XML 88 R67.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements - Schedule of Assumptions used in Pricing Model (Details) - Black-Scholes Option Pricing Model - Level 3
Dec. 31, 2023
Dec. 31, 2022
Interest Rate | Other Common Stock    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 0.0395  
Interest Rate | Other Common Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.0399
Interest Rate | Legacy Allurion Series A 1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.0442
Interest Rate | Legacy Allurion Series B Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.0441
Interest Rate | Legacy Allurion Series C Common Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.0411
Interest Rate | Legacy Allurion Series C Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 0.0388 0.0392
Interest Rate | Legacy Allurion Series D-1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 0.0388  
Interest Rate | Legacy Allurion Series D-1 Preferred Stock Warrants | Minimum    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.0388
Interest Rate | Legacy Allurion Series D-1 Preferred Stock Warrants | Maximum    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.0392
Exercise Price | Other Common Stock    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 1.05  
Exercise Price | Other Common Stock Warrants | Minimum    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   1.02
Exercise Price | Other Common Stock Warrants | Maximum    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   1.1
Exercise Price | Legacy Allurion Series A 1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   1.9
Exercise Price | Legacy Allurion Series B Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   2.38
Exercise Price | Legacy Allurion Series C Common Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.01
Exercise Price | Legacy Allurion Series C Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 6.73 6.58
Exercise Price | Legacy Allurion Series D-1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 12.14 11.87
Estimated Fair Value of Underlying Share Price | Other Common Stock    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 3.74  
Estimated Fair Value of Underlying Share Price | Other Common Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   4.54
Estimated Fair Value of Underlying Share Price | Legacy Allurion Series A 1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   6.75
Estimated Fair Value of Underlying Share Price | Legacy Allurion Series B Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   6.91
Estimated Fair Value of Underlying Share Price | Legacy Allurion Series C Common Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   4.54
Estimated Fair Value of Underlying Share Price | Legacy Allurion Series C Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 3.74 7.24
Estimated Fair Value of Underlying Share Price | Legacy Allurion Series D-1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 3.74 11.31
Expected Volatility | Other Common Stock    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 1  
Expected Volatility | Other Common Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.63
Expected Volatility | Legacy Allurion Series A 1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.69
Expected Volatility | Legacy Allurion Series B Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.65
Expected Volatility | Legacy Allurion Series C Common Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input   0.63
Expected Volatility | Legacy Allurion Series C Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 1 0.63
Expected Volatility | Legacy Allurion Series D-1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants measurement input 1 0.63
Expected Life (Years) | Other Common Stock    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term 3 years 8 months 8 days  
Expected Life (Years) | Other Common Stock Warrants | Minimum    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term   4 years 7 months 6 days
Expected Life (Years) | Other Common Stock Warrants | Maximum    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term   4 years 8 months 12 days
Expected Life (Years) | Legacy Allurion Series A 1 Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term   3 months
Expected Life (Years) | Legacy Allurion Series B Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term   2 years
Expected Life (Years) | Legacy Allurion Series C Common Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term   4 years
Expected Life (Years) | Legacy Allurion Series C Preferred Stock Warrants    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term 7 years 3 months 8 years 2 months 12 days
Expected Life (Years) | Legacy Allurion Series D-1 Preferred Stock Warrants | Minimum    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term 7 years 3 months 8 years 2 months 12 days
Expected Life (Years) | Legacy Allurion Series D-1 Preferred Stock Warrants | Maximum    
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]    
Warrants term 8 years 8 months 15 days 9 years 8 months 12 days