XML 23 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net income $ 1,455,905 $ 1,678,184
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 943,595 932,500
(Gain) loss from disposal of equipment 17,485 (17,613)
Deferred income taxes (40,000) (94,000)
Changes in operating assets and liabilities:    
Accounts receivable, net (232,484) (450,535)
Inventories 298,422 (401,963)
Other current assets 15,489 (139,946)
Accounts payable 349,057 350,207
Accrued wages and salaries 308,406 462,838
Other accrued expenses (69,726) (56,565)
Unearned revenue and customer deposits 158,822 (35,098)
Net cash provided by operating activities 3,204,971 2,228,009
Cash flows from investing activities:    
Capital expenditures (1,339,044) (1,329,170)
Proceeds from the sale of equipment 4,869 18,700
Proceeds from certificates of deposit 5,560,000 2,639,348
Purchases of certificates of deposit (5,818,000) (2,241,000)
Net cash used in investing activities (1,592,175) (912,122)
Cash flows from financing activities:    
Cash dividends paid (763,245) (908,164)
Net cash used in financing activities (763,245) (908,164)
Net increase in cash and cash equivalents 849,551 407,723
Cash and cash equivalents at beginning of period 231,252 443,608
Cash and cash equivalents at end of period 1,080,803 851,331
Supplemental schedule of non-cash investing activities:    
Capital expenditures in accounts payable $ 3,073 $ 19,966