XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning Balance at Dec. 31, 2022 $ (32,314)   $ 3 $ 99,875   $ (132,192)
Beginning Balance (in shares) at Dec. 31, 2022     27,079,856      
Exercise of stock options 20     20    
Exercise of stock options, (in shares)     15,376      
Issuance of Legacy Allurion convertible preferred stock for the exercise of warrants 29     29    
Issuance of Legacy Allurion convertible preferred stock for the exercise of warrants (in shares)     3,554      
Stock-based compensation expense 409     409    
Net Income (Loss) (17,801)         (17,801)
Ending Balance at Mar. 31, 2023 (49,657)   $ 3 100,333   (149,993)
Ending Balance (in shares) at Mar. 31, 2023     27,098,786      
Beginning Balance at Dec. 31, 2022 (32,314)   $ 3 99,875   (132,192)
Beginning Balance (in shares) at Dec. 31, 2022     27,079,856      
Net Income (Loss) (61,427)          
Ending Balance at Sep. 30, 2023 (52,756)   $ 5 140,858 $ 0 (193,619)
Ending Balance (in shares) at Sep. 30, 2023     47,460,941      
Beginning Balance at Mar. 31, 2023 (49,657)   $ 3 100,333   (149,993)
Beginning Balance (in shares) at Mar. 31, 2023     27,098,786      
Exercise of stock options 28     28    
Exercise of stock options, (in shares)     27,626      
Issuance of Legacy Allurion convertible preferred stock for the exercise of warrants 6     6    
Issuance of Legacy Allurion convertible preferred stock for the exercise of warrants (in shares)     492      
Stock-based compensation expense 401     401    
Net Income (Loss) (21,996)         (21,996)
Ending Balance at Jun. 30, 2023 (71,218)   $ 3 100,768   (171,989)
Ending Balance (in shares) at Jun. 30, 2023     27,126,904      
Exercise of stock options 83     83    
Exercise of stock options, (in shares)     77,214      
Issuance of Legacy Allurion convertible preferred stock for the exercise of warrants 60     60    
Issuance of Legacy Allurion convertible preferred stock for the exercise of warrants (in shares)     4,976      
Reverse recapitalization, net of transaction costs 58,573   $ 1 58,572    
Reverse recapitalization, net of transaction costs (in shares)     13,735,872      
Recognition of warrant liabilities in connection with the Merger (13,762)     (13,762)    
Issuance of common stock for the exercise of Public Warrants 42     42    
Issuance of common stock for the exercise of Public Warrants (in shares)     20,506      
Issuance of common stock in connection with vesting of RSU awards (in shares)     906,551      
Issuance of common stock for the conversion of convertible notes 25,570   $ 1 25,569    
Issuance of common stock for the conversion of convertible notes (in shares)     3,301,222      
Recognition of earn-out liabilities (Note 3) (53,040)     (53,040)    
Reclassification of Legacy Allurion liabilitiy classified warrants to equity classification 929     929    
Derecognition of liabilities associated with the Backstop Shares, Hunter shares, and the additional RTW and Fortress shares and issuance of related shares 16,098     16,098    
Derecognition of liabilities associated with the Backstop Shares, Hunter shares, and the additional RTW and Fortress shares and issuance of related shares (in shares)     2,287,696      
Stock-based compensation expense 5,539     5,539    
Net Income (Loss) (21,630)       0 (21,630)
Ending Balance at Sep. 30, 2023 $ (52,756)   $ 5 140,858 0 (193,619)
Ending Balance (in shares) at Sep. 30, 2023     47,460,941      
Issuance of preferred stock in connection with Private Placement, net of issuance costs (in shares) 0          
Ending Balance, temporary stocks (in shares) 0          
Beginning Balance at Dec. 31, 2023 $ (70,487)   $ 5 143,007 (700) (212,799)
Beginning Balance (in shares) at Dec. 31, 2023     47,688,096      
Exercise of stock options 9     9    
Exercise of stock options, (in shares)     4,646      
Issuance of common stock for the exercise of Public Warrants (in shares)     142      
Stock issued during period value 378     378    
Stock isssued during the period (in shares)     143,234      
Issuance of common stock in connection with vesting of RSU awards (in shares)     62,619      
Stock-based compensation expense 552     552    
Other comprehensive income (loss) (2,200)       (2,200)  
Net Income (Loss) 5,586         5,586
Ending Balance at Mar. 31, 2024 (66,162)   $ 5 143,946 (2,900) (207,213)
Ending Balance (in shares) at Mar. 31, 2024     47,898,737      
Beginning Balance at Dec. 31, 2023 (70,487)   $ 5 143,007 (700) (212,799)
Beginning Balance (in shares) at Dec. 31, 2023     47,688,096      
Net Income (Loss) (5,580)          
Ending Balance at Sep. 30, 2024 (64,790)   $ 7 150,692 2,890 (218,379)
Ending Balance (in shares) at Sep. 30, 2024     64,369,381      
Beginning Balance at Mar. 31, 2024 (66,162)   $ 5 143,946 (2,900) (207,213)
Beginning Balance (in shares) at Mar. 31, 2024     47,898,737      
Exercise of stock options 16     16    
Exercise of stock options, (in shares)     11,491      
Issuance of common stock for the exercise of Public Warrants 1     1    
Issuance of common stock for the exercise of Public Warrants (in shares)     142      
Issuance of common stock in connection with vesting of RSU awards (in shares)     62,619      
Stock-based compensation expense 805     805    
Other comprehensive income (loss) (3,080)       (3,080)  
Net Income (Loss) (2,162)         (2,162)
Ending Balance at Jun. 30, 2024 (70,582)   $ 5 144,768 (5,980) (209,375)
Ending Balance (in shares) at Jun. 30, 2024     47,972,989      
Stock issued during period value 5,066   $ 2 5,064    
Stock isssued during the period (in shares)     16,333,773      
Issuance of common stock in connection with vesting of RSU awards (in shares)     62,619      
Stock-based compensation expense 860     860    
Issuance of preferred stock in connection with Private Placement, net of issuance costs (in shares)   2,260,159        
Issuance of preferred stock in connection with Private Placement, net of issuance costs   $ 979        
Other comprehensive income (loss) 8,870       8,870  
Net Income (Loss) (9,004)         (9,004)
Ending Balance at Sep. 30, 2024 $ (64,790)   $ 7 $ 150,692 $ 2,890 $ (218,379)
Ending Balance (in shares) at Sep. 30, 2024     64,369,381      
Issuance of preferred stock in connection with Private Placement, net of issuance costs (in shares) 2,260,159          
Ending Balance, temporary stocks (in shares) 2,260,159 2,260,159        
Ending Balance, temporary stocks $ 979 $ 979