XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans
9 Months Ended
Sep. 30, 2017
Retirement Benefits [Abstract]  
Employee Benefit Plans
Employee Benefit Plans
Net periodic benefit costs for our pension and post-retirement benefits plans for the three and nine months ended September 30, 2017 and 2016 are set forth in the following tables:
 
 
Chesapeake
Pension Plan
 
FPU
Pension Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
For the Three Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest cost
 
$
103

 
$
105

 
$
623

 
$
635

 
$
22

 
$
23

 
$
11

 
$
11

 
$
13

 
$
14

Expected return on plan assets
 
(127
)
 
(131
)
 
(699
)
 
(625
)
 

 

 

 

 

 

Amortization of prior service credit
 

 

 

 

 

 

 
(19
)
 
(20
)
 

 

Amortization of net loss
 
107

 
103

 
131

 
133

 
22

 
22

 
17

 
16

 

 

Net periodic cost (benefit)
 
83

 
77

 
55

 
143

 
44

 
45

 
9

 
7

 
13

 
14

Amortization of pre-merger regulatory asset
 

 

 
191

 
191

 

 

 

 

 
2

 
2

Total periodic cost
 
$
83

 
$
77

 
$
246

 
$
334

 
$
44

 
$
45

 
$
9

 
$
7


$
15

 
$
16



 
 
Chesapeake
Pension Plan
 
FPU
Pension Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
(in thousands)
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest cost
 
$
309

 
$
315

 
$
1,870

 
$
1,894

 
$
66

 
$
68

 
$
31

 
$
32

 
$
38

 
$
41

Expected return on plan assets
 
(381
)
 
(392
)
 
(2,098
)
 
(2,027
)
 

 

 

 

 

 

Amortization of prior service credit
 

 

 

 

 

 

 
(58
)
 
(60
)
 

 

Amortization of net loss
 
319

 
309

 
392

 
389

 
65

 
66

 
50

 
51

 

 

Net periodic cost (benefit)
 
247

 
232

 
164

 
256

 
131

 
134

 
23

 
23

 
38

 
41

Amortization of pre-merger regulatory asset
 

 

 
571

 
571

 

 

 

 

 
6

 
6

Total periodic cost
 
$
247

 
$
232

 
$
735

 
$
827

 
$
131

 
$
134

 
$
23

 
$
23

 
$
44

 
$
47



We expect to record pension and postretirement benefit costs of approximately $1.6 million for 2017. Included in these costs is approximately $769,000 related to continued amortization of the FPU pension regulatory asset, which represents the portion attributable to FPU’s regulated energy operations for the changes in funded status that occurred, but were not recognized, as part of net periodic benefit costs prior to the FPU merger in 2009. This was deferred as a regulatory asset by FPU prior to the merger, to be recovered through rates pursuant to a previous order by the Florida PSC. The unamortized balance of this regulatory asset was approximately $1.5 million and approximately $2.1 million at September 30, 2017 and December 31, 2016, respectively.
Pursuant to a Florida PSC order, FPU continues to record, as a regulatory asset, a portion of the unrecognized pension and postretirement benefit costs related to its regulated operations after the FPU merger. The portion of the unrecognized pension and postretirement benefit costs related to FPU’s unregulated operations and Chesapeake Utilities' operations is recorded to accumulated other comprehensive loss.
The following tables present the amounts included in the regulatory asset and accumulated other comprehensive loss that were recognized as components of net periodic benefit cost during the three and nine months ended September 30, 2017 and 2016:
 
For the Three Months Ended September 30, 2017
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(19
)
 
$

 
$
(19
)
Net loss
 
107

 
131

 
22

 
17

 

 
277

Total recognized in net periodic benefit cost
 
107

 
131

 
22

 
(2
)
 

 
258

Recognized from accumulated other comprehensive loss (1)
 
107

 
25

 
22

 
(2
)
 

 
152

Recognized from regulatory asset
 

 
106

 

 

 

 
106

Total
 
$
107

 
$
131

 
$
22

 
$
(2
)
 
$

 
$
258



    
For the Three Months Ended September 30, 2016
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(20
)
 
$

 
$
(20
)
Net loss
 
103

 
133

 
22

 
16

 

 
274

Total recognized in net periodic benefit cost
 
103

 
133

 
22

 
(4
)
 

 
254

Recognized from accumulated other comprehensive loss (1)
 
103

 
25

 
22

 
(4
)
 

 
146

Recognized from regulatory asset
 

 
108

 

 

 

 
108

Total
 
$
103

 
$
133

 
$
22


$
(4
)

$


$
254



    
For the Nine Months Ended September 30, 2017
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(58
)
 
$

 
$
(58
)
Net loss
 
319

 
392

 
65

 
50

 

 
826

Total recognized in net periodic benefit cost
 
319

 
392

 
65

 
(8
)
 

 
768

Recognized from accumulated other comprehensive loss (1)
 
319

 
75

 
65

 
(8
)
 

 
451

Recognized from regulatory asset
 

 
317

 

 

 

 
317

Total
 
$
319

 
$
392

 
$
65

 
$
(8
)
 
$

 
$
768



    
For the Nine Months Ended September 30, 2016
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(60
)
 
$

 
$
(60
)
Net loss
 
309

 
389

 
66

 
51

 

 
815

Total recognized in net periodic benefit cost
 
309

 
389

 
66

 
(9
)
 

 
755

Recognized from accumulated other comprehensive loss (1)
 
309

 
74

 
66

 
(9
)
 

 
440

Recognized from regulatory asset
 

 
315

 

 

 

 
315

Total
 
$
309

 
$
389

 
$
66

 
$
(9
)
 
$

 
$
755



(1) See Note 7, Stockholder's Equity.
During the three and nine months ended September 30, 2017, we contributed approximately $67,000 and $234,000, respectively, to the Chesapeake Pension Plan and approximately $110,000 and $1.6 million, respectively, to the FPU Pension Plan. We expect to contribute a total of approximately $746,000 and approximately $3.0 million to the Chesapeake Pension Plan and FPU Pension Plan, respectively, during 2017, which represents the minimum annual contribution payments required.
The Chesapeake SERP, the Chesapeake Postretirement Plan and the FPU Medical Plan are unfunded and are expected to be paid out of our general funds. Cash benefits paid under the Chesapeake SERP for the three and nine months ended September 30, 2017, were approximately $38,000 and $114,000, respectively. We expect to pay total cash benefits of approximately $151,000 under the Chesapeake SERP in 2017. Cash benefits paid under the Chesapeake Postretirement Plan, primarily for medical claims for the three and nine months ended September 30, 2017, were approximately $30,000 and $94,000, respectively. We estimate that approximately $83,000 will be paid for such benefits under the Chesapeake Postretirement Plan in 2017. Cash benefits paid under the FPU Medical Plan, primarily for medical claims for the three and nine months ended September 30, 2017, were approximately $13,000 and $48,000, respectively. We estimate that approximately $129,000 will be paid for such benefits under the FPU Medical Plan in 2017.