XML 72 R53.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share - Calculations of Basic and Diluted Earnings Per Share (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Calculation of Basic Earnings Per Share:                      
Net Income $ 10,097us-gaap_NetIncomeLoss $ 3,180us-gaap_NetIncomeLoss $ 5,134us-gaap_NetIncomeLoss $ 17,681us-gaap_NetIncomeLoss $ 9,683us-gaap_NetIncomeLoss $ 3,879us-gaap_NetIncomeLoss $ 4,356us-gaap_NetIncomeLoss $ 14,869us-gaap_NetIncomeLoss $ 36,092us-gaap_NetIncomeLoss $ 32,787us-gaap_NetIncomeLoss $ 28,863us-gaap_NetIncomeLoss
Weighted shares outstanding - Basic (in shares)                 14,551,308us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,430,962us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,379,216us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic Earnings Per Share (in usd per share) $ 0.69us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic $ 0.35us-gaap_EarningsPerShareBasic $ 1.22us-gaap_EarningsPerShareBasic $ 0.67us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic $ 0.30us-gaap_EarningsPerShareBasic $ 1.03us-gaap_EarningsPerShareBasic $ 2.48us-gaap_EarningsPerShareBasic $ 2.27us-gaap_EarningsPerShareBasic $ 2.01us-gaap_EarningsPerShareBasic
Reconciliation of Numerator:                      
Net Income 10,097us-gaap_NetIncomeLoss 3,180us-gaap_NetIncomeLoss 5,134us-gaap_NetIncomeLoss 17,681us-gaap_NetIncomeLoss 9,683us-gaap_NetIncomeLoss 3,879us-gaap_NetIncomeLoss 4,356us-gaap_NetIncomeLoss 14,869us-gaap_NetIncomeLoss 36,092us-gaap_NetIncomeLoss 32,787us-gaap_NetIncomeLoss 28,863us-gaap_NetIncomeLoss
Effect of 8.25% Convertible debentures                 0us-gaap_InterestOnConvertibleDebtNetOfTax 43us-gaap_InterestOnConvertibleDebtNetOfTax 53us-gaap_InterestOnConvertibleDebtNetOfTax
Adjusted numerator — Diluted                 $ 36,092us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 32,830us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 28,916us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Reconciliation of Denominator:                      
Weighted shares outstanding - Basic (in shares)                 14,551,308us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,430,962us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,379,216us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities:                      
Share-based Compensation                 53,636us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 37,866us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 35,249us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8.25% Convertible debentures                 0us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 74,618us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 92,796us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities
Adjusted denominator — Diluted                 14,604,944us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,543,446us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,507,261us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted Earnings Per Share (in usd per share) $ 0.69us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted $ 0.35us-gaap_EarningsPerShareDiluted $ 1.21us-gaap_EarningsPerShareDiluted $ 0.67us-gaap_EarningsPerShareDiluted $ 0.27us-gaap_EarningsPerShareDiluted $ 0.30us-gaap_EarningsPerShareDiluted $ 1.03us-gaap_EarningsPerShareDiluted $ 2.47us-gaap_EarningsPerShareDiluted $ 2.26us-gaap_EarningsPerShareDiluted $ 1.99us-gaap_EarningsPerShareDiluted