XML 64 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Stockholders' and Members' Equity and Redeemable Noncontrolling Interest - USD ($)
$ in Thousands
Total
Prior to Initial Public Offering and Reorganization [Member]
After Initial Public Offering and Reorganization [Member]
Common Class A [Member]
Common Class C [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
New Atlas Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
After Initial Public Offering and Reorganization [Member]
Members' Equity [Member]
Members' Equity [Member]
Prior to Initial Public Offering and Reorganization [Member]
Members' Equity [Member]
Common Class A [Member]
Members' Equity [Member]
Common Class C [Member]
Beginning Balance at Dec. 31, 2020 $ 331,697                     $ 331,697      
Member Distributions (10,000)                     (10,000)      
Unit-based compensation expense 129                     129      
Net Income (Loss) 4,258                     4,258      
Issuance of common stock in IPO, net of offering costs       $ 2,572 $ 10,041                 $ 2,572 $ 10,041
$0.35/unit distribution to Atlas Operating unitholders 0                            
Ending Balance at Dec. 31, 2021 338,697                     338,697      
Member Distributions (45,024)                     (45,024)      
Unit-based compensation expense 678                     678      
Net Income (Loss) 217,006                     217,006      
$0.35/unit distribution to Atlas Operating unitholders 0                            
Ending Balance at Dec. 31, 2022 511,357                     511,357      
Net Income (Loss) 105,429 $ 54,561 $ 105,429               $ 105,429   $ 54,561    
Member distributions (15,000)                     (15,000)      
Effect of reorganization and reclassification to redeemable noncontrolling interest (Note 1) 771,345                            
Effect of reorganization and reclassification to redeemable noncontrolling interest (Note 1), Shares           39,148 42,852                
Effect of reorganization and reclassification to redeemable noncontrolling interest (Note 1) (771,345)         $ 391 $ 429   $ (221,247)     (550,918)      
Issuance of Common Stock in IPO, net of offering costs, Shares           18,000                  
Issuance of common stock in IPO, net of offering costs 291,236         $ 180     291,056            
Deferred tax liability arising from the IPO (27,537)               (27,537)            
Deferred tax liability arising from Up-C simplification (62,708)               (62,708)            
Stock-based compensation 7,039               7,039            
Net income after IPO and reorganization, Redeemable noncontrolling interest     $ 66,503                        
$0.55/share dividend and unit distribution (14,998)                            
$0.55/share dividend and unit distribution (40,007)               (20,005) $ (20,002)          
$0.35/unit distribution to Atlas Operating unitholders (62,163)                            
Dividend equivalent rights ($0.55 per share) (717)               (421) (296)          
Other distributions to redeemable non-controlling interest unitholders (7,158)                            
Redemption of operating units of Atlas Sand Operating, LLC for Old Atlas Class A common stock, shares           594 (594)                
Redemption of operating units of Atlas Operating for Old Atlas Class A Common Stock 13,640         $ 6 $ (6)   13,640            
Redemption of operating units of Atlas Sand Operating, LLC for Class A Common Stock redeemable noncontrolling interest (13,640)                            
Deferred tax liability arising from the redemption of operating units of Atlas Sand Operating, LLC for Old Atlas Class A Common Stock (176)               (176)            
Issuance of Common Stock upon vesting of RSUs, net of shares withheld for income taxes, shares           25                  
Adjustment of redeemable noncontrolling interests to redemption amount 185,412                            
Adjustment of redeemable noncontrolling interest to redemption amount (185,412)               (59,026) (126,386)          
Effects of Up-C Simplification (987,464)                            
Effects of Up-C Simplification 987,464         $ (577) $ (423) $ 1,000 987,464 0          
Effects of Up-C Simplification, Shares           (57,767) (42,258) 100,026              
Ending Balance at Dec. 31, 2023 867,824             $ 1,000 908,079 (41,255)   0      
Ending Balance, Shares at Dec. 31, 2023               100,026              
Redeemable noncontrolling interest, Ending balance at Dec. 31, 2023 0                            
Redeemable noncontrolling interest, Beginning balance at Mar. 13, 2023 [1] 771,345                            
Net income after IPO and reorganization, Redeemable noncontrolling interest 66,503                            
$0.35/unit distribution to Atlas Operating unitholders (14,998)                            
Redemption of operating units of Atlas Operating for Old Atlas Class A Common Stock (13,640)                            
Redemption of operating units of Atlas Sand Operating, LLC for Class A Common Stock redeemable noncontrolling interest 7,158                            
Adjustment of redeemable noncontrolling interest to redemption amount [2] 185,412                            
Effects of Up-C Simplification (987,464)                            
Ending Balance at Dec. 31, 2023 867,824             $ 1,000 $ 908,079 $ (41,255)   $ 0      
Ending Balance, Shares at Dec. 31, 2023               100,026              
Redeemable noncontrolling interest, Ending balance at Dec. 31, 2023 $ 0                            
[1] Based on the Operating Units held by the Legacy Owners who also held 42,852,499 shares of Old Atlas Class B Common Stock and an Old Atlas Class A Common Stock price of $18.00 on the date on which we consummated the IPO.(2)
[2] Based on the Operating Units held by the Legacy Owners who also held 42,258,185 shares of Old Atlas Class B Common Stock and an Old Atlas Class A Common Stock 10-day volume-weighted average closing price of $23.36 on October 2, 2023. In accordance with the Atlas Sand Operating LLC agreement, the redemption is valued at the average of the volume-weighted closing price for each of the 10 consecutive full trading days ending on and including the last full trading day immediately prior, which was September 29th.