            
Forfeiture of deferred underwriting commissions                                     $ 5,433,750            
Subsequent events | Pegasus Topco B.V                                                  
Organization and Business Operations                                                  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares       28,725,000                                          
Subsequent events | Pegasus Topco B.V | Price of The Share Reaches 15.00                                                  
Organization and Business Operations                                                  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares       2,500,000                                          
Stock price trigger for redemption of public warrants (in dollars per share) | $ / shares     $ 15.00                                            
Subsequent events | Pegasus Topco B.V | Price of The Share Reaches 18.00                                                  
Organization and Business Operations                                                  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares       2,500,000                                          
Stock price trigger for redemption of public warrants (in dollars per share) | $ / shares     $ 18.00                                            
Subsequent events | SCHMID Technology Co Ltd | XJ Harbour HK Limited [Member]                                                  
Organization and Business Operations                                                  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares       1,406,361                                          
Business Acquisition, Percentage of Voting Interests Acquired     24.10% 24.10%                                          
Subsequent events | SCHMID Technology Co Ltd | XJ Harbour HK Limited [Member] | Scenario Two, Upon Completion of 270 Days From Business Combination                                                  
Organization and Business Operations                                                  
Number of days from the day of completion of business combination       270 days                                          
Payments to Acquire Businesses, Gross | €       € 5                                          
Subsequent events | SCHMID Technology Co Ltd | XJ Harbour HK Limited [Member] | Scenario one, upon completion of business combination                                                  
Organization and Business Operations                                                  
Payments to Acquire Businesses, Gross | €       € 10                                          
Subsequent events | SCHMID Technology Co Ltd | XJ Harbour HK Limited [Member] | Scenario three, upon completion of 455 days from business combination                                                  
Organization and Business Operations                                                  
Number of days from the day of completion of business combination       455 days                                          
Annual rate of interest on payments to be received on business combination     6.00% 6.00%                                          
Payments to Acquire Businesses, Gross | €       € 15                                          
Non-convertible unsecured promissory note                                                  
Organization and Business Operations                                                  
Principal amount                   $ 2,250,000                              
Term for completing business combination after the consummation of the IPO                   18 months                              
Interest on debt                   $ 0                              
Non-convertible unsecured promissory note | Subsequent events                                                  
Organization and Business Operations                                                  
Principal amount                                         $ 1,000,000        
Underwriting Agreement                                                  
Organization and Business Operations                                                  
Threshold number of days from IPO for underwriters to purchase additional units                             45 days                    
First Amendment                                                  
Organization and Business Operations                                                  
Purchase price, per unit | $ / shares                                             $ 0.01    
Earn Out Agreement | Subsequent events                                                  
Organization and Business Operations                                                  
Agreement Term       3 years                                          
Class A ordinary shares                                                  
Organization and Business Operations                                                  
Ordinary shares, par value (in dollar per share) | $ / shares                               $ 0.0001     $ 0.0001            
Holders of number of shares who exercised their right to redeem shares | shares                               503,201 2,195,855 15,300,927              
Amount withdrawn from Trust and paid to shareholders                               $ 5,586,213 $ 23,555,234 $ 160,337,374              
Number of shares outstanding | shares                               4,500,017 5,003,218   4,500,017            
Class A ordinary shares subject to possible redemption                                                  
Organization and Business Operations                                                  
Number of units sold | shares                                     4,500,017 22,500,000          
Threshold business days for redemption of public shares                             2 days                    
Maximum net interest to pay dissolution expenses                             $ 100,000                    
Minimum net tangible assets on redemption of temporary equity                             $ 5,000,001 $ 5,000,001     $ 5,000,001            
Obligation to redeem Public Shares if entity does not complete a Business Combination (as a percent)                             100.00%                    
Class B ordinary shares                                                  
Organization and Business Operations                                                  
Ordinary shares, par value (in dollar per share) | $ / shares                               $ 0.0001     $ 0.0001 $ 0.0001          
Units issued to Sponsor during period, shares, new issues | shares                     125,000                            
Number of shares outstanding | shares                             5,750,000 5,625,000     5,625,000 5,625,000          
Private Placement Warrants                                                  
Organization and Business Operations                                                  
Obligation to redeem Public Shares if entity does not complete a Business Combination (as a percent)                             100.00%                    
Redemption of shares calculated based on business days prior to consummation of business combination (in days)                             185 days                    
Private Placement Warrants | Subsequent events | Redemption of warrants when price per share of class common stock equals or exceeds 18.00                                                  
Organization and Business Operations                                                  
Stock price trigger for redemption of public warrants (in dollars per share) | $ / shares     $ 18.00                                            
Private Placement Warrants | Minimum                                                  
Organization and Business Operations                                                  
Threshold number of months to complete business combination                             15 months                    
Private Placement Warrants | Maximum                                                  
Organization and Business Operations                                                  
Threshold number of months to complete business combination                             30 months                    
Public Warrants | Redemption of warrants when price per share of class common stock equals or exceeds 18.00                                                  
Organization and Business Operations                                                  
Stock price trigger for redemption of public warrants (in dollars per share) | $ / shares                                     $ 18.00            
Public Warrants | Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $10.00                                                  
Organization and Business Operations                                                  
Stock price trigger for redemption of public warrants (in dollars per share) | $ / shares                                     $ 10.00            
Public Warrants | Class A ordinary shares                                                  
Organization and Business Operations                                                  
Number of shares issuable per warrant | shares                             1 1     1            
Exercise price of warrants | $ / shares                             $ 11.50 $ 11.50     $ 11.50            
IPO                                                  
Organization and Business Operations                                                  
Transaction costs                             $ 13,124,654                    
Underwriting fees                             4,500,000                    
Deferred underwriting fee payable                             7,875,000                    
Deferred underwriting commissions                               $ 2,441,250     $ 2,441,250 $ 7,875,000          
Other offering costs                             749,654                    
Forfeiture of deferred underwriting commissions             $ 5,433,750                                    
IPO | Underwriting Agreement                                                  
Organization and Business Operations                                                  
Deferred underwriting fee payable                             $ 7,000,000                    
IPO | Class A ordinary shares subject to possible redemption                                                  
Organization and Business Operations                                                  
Number of units sold | shares                             20,000,000                    
Purchase price, per unit | $ / shares                             $ 10.00                    
Proceeds from issuance of units                             $ 200,000,000                    
IPO | Public Warrants                                                  
Organization and Business Operations                                                  
Number of warrants in a unit | shares                             0.5                    
Number of shares issuable per warrant | shares                             1                    
Over-allotment option                                                  
Organization and Business Operations                                                  
Number of units sold | shares                             3,000,000                    
Over-allotment option | Class A ordinary shares subject to possible redemption                                                  
Organization and Business Operations                                                  
Number of units sold | shares                         2,500,000                        
Sale of Units through public offering net of issuance costs                         $ 25,000,000                        
Over-allotment option | Private Placement Warrants                                                  
Organization and Business Operations                                                  
Number of warrants issued | shares                         750,000                        
Proceeds from private placement warrants                         $ 750,000                        
Anchor Investors | Class B ordinary shares                                                  
Organization and Business Operations                                                  
Number of units sold | shares                             1,375,000                    
Ordinary shares, par value (in dollar per share) | $ / shares                             $ 0.0001                    
Sponsor                                                  
Organization and Business Operations                                                  
Per share amount contributed into trust account | $ / shares           $ 0.03     $ 0.10                                
Threshold share price for sponsor liability to company | $ / shares                             $ 10.10                    
Cash From Transactions Held In Trust           $ 135,001                                      
Warrant Grant Agreement Transferring | shares                               1,775,000     1,775,000            
Monthly contribution to Assets held in Trust               $ 150,097                                  
Sponsor | Subsequent events                                                  
Organization and Business Operations                                                  
Proceeds from IPO deposited in trust account $ 135,001 $ 135,001     $ 135,001                                        
Cash held in Trust Account 135,000 135,000     135,000                                        
Warrant Grant Agreement Transferring | shares     2,000,000 2,000,000                                          
Payments to Acquire Businesses, Gross $ 405,003 $ 405,003     $ 405,003                                        
Sponsor | July 2023 Promissory Notes                                                  
Organization and Business Operations                                                  
Maximum borrowing capacity of related party promissory note                                 $ 750,483                
Sponsor | Class A ordinary shares                                                  
Organization and Business Operations                                                  
Ordinary shares, par value (in dollar per share) | $ / shares               $ 0.03                           $ 0.03      
Sponsor | Class B ordinary shares                                                  
Organization and Business Operations                                                  
Purchase price, per unit | $ / shares                           $ 0.004                      
Units sold by sponsor to the company | shares                           843,750                      
Units forfeited by sponsor during period, shares | shares                       125,000                          
Non redemption agreement of common stock (in shares) | shares                               2,812,500     2,812,500            
Warrant Grant Agreement Transferring | shares                                               1,775,000  
Sponsor | Private Placement Warrants | Class A ordinary shares                                                  
Organization and Business Operations                                                  
Number of warrants issued | shares                             9,000,000                    
Price of warrant | $ / shares                             $ 1.00                    
Number of shares issuable per warrant | shares                             1                    
Exercise price of warrants | $ / shares                             $ 11.50                    
Proceeds from private placement warrants                             $ 9,000,000                    
Warrants subscribed but unissued | shares                             900,000                    
Promissory Note with Related Party | Extension Note                                                  
Organization and Business Operations                                                  
Maximum borrowing capacity of related party promissory note                   $ 2,250,000                              
Promissory Note with Related Party | April 2023 Promissory Note                                                  
Organization and Business Operations                                                  
Maximum borrowing capacity of related party promissory note                                                 $ 719,907
Promissory Note with Related Party | May 2023 Promissory Note                                                  
Organization and Business Operations                                                  
Maximum borrowing capacity of related party promissory note                                               $ 1,400,000  
XML 182 R170.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Significant Accounting Policies (Details) - Pegasus Digital Mobility Acquisition Corp - USD ($)
12 Months Ended
Oct. 12, 2023
Dec. 26, 2021
Oct. 26, 2021
Dec. 31, 2023
Dec. 31, 2022
Oct. 16, 2023
Significant Accounting Policies            
Cash equivalents       $ 0 $ 0  
Asset, Held-in-Trust $ 54,771,694         $ 54,771,964
Maximum maturity of securities held in trust account       185 days    
Proceeds from Sale of Long-Term Investments $ 54,771,964          
Unrecognized tax benefits       $ 0 0  
Unrecognized tax benefits accrued for interest and penalties       0 0  
Net (loss) income       (2,606,912) 11,838,568  
Accretion of Class A ordinary shares to redemption amount       8,965,306 3,333,240  
Net income including accretion of temporary equity to redemption value       (11,572,218) 8,505,328  
Accumulated Deficit            
Significant Accounting Policies            
Net (loss) income       (2,606,912) 11,838,568  
Accretion of Class A ordinary shares to redemption amount       8,574,628 3,333,240  
Additional Paid-in Capital            
Significant Accounting Policies            
Net (loss) income         $ 0  
Accretion of Class A ordinary shares to redemption amount       $ 390,678    
IPO            
Significant Accounting Policies            
Transaction Costs     $ 13,124,654      
Class A ordinary shares            
Significant Accounting Policies            
Percentage of net income (loss) allocated to share classes       66.00% 80.00%  
Class A ordinary shares subject to possible redemption            
Significant Accounting Policies            
Sale of Units through public offering net of issuance costs (in shares)       4,500,017 22,500,000  
Net (loss) income       $ 1,336,470 $ 10,137,502  
Accretion of Class A ordinary shares to redemption amount       8,965,306 3,333,240  
Net income including accretion of temporary equity to redemption value       $ (7,628,836) $ 6,804,262  
Basic and diluted weighted average shares outstanding       10,882,086 22,500,000  
Basic and diluted weighted average shares outstanding       10,882,086 22,500,000  
Basic and diluted net income (loss) per share, basic       $ 0.12 $ 0.45  
Basic and diluted net income (loss) per share, diluted       $ 0.12 $ 0.45  
Class A ordinary shares subject to possible redemption | Ordinary shares            
Significant Accounting Policies            
Net (loss) income         $ 0  
Accretion of Class A ordinary shares to redemption amount       $ (8,965,306) (3,333,240)  
Class A ordinary shares subject to possible redemption | Accumulated Deficit            
Significant Accounting Policies            
Accretion of Class A ordinary shares to redemption amount       8,574,628 3,333,240  
Class A ordinary shares subject to possible redemption | Additional Paid-in Capital            
Significant Accounting Policies            
Accretion of Class A ordinary shares to redemption amount       390,678    
Class A ordinary shares subject to possible redemption | IPO            
Significant Accounting Policies            
Sale of Units through public offering net of issuance costs (in shares)     20,000,000      
Class B ordinary shares            
Significant Accounting Policies            
Units issued to Sponsor during period, shares, new issues   125,000        
Net (loss) income       (3,943,382) 1,701,066  
Net income including accretion of temporary equity to redemption value       $ (3,943,382) $ 1,701,066  
Percentage of net income (loss) allocated to share classes       34.00% 20.00%  
Basic and diluted weighted average shares outstanding       5,625,000 5,625,000  
Basic and diluted weighted average shares outstanding       5,625,000 5,625,000  
Basic and diluted net income (loss) per share, basic       $ (0.70) $ 0.30  
Basic and diluted net income (loss) per share, diluted       $ (0.70) $ 0.30  
Class B ordinary shares | Ordinary shares            
Significant Accounting Policies            
Net (loss) income         $ 0  
XML 183 R171.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Derivative Financial Instruments (Details) - Pegasus Digital Mobility Acquisition Corp
12 Months Ended
Dec. 31, 2023
D
$ / shares
shares
Dec. 31, 2022
shares
Oct. 26, 2021
$ / shares
shares
Warrants      
Warrants outstanding | shares 21,000,000 21,000,000  
Private Placement Warrants      
Warrants      
Warrants outstanding | shares 9,750,000 9,750,000  
Public Warrants      
Warrants      
Warrants outstanding | shares 11,250,000 11,250,000  
Threshold period for not to transfer, assign or sell any of their shares or warrants after the completion of the initial business combination 30 days    
Public warrants exercisable term from the closing of the initial public offering 12 months    
Public Warrants expiration term 5 years    
Maximum period after business combination in which to file registration statement 15 days    
Period of time within which registration statement is expected to become effective 60 days    
Number of trading days on which fair market value of shares is reported | D 10    
Public Warrants | Class A ordinary shares      
Warrants      
Number of shares issuable per warrant | shares 1   1
Exercise price of warrants $ 11.50   $ 11.50
Threshold share price to trigger warrant price adjustment $ 9.20    
Percentage of gross proceeds on total equity proceeds 60.00%    
Threshold trading days determining volume weighted average price 20 days    
Adjustment of exercise price of warrants based on market value and newly issued price (as a percent) 115.00%    
Warrant exercise price adjustment multiple 0.361    
Threshold consecutive trading days for redemption of public warrants 30 days    
Percentage on outstanding shares of holders upon completion of offer 50.00%    
Threshold of consideration received in the form of common equity of target company 70.00%    
Public Warrants | Redemption of warrants when price per share of class common stock equals or exceeds 18.00      
Warrants      
Adjustment of exercise price of warrants based on market value and newly issued price (as a percent) 180.00%    
Stock price trigger for redemption of public warrants (in dollars per share) $ 18.00    
Redemption price per public warrant (in dollars per share) $ 0.01    
Minimum threshold written notice period for redemption of public warrants 30 days    
Threshold trading days for redemption of public warrants 20 days    
Threshold consecutive trading days for redemption of public warrants 30 days    
Public Warrants | Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $10.00      
Warrants      
Stock price trigger for redemption of public warrants (in dollars per share) $ 10.00    
Redemption price per public warrant (in dollars per share) $ 0.10    
Minimum threshold written notice period for redemption of public warrants 30 days    
XML 184 R172.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Related Party Transactions (Details) - Pegasus Digital Mobility Acquisition Corp - USD ($)
2 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Nov. 01, 2023
Jul. 31, 2023
May 31, 2023
Apr. 24, 2023
Mar. 15, 2023
Jan. 23, 2023
Related Party Transactions                  
Expenses per month   $ 168,940 $ 168,000            
Due to related party   369,472 200,530            
Amount outstanding   (6,920,390)              
Administrative Support Agreement                  
Related Party Transactions                  
Expenses per month $ 14,000                
Due to related party   168,000 168,000            
Administrative expenses included in formation costs   940              
Related Party Loans                  
Related Party Transactions                  
Due to related party   $ 369,472 200,530            
Promissory Note with Related Party                  
Related Party Transactions                  
Threshold period for due of promissory notes within receipt of any funds received from a break-fee, termination fee or similar arrangement with a target company related to a potential Business Combination   3 days              
Amount outstanding   $ 6,920,390 0            
Debt Instrument, Unused Borrowing Capacity, Amount   300,000 0            
Promissory Note with Related Party | Extension Note                  
Related Party Transactions                  
Principal amount                 $ 2,250,000
Promissory Note with Related Party | March 2023 Promissory Note                  
Related Party Transactions                  
Principal amount               $ 1,100,000  
Promissory Note with Related Party | April 2023 Promissory Note                  
Related Party Transactions                  
Principal amount             $ 719,907    
Promissory Note with Related Party | May 2023 Promissory Note                  
Related Party Transactions                  
Principal amount           $ 1,400,000      
Promissory Note with Related Party | July 2023 Promissory Note                  
Related Party Transactions                  
Principal amount         $ 750,483        
Promissory Note with Related Party | November 2023 Promissory Note                  
Related Party Transactions                  
Principal amount       $ 1,000,000          
Working capital loans warrant | Related Party Loans                  
Related Party Transactions                  
Loan conversion agreement warrant   $ 1,500,000              
Price of warrant   $ 1.00              
Outstanding balance of related party note   $ 0 $ 0            
XML 185 R173.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Commitments and Contingencies (Details) - Pegasus Digital Mobility Acquisition Corp
12 Months Ended
Aug. 15, 2023
USD ($)
May 31, 2023
USD ($)
Nov. 08, 2021
USD ($)
shares
Oct. 26, 2021
USD ($)
shares
Dec. 31, 2023
USD ($)
item
shares
Dec. 31, 2022
USD ($)
shares
Commitments and Contingencies            
Maximum number of demands for registration of securities | item         3  
Forfeiture of deferred underwriting commissions         $ 5,433,750  
Deferred underwriting commissions         $ 2,441,250 $ 7,875,000
Retention fee   $ 500,000        
Underwriting Agreement            
Commitments and Contingencies            
Threshold number of days from IPO for underwriters to purchase additional units       45 days    
Class A ordinary shares subject to possible redemption            
Commitments and Contingencies            
Number of units sold | shares         4,500,017 22,500,000
IPO            
Commitments and Contingencies            
Percentage of cash underwriting discount       2.00%    
Cash underwriting discount       $ 4,000,000    
Deferred underwriting commission       $ 7,875,000    
Forfeiture of deferred underwriting commissions $ 5,433,750          
Deferred underwriting commissions         $ 2,441,250 $ 7,875,000
IPO | Underwriting Agreement            
Commitments and Contingencies            
Percentage of deferred underwriting commission       3.50%    
Deferred underwriting commission       $ 7,000,000    
IPO | Class A ordinary shares subject to possible redemption            
Commitments and Contingencies            
Number of units sold | shares       20,000,000    
Proceeds from issuance of units       $ 200,000,000    
Over Allotment            
Commitments and Contingencies            
Cash underwriting discount     $ 500,000      
Deferred underwriting commission     $ 875,000      
Over Allotment | Class A ordinary shares subject to possible redemption            
Commitments and Contingencies            
Threshold number of days from IPO for underwriters to purchase additional units       45 days    
Underwriters option to purchase (in shares) | shares       3,000,000    
Number of units sold | shares     2,500,000      
Proceeds from issuance of units     $ 25,000,000      
XML 186 R174.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Shareholders' Deficit (Details) - Pegasus Digital Mobility Acquisition Corp
1 Months Ended 12 Months Ended
Mar. 31, 2023
USD ($)
Dec. 06, 2021
shares
Nov. 04, 2021
USD ($)
$ / shares
shares
Oct. 26, 2021
$ / shares
shares
Dec. 31, 2023
Vote
$ / shares
shares
Jul. 31, 2023
shares
Apr. 30, 2023
shares
Dec. 31, 2023
USD ($)
Vote
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 07, 2023
$ / shares
Jul. 14, 2023
$ / shares
May 31, 2023
shares
Shareholders' Deficit                        
Preferred shares authorized         2,000,000     2,000,000 2,000,000      
Preference shares, par value (in dollars per share) | $ / shares         $ 0.0001     $ 0.0001 $ 0.0001      
Preferred shares issued         0     0 0      
Preferred shares outstanding         0     0 0      
Percentage of ownership by initial shareholders       20.00%                
Unrecognized stock-based compensation expense | $               $ 7,109,928 $ 6,719,250      
Ratio to be applied to the stock in a conversion               20        
Sponsor                        
Shareholders' Deficit                        
Warrant Grant Agreement Transferring         1,775,000     1,775,000        
Private Placement Warrants                        
Shareholders' Deficit                        
Settlement of Private Placement Warrant liabilities due to the transfer of these warrants to directors and officers | $ $ 390,678   $ 711,750                  
Private Placement Warrants | Sponsor                        
Shareholders' Deficit                        
Warrants transferred by sponsor to company     975,000                  
Class A ordinary shares                        
Shareholders' Deficit                        
Common shares authorized (in shares)         200,000,000     200,000,000        
Ordinary shares, par value (in dollar per share) | $ / shares         $ 0.0001     $ 0.0001        
Number of shares outstanding         4,500,017 5,003,218   4,500,017        
Temporary equity, shares issued                 22,500,000      
Common shares, votes per share | Vote         1     1        
Holders of number of shares who exercised their right to redeem shares         503,201 2,195,855 15,300,927          
Class A ordinary shares | Sponsor                        
Shareholders' Deficit                        
Ordinary shares, par value (in dollar per share) | $ / shares                   $ 0.03 $ 0.03  
Class A ordinary shares | Third Extension Option                        
Shareholders' Deficit                        
Holders of number of shares who exercised their right to redeem shares             2,195,855 503,201        
Class A ordinary shares subject to possible redemption                        
Shareholders' Deficit                        
Temporary equity, shares issued         4,500,017     4,500,017 22,500,000      
Temporary equity, shares outstanding         4,500,017     4,500,017 22,500,000      
Sale of Units through public offering net of issuance costs (in shares)               4,500,017 22,500,000      
Class A ordinary shares not subject to possible redemption                        
Shareholders' Deficit                        
Common shares authorized (in shares)         200,000,000     200,000,000 200,000,000      
Ordinary shares, par value (in dollar per share) | $ / shares         $ 0.0001     $ 0.0001 $ 0.0001      
Common stock, shares issued (in shares)         0     0 0      
Number of shares outstanding         0     0 0      
Class B ordinary shares                        
Shareholders' Deficit                        
Common shares authorized (in shares)         20,000,000     20,000,000 20,000,000      
Ordinary shares, par value (in dollar per share) | $ / shares         $ 0.0001     $ 0.0001 $ 0.0001      
Common stock, shares issued (in shares)       5,750,000 5,625,000     5,625,000 5,625,000      
Number of shares outstanding       5,750,000 5,625,000     5,625,000 5,625,000      
Shares subject to forfeiture       750,000                
Common shares, votes per share | Vote         1     1        
Number of class A common stock issued upon conversion of each share (in shares)               1        
Class B ordinary shares | Sponsor                        
Shareholders' Deficit                        
Units sold by sponsor to the company     843,750                  
Purchase price, per unit | $ / shares     $ 0.004                  
Units forfeited by sponsor during period, shares   125,000                    
Warrant Grant Agreement Transferring                       1,775,000
Class B ordinary shares | Anchor Investors                        
Shareholders' Deficit                        
Ordinary shares, par value (in dollar per share) | $ / shares       $ 0.0001                
Sale of Units through public offering net of issuance costs (in shares)       1,375,000                
XML 187 R175.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments (Details) - Pegasus Digital Mobility Acquisition Corp - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Assets:    
Cash and Marketable Securities held in Trust Account $ 50,081,776 $ 230,595,291
Liabilities    
Warrant liabilities 1,460,700 498,623
Change in fair value 1,352,755 (10,549,627)
Public Warrants    
Liabilities    
Warrant liabilities 900,000 280,125
Private Placement Warrants    
Liabilities    
Warrant liabilities 560,700 218,498
Level 1    
Assets:    
Cash and Marketable Securities held in Trust Account   230,595,291
Liabilities    
Warrant liabilities 900,000 280,125
Level 1 | Public Warrants    
Liabilities    
Warrant liabilities 900,000 280,125
Level 2    
Liabilities    
Warrant liabilities 560,700 218,498
Level 2 | Private Placement Warrants    
Liabilities    
Warrant liabilities $ 560,700 $ 218,498
XML 188 R176.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Subsequent Events (Details) - Pegasus Digital Mobility Acquisition Corp - USD ($)
Mar. 01, 2024
Feb. 27, 2024
Feb. 01, 2024
Jan. 02, 2024
Dec. 31, 2023
Jan. 23, 2023
Dec. 31, 2022
Subsequent Events              
Cash held in Trust Account         $ 50,081,776   $ 230,595,291
Non-convertible unsecured promissory note              
Subsequent Events              
Principal amount           $ 2,250,000  
Subsequent events | Sponsor              
Subsequent Events              
Cash held in Trust Account $ 135,000   $ 135,000 $ 135,000      
Subsequent events | Non-convertible unsecured promissory note              
Subsequent Events              
Principal amount   $ 1,000,000          
EXCEL 189 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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