XML 24 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net income $ 2,356,980 $ 1,687,641
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,242,357 1,261,446
Loss on the sale of equipment 29,658 17,504
Deferred income taxes 134,000 233,000
Changes in operating assets and liabilities:    
Accounts receivable, net 114,813 231,322
Inventories, net 519 624,262
Other current assets 177,001 (134,996)
Accounts payable (64,644) (178,703)
Accrued wages and salaries 79,042 6,455
Other accrued expenses 138,512 (55,061)
Unearned revenue and customer deposits (181,056) 397,323
Net cash provided by operating activities 4,027,182 4,090,193
Cash flows from investing activities:    
Capital expenditures (2,027,860) (2,081,272)
Proceeds from the sale of equipment 3,730 4,869
Proceeds from certificates of deposit 6,225,000 7,303,000
Purchases of certificates of deposit (7,719,000) (7,810,000)
Net cash used in investing activities (3,518,130) (2,583,403)
Cash flows from financing activities:    
Cash dividends paid (956,471) (937,148)
Net cash used in financing activities (956,471) (937,148)
Net increase (decrease) in cash and cash equivalents (447,419) 569,642
Cash and cash equivalents at beginning of year 800,894 231,252
Cash and cash equivalents at end of year 353,475 800,894
Net cash paid for income taxes 840,000 710,456
Supplemental schedule of non-cash investing activities:    
Capital expenditures in accounts payable $ 0 $ 22,995