XML 25 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net income $ 1,687,641 $ 1,951,889
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,261,446 1,262,725
(Gain) Loss from disposal of equipment 17,504 (15,659)
Deferred income taxes 233,000 6,000
Changes in operating assets and liabilities:    
Accounts receivable, net 231,322 (158,884)
Inventories, net 624,262 (281,686)
Other current assets (134,996) (226,548)
Accounts payable (178,703) (79,935)
Accrued wages and salaries 6,455 44,915
Other accrued expenses (55,061) (89,123)
Unearned revenue and customer deposits 397,323 (56,200)
Net cash provided by operating activities 4,090,193 2,357,494
Cash flows from investing activities:    
Capital expenditures (2,081,272) (1,656,230)
Proceeds from the sale of equipment 4,869 19,100
Proceeds from certificates of deposit 7,303,000 4,133,348
Purchases of certificates of deposit (7,810,000) (3,984,000)
Net cash used in investing activities (2,583,403) (1,487,782)
Cash flows from financing activities:    
Cash dividends paid (937,148) (1,082,068)
Net cash used in financing activities (937,148) (1,082,068)
Net increase (decrease) in cash and cash equivalents 569,642 (212,356)
Cash and cash equivalents at beginning of year 231,252 443,608
Cash and cash equivalents at end of year 800,894 231,252
Cash paid for income taxes 710,456 1,160,769
Supplemental schedule of non-cash investing activities:    
Capital expenditures in accounts payable $ 22,995 $ 78,811