-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, M4WWEmsn/QFQpC/6dqQvTD3+kih71446GG6/rcOdryeC+U70fpMOTkKlJk0Yaw39 cImhUD9Orp/+QgaHYVlSsA== 0000950123-10-044244.txt : 20100505 0000950123-10-044244.hdr.sgml : 20100505 20100505115545 ACCESSION NUMBER: 0000950123-10-044244 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100505 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100505 DATE AS OF CHANGE: 20100505 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHESAPEAKE UTILITIES CORP CENTRAL INDEX KEY: 0000019745 STANDARD INDUSTRIAL CLASSIFICATION: NATURAL GAS TRANSMISSION & DISTRIBUTION [4923] IRS NUMBER: 510064146 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11590 FILM NUMBER: 10800355 BUSINESS ADDRESS: STREET 1: 909 SILVER LAKE BLVD STREET 2: PO BOX 615 CITY: DOVER STATE: DE ZIP: 19903-0615 BUSINESS PHONE: 3027346799 MAIL ADDRESS: STREET 1: 909 SILVER LAKE BLVD CITY: DOVER STATE: DE ZIP: 19904 8-K 1 c00165e8vk.htm FORM 8-K Form 8-K
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 5, 2010

Chesapeake Utilities Corporation
(Exact name of registrant as specified in its charter)
         
Delaware   001-11590   51-0064146
(State or other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
909 Silver Lake Boulevard, Dover, Delaware
  19904
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (302) 734-6799
 
 
(Former name or former address if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 

1


 

Item 2.02. Results of Operations and Financial Condition.

On May 5, 2010, the Company issued a press release announcing its financial results for the quarter ended March 31, 2010. A copy of the press release is attached as Exhibit 99.1 hereto and is incorporated by reference herein.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibit 99.1 — Press Release of Chesapeake Utilities Corporation, dated May 5, 2010.

 

2


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

Chesapeake Utilities Corporation

/s/ Beth W. Cooper
————————————————
Beth W. Cooper
Senior Vice President and Chief Financial Officer

Date: May 5, 2010

 

4

EX-99.1 2 c00165exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
(CHESAPEAKE LOGO)
FOR IMMEDIATE RELEASE
May 5, 2010
NYSE Symbol: CPK
CHESAPEAKE UTILITIES CORPORATION ANNOUNCES
HIGHER EARNINGS FOR THE QUARTER ENDED MARCH 31, 2010
Dover, Delaware — Chesapeake Utilities Corporation (NYSE: CPK) today announced higher financial results for the quarter ended March 31, 2010. The first quarter’s performance reflects strong earnings growth in Chesapeake’s legacy business coupled with earnings from our acquisition of Florida Public Utilities Company (“FPU”). The Company’s net income for the quarter ended March 31, 2010 was $14.0 million, or $1.47 per share (diluted), an increase of $5.4 million, or 63 percent, compared to $8.6 million, or $1.24 per share (diluted), for the quarter ended March 31, 2009. The increased results for the first quarter of 2010 included $8.1 million and $4.5 million of operating income and net income, respectively, contributed from FPU, each representing approximately 32 percent of the Company’s consolidated operating income and net income for the period. The quarter ended March 31, 2010 was the first full quarter to include the FPU results after the merger, which was consummated on October 28, 2009.
The Company’s net income for the quarter ended March 31, 2010, excluding FPU, was $9.5 million, an increase of $919,000, or 11 percent, over the quarter ended March 31, 2009, which reflected strong performance by the regulated energy operations, due to a rate increase in Chesapeake’s Florida division from the December rate proceeding; growth in natural gas distribution customers on the Delmarva Peninsula; new natural gas transmission services; and colder weather on the Delmarva Peninsula and in Florida resulting in increased gross margins.
“The earnings contribution from FPU, coupled with organic growth in other Chesapeake operations and colder temperatures on the Delmarva Peninsula and in Florida, produced very strong results for the first quarter,” stated John R. Schimkaitis, Vice Chairman and Chief Executive Officer of Chesapeake Utilities Corporation. “We are excited to start the year with a strong first quarter performance for the second year in a row and are very pleased with the Chesapeake and FPU integration to date. As we continue to implement our post-merger integration plan, we expect to see additional benefits in the remainder of 2010 and beyond. At the time of the Chesapeake and FPU merger, we thought the transaction would generate earnings per share for 2010 that were neutral or slightly accretive. Given the strong performance during the first quarter, we now expect earnings per share to exceed our original projections and are confident that it will result in accretion in 2010.”
The discussions of the results for the periods ended March 31, 2010 and 2009, use the term “gross margin,” a non-Generally Accepted Accounting Principle (“GAAP”) financial measure, which management uses to evaluate the performance of the Company’s business segments. For an explanation of the calculation of “gross margin,” see the footnote to the Supplemental Income Statement Data chart below. In addition, certain information is presented, which, for comparison purposes, includes only FPU’s results of operations for the first quarter of 2010 and, in some cases, FPU’s results for the same period in 2009, which was prior to the merger. Certain other information is presented, which, for comparison purposes, excludes results of operations of FPU from the consolidated results of operations for the first quarter of 2010. Although non-GAAP measures are not intended to replace the GAAP measures for evaluation of Chesapeake’s performance, Chesapeake believes that the portions of the presentation which include only the FPU results, or which excludes the FPU results for the post-merger period, provide helpful comparisons for an investor’s evaluation purposes.
Highlights for the quarter and year-to-date 2010 included:
   
On January 14, 2010, the new rates for Chesapeake’s Florida division, representing a permanent annual rate increase of approximately $2.5 million, became effective. These new rates contributed approximately $600,000 to gross margin for the quarter ended March 31, 2010.
 
   
Temperatures on the Delmarva Peninsula were four percent colder in the first quarter of 2010 compared to the same period in 2009, generating an additional $300,000 in gross margin. The colder weather throughout Florida in the first quarter of 2010 also positively affected gross margin from the Florida operations in the period.
 
   
The natural gas distribution operations in Delaware and Maryland experienced period-over-period growth in residential, commercial and industrial customers in the first quarter, contributing an additional $443,000 to gross margin, despite the soft economy in the region.

 

1


 

   
The Company redeemed the 6.85 percent and 4.90 percent series of FPU’s secured first mortgage bonds in January 2010 for $29.1 million prior to their respective maturities. These redemptions reduce the amount of FPU secured debt and therefore, in the longer-term, ensure ongoing compliance with the Chesapeake unsecured senior note covenants. The bonds were redeemed using a new short-term loan facility that will mature in December 2010. For the first quarter, refinancing of these bonds under the new term loan facility generated $200,000 in interest expense savings. The Company is currently in discussions with an existing noteholder for the long-term financing of the redeemed bonds.
 
   
On March 15, 2010, the Company announced the signing of an agreement with a large industrial customer on the Delmarva Peninsula to provide natural gas service to its poultry plant. The anticipated annual margin from this agreement equates to approximately 850 average residential heating customers. The service is expected to begin in mid-2010. This agreement also provides an opportunity for the Company to extend its natural gas distribution and transmission infrastructures and expand its services to provide cost-effective and environmentally friendly natural gas to new areas on the Delmarva Peninsula.
As a result of the merger with FPU, the Company changed its operating segments in the fourth quarter of 2009 to better reflect how the chief operating decision maker (the Company’s Chief Executive Officer) reviews the various operations of the Company. The discussions of operating results below reflect the Company’s new segments. The regulated energy segment is composed of the Company’s natural gas distribution, electric distribution and natural gas transmission operations. The unregulated energy segment is composed of the Company’s natural gas marketing, propane distribution and propane wholesale marketing operations. The “other” segment is composed of the Company’s advanced information services operation, other subsidiaries that own property which is leased to other affiliates, unallocated corporate costs and eliminations.
Comparative results for the three months ended March 31, 2010
Operating income increased by $9.4 million, or 59 percent, to $25.4 million for the current quarter. Operating income for the Company included $8.1 million in operating income from FPU for the period.
Regulated Energy
Operating income for the regulated energy segment for the first quarter of 2010 was $17.5 million, an increase of $8.0 million, or 84 percent, compared to the same period in 2009. An increase in gross margin of $18.2 million was offset by an increase in operating expenses of $10.2 million. Items contributing to the period-over-period increase in gross margin are listed in the following table:
         
(in thousands)        
Gross margin for the three months ended March 31, 2009
  $ 19,668  
 
     
Factors contributing to the gross margin increase for the three months ended March 31, 2010:
       
Contribution from FPU operations
    16,458  
Change in rates
    642  
Favorable weather
    445  
Net customer growth
    409  
New transportation services
    323  
Other
    (8 )
Decreased customer consumption
    (79 )
 
     
Gross margin for the three months ended March 31, 2010
  $ 37,858  
 
     
   
FPU’s natural gas and electric distribution operations generated $16.5 million in gross margin for the period. FPU’s results for the first quarter of 2010 were positively affected by increased sales from colder weather in Florida and increased gross margin from the settlement of the natural gas permanent rate increase proceeding in December 2009.

 

2


 

   
New permanent rates for Chesapeake’s Florida natural gas distribution division, which provided for an annual increase of approximately $2.5 million, became effective on January 14, 2010. The rate increase contributed $600,000 to the increase in gross margin for the quarter, and is expected to generate improved quarter-over-quarter results for the remainder of the year. There was also a $42,000 net increase in margins from changes in customers’ rates and rate classes.
 
   
The four-percent colder temperatures on the Delmarva Peninsula in the first quarter of 2010 compared to the same period in 2009 contributed $200,000 of increased gross margin in the first quarter. The colder weather also generated $245,000 of gross margin for Chesapeake’s Florida natural gas distribution operation.
 
   
Despite the soft economy in the region, the natural gas distribution operations in Delaware and Maryland experienced growth in residential, commercial and industrial customers in the first quarter of 2010 which contributed an additional $218,000, $180,000 and $45,000, respectively, to gross margin. Chesapeake’s natural gas distribution operation in Florida experienced a decline in gross margin of $34,000, due primarily to the loss of several large industrial customers to either bankruptcy or plant closings in 2009.
 
   
Eastern Shore Natural Gas Company (“ESNG”), the Company’s natural gas transmission subsidiary, generated additional gross margin of $254,000 from new transmission services on expansion facilities, which were placed in service in November 2009. Also, new transmission agreements entered into in November 2009 contributed $153,000 in gross margin. Revenues from these new transmission services and expansion facilities, net of amounts from other expiring transmission services, are expected to contribute additional annual gross margin of $1.2 million for 2010. Offsetting these margin increases were decreased margins of $84,000 in the quarter resulting from two expired contracts in October 2009 and March 2010 from one customer.
 
   
Non-weather-related customer consumption for the natural gas distribution operations decreased in the first quarter of 2010, compared to the same period of 2009, which reduced gross margin by $79,000.
Operating expenses for the regulated energy segment increased by $10.2 million in the first quarter of 2010, $9.8 million of which was related to other operating expenses of FPU’s regulated energy operations for the period. The remaining increase is attributable to $244,000 in higher expenses related to plant investments made in 2009 and 2010, and increased compensation and benefits costs of $166,000 reflecting the first quarter’s performance and $107,000 of additional consulting expenses to support regulatory proceedings by our Delmarva natural gas distribution operations during the quarter.
Unregulated Energy
Operating income for the unregulated energy segment for the first quarter of 2010 was $7.8 million, an increase of $1.2 million, or 18 percent, compared to the same period in 2009. An increase in gross margin of $3.0 million was partially offset by a $1.8 million increase in operating expenses. Items contributing to the period-over-period increase in gross margin are listed in the following table:
         
(in thousands)        
Gross margin for the three months ended March 31, 2009
  $ 12,306  
 
     
Factors contributing to the gross margin increase for the three months ended March 31, 2010:
       
Contribution from FPU operations
    3,089  
Propane wholesale marketing
    405  
Other volume increase
    274  
Net customer growth
    223  
Miscellaneous fees and other
    127  
Favorable weather
    100  
Natural gas marketing
    (599 )
Decreases in margin per retail gallon
    (614 )
 
     
Gross margin for the three months ended March 31, 2010
  $ 15,311  
 
     

 

3


 

   
FPU’s unregulated energy operation, which is primarily its propane distribution operation, contributed $3.1 million to gross margin for the period, net of approximately $390,000 generated from customers previously served by Chesapeake, who are now served by FPU in an effort to integrate operations after the merger.
 
   
The Company’s propane wholesale marketing subsidiary, Xeron, Inc. (“Xeron”), experienced a $405,000 increase in gross margin for the first quarter of 2010, as increased volatility in wholesale propane prices provided increased opportunities in the market, and trading volume increased by 12 percent in the first quarter of 2010, compared to the same period in 2009.
 
   
The Delmarva propane distribution operation experienced an increase in margins by $274,000, due primarily to the timing of propane deliveries to certain customers.
 
   
The addition of 390 new Community Gas customers during the first quarter generated $131,000 of additional gross margin. In February 2010, Sharp Energy acquired the operating assets of a regional propane distributor in Virginia, including approximately 1,000 additional retail customers. These new customers contributed approximately $92,000 in gross margin during the quarter.
 
   
Other fees increased by $127,000 in the first quarter of 2010, due primarily to continued growth and successful implementation of various customer loyalty programs.
 
   
The four-percent colder temperatures on the Delmarva Peninsula in the first quarter of 2010 compared to the same period in 2009 contributed $100,000 of additional gross margin.
 
   
The Company’s natural gas marketing subsidiary, Peninsula Energy Services Company, Inc. (“PESCO”), experienced a $599,000 decline in gross margin in the first quarter of 2010 compared to the same period in 2009. During the first quarter of 2009, PESCO benefited from increased spot sale opportunities on the Delmarva Peninsula. Although PESCO continues to identify spot sale opportunities, the decrease in gross margin in the first quarter of 2010 resulted largely from reduced spot sales to one industrial customer. Spot sales are not predictable, and therefore, are not included in the Company’s long-term financial plans or forecasts.
 
   
The Delmarva propane distribution operation experienced a gross margin decrease of $614,000 due to higher propane costs, which were 28 percent higher in the first quarter of 2010 compared to the same period in 2009. During the first half of 2009, the Delmarva propane distribution operation benefited from lower propane costs, largely attributable to inventory adjustments in late 2008.
Operating expenses for the unregulated energy segment increased by $1.8 million in the first quarter of 2010. $2.1 million of other operating expenses of FPU’s unregulated energy operations, which were not included in last year’s results for the quarter, was partially offset by a decrease in non-FPU-related operating expenses of $300,000. Non-FPU-related other operating expenses decreased due primarily to lower bad debt expense for the natural gas marketing operations, as a result of expanded credit and collection initiatives.
Other
The operating income for the “other” segment for the first quarter of 2010 was $122,000, compared to an operating loss of $123,000 for the same period in 2009. A decline in gross margin of $51,000 was more than fully offset by reduced other operating expenses of $296,000 for the period.
BravePoint, the Company’s advanced information services subsidiary, reported operating income of $35,000 for the first quarter of 2010, compared to an operating loss of $105,000 for the same period in 2009. Gross margin remained virtually unchanged as BravePoint was able to offset lower gross margin from consulting services with cost containment actions implemented throughout 2009 and increased margins from its professional database monitoring and support solution services. Lower other operating expenses were attributable to cost containment actions by BravePoint. Also contributing to the lower other operating expenses were lower merger-related costs. Results in this segment continue to be impacted by lower information technology spending by BravePoint’s customers and significant margin pressures.

 

4


 

Interest Expense
Interest expense for the first quarter of 2010 increased by approximately $721,000, or 44 percent, compared to the same period in 2009. The primary drivers of the increased interest expense are related to FPU, including:
   
An increase of long-term interest expense of $622,000 is related to interest on FPU’s first mortgage bonds.
 
   
Two of the FPU series of bonds, 4.9 percent and 6.85 percent, were redeemed via a new term loan facility at the end of January 2010. Short-term expense from this term loan facility during the first quarter was $46,000.
 
   
Additional interest expense of $173,000 is related to interest on deposits from FPU’s customers.
Offsetting the increased interest expense from FPU was lower long-term interest expense of $120,000 from Chesapeake’s unsecured senior notes as the principal balances decreased from scheduled repayments. Short-term interest expense remained relatively unchanged as average short-term borrowings of $6.8 million offset an increase in the average short-term interest rate of 35 basis points.

 

5


 

Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
For the Periods Ended March 31, 2010 and 2009

(in thousands, except shares and per share data)
                 
    First Quarter  
For the Three Months Ended March 31,   2010     2009  
Operating Revenues
               
Regulated Energy
  $ 91,626     $ 52,181  
Unregulated Energy
    59,269       49,394  
Other
    2,365       2,904  
 
           
Total Operating Revenue
    153,260       104,479  
 
           
 
               
Operating Expenses
               
Regulated energy cost of sales
    53,768       32,513  
Unregulated energy and other cost of sales
    45,091       38,709  
Operations
    18,695       12,245  
Transaction-related costs
    19       114  
Maintenance
    1,700       615  
Depreciation and amortization
    5,623       2,384  
Other taxes
    2,966       1,933  
 
           
Total operating expenses
    127,862       88,513  
 
           
Operating Income
    25,398       15,966  
Other income, net of other expenses
    115       33  
Interest charges
    2,363       1,642  
 
           
Income Before Income Taxes
    23,150       14,357  
Income taxes
    9,176       5,764  
 
           
Net Income
  $ 13,974     $ 8,593  
 
           
 
               
Weighted Average Shares Outstanding:
               
Basic
    9,419,932       6,832,675  
Diluted
    9,524,298       6,943,129  
 
               
Earnings Per Share of Common Stock:
               
Basic
  $ 1.48     $ 1.26  
Diluted
  $ 1.47     $ 1.24  
 
           

 

6


 

Chesapeake Utilities Corporation and Subsidiaries
Supplemental Income Statement Data (Unaudited)
For the Periods Ended March 31, 2010 and 2009
(in thousands, except shares and per share data)
                 
    First Quarter  
Chesapeake and Subsidiaries   2010     2009  
Gross Margin (1)
               
Regulated Energy
  $ 37,858     $ 19,668  
Unregulated Energy
    15,311       12,306  
Other
    1,232       1,283  
 
           
Total Gross Margin
  $ 54,401     $ 33,257  
 
           
 
               
Operating Income (Loss)
               
Regulated Energy
  $ 17,516     $ 9,497  
Unregulated Energy
    7,760       6,592  
Other
    122       (123 )
 
           
Total Operating Income
  $ 25,398     $ 15,966  
 
           
Heating Degree-Days — Delmarva Peninsula
               
Actual
    2,543       2,453  
10-year average (normal)
    2,336       2,306  
 
           
Heating Degree-Days — Florida
               
Actual
    933       585  
10-year average (normal)
    564       514  
 
           
The following presents FPU’s results of operations for the first quarter of 2010 included in Chesapeake’s consolidated results. The information presented below is for comparison purposes and is not intended to replace the GAAP measures for evaluation of Chesapeake’s performance.
         
    First Quarter  
FPU Stand-alone   2010  
Gross Margin (1)
       
Regulated Energy
Natural Gas
  $ 11,831  
Electric
    4,627  
Unregulated Energy
       
Propane and other
    3,478  
 
     
Total Gross Margin
  $ 19,936  
 
     
 
       
Operating Income
       
Regulated Energy
       
Natural Gas
  $ 5,442  
Electric
    1,248  
Unregulated Energy
       
Propane and other
    1,362  
 
     
Total Operating Income
  $ 8,052  
 
     
     
(1)  
“Gross margin” is determined by deducting the cost of sales from operating revenue. Cost of sales includes the purchased fuel cost for natural gas, electricity and propane and the cost of labor spent on direct revenue-producing activities. Gross margin should not be considered an alternative to operating income or net income, which is determined in accordance with Generally Accepted Accounting Principles (“GAAP”). Chesapeake believes that gross margin, although a non-GAAP measure, is useful and meaningful to investors as a basis for making investment decisions. It provides investors with information that demonstrates the profitability achieved by the Company under its allowed rates for regulated operations and under its competitive pricing structure for non-regulated segments. Chesapeake’s management uses gross margin in measuring its business units’ performance and has historically analyzed and reported gross margin information publicly. Other companies may calculate gross margin in a different manner.

 

7


 

Chesapeake Utilities Corporation and Subsidiaries
Distribution Utility Statistical Data (Unaudited)
                                                                 
    For the Three Months Ended March 31, 2010     For the Three Months Ended March 31, 2009  
            Chesapeake             FPU     Delmarva     Chesapeake              
    Delmarva NG     Florida     FPU NG     Electric     NG     Florida     FPU NG     FPU Electric  
    Distribution     NG Division     Distribution     Distribution     Distribution     NG Division     Distribution(2)     Distribution(2)  
Operating Revenues
                                                               
(in thousands)
                                                               
Residential
  $ 23,144     $ 1,525     $ 9,066     $ 14,407     $ 27,334     $ 1,122     $ 8,311     $ 10,971  
Commercial
    12,782       1,029       12,066       10,399       15,810       831       12,098       8,768  
Industrial
    1,076       1,224       2,271       1,990       1,057       1,159       1,417       1,987  
Other (1)
    (854 )     530       (240 )     (2,541 )     914       423       (3,358 )     (1,043 )
 
                                               
Total Operating Revenues
  $ 36,148     $ 4,308     $ 23,163     $ 24,255     $ 45,115     $ 3,535     $ 18,468     $ 20,683  
Volume (in Mcfs/MWHs)
                                                               
Residential
    1,686,414       179,161       554,897       97,028       1,567,306       132,497       479,667       80,918  
Commercial
    1,292,865       382,918       996,017       74,991       1,187,696       344,558       989,808       71,046  
Industrial
    571,342       3,590,613       601,582       18,870       380,483       3,721,937       482,634       20,310  
Other
    2,179             26,288             10,493                    
 
                                               
Total
    3,552,800       4,152,692       2,178,784       190,889       3,145,978       4,198,992       1,952,109       172,274  
Average customers
                                                               
Residential
    48,184       13,465       47,017       23,532       47,379       13,473       47,096       23,705  
Commercial
    5,182       1,126       4,480       7,381       5,135       1,107       4,487       7,400  
Industrial
    163       56       573       3       147       59       511       2  
Other
    4             1             6             1        
 
                                               
Total
    53,533       14,647       52,071       30,916       52,667       14,639       52,095       31,107  
 
                                               
     
(1)  
Operating revenues from “Other” sources include unbilled revenue, under (over) recoveries of fuel cost, conservation revenue, other miscellaneous charges, fees for billing services provided to third-parties and adjustments for pass-through taxes.
 
(2)  
Operating revenue, volume and average customer information for FPU-Natural Gas Distribution and FPU-Electric Distribution are presented for comparative purposes only. They represent the FPU results from the period prior to the merger with Chesapeake and therefore, they are not included in Chesapeake’s consolidated results.

 

8


 

Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
                 
    March 31,     December 31,  
Assets   2010     2009  
(in thousands, except shares and per share data)
               
 
               
Property, Plant and Equipment
               
Regulated energy
  $ 467,147     $ 463,856  
Unregulated energy
    59,066       61,360  
Other
    16,073       16,054  
 
           
Total property, plant and equipment
    542,286       541,270  
Less: Accumulated depreciation and amortization
    (111,497 )     (107,318 )
Plus: Construction work in progress
    3,720       2,476  
 
           
Net property, plant and equipment
    434,509       436,428  
 
           
 
               
Investments
    2,040       1,959  
 
           
 
               
Current Assets
               
Cash and cash equivalents
    10,150       2,828  
Accounts receivable (less allowance for uncollectible accounts of $1,460 and $1,609, respectively)
    55,165       70,029  
Accrued revenue
    11,877       12,838  
Propane inventory, at average cost
    6,142       7,901  
Other inventory, at average cost
    3,331       3,149  
Regulatory assets
    66       1,205  
Storage gas prepayments
    1,566       6,144  
Income taxes receivable
          2,614  
Deferred income taxes
    3,324       1,498  
Prepaid expenses
    3,857       5,843  
Mark-to-market energy assets
    198       2,379  
Other current assets
    146       147  
 
           
Total current assets
    95,822       116,575  
 
           
 
               
Deferred Charges and Other Assets
               
Goodwill
    34,782       34,095  
Other intangible assets, net
    3,809       3,951  
Long-term receivables
    247       343  
Regulatory assets
    21,936       19,860  
Other deferred charges
    3,799       3,891  
 
           
Total deferred charges and other assets
    64,573       62,140  
 
           
 
               
Total Assets
  $ 596,944     $ 617,102  
 
           

 

9


 

Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
                 
    March 31,     December 31,  
Capitalization and Liabilities   2010     2009  
(in thousands, except shares and per share data)
               
 
               
Capitalization
               
Stockholders’ equity
               
Common stock, par value $0.4867 per share (authorized 12,000,000 shares)
  $ 4,594     $ 4,572  
Additional paid-in capital
    144,866       144,502  
Retained earnings
    74,205       63,231  
Accumulated other comprehensive loss
    (2,484 )     (2,524 )
Deferred compensation obligation
    748       739  
Treasury stock
    (748 )     (739 )
 
           
Total stockholders’ equity
    221,181       209,781  
 
               
Long-term debt, net of current maturities
    98,988       98,814  
 
           
Total capitalization
    320,169       308,595  
 
           
 
               
Current Liabilities
               
Current portion of long-term debt
    8,125       35,299  
Short-term borrowing
    29,100       30,023  
Accounts payable
    37,809       51,948  
Customer deposits and refunds
    25,650       24,960  
Accrued interest
    2,836       1,887  
Dividends payable
    2,974       2,959  
Income taxes payable
    5,901        
Accrued compensation
    2,493       3,445  
Regulatory liabilities
    12,171       8,882  
Mark-to-market energy liabilities
    118       2,514  
Other accrued liabilities
    10,543       8,683  
 
           
Total current liabilities
    137,720       170,600  
 
           
 
               
Deferred Credits and Other Liabilities
               
Deferred income taxes
    68,666       66,923  
Deferred investment tax credits
    170       193  
Regulatory liabilities
    4,179       4,154  
Environmental liabilities
    10,066       11,104  
Other pension and benefit costs
    17,212       17,505  
Accrued asset removal cost — Regulatory liability
    33,731       33,214  
Other liabilities
    5,031       4,814  
 
           
Total deferred credits and other liabilities
    139,055       137,907  
 
           
 
               
Total Capitalization and Liabilities
  $ 596,944     $ 617,102  
 
           

 

10


 

Matters discussed in this release may include forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements. Please refer to the Safe Harbor for Forward-Looking Statements in the Company’s most recent report on Form 10-Q for further information on the risks and uncertainties related to the Company’s forward-looking statements.
Chesapeake Utilities Corporation is a diversified utility company engaged in natural gas distribution, transmission and marketing, electric distribution, propane gas distribution and wholesale marketing, advanced information services and other related services. Information about Chesapeake’s businesses is available at www.chpk.com.
For more information, contact:
Beth W. Cooper
Senior Vice President & Chief Financial Officer
302.734.6799

 

11

GRAPHIC 3 c00165c0016501.gif GRAPHIC begin 644 c00165c0016501.gif M1TE&.#EA#0$A`/>```TUC`TZD,#8Y-'BZ@T\C@TXC0PZC@XZC___]9*LS>GP M]?[^_AE%DPTXCSMCI/__^Q1`D"12F!$^D`TXCB!+E_GK5PPWC/?G./[^X_W\ MTZ2ZU?S]_O__^&6)N/K\_?OSE/STG/?D*/'V^?W[QO[]VRM5G`PZC/OT?/KP M:__^[#1=H$QQJ__^\/OR=/KM9?3="M[I\8FDR(&=Q/3;`YVUTOSYKO?Z_&N+ MNU-VKK+%V_ORA/;A&O3Y^^/M\ZS!V764O_WYMT9KI]'AZ_KN$U]_M&*$ML+3 MXWN7POSWG2A0F#)9GO?9`_GP?.OR]^WT]Y:OT%V!M/SUI"Y8GLO;Z`TYBIFQ MSM7@ZVB'NKC'QIHE&A*(3*!AB1`1"_XL&,"R)4LA M/0K:$.*RY1LF`KO4W,ES@!`A*0ON\0"CB@\:(Q.0\<%&B!LX"?=T>=.S)8R$ M,ZOR[,$#(1.:6GD*:>(!X8(U8=^T0>@!;$TA"@JZ,)MQ7TD5IL?)EC@Q!X:&,"''PPV"$$5!(@1A``6$H@1X.00KI9(,K@#<0#%@@MN"`&_)QA)31"2D!!4[\X9`& M%,"X81\,:`#?'S9!SFH$&>11;9H6Q\*JH"2$1^>F05O M`WF@IY`S_G&&!$_R8<"DE$[:1P!5[+&`#Q3X$46(@,89(*`Q^N'>07LL`4&' M?EQ:Z(9G'/_$11@!9GG;;*\VN&`?6#0A4!,1"+EKI<1.D,!!(MQ0:Y$34AB` M"C0*9,,1S5*X0E<+>,%`M:T:H((207'A@)$J$EMIJU38B:$5%+3((+=^%#`@ M`7U8L0`3*L#;QQ0%]0"!D`$\]@<-Q!:;3J9&(F-,#JA@?\,":19QZL\,U/Q&20 MMLZ:(`')[U*`4T%KE*!@EE;\L8$&#`BK0JR:5=$TB#'>K/#!/N3WAP?4MAJ` M?WX M>!$_;,#%"BU63&$$-VB@!!U*^."%%3B$<4=*X'E`Q;)B^W%$IQ2*S>_.8[S, M8`D)>)&`#)]W7K)B.`ATP]T;AE'$WX(+_L-!96#1[((0K"!V8N]*X&M!/HS: MX`%]3*"!'AI(4.UA?3C0XT`)6"`D`U3D+G@1-W21GP=?].$Z@Q/X\<0/.A?$ M0UD)]&%"A[?YP4!H!*T0P/F(E2!0#UG(%8-,H(&'1$^`K?*!0M94(QDT:$(F MV(T#N,4'"AAD`4=0T80(8`(_&(%&3F@:T$P5NP7HB5L-(`.7%F*#$N!(?E%P M7/KJYS6!$<0*!^!#H=[$`"3(@']\",`3_^H`!RGAP$EUB-9!\N.#5HW0#UA( M@Q('XI`O!*"#H*(`%8S`12/<@`&?VM`$J""F'*P*1!!HP@H+\@..X:T$9M`` M'C:P1H(T`0*%FA`#V/"'KBV/06LA2`_"8*9W1>$`!20($IH&+QG\80`0F!^# M7A4FB2Q@=B'BPP%PL`$80`!HESI"01:P`IJ]2T8W>$*S6D0`!I!!B6TH`0+] MD(,Z:L8O(HB`#D%$@=#4\0\`O-2$)%6R;BEH6:_S0R*M,(&",4@"#HBF-*?I M`($980(2<^(#PP8!"@2A"&18@U<<`#05V6L//TA8B"S@,8(L`5(->)4!HG`\ M:(@5W'A7JGTH""GQP+:>^"0"5%4@ MR?+G76]S`"H@2B!*\"=C[S<0,U:K18XD"`Y&>!L*A"$,$6"`!7!%H07_E2!, M/-"E*6MZ&`@@@2`B*$*K7A4`,^!%(%\80\\*\-N!F(&QC<7"9T)DMV*7L=A`D,.-J[ M%G2`'@/1#Q((Y$9$,%,0$:#"#JFC&[8%(L/,YS-@R]($K`DS!D$@`EC.LI8C M4$#PV.`,":"""A@P@1G&>`*IW0!8^^HD0)D@_P+7\X$JYR2R*QT@2!-0@1." MD@#HO@L"=]CREKV0TC^4@2$'L(:U%6,,)J6%[(]^^($"=LWK M7BO@N%S:`!.R&H-%G>D`Q]I#`OXUZ;MVL))L"@"W*G:I29V2,0Q800)ZY)!2 M9HD/./"UN(^;%W*RNIN($8@+)5%/^`T"(?72OS^3B'8?OCUQ2XAPTX0-IGPL(4OC"%GO?< M##\@`QK(C5G0P8S0#]F`#*CG8XJ]7+,/G%@8+H3!F->V!#:06OJR)`&Z#60# M*J`7R1*SWJ@0Q"^A9:F#3:8".?S`"#@H012"H#0-XCC9-W$`98+GV2MUR%R!O3V00(_(/S@U?@'-*@]80V`@.A#_TG#;"B-?Q!! MIP38A]CU\:=^*($;"MV#J>'5#XN7O4B\D*GM*@T'K;:986(4)#XDC0F?Q!O_ MHP6B`=.UJL4.,0-EY^>F]B>F`4\X`SJ#&(4&-"!($O@4B\9.&PKXRH&Y,ALK MP&]5`%$"=`!?4%?X=";B)!$)4$AG,@;NUWYCD`9[H'%65S%'Y@7\]@/F%R]N MXP02<&\-DEH^(#T.YB%3L!I+,"=B-X&)@1I1E1\BL%JL]7P,<@!*\`0%)F1&JD!>X`&#M`T9=9,9A(@$V`!!$`!*Q`#3@`?FH,W M?G`#1$<0<%`$GY&18Z`!,/^0D;EA`4DC$3F@D4"9D3'0.SII'FV8!A.IDT'0 M?!19DZ.#62L`E)<1`PO@!!@9E$`I!ZNA-44E``GP`W\#=#&0`S`0%!X@`&B9 MEFD94P/1!6KYEH@"`V\YEW29EEVA:HTF`#0@`S_0`;=3!$80`S[`EMCS:"6# M!71U$#`P!W79`R)0EP)`5!+1`P+`F)`)F6VP!G4Y!VW(76)0EV+``W30F`"I M`)!9!7.P`6YYF9#_09T/@"KAJ1G7Z9W=69X"<9WLV9[J^9T$P0$ID`(L\)X#`0?WY(.(X0`4 M1T4(4)\LL$(/P`+V*9[FV9T(>A#;B0`<@)\&<9T"6D<-*I\*09T$&I_<":'D MF1`%6I\<$!4<@)U4%)X%X1T`"2*JD2$H"!0$$%4"GF.JF:1JG.I`!2I0"%5`!'Y"=0HH":G"B M?_``%2`%+$!%(;`#0%IH8#`#?%H0)/`"+D`0""`%%8``!_$!,W`%`/D''/`" M%7`01!`"GCH023`#37JI#W`!OAJBUOD'3K")RJ4RL^%U"(`"+X`"*0"0Z-D" MZ8JL8H(!%V`')'"I-?`"0[`'#Y`!(1`"!U$!(7"K'.`"6F"I4;H#%S`"VJD# M<8`"!L$",W`!VPM1?@K6(R`D2P`R'@`FM* M$!MP!%$0`"QU&`$0!(BR!PRK`ZJ&G@0Q`EK0`CRZ![U:`P71`C,0`EM;M1W; MGF(+!B!0`3M0`5<[JQ=`K9?*`B^P`P8Q`C.`L!>P`T2@L`;Q`&`@!5#P`!CP M`D0`H2E5LWQ;M`*1`H`K);WJ`L"I:EL0!T5:$!4P`R0``EIP!7O@`B\@JALQ M`E*``M!Q!05[J7_``@@;H4,P`Q?[!SHP`RTK%`C+)2[`L@:1`5HPNV4:`D3` M`MY[J];_R0+\.K0$X07P.!L]!CPQY1!Y,`-;4$07+"K@0NA$IX`(AL`4?D*47<*.3 MN[1"@0!;:VD7H`4Z\,.GFE(9\`+O6Q#;2@1$2Q`G\`+1:[2B"\2ZBY`"%]`"]0JL+Y`$JK8`:B`% M^&H0@.`0+``$(/`!(%`#<@P=JH8!(,#!!8$`-=#$1@L"Q$S,IYRS(""JLPH% MFFMI0``&S9L!Q4S,?(N7MVO+4)`!^"D&--#-WMS-&D!TYX`!M%S&S`R^OUP#?2PF M+'#+EB;-Q]R>&7`%EZP2^)P0(P#-!\'.[FS+N$RZ?Y`"(."IZPP%5Z#,&Q&I M9H
-----END PRIVACY-ENHANCED MESSAGE-----