XML 128 R111.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE III - REAL ESTATE AND ACCUMLATED DEPRECIATION - Information by Property (Details)
$ in Thousands
Feb. 27, 2024
USD ($)
storageUnit
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   $ 3,302,610      
Encumbrances   5,302,620      
Debt Issuance Costs, Net   (49,990) $ (55,005)    
Initial Cost          
Land   2,568,718      
Land   2,569,603      
Buildings and Improvements   5,160,466      
Buildings and Improvements   5,161,493      
Costs Capitalized Subsequent to Acquisition          
Land   180,641      
Land   179,756      
Buildings and Improvements   277,115      
Building and Improvements   288,628      
Gross Amounts at Which Carried at Close of Period          
Land   2,749,359      
Land   2,749,359      
Buildings and Improvements   5,437,581      
Building and Improvements   5,450,121      
Total   8,186,940      
Total   8,199,480 8,095,172 $ 7,776,555 $ 7,319,133
Accumulated Depreciation   (1,028,495)      
Accumulated Depreciation   (1,032,226) $ (867,700) $ (743,311) $ (634,064)
Aggregate cost of land, building and improvements for federal income tax purposes   7,300,000      
Bridgeland          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   475,000      
Initial Cost          
Land   260,223      
Buildings and Improvements   0      
Costs Capitalized Subsequent to Acquisition          
Land   272,809      
Buildings and Improvements   1,720      
Gross Amounts at Which Carried at Close of Period          
Land   533,032      
Buildings and Improvements   1,720      
Total   534,752      
Accumulated Depreciation   (860)      
Bridgeland Predevelopment          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   10,904      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   10,904      
Total   10,904      
Accumulated Depreciation   0      
Houston Ground Leases - Bridgeland          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   3,935      
Buildings and Improvements   0      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   3,935      
Buildings and Improvements   0      
Total   3,935      
Accumulated Depreciation   0      
Lakeland Village Center at Bridgeland          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   2,404      
Buildings and Improvements   11,135      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   3,489      
Gross Amounts at Which Carried at Close of Period          
Land   2,404      
Buildings and Improvements   14,624      
Total   17,028      
Accumulated Depreciation   (3,258)      
Lakeside Row          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   35,500      
Initial Cost          
Land   812      
Buildings and Improvements   42,875      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   703      
Gross Amounts at Which Carried at Close of Period          
Land   812      
Buildings and Improvements   43,578      
Total   44,390      
Accumulated Depreciation   (7,496)      
Starling at Bridgeland          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   37,946      
Initial Cost          
Land   1,511      
Buildings and Improvements   57,505      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   1,511      
Buildings and Improvements   57,505      
Total   59,016      
Accumulated Depreciation   (2,459)      
Wingspan          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   27,827      
Initial Cost          
Land   1,214      
Buildings and Improvements   63,680      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   1,214      
Buildings and Improvements   63,680      
Total   64,894      
Accumulated Depreciation   (368)      
Color Burst Park Retail          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   337      
Buildings and Improvements   6,945      
Costs Capitalized Subsequent to Acquisition          
Land   10      
Buildings and Improvements   2,157      
Gross Amounts at Which Carried at Close of Period          
Land   347      
Buildings and Improvements   9,102      
Total   9,449      
Accumulated Depreciation   (832)      
Columbia Office Properties          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   1,175      
Buildings and Improvements   14,394      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (1,294)      
Gross Amounts at Which Carried at Close of Period          
Land   1,175      
Buildings and Improvements   13,100      
Total   14,275      
Accumulated Depreciation   (6,730)      
Columbia Parking Garages          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   42,940      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (157)      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   42,783      
Total   42,783      
Accumulated Depreciation   (5,794)      
Columbia Predevelopment          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   36,236      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   36,236      
Total   36,236      
Accumulated Depreciation   0      
Juniper          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   117,000      
Initial Cost          
Land   3,923      
Buildings and Improvements   112,435      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   7,124      
Gross Amounts at Which Carried at Close of Period          
Land   3,923      
Buildings and Improvements   119,559      
Total   123,482      
Accumulated Depreciation   (16,230)      
10285 Lakefront Medical Office          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   4,400      
Initial Cost          
Land   0      
Buildings and Improvements   27,195      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   27,195      
Total   27,195      
Accumulated Depreciation   0      
Lakefront District          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   400      
Buildings and Improvements   80,053      
Costs Capitalized Subsequent to Acquisition          
Land   (400)      
Buildings and Improvements   (45,892)      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   34,161      
Total   34,161      
Accumulated Depreciation   0      
One Mall North          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   6,855      
Initial Cost          
Land   7,822      
Buildings and Improvements   10,818      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   2,035      
Gross Amounts at Which Carried at Close of Period          
Land   7,822      
Buildings and Improvements   12,853      
Total   20,675      
Accumulated Depreciation   (5,860)      
Marlow          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   72,823      
Initial Cost          
Land   4,088      
Buildings and Improvements   130,083      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   4,088      
Buildings and Improvements   130,083      
Total   134,171      
Accumulated Depreciation   (5,048)      
6100 Merriweather          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   76,000      
Initial Cost          
Land   2,550      
Buildings and Improvements   86,867      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   2,762      
Gross Amounts at Which Carried at Close of Period          
Land   2,550      
Buildings and Improvements   89,629      
Total   92,179      
Accumulated Depreciation   (12,987)      
One Merriweather          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   49,800      
Initial Cost          
Land   1,433      
Buildings and Improvements   56,125      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   1,617      
Gross Amounts at Which Carried at Close of Period          
Land   1,433      
Buildings and Improvements   57,742      
Total   59,175      
Accumulated Depreciation   (14,592)      
Two Merriweather          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   25,600      
Initial Cost          
Land   1,019      
Buildings and Improvements   33,016      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   5,302      
Gross Amounts at Which Carried at Close of Period          
Land   1,019      
Buildings and Improvements   38,318      
Total   39,337      
Accumulated Depreciation   (7,877)      
Merriweather District          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   76,808      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   8,492      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   85,300      
Total   85,300      
Accumulated Depreciation   0      
Merriweather Row          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   67,265      
Initial Cost          
Land   24,685      
Buildings and Improvements   94,824      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   51,706      
Gross Amounts at Which Carried at Close of Period          
Land   24,685      
Buildings and Improvements   146,530      
Total   171,215      
Accumulated Depreciation   (38,982)      
Rouse Building          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   22,865      
Initial Cost          
Land   0      
Buildings and Improvements   28,865      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   3,063      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   31,928      
Total   31,928      
Accumulated Depreciation   (9,198)      
Teravalis          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   544,546      
Buildings and Improvements   312      
Costs Capitalized Subsequent to Acquisition          
Land   278      
Buildings and Improvements   4      
Gross Amounts at Which Carried at Close of Period          
Land   544,824      
Buildings and Improvements   316      
Total   545,140      
Accumulated Depreciation   (58)      
Historic District Area / Uplands          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   7,884      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   66,012      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   73,896      
Total   73,896      
Accumulated Depreciation   (30,799)      
Pier 17          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   468,476      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (218,115)      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   250,361      
Total   250,361      
Accumulated Depreciation   (109,036)      
85 South Street          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   15,913      
Buildings and Improvements   8,137      
Costs Capitalized Subsequent to Acquisition          
Land   (11,735)      
Buildings and Improvements   (563)      
Gross Amounts at Which Carried at Close of Period          
Land   4,178      
Buildings and Improvements   7,574      
Total   11,752      
Accumulated Depreciation   (6,248)      
Tin Building          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   61,872      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   61,872      
Total   61,872      
Accumulated Depreciation   (13,963)      
250 Water Street          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   115,000      
Initial Cost          
Land   0      
Buildings and Improvements   179,471      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (83,450)      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   96,021      
Total   96,021      
Accumulated Depreciation   0      
199 Water Street, 28th Floor          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   14,054      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   782      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   14,836      
Total   14,836      
Accumulated Depreciation   (12,563)      
Aristocrat          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   33,987      
Initial Cost          
Land   5,004      
Buildings and Improvements   34,588      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   152      
Gross Amounts at Which Carried at Close of Period          
Land   5,004      
Buildings and Improvements   34,740      
Total   39,744      
Accumulated Depreciation   (6,801)      
Constellation          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   24,200      
Initial Cost          
Land   3,069      
Buildings and Improvements   39,759      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   2,264      
Gross Amounts at Which Carried at Close of Period          
Land   3,069      
Buildings and Improvements   42,023      
Total   45,092      
Accumulated Depreciation   (9,339)      
Downtown Summerlin          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   1,732      
Initial Cost          
Land   30,855      
Buildings and Improvements   364,100      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   30,257      
Gross Amounts at Which Carried at Close of Period          
Land   30,855      
Buildings and Improvements   394,357      
Total   425,212      
Accumulated Depreciation   (128,533)      
Hockey Ground Lease          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   161      
Initial Cost          
Land   0      
Buildings and Improvements   0      
Costs Capitalized Subsequent to Acquisition          
Land   6,705      
Buildings and Improvements   2,198      
Gross Amounts at Which Carried at Close of Period          
Land   6,705      
Buildings and Improvements   2,198      
Total   8,903      
Accumulated Depreciation   (348)      
Las Vegas Ballpark          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   42,990      
Initial Cost          
Land   5,318      
Buildings and Improvements   124,391      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   2,222      
Gross Amounts at Which Carried at Close of Period          
Land   5,318      
Buildings and Improvements   126,613      
Total   131,931      
Accumulated Depreciation   (30,599)      
Meridian          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   37,533      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   37,533      
Total   37,533      
Accumulated Depreciation   0      
1700 Pavilion          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   57,460      
Initial Cost          
Land   1,700      
Buildings and Improvements   101,760      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   1,700      
Buildings and Improvements   101,760      
Total   103,460      
Accumulated Depreciation   (3,149)      
Two Summerlin          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   40,865      
Initial Cost          
Land   3,037      
Buildings and Improvements   47,104      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   1,999      
Gross Amounts at Which Carried at Close of Period          
Land   3,037      
Buildings and Improvements   49,103      
Total   52,140      
Accumulated Depreciation   (10,810)      
Summerlin          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   63,322      
Initial Cost          
Land   990,179      
Buildings and Improvements   0      
Costs Capitalized Subsequent to Acquisition          
Land   89,747      
Buildings and Improvements   1,076      
Gross Amounts at Which Carried at Close of Period          
Land   1,079,926      
Buildings and Improvements   1,076      
Total   1,081,002      
Accumulated Depreciation   (619)      
Summerlin Grocery Anchored Center (k)          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   114      
Initial Cost          
Land   0      
Buildings and Improvements   10,460      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   10,460      
Total   10,460      
Accumulated Depreciation   0      
Summerlin Predevelopment          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   12,796      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   12,796      
Total   12,796      
Accumulated Depreciation   0      
Tanager          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   58,633      
Initial Cost          
Land   7,331      
Buildings and Improvements   53,978      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   351      
Gross Amounts at Which Carried at Close of Period          
Land   7,331      
Buildings and Improvements   54,329      
Total   61,660      
Accumulated Depreciation   (9,422)      
Tanager Echo          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   59,007      
Initial Cost          
Land   2,302      
Buildings and Improvements   85,329      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   2,302      
Buildings and Improvements   85,329      
Total   87,631      
Accumulated Depreciation   (1,750)      
Creekside Park          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   37,615      
Initial Cost          
Land   729      
Buildings and Improvements   40,116      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   891      
Gross Amounts at Which Carried at Close of Period          
Land   729      
Buildings and Improvements   41,007      
Total   41,736      
Accumulated Depreciation   (8,400)      
Creekside Park Medical Plaza          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   306      
Buildings and Improvements   8,361      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   306      
Buildings and Improvements   8,361      
Total   8,667      
Accumulated Depreciation   (241)      
Creekside Park Medical Plaza | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Subsequent Event          
Gross Amounts at Which Carried at Close of Period          
Number of storage units | storageUnit 32,689        
Consideration received $ 14,000        
Creekside Park The Grove          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   57,000      
Initial Cost          
Land   1,876      
Buildings and Improvements   52,382      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   213      
Gross Amounts at Which Carried at Close of Period          
Land   1,876      
Buildings and Improvements   52,595      
Total   54,471      
Accumulated Depreciation   (5,518)      
Creekside Park West          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   15,969      
Initial Cost          
Land   1,228      
Buildings and Improvements   17,922      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   1,122      
Gross Amounts at Which Carried at Close of Period          
Land   1,228      
Buildings and Improvements   19,044      
Total   20,272      
Accumulated Depreciation   (2,603)      
Houston Ground Leases - The Woodlands          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   14,582      
Buildings and Improvements   2,582      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   14,582      
Buildings and Improvements   2,582      
Total   17,164      
Accumulated Depreciation   (275)      
One Hughes Landing          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   46,938      
Initial Cost          
Land   1,678      
Buildings and Improvements   34,761      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (3,193)      
Gross Amounts at Which Carried at Close of Period          
Land   1,678      
Buildings and Improvements   31,568      
Total   33,246      
Accumulated Depreciation   (10,614)      
Two Hughes Landing          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   45,445      
Initial Cost          
Land   1,269      
Buildings and Improvements   34,950      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (2,692)      
Gross Amounts at Which Carried at Close of Period          
Land   1,269      
Buildings and Improvements   32,258      
Total   33,527      
Accumulated Depreciation   (11,483)      
Three Hughes Landing          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   70,000      
Initial Cost          
Land   2,626      
Buildings and Improvements   46,372      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   32,342      
Gross Amounts at Which Carried at Close of Period          
Land   2,626      
Buildings and Improvements   78,714      
Total   81,340      
Accumulated Depreciation   (23,027)      
1725 Hughes Landing Boulevard          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   61,221      
Initial Cost          
Land   1,351      
Buildings and Improvements   36,764      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   24,841      
Gross Amounts at Which Carried at Close of Period          
Land   1,351      
Buildings and Improvements   61,605      
Total   62,956      
Accumulated Depreciation   (16,959)      
1735 Hughes Landing Boulevard          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   59,134      
Initial Cost          
Land   3,709      
Buildings and Improvements   97,651      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (305)      
Gross Amounts at Which Carried at Close of Period          
Land   3,709      
Buildings and Improvements   97,346      
Total   101,055      
Accumulated Depreciation   (34,797)      
Hughes Landing Daycare          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   138      
Buildings and Improvements   0      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   138      
Buildings and Improvements   0      
Total   138      
Accumulated Depreciation   0      
Hughes Landing Retail          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   32,166      
Initial Cost          
Land   5,184      
Buildings and Improvements   32,562      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   803      
Gross Amounts at Which Carried at Close of Period          
Land   5,184      
Buildings and Improvements   33,365      
Total   38,549      
Accumulated Depreciation   (11,027)      
1701 Lake Robbins          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   1,663      
Buildings and Improvements   3,725      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   856      
Gross Amounts at Which Carried at Close of Period          
Land   1,663      
Buildings and Improvements   4,581      
Total   6,244      
Accumulated Depreciation   (1,139)      
2201 Lake Woodlands Drive          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   3,755      
Buildings and Improvements   0      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   1,210      
Gross Amounts at Which Carried at Close of Period          
Land   3,755      
Buildings and Improvements   1,210      
Total   4,965      
Accumulated Depreciation   (658)      
Lakefront North          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   50,000      
Initial Cost          
Land   10,260      
Buildings and Improvements   39,357      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   17,535      
Gross Amounts at Which Carried at Close of Period          
Land   10,260      
Buildings and Improvements   56,892      
Total   67,152      
Accumulated Depreciation   (10,798)      
One Lakes Edge          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   66,370      
Initial Cost          
Land   1,057      
Buildings and Improvements   81,768      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   901      
Gross Amounts at Which Carried at Close of Period          
Land   1,057      
Buildings and Improvements   82,669      
Total   83,726      
Accumulated Depreciation   (22,839)      
Two Lakes Edge          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   105,000      
Initial Cost          
Land   1,870      
Buildings and Improvements   96,349      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   962      
Gross Amounts at Which Carried at Close of Period          
Land   1,870      
Buildings and Improvements   97,311      
Total   99,181      
Accumulated Depreciation   (14,517)      
Millennium Six Pines          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   42,234      
Initial Cost          
Land   4,000      
Buildings and Improvements   54,624      
Costs Capitalized Subsequent to Acquisition          
Land   7,225      
Buildings and Improvements   1,024      
Gross Amounts at Which Carried at Close of Period          
Land   11,225      
Buildings and Improvements   55,648      
Total   66,873      
Accumulated Depreciation   (15,426)      
Millennium Waterway          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   51,000      
Initial Cost          
Land   15,917      
Buildings and Improvements   56,002      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   2,494      
Gross Amounts at Which Carried at Close of Period          
Land   15,917      
Buildings and Improvements   58,496      
Total   74,413      
Accumulated Depreciation   (25,240)      
8770 New Trails          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   34,857      
Initial Cost          
Land   2,204      
Buildings and Improvements   35,033      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   80      
Gross Amounts at Which Carried at Close of Period          
Land   2,204      
Buildings and Improvements   35,113      
Total   37,317      
Accumulated Depreciation   (6,358)      
9303 New Trails          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   7,352      
Initial Cost          
Land   1,929      
Buildings and Improvements   11,915      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   1,618      
Gross Amounts at Which Carried at Close of Period          
Land   1,929      
Buildings and Improvements   13,533      
Total   15,462      
Accumulated Depreciation   (4,340)      
1 Riva Row          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   1      
Initial Cost          
Land   0      
Buildings and Improvements   18,385      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   18,385      
Total   18,385      
Accumulated Depreciation   0      
3831 Technology Forest Drive          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   19,192      
Initial Cost          
Land   514      
Buildings and Improvements   14,194      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   1,813      
Gross Amounts at Which Carried at Close of Period          
Land   514      
Buildings and Improvements   16,007      
Total   16,521      
Accumulated Depreciation   (7,258)      
The Lane at Waterway          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   37,500      
Initial Cost          
Land   2,029      
Buildings and Improvements   40,033      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   456      
Gross Amounts at Which Carried at Close of Period          
Land   2,029      
Buildings and Improvements   40,489      
Total   42,518      
Accumulated Depreciation   (5,186)      
The Woodlands          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   269,411      
Buildings and Improvements   9,814      
Costs Capitalized Subsequent to Acquisition          
Land   (96,758)      
Buildings and Improvements   (9,744)      
Gross Amounts at Which Carried at Close of Period          
Land   172,653      
Buildings and Improvements   70      
Total   172,723      
Accumulated Depreciation   (70)      
The Woodlands Parking Garages          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   5,857      
Buildings and Improvements   0      
Costs Capitalized Subsequent to Acquisition          
Land   2,497      
Buildings and Improvements   15,066      
Gross Amounts at Which Carried at Close of Period          
Land   8,354      
Buildings and Improvements   15,066      
Total   23,420      
Accumulated Depreciation   (3,832)      
The Woodlands Predevelopment          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   49,643      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   49,643      
Total   49,643      
Accumulated Depreciation   (1,193)      
The Woodlands Towers at the Waterway          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   362,537      
Initial Cost          
Land   11,044      
Buildings and Improvements   437,561      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   38,140      
Gross Amounts at Which Carried at Close of Period          
Land   11,044      
Buildings and Improvements   475,701      
Total   486,745      
Accumulated Depreciation   (62,368)      
The Woodlands Warehouse          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   13,700      
Initial Cost          
Land   4,480      
Buildings and Improvements   4,389      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   103      
Gross Amounts at Which Carried at Close of Period          
Land   4,480      
Buildings and Improvements   4,492      
Total   8,972      
Accumulated Depreciation   (718)      
20/25 Waterway Avenue          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   14,500      
Initial Cost          
Land   2,346      
Buildings and Improvements   8,871      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   575      
Gross Amounts at Which Carried at Close of Period          
Land   2,346      
Buildings and Improvements   9,446      
Total   11,792      
Accumulated Depreciation   (3,088)      
3 Waterway Square          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   41,610      
Initial Cost          
Land   748      
Buildings and Improvements   42,214      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (2,758)      
Gross Amounts at Which Carried at Close of Period          
Land   748      
Buildings and Improvements   39,456      
Total   40,204      
Accumulated Depreciation   (16,477)      
4 Waterway Square          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   21,530      
Initial Cost          
Land   1,430      
Buildings and Improvements   51,553      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   7,610      
Gross Amounts at Which Carried at Close of Period          
Land   1,430      
Buildings and Improvements   59,163      
Total   60,593      
Accumulated Depreciation   (22,918)      
Waterway Square Retail          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   1,341      
Buildings and Improvements   4,255      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   1,314      
Gross Amounts at Which Carried at Close of Period          
Land   1,341      
Buildings and Improvements   5,569      
Total   6,910      
Accumulated Depreciation   (1,802)      
1400 Woodloch Forest          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   1,570      
Buildings and Improvements   13,023      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   5,538      
Gross Amounts at Which Carried at Close of Period          
Land   1,570      
Buildings and Improvements   18,561      
Total   20,131      
Accumulated Depreciation   (7,171)      
The Woodlands Hills          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   99,284      
Buildings and Improvements   0      
Costs Capitalized Subsequent to Acquisition          
Land   15,955      
Buildings and Improvements   43      
Gross Amounts at Which Carried at Close of Period          
Land   115,239      
Buildings and Improvements   43      
Total   115,282      
Accumulated Depreciation   (23)      
‘A‘ali‘i          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   714      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   1,188      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   1,902      
Total   1,902      
Accumulated Depreciation   (47)      
Ae‘o          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   1,162      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   1,162      
Total   1,162      
Accumulated Depreciation   (146)      
Anaha          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   1,097      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   1,097      
Total   1,097      
Accumulated Depreciation   (167)      
Ke Kilohana          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   656      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   656      
Total   656      
Accumulated Depreciation   (77)      
Kewalo Basin Harbor          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   10,984      
Initial Cost          
Land   0      
Buildings and Improvements   24,116      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   (786)      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   23,330      
Total   23,330      
Accumulated Depreciation   (5,960)      
Kō‘ula          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   1,184      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   1,184      
Total   1,184      
Accumulated Depreciation   (43)      
The Park Ward Village          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   41,242      
Initial Cost          
Land   0      
Buildings and Improvements   156,957      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   156,957      
Total   156,957      
Accumulated Depreciation   (3,427)      
Ulana Ward Village          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   31,527      
Initial Cost          
Land   0      
Buildings and Improvements   115,061      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   115,061      
Total   115,061      
Accumulated Depreciation   (594)      
Victoria Place          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   197,017      
Initial Cost          
Land   0      
Buildings and Improvements   373,729      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   373,729      
Total   373,729      
Accumulated Depreciation   (6,210)      
Waiea          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   0      
Initial Cost          
Land   0      
Buildings and Improvements   1,206      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   417      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   1,623      
Total   1,623      
Accumulated Depreciation   (253)      
Ward Predevelopment          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   37,617      
Initial Cost          
Land   0      
Buildings and Improvements   193,023      
Costs Capitalized Subsequent to Acquisition          
Land   0      
Buildings and Improvements   0      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Buildings and Improvements   193,023      
Total   193,023      
Accumulated Depreciation   (7,771)      
Ward Village Retail          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   175,000      
Initial Cost          
Land   164,548      
Buildings and Improvements   138,723      
Costs Capitalized Subsequent to Acquisition          
Land   (105,692)      
Buildings and Improvements   289,422      
Gross Amounts at Which Carried at Close of Period          
Land   58,856      
Buildings and Improvements   428,145      
Total   487,001      
Accumulated Depreciation   (132,829)      
Corporate          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances   2,050,000      
Initial Cost          
Land   885      
Buildings and Improvements   1,027      
Costs Capitalized Subsequent to Acquisition          
Land   (885)      
Building and Improvements   11,513      
Gross Amounts at Which Carried at Close of Period          
Land   0      
Building and Improvements   12,540      
Total   12,540      
Accumulated Depreciation   $ (3,731)