XML 186 R120.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Capital reorganization (the "SPAC Merger") - Ordinary shares issued in exchange (Details)
$ in Thousands
12 Months Ended
Jun. 30, 2024
USD ($)
tranche
shares
Dec. 18, 2023
USD ($)
Jun. 30, 2023
USD ($)
Feb. 14, 2023
shares
Capital Reorganization [Line Items]        
Ordinary shares issued (in shares) | shares 5,655,000      
Fair value of Ordinary shares issued in exchange for NETC shares valued at $11.99 per share $ 67,799      
Vast Warrants issued in exchange for NETC warrants 4,129      
Shares issued as settlement of transaction expenses 307      
Fair value of earnout for NETC Sponsor 22,576      
Fair value of share consideration 94,811      
Adjusted NETC’s net liabilities upon closing 11,206      
Total 106,017      
Prepaid expenses 1,887   $ 44  
Total assets 15,770   4,656  
Trade and other payables 5,157   5,622  
Total liabilities 24,071   $ 34,071  
Total net liabilities (11,206)      
Amount committed to invest $ 7,000      
Total shares issued upon closing (in shares) | shares       29,291,884
Number of equal tranches | tranche 3      
Shares issued as settlement of transaction expenses        
Capital Reorganization [Line Items]        
Total shares issued upon closing (in shares) | shares       171,569
Legacy VAST Shares        
Capital Reorganization [Line Items]        
Ordinary shares issued (in shares) | shares 1,500,000      
Earnout period, shares available for issuance (in shares) | shares 1,300,000      
Ordinary Shares, NETC Sponsor        
Capital Reorganization [Line Items]        
Earnout period, shares available for issuance (in shares) | shares 2,400,000      
NETC        
Capital Reorganization [Line Items]        
Adjusted NETC’s net liabilities upon closing   $ 11,206    
Cash   9,203    
Prepaid expenses   1,325    
Total assets   10,528    
Trade and other payables   21,525    
Income taxes payable   209    
Total liabilities   21,734    
Total net liabilities   $ (11,206)    
NETC Class A Common Stock        
Capital Reorganization [Line Items]        
Ordinary shares issued (in shares) | shares 805,000      
Backstop Commitment Fee        
Capital Reorganization [Line Items]        
Ordinary shares issued (in shares) | shares 350,000      
NETC Class F Common Stock        
Capital Reorganization [Line Items]        
Ordinary shares issued (in shares) | shares 3,000,000      
Accelerated Earnback Shares        
Capital Reorganization [Line Items]        
Ordinary shares issued (in shares) | shares 1,500,000