XML 27 R13.htm IDEA: XBRL DOCUMENT v3.24.1
6 - Segment Information
12 Months Ended
Dec. 31, 2023
Notes  
6 - Segment Information

 

6 - Segment Information- The Company operates in the United States in two business segments as determined by its products.  The fastener segment, which comprises H & L Tool and the parent company’s fastener operations, includes rivets, cold-formed fasteners and parts and screw machine products.  The assembly equipment segment includes automatic rivet setting machines and parts and tools for such machines.  Information by segment is as follows:

 

Fastener

Assembly Equipment

Other

Consolidated

Year Ended December 31, 2023:

 

 

 

 

Net Sales………………………………………

$      28,161,362

$      3,346,360

$                  0

$        31,507,722

 

 

 

 

 

Depreciation……………………………………...

1,145,620

122,928

6,530

1,275,078

 

 

 

 

 

Segment operating profit (loss)  ………………

(3,747,744)

549,156

0

(3,198,588)

Selling and administrative expenses…………..

0

0

(2,638,658)

(2,638,658)

Other income……………………………………..

0

0

108,234

108,234

Loss before income taxes……………………

 

 

 

(5,729,012)

 

 

 

 

 

Capital expenditures…………………………….

1,041,896

5,235

31,236

1,078,367

 

 

 

 

 

Segment assets:

 

 

 

 

  Accounts receivable, net……………………...

3,994,372

281,510

0

4,275,882

  Contract assets………………………………...

0

118,301

0

118,301

  Inventories, net………………………………...

5,714,826

1,612,827

0

7,327,653

  Property, plant and equipment, net………….

9,458,605

1,185,804

1,020,673

11,665,082

  Other assets……………………………………

0

0

4,443,987

4,443,987

 

 

 

 

27,830,905

 

 

 

 

 

Year Ended December 31, 2022:

 

 

 

 

Net Sales………………………………………

$      30,291,547

$      3,354,486

$                  0

$        33,646,033

 

 

 

 

 

Depreciation……………………………………...

1,129,151

133,615

17,104

1,279,870

 

 

 

 

 

Segment operating profit………………………

505,751

413,995

0

919,746

Selling and administrative expenses…………..

0

0

(2,096,944)

(2,096,944)

Gain on sale of property                                   

 

 

4,738,394

4,738,394

Other income……………………………………..

0

0

91,433

91,433

Income before income taxes……………………

 

 

 

3,652,629

 

 

 

 

 

Capital expenditures…………………………….

868,654

3,207

98,082

969,943

 

 

 

 

 

Segment assets:

 

 

 

 

  Accounts receivable, net……………………...

4,683,620

291,517

0

4,975,137

  Inventories, net………………………………...

7,766,703

1,354,527

0

9,121,230

  Property, plant and equipment, net………….

9,562,329

1,303,497

995,967

11,861,793

  Other assets……………………………………

0

0

7,667,967

7,667,967

 

 

 

 

33,626,127

 

 

 

 

 

 

The Company does not allocate certain selling and administrative expenses for internal reporting, thus, no allocation was made for these expenses for segment disclosure purposes.  Segment assets reported internally are limited to accounts receivable, inventory and long-lived assets.  Certain long-lived assets of one plant location are allocated between the two segments based on estimated plant utilization, as this plant serves both fastener and assembly equipment activities.  Other assets are not allocated to segments internally and to do so would be impracticable.

 

The following table presents revenue by segment, further disaggregated by end-market:

 

 

 Fastener  

 Assembly Equipment  

 Consolidated  

Year Ended December 31, 2023:

 

 

 

Automotive

$   19,297,188

$        131,821

$   19,429,009

Non-automotive

8,864,174

3,214,539

12,078,713

Total net sales

$   28,161,362

$     3,346,360

$   31,507,722

 

 

 

 

Year Ended December 31, 2022:

 

 

 

Automotive

$  18,454,238

$        209,735

$   18,663,973

Non-automotive

11,837,309

3,144,751

14,982,060

Total net sales

$  30,291,547

$     3,354,486

$   33,646,033

 

 

 

The following table presents revenue by segment, further disaggregated by location:

 

 

 Fastener  

 Assembly Equipment  

 Consolidated  

Year Ended December 31, 2023:

 

 

 

United States

$  22,635,244

$       3,154,677

$   25,789,921

Foreign

5,526,118

191,683

5,717,801

Total net sales

$  28,161,362

$     3,346,360

$   31,507,722

 

 

 

 

Year Ended December 31, 2022:

 

 

 

United States

$  24,955,181

$       3,202,729

$   28,157,910

Foreign

5,336,366

151,757

5,488,123

Total net sales

$  30,291,547

$     3,354,486

$   33,646,033

 

 

Sales to one customer in the fastener segment accounted for 16% of consolidated revenues during 2023 and 15% in 2022.  The accounts receivable balance for this customer accounted for 15% and 19% of consolidated accounts receivable as of December 31, 2023 and 2022, respectively.  Sales to a second customer in the fastener segment accounted for 14% of consolidated revenues during 2023 and 2022.  The accounts receivable balance for this customer accounted for 14% and 16% of consolidated accounts receivable as of December 31, 2023 and 2022, respectively.  Sales to a third customer were 11% of consolidated revenue in 2023. The accounts receivable balance for this customer accounted for 20% of consolidated accounts receivable as of December 31, 2023.