EX-2 3 arismining-financialstatem.htm EX-99.2 Document

arislogo.jpg
Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2023 and 2022
(expressed in thousands of United States dollars)
(Unaudited)
    

    



Consolidated Interim Statements of Financial Position
(Unaudited; Expressed in thousands of U.S. dollars)
aaaa.jpg
NotesSeptember 30,
2023
December 31,
2022
ASSETS
Current
Cash and cash equivalents$210,838 $299,461 
Gold in trust935 907 
Trade and other receivables14b36,046 48,526 
Inventories637,888 26,633 
Prepaid expenses and deposits5,922 2,674 
291,629 378,201 
Non-current
Cash in trust2,164 1,110 
Mining interests, plant and equipment8875,215 749,146 
Investment in associates7103,723 113,527 
Other financial assets7c2,884 
Other long-term assets14b103 136 
Total assets$1,275,718 $1,242,120 
LIABILITIES AND EQUITY
Current
Accounts payable and accrued liabilities9$58,159 $47,282 
Income tax payable- 25,764 
Note payable7b- 51,504 
Current portion of long-term debt1028,861 15,525 
Current portion of warrant liabilities13c7,726 
Current portion of deferred revenue123,862 1,606 
Current portion of provisions111,332 1,153 
Current portion of lease obligations1,510 2,416 
101,450 145,250 
Non-current
Long-term debt10340,394 362,909 
Warrant liabilities13c3,629 16,314 
Deferred revenue12143,800 143,052 
Provisions1127,373 20,963 
Deferred income taxes56,913 48,255 
Lease obligations2,855 3,710 
Other long-term liabilities13g938 292 
Total liabilities677,352 740,745 
Equity
Share capital13a718,741 715,035 
Share purchase warrants13d9,905 10,183 
Contributed surplus181,415 180,674 
Accumulated other comprehensive loss(105,617)(183,140)
Retained earnings (deficit)(206,078)(221,377)
Total equity598,366 501,375 
Total liabilities and equity$1,275,718 $1,242,120 
Commitments and contingencies
Note 11d, 14c
Subsequent EventsNote 7c, 13c,e,g
Approved by the Board of Directors and authorized for issue on November 8, 2023:
(signed) Neil Woodyer Director
(signed) David Garofalo Director
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 2

Consolidated Interim Statements of Income (Loss)
(Unaudited; Expressed in thousands of U.S. dollars, except share and per share amounts)
aaaa.jpg
Three months ended Sept 30,Nine months ended Sept 30,
Notes2023202220232022
Revenue15$116,469 93,909 $322,691 $296,602 
Cost of sales16(68,534)(43,777)(185,186)(140,921)
Depreciation and depletion(10,938)(7,131)(27,409)(24,332)
Social contributions(2,434)(3,175)(7,504)(9,138)
Income from mining operations34,563 39,826 102,592 122,211 
Acquisition and restructuring costs (21,648) (21,648)
General and administrative costs(3,925)(5,700)(10,300)(14,502)
Revaluation of Aris Gold to acquisition price (28,217) (28,217)
Revaluation of investment in Denarius7c — (10,023)— 
Loss on derecognition of assets (1,311) (1,311)
Income (loss) from equity accounting in investees71,063 (6,985)(3,608)(9,112)
Share-based compensation13h(528)(1,633)(2,134)(1,693)
Other income (expense)(21)(1,140)31 (1,140)
Income (loss) from operations31,152 (26,808)76,558 44,588 
Gain (loss) on financial instruments18(1,017)(4,668)(1,713)13,246 
Finance income3,672 1,804 8,203 3,883 
Interest and accretion17(6,757)(6,515)(22,384)(19,453)
Foreign exchange gain (loss)(2,285)1,514 (11,865)1,953 
Income (loss) before income tax24,765 (34,673)48,799 44,217 
Income tax (expense) recovery
Current(12,153)(16,858)(35,289)(52,836)
Deferred(170)3,181 1,789 4,472 
Net income (loss)$12,442 $(48,350)$15,299 $(4,147)
Earnings (loss) per share – basic 13i$0.09 $(0.48)$0.11 $(0.04)
Weighted average number of outstanding common shares – basic137,192,545100,997,670136,710,91398,761,384
Earnings (loss) per share - diluted13i$0.09 $(0.48)$0.10 $(0.18)
Weighted average number of outstanding common shares – diluted137,484,041100,997,670140,898,278107,928,687
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 3

Consolidated Interim Statements of Comprehensive Income (Loss)
(Unaudited; Expressed in thousands of U.S. dollars)
aaaa.jpg
Three months ended Sept 30,Nine months ended Sept 30,
Notes2023202220232022
Net income (loss)
$12,442$(48,350)$15,299$(4,147)
Other comprehensive earnings (loss):
Items that will not be reclassified to profit in subsequent periods:
Unrealized loss on investment in Amilot ($nil tax effect)
— (4)
Unrealized gain on Convertible Debentures due to change in credit risk ($nil tax effect)
10c86255198626
Actuarial loss on health plan obligation ($nil tax effect)
(341)
Unrealized gain on Gold Notes due to changes in credit risk (net of tax effect) (1)
10b2284174,006417
Items that may be reclassified to profit in subsequent periods:
Equity accounted investees – share of other comprehensive income (loss)
7
(6,586)64(6,306)
Realization of OCI and AOCI through profit and loss on acquisition of Aris Gold
(7,131)(7,131)
Reclassification of OCI to net earnings due to Denarius dilution and derecognition
7c2,417
Foreign currency translation adjustment (net of tax effect)
 14,180(21,675)71,179(30,117)
Other comprehensive income (loss)14,494(34,720)77,523(42,515)
Comprehensive income (loss)
$26,936$(83,070)$92,822$(46,662)
(1)Tax effect for Gold Notes for the three and nine months ended September 30, 2023, respectively, were $85 and $1,416 (three and nine months ended September 30, 2022 - $nil and $nil).
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 4

Consolidated Interim Statements of Equity
(Unaudited; Expressed in thousands of U.S. dollars, except share and per share amounts)
aaaa.jpg
Share Capital - Common SharesShare PurchaseContributedAccumulatedRetainedTotal
Nine months ended September 30, 2023NotesNumberAmountWarrantsSurplusOCIEarningsEquity
At December 31, 2022136,057,661$715,035 $10,183 $180,674 $(183,140)$(221,377)$501,375 
Exercise of options
13e452,9411,411 — (323)— — 1,088 
Exercise of warrants
13c,d705,6682,295 (278)— — — 2,017 
Stock based compensation— — 1,064 — — 1,064 
Comprehensive earnings— — — 77,523 15,299 92,822 
At September 30, 2023137,216,270$718,741 $9,905 $181,415 $(105,617)$(206,078)$598,366 
Share Capital - Common SharesShare PurchaseContributedAccumulatedRetainedTotal
Nine months ended September 30, 2022NotesNumberAmountWarrantsSurplusOCIEarningsequity
At December 31, 202198,000,774$626,042 $10,252 $177,315 $(122,696)$(212,387)$478,526 
Exercise of options
13e194,999496 — (32)— — 464 
Exercise of warrants
13c,d287,0991,273 (69)— — — 1,204 
Stock based compensation— — 1,693 — — 1,693 
Issuance of equity for the acquisition of Aris Gold38,420,69090,316 — 2,076 — — 92,392 
Realization of OCI & AOCI through net earnings on acquisition of Aris Gold— — — 427 (427)— 
Repurchase of shares(845,901)(3,093)— — — — (3,093)
Dividends declared — — — — (9,188)(9,188)
Comprehensive loss— — — (42,515)(4,147)(46,662)
At September 30, 2022136,057,661$715,034 $10,183 $181,052 $(164,784)$(226,149)$515,336 
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 5

Consolidated Interim Statements of Cash Flows
(Unaudited; Expressed in thousands of U.S. dollars)
aaaa.jpg
Three months ended Sept 30,Nine months ended Sept 30,
Notes2023202220232022
Operating Activities
Net income $12,442 $(48,350)$15,299 $(4,147)
Adjusted for the following items:
Depreciation11,421 7,447 28,864 24,945 
Income (loss) from investments in associates7(1,063)6,985 3,608 9,112 
Materials and supplies inventory provision6353 — 353 — 
Share-based compensation13h528 1,633 2,134 1,693 
Interest and accretion176,757 6,515 22,384 19,453 
Derecognition of investment in Denarius7c — 10,023 — 
Loss (gain) on financial instruments181,017 5,544 1,713 (12,908)
Loss (gain) on gold in trust21 — (28)— 
Amortization of deferred revenue12a(1,100)— (2,802)— 
Unrealized foreign exchange loss 1,157 (1,671)9,283 (2,231)
Change in provisions15 (178)385 (144)
Income tax expense 12,323 13,677 33,497 48,364 
  Loss on derecognition of assets 1,311  1,311 
  Revaluation of Aris Gold to acquisition price 28,217  28,217 
Payment of PSUs13g — (47)— 
Settlement of provisions11(159)(139)(549)(483)
Increase in cash in trust(817)(11)(938)(24)
Changes in non-cash operating working capital items 191,871 (5,159)2,988 4,747 
Operating cash flows before taxes44,766 15,821 126,167 117,905 
Income taxes paid (7,548)(52,433)(53,911)
Net cash provided by operating activities44,766 8,273 73,734 63,994 
Investing Activities
Additions to mining interests, plant and equipment (net)8(32,403)(28,832)(74,674)(84,359)
Acquisition of interest in Soto Norte7b — (50,000)— 
Contributions to investments in associates7b,c(1,404)— (4,837)(2,625)
Capitalized interest paid(1,746)— (4,967)— 
Interest received on Aris Gold Convertible Debenture 335  335 
Aris Gold note redemption payment 225  688 
Purchase of Aris debenture —  (35,000)
Increase in cash acquired with Aris Acquisition 95,526  95,526 
Sale of gold bullion 2,563  4,621 
Net cash used in investing activities(35,553)69,817 (134,478)(20,814)
Financing Activities
Payment of lease obligations(720)(820)(2,518)(2,105)
Interest paid(10,525)(10,605)(24,959)(21,482)
Repayment of Gold Notes10b(1,847)— (5,541)— 
Proceeds from exercise of stock options and warrants325 12 2,320 988 
Repurchase of shares under NCIB —  (3,093)
Payment of dividends on common shares (3,398) (10,351)
Net cash used in financing activities(12,767)(14,811)(30,698)(36,043)
Impact of foreign exchange rate changes on cash and equivalents48 (3,037)2,819 (4,959)
Decrease in cash and cash equivalents(3,506)60,242 (88,623)2,178 
Cash and cash equivalents, beginning of period214,344 265,501 299,461 323,565 
Cash and cash equivalents, end of period$210,838 $325,743 $210,838 $325,743 
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 6

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
1.Nature of Operations
Aris Mining Corporation (the “Company” or “Aris Mining”), is a company incorporated under the laws of the Province of British Columbia, Canada. On September 26, 2022, Aris Mining completed the acquisition of Aris Mining Holdings Corp. (“Aris Holdings”) (the “Aris Acquisition" or “Transaction”). The address of the Company’s registered and records office is 2900 – 550 Burrard Street, Vancouver, British Columbia, V6C 0A3. The Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) and trade under the symbol “ARIS”. On September 14, 2023, the Company’s common shares also began trading in the United States on the NYSE American LLC (“NYSE American”) under the symbol “ARMN”.
Aris Mining is primarily engaged in the acquisition, exploration, development and operation of gold properties in Colombia, Guyana and Canada. Aris Mining operates the Segovia Operations and Marmato Mine in Colombia. The Company is also the operator and 20% owner of the Soto Norte Project in Colombia, with an option to increase its ownership to 50%. Aris Mining also owns the Toroparu Project in Guyana and the Juby Project in Ontario, Canada.
2.Basis of Presentation
These condensed consolidated interim financial statements, as approved by its Board of Directors on November 8, 2023, have been prepared in accordance with International Accounting Standards (“IAS”) 34, Interim Financial Reporting, using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Certain disclosures required by IFRS have been condensed or omitted in the following note disclosures or are disclosed or have been disclosed on an annual basis only. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements for the years ended December 31, 2022 and 2021 (“annual financial statements”), which have been prepared in accordance with IFRS as issued by the IASB.
The financial statements have been prepared under the historical cost basis, except for certain financial assets and liabilities which are measured at fair value, and are presented in U.S. dollars. They have been prepared on a going concern basis assuming that the Company will be able to realize its assets and discharge its liabilities in the normal course of business as they come due for the foreseeable future.
3.Summary of Significant Accounting Policies
Consolidation
These financial statements comprise the financial results of the Company and its subsidiaries. Details regarding the Company and its principal subsidiaries as of September 30, 2023 are as follows:
EntityProperty/
function
Registered
Functional currency (1)
Aris Mining CorporationCorporateCanadaUSD
Aris Mining Holdings Corp.CorporateCanadaUSD
Aris Mining Guyana HoldingsCorporateCanadaUSD
Aris Mining Segovia Holdings, S.A.CorporatePanamaUSD
Aris Mining (Panama) Marmato Inc.CorporatePanamaUSD
Aris Mining SegoviaSegovia OperationsColombiaCOP
Aris Mining Marmato Marmato MineColombiaCOP
Minerales Andinos de Occidente, S.A.S.Marmato Zona AltaColombiaCOP
Minera Croesus S.A.S.Marmato Zona AltaColombiaCOP
Aris Gold Switzerland AGSoto Norte InterestSwitzerlandUSD
ETK Inc.Toroparu MineGuyanaUSD
Aris Mining Toroparu Holdings Ltd. Toroparu MineBVIUSD
(1)“USD” = U.S. dollar; “COP” = Colombian peso.



Page | 7

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
3.Summary of Significant Accounting Policies (cont.)

Intercompany transactions, balances and unrealized gains on transactions between group companies are eliminated. Accounting policies of subsidiaries have been aligned where necessary to ensure consistency with the policies adopted by the Company. The significant accounting policies are the same as those that applied to the annual financial statements for the year ended December 31, 2022.
As disclosed in the annual financial statements, the Company adopted new amendments to IAS 1 and IFRS Practice Statement 2 – Making Materiality Judgements, IAS 8 – Definition of Accounting Estimates and IAS 12 – Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction on January 1, 2023 with no impact to the Company.
4.Significant Accounting Judgments, estimates and assumptions
Judgments, estimates and assumptions are continually evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The significant judgments, estimates and assumptions made by management in applying the Company’s accounting policies are the same as those that applied to the annual financial statements.
5.Acquisition of Aris Gold
On September 26, 2022, the Company completed the acquisition of all of the issued and outstanding common shares of Aris Gold not already owned by the Company, with the former shareholders of Aris Gold receiving 0.5 of a common share for every one Aris Gold share held (the “Exchange Ratio”). The Company issued 38,420,690 common shares (Note 13b) to the former shareholders of Aris Gold (excluding the Company’s pre-existing holdings). Additionally, the Company adjusted the Aris Gold options, warrants, PSUs and DSUs with equivalent Aris Mining options, warrants, PSUs and DSUs with the number of such securities issuable and exercise prices adjusted by the 0.5 Exchange Ratio. The Acquisition Date fair value of the consideration transferred consisted of the following:
Purchase Price:
Share consideration$90,317 
Option consideration2,075 
Listed and Unlisted Warrant consideration (“Aris Gold Warrants”)8,813 
PSU and DSU consideration1,106 
Fair-value of interest in Aris Gold immediately prior to acquisition
Share in Aris Gold73,632 
Listed and Unlisted Warrants in Aris Gold3,511 
Convertible Debenture35,000 
Aris Gold gold-linked notes9,147 
Total consideration$223,601 
Purchase price:
Cash and cash equivalents$95,126 
Cash in trust400 
Accounts receivable, prepaid expenses and other10,356 
Inventories4,845 
Mining interests, plant and equipment255,857 
Investment in Associate101,685 
Accounts payable and accrued liabilities(15,502)
Long-term debt(68,592)
Reclamation liability(1,287)
Deferred revenue(59,596)
Deferred consideration(49,477)
Deferred tax liability(49,840)
Other liabilities(374)
Fair value of net assets acquired$223,601 
Page | 8

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
6.Inventories
September 30,
2023
December 31,
2022
Finished goods$8,709 $5,647 
Metal in circuit827 167 
Ore stockpiles1,088 2,642 
Materials and supplies27,264 18,177 
Total$37,888 $26,633 
During the three and nine months ended September 30, 2023, the total cost of inventories recognized in the consolidated statement of income amounted to $68.5 million and $185.2 million, respectively (2022 - $43.8 million and $140.9 million, respectively).

As at September 30, 2023, materials and supplies are recorded net of an obsolescence provision of $1.6 million (2022 - $0.6 million).

Cost of sales includes an NRV adjustment at the Marmato mine of $0.4 million for the three and nine months ended September 30, 2023 (2022 - $nil and $nil, respectively).
7.Investments in Associates
Percentage of ownershipCommon
 shares
September 30,
2023
December 31,
2022
Soto Norte (b)
20.0 %1,825,721$103,448 $100,772 
Denarius (c)
— $—  12,369 
Western Atlas (d)
25.4 %29,910,588275 381 
Amilot— $—  
Total$103,723 $113,527 
The income (loss) from equity accounting in associates comprises:
Three months ended Sept 30,Nine months ended September 30,
2023202220232022
Aris Gold (a)
$ $(6,682)$ $(6,093)
Soto Norte (b)
1,097 — (1,039)— 
Denarius (c)
 (254)(2,463)(2,845)
Western Atlas (d)
(34)(49)(106)(174)
Total$1,063 $(6,985)$(3,608)$(9,112)

Page | 9

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
7.Investments in Associates (cont.)
a)Aris Gold
On September 26, 2022, the Company completed the Transaction whereby the Company acquired the remaining 55.7% of the issued and outstanding shares of Aris Gold which it did not already own. Upon completion of the Transaction, Aris Gold became a wholly-owned subsidiary of Aris Mining. Refer to Note 5 for further details.
Common
shares
Listed
 Warrants
Unlisted
 Warrants
Gold
Notes
Convertible
 Debenture
Total
As of December 31, 2021$120,362 $5,838 $1,874 $9,793 $— $137,867 
Additions— — — — 35,000 35,000 
Change in FVTPL— (3,124)(1,078)(115)— (4,317)
Principal redeemed— — — (531)— (531)
Gain from equity accounting(6,093)— — — — (6,093)
Equity share of OCI(9,587)— — — — (9,587)
Revaluation of Aris Gold to acquisition price(31,050)— — — — (31,050)
Derecognition of investment included as part of consideration in the Aris Acquisition (Note 5)
(73,632)(2,714)(796)(9,147)(35,000)(121,289)
As at December 31, 2022$ $ $ $ $ $ 
b)Soto Norte
The Company has a 20% interest in the Soto Norte gold project, with MDC Industry Holding Company LLC (“Mubadala”) holding the remaining 80% interest. The Company is the operator of the joint venture company, and the joint venture partners will share project costs on a pro-rata ownership basis (“Soto Norte Project”).
The following table summarizes the change in the carrying amount of the Company’s investment in Soto Norte:
Amount
Investment in Associate as of December 31, 2021$— 
Acquisition of initial 20% interest in Soto Norte
101,685 
Company’s share of the loss from the associate(2,180)
Cash contributions to Soto Norte1,267 
Investment in Soto Norte as of December 31, 2022$100,772 
Company’s share of the loss from the associate(1,039)
Cash contributions to Soto Norte3,715 
Investment in Soto Norte as of September 30, 2023$103,448 
The Company recognized a note payable related to the deferred $50 million tranche payment due to Mubadala. The note incurred interest at 7.5% and was amortized using the effective interest method, resulting in an effective interest rate of 11.87%. The note was fully repaid on March 21, 2023.

As at December 31, 2022$51,504 
Interest expense2,246 
Repayment(50,000)
Interest paid(3,750)
As at September 30, 2023$ 
Page | 10

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
7.Investments in Associates (cont.)

Summarized financial information for the Soto Norte Project, on a 100% basis and reflecting adjustments made by the Company, including fair value adjustments made at the time of acquisition and adjustments for differences due to accounting policies, is as follows:
Nine months ended September 30, 2023Nine months ended September 30, 2022
Revenues$— $— 
Operating expenses6,975 — 
Depreciation and depletion671 — 
Loss before finance expenses and income tax7,646 — 
Finance expense4,199 — 
Income tax recovery(6,652)— 
Net loss and comprehensive loss of associate5,193 — 
Company’s equity share of the net comprehensive loss of associate – 20%
$1,039 $— 

The assets and liabilities of the Soto Norte Project are as follows:
September 30, 2023December 31, 2022
Current assets$4,099 $2,658 
Non-current assets675,250 670,455 
Total679,349 673,113 
Current liabilities$2,341 $1,337 
Non-current liabilities159,767 167,915 
Total162,108 169,252 
Net assets$517,241 $503,861 
Company’s share of the net assets of Soto Norte – 20%
$103,448 $100,772 
c)Denarius
During the nine months ended September 30, 2023, Denarius Metals Corp. (“Denarius”) completed the following equity offerings:

a rights offering whereby the Company participated for less than its pro rata ownership interest and acquired 3,750,000 common shares in Denarius for cash consideration of $1.1 million, decreasing its equity interest in Denarius to approximately 24.9%; and
a private placement in which the Company did not participate in, decreasing its equity investment in Denarius to approximately 17.2% as at September 30, 2023 (December 31, 2022 – 31.8%).
As a result of the reduced ownership percentage, the Company concluded that it no longer had significant influence in the investee, and therefore, discontinued accounting for the investment using the equity method from April 4, 2023, being the date of the completion of the private placement and began carrying the investment at fair value through profit or loss. The Company recorded a loss on discontinuation of the equity method of $10.0 million and reclassified the fair value of the Denarius investment of $3.4 million to other financial assets. The loss was calculated as the difference between the fair value of Aris Mining’s retained interest and the carrying amount of the investment in Denarius at the date the equity method was discontinued, including a $2.4 million loss previously recognized in other comprehensive income that was reclassified to profit and loss on discontinuation of the equity method.
Page | 11

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
7.Investments in Associates (cont.)

The following table summarizes the change in the carrying amount of the Company’s investment in Denarius:
 Common sharesWarrantsTotal
As of December 31, 2021$15,740 $5,627 $21,367 
Additions2,625 — 2,625 
Change in FVTPL— (5,050)(5,050)
Company’s share of the loss from the associate(4,443)— (4,443)
Equity share of other comprehensive loss(1,962)— (1,962)
Exchange difference— (165)(165)
As of December 31, 2022$11,960 $412 $12,372 
Additions1,122 — 1,122 
Company’s share of the loss from the associate(783)— (783)
Equity share of other comprehensive loss600 — 600 
Loss on dilution(1,680)— (1,680)
Reclassification of investment(11,219)(412)(11,631)
Investment in Denarius as of September 30, 2023$ $ $ 
The Company’s investment in Denarius is carried at $2.9 million at September 30, 2023. During the three and nine months ended September 30, 2023, the Company recognized a loss of $(1.2) million and $(0.4) million, respectively, in gain (loss) on financial instruments related to the change in fair value of the investment in the period (three and nine months ended September 30, 2022 - $nil and $nil, respectively).

Subsequent to September 30, 2023, the Company subscribed for C$5.0 million of convertible debentures issued by Denarius (“Denarius Debenture”). The Denarius Debenture is due, in cash, on October 19, 2028 and may be converted at the Company’s sole discretion into common shares of Denarius at a conversion price of C$0.45 per share. The Denarius Debenture will pay interest monthly at a rate of 12.0% per annum and also pay quarterly in cash an amount equal to the Gold Premium (as defined below) multiplied by the principal amount of the Denarius Debenture. The Gold Premium is calculated as the percentage equal to (i) 25% of the amount, if any, by which the London P.M. Fix exceeds $1,800 per ounce, divided by (ii) $1,800.
d)Western Atlas
The following table summarizes the change in the carrying amount of the Company’s investment in Western Atlas:
Common
shares
WarrantsTotal
As of December 31, 2021$596 $14 $610 
Company’s share of the loss from the associate(215)— (215)
Change in FVTPL— (14)(14)
As of December 31, 2022$381 $— $381 
Company’s share of the loss from the associate(106)— (106)
Investment in Western Atlas as of September 30, 2023$275 $ $275 
Page | 12

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
8.Mining Interests, Plant & Equipment
Mineral Properties
DepletableNon-Depletable
Plant and
 equipment
OperationsDevelopment
projects
Exploration
projects
Total
Cost
Balance at December 31, 2022$182,566 $292,386 $153,540 $503,759 $1,132,251 
Additions21,937 21,226 19,812 12,401 75,376 
Disposals(1,394)— — — (1,394)
Transfers105 (105)— — — 
Change in decommissioning liability— 271 — — 271 
Capitalized interest— — 10,773 — 10,773 
Exchange difference27,590 67,771 12,048 1,683 109,092 
Balance at September 30, 2023$230,804 $381,549 $196,173 $517,843 $1,326,369 
Accumulated Depreciation
Balance at December 31, 2022$(60,844)$(142,785)$— $(179,476)$(383,105)
Depreciation(9,864)(19,000)— — (28,864)
Disposals579 — — — 579 
Exchange difference(12,768)(26,996)— — (39,764)
Balance at September 30, 2023$(82,897)$(188,781)$ $(179,476)$(451,154)
Net book value at December 31, 2022$121,722 $149,601 $153,540 $324,283 $749,146 
Net book value at September 30, 2023$147,907 $192,768 $196,173 $338,367 $875,215 

Mineral Properties
DepletableNon-Depletable
Plant and
 equipment
OperationsDevelopment
projects
Exploration
projects
Total
Cost
Balance at December 31, 2021$140,367 $249,320 $— $454,321 $844,008 
Additions53,248 33,315 4,641 27,641 118,845 
Acquisition of Aris Gold (Note 5)
17,871 64,258 149,936 23,792 255,857 
Disposals(3,500)— — — (3,500)
Transfers— 862 — (862)— 
Change in decommissioning liability— 645 — — 645 
Capitalized interest— 47 3,862 — 3,909 
Exchange difference(25,420)(56,061)(4,899)(1,133)(87,513)
Balance at December 31, 2022$182,566 $292,386 $153,540 $503,759 $1,132,251 
Accumulated Depreciation
Balance at December 31, 2021$(59,599)$(149,155)$— $(179,476)$(388,230)
Depreciation(13,449)(20,642)— — (34,091)
Disposals1,273 — — — 1,273 
Derecognition of assets(1,311)— — — (1,311)
Exchange difference12,242 27,012 — — 39,254 
Balance at December 31, 2022$(60,844)$(142,785)$ $(179,476)$(383,105)
Net book value at December 31, 2021$80,768 $100,165 $— $274,845 $455,778 
Net book value at December 31, 2022$121,722 $149,601 $153,540 $324,283 $749,146 
Page | 13

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
8.Mining Interests, Plant & Equipment (cont.)

The capitalized interest is broken down as follows:
September 30,
2023
December 31,
2022
Capitalized Interest - Gold Notes (Note 10b)
$5,681 $1,991 
Capitalized interest - Deferred Revenue (Note 12a)
5,806 1,871 
Capitalized Interest – Income(714)47 
Total$10,773 $3,909 
Plant and equipment as of September 30, 2023 include right of use (“ROU”) assets with a net book value of $4.0 million (December 31, 2022 - $5.4 million).
9.Accounts Payable and Accrued Liabilities

September 30,
2023
December 31,
2022
Trade payables related to operating, general and administrative expenses$41,300 $36,646 
Trade payables related to capital expenditures2,226 2,160 
Other provisions10,679 5,569 
Acquisitions of mining interests1,934 1,609 
DSU liability (Note 13f)1,203 826 
Other taxes payable817 472 
Total$58,159 $47,282 
10.Long-term Debt

September 30,
2023
December 31,
2022
Senior Notes (a)$294,808 $298,107 
Gold Notes (b)61,495 67,145 
Convertible Debentures (c)12,952 13,182 
Total369,255 378,434 
Less: current portion(28,861)(15,525)
Non-current portion$340,394 $362,909 
Page | 14

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
10.Long-term Debt (cont.)
a)Senior Unsecured Notes due 2026 (“Senior Notes”)
The key terms of the Senior Notes are summarized in the annual financial statements.
Amount
Carrying value of the debt as at December 31, 2021$295,796 
Interest expense accrued20,625 
Interest expense paid(20,625)
Accretion of discount2,311 
Carrying value of debt as at December 31, 2022$298,107 
Interest expense accrued15,469 
Interest expense paid(20,625)
Accretion of discount (Note 17)
1,857 
As at September 30, 2023294,808 
Less: current portion, represented by accrued interest(2,979)
Non-current portion as at September 30, 2023$291,829 
b)Gold Notes
The key terms of the Gold Notes are summarized in the annual financial statements. The amount of trading in the Gold Notes is not considered to constitute an active market, and therefore the fair value of the Gold Notes has been determined based on a valuation model using Level 2 inputs, including gold price volatility, forward gold prices, credit spread and forward yield curves.
Number of
Gold Notes
Amount
Acquisition of Aris Gold’s gold-linked note liability67,926,572$68,592 
Repayments(1,920,226)(1,847)
Change in fair value through profit and loss(910)
Change in fair value through other comprehensive income due to changes in credit risk1,310 
Fair value allocated to Gold Notes as at December 31, 202266,006,346$67,145 
Repayments(5,541,257)(5,541)
Change in fair value through profit and loss (Note 18)
5,313 
Change in fair value through other comprehensive income due to changes in credit risk(5,422)
As at September 30, 202360,465,08961,495 
Less: current portion(12,930,323)(12,930)
Non-current portion as at September 30, 202347,534,766$48,565 
Payments made to Gold Note holders are as follows:
Three months ended Sept 30,Nine months ended September 30,
2023202220232022
Repayments$1,847 $1,293 $5,541 $3,879 
Gold premiums665 348 2,052 1,142 
Interest payment1,157 1,288 3,629 3,938 
As at September 30, 2023, there were 500 ounces of gold held in Gold in Trust with a carrying amount of $1.0 million (December 31, 2022 - 500 ounces; $0.9 million).

Page | 15

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
10.Long-term Debt (cont.)
c)Convertible Debentures
Number of DebenturesAmount
As at December 31, 202118,000$19,466 
Change in fair value through profit and loss(4,552)
Change in FVOCI due to changes in credit risk(546)
Exchange difference(1,186)
As at December 31, 202218,000$13,182 
Change in fair value through profit and loss (Note 18)
(32)
Change in FVOCI due to changes in credit risk(198)
Current portion as at September 30, 202318,000$12,952 
The key terms of the Convertible Debentures are summarized in the annual financial statements. The Convertible Debentures are a financial liability and have been designated at FVTPL. At September 30, 2023, the fair value of the Convertible Debentures has been determined using the binomial pricing model and Level 2 inputs, including share price volatility, risk free interest rate and credit spread.
11.Provisions

A summary of changes to the provision is as follows:
Reclamation and
rehabilitation
Environmental
fees
Health plan
obligations
Total
As at December 31, 2022$9,540 $4,299 $8,277 $22,116 
Recognized in period— 42 — 42 
Change in assumptions271 — 683 954 
Settlement of provisions(25)(79)(445)(549)
Accretion expense (Note 17)
520 63 1,121 1,704 
Exchange difference1,908 803 1,727 4,438 
As at September 30, 2023$12,214 $5,128 $11,363 $28,705 
Less: current portion(635)(46)(651)(1,332)
Non-current portion as at September 30, 2023$11,579 $5,082 $10,712 $27,373 
a)Reclamation and rehabilitation provision
As of September 30, 2023, the Company estimated the undiscounted costs to be incurred with respect to future mine closure and reclamation activities related to the existing mining operation of the Marmato Upper Mine within its Zona Baja mining license to be COP 24.1 billion (December 31, 2022 – COP 24.1 billion), equivalent to $5.9 million at the September 30, 2023 exchange rate (December 31, 2022 - $5.0 million).
As of September 30, 2023, the Company estimated the undiscounted costs to be incurred with respect to future mine closure and reclamation activities related to the existing mining operation of the Segovia Operations to be COP 61.4 billion (December 31, 2022 – COP 64.9 billion), equivalent to $15.1 million at the September 30, 2023 exchange rate (December 31, 2022 - $13.5 million).
The following table summarizes the assumptions used to determine the decommissioning provision:
Expected date
of expenditures
Inflation ratePre-tax risk-free
 rate
Marmato Mine2023-20422.96%11.45%
Segovia Operations2023-20302.72%10.52%

Page | 16

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
11.Provisions (cont.)
b)Environmental fees
The Company’s mining and exploration activities are subject to Colombian laws and regulations governing the protection of the environment. Colombian regulations provide for fees applicable to entities discharging effluents to river basins. The local environmental authority in Segovia has issued two resolutions assessing fees totaling COP 34.6 billion ($8.5 million), which the Company is disputing. The Company has a provision in the amount of COP 20.8 billion ($5.1 million) related to the present value of its best estimate of the potential liability for these fees (December 31, 2022 – COP 13.7 billion equivalent to $2.8 million). Refer to the annual financial statements for full details on potential environmental fees.
c)Health plan obligations
The health plan obligation of COP 46.1 billion (approximately $11.4 million) is based on an actuarial report prepared as at December 31, 2022 with an inflation rate of 11.1% and a discount rate of 15.5%. The Company is currently paying approximately COP 0.2 billion (approximately less than $0.1 million) monthly to fund the obligatory health plan contributions. At September 30, 2023, non-current cash in trust includes approximately $0.6 million deposited in a restricted cash account as security against this obligation (December 31, 2022 - $0.6 million).
d)Claims
In the ordinary course of business, the Company is involved in and potentially subject to legal actions and proceedings. The Company records provisions for such claims when considered material and an outflow of resources is considered probable.
The Company is subject to tax audits from various tax authorities on an ongoing basis. As a result, from time to time, tax authorities may disagree with the positions and conclusions taken by the Company in its tax filings or legislation could be amended or interpretations of current legislation could change, and any of these events could lead to reassessments. The Company records provisions for such claims when an outflow of resources is considered probable. No such provisions have been recorded by the Company.
12.Deferred Revenue
September 30,
2023
December 31,
2022
Marmato (a)$63,662 $60,658 
Toroparu (b)84,000 84,000 
Total$147,662 $144,658 
Less: current portion(3,862)(1,606)
Non-current portion$143,800 $143,052 
a)Marmato
As part of the Aris Acquisition, the Company acquired the deferred revenue associated with Aris Gold’s Precious Metals Purchase Agreement (the “Marmato PMPA”) with WPMI. Under the terms of the agreement, the remaining $122.0 million receivable under the Marmato PMPA will be received in three installments as the development of the Lower Mine progresses. The key terms of the Marmato PMPA are summarized in the annual financial statements.
The contract will be settled by the Company delivering precious metal credits to WPMI. The Company recorded the deposit received as deferred revenue and recognizes amounts in revenue as gold and silver are delivered under the PMPA. Each period management estimates the cumulative amount of the deferred revenue obligation that has been satisfied and, therefore, recognised as revenue. Accretion will be capitalized during the development of the Marmato Lower Mine (Note 8).




Page | 17

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
12.Deferred Revenue (cont.)

A summary of changes to the deferred revenue balance is as follows:
Total
As at December 31, 2021$— 
Acquisition of Aris Gold’s deferred revenue liability59,596 
Recognition of revenue on ounces delivered(828)
Accretion1,890 
As at December 31, 2022$60,658 
Recognition of revenue on ounces delivered(2,793)
Cumulative catch-up adjustment(9)
Accretion (Note 8)
5,806 
As at September 30, 2023$63,662 
Less: current portion(3,862)
Non-current portion as at September 30, 2023$59,800 
The following are the key inputs for the Marmato PMPA contract as of September 30, 2023:
Key inputs in the estimateSeptember 30,
2023
December 31,
2022
Estimated financing rate12.50%12.50%
Long-term gold price
$1,689 - $1,922
$1,700 - $1,750
Long-term silver price
$22.57 - $23.75
$20.51 - $22.50
Construction milestone timelines2023 - 20242023 - 2024
b)Toroparu
The Company is also party to a Precious Metals Purchase Agreement (“Toroparu PMPA”) with WPMI. The key terms of the Toroparu PMPA are summarized in the annual financial statements. The Company recorded deferred revenue of $84.0 million, all non-current, at the acquisition date which represents the net present value of the estimated future cash flows attributable to expected future gold and silver deliveries to Wheaton.
13.Share Capital
a)Authorized
Unlimited number of common shares with no par value.
b)Issued and fully paid
As at September 30, 2023, the Company had 137,216,270 common shares issued and outstanding (December 31, 2022 – 136,057,661 common shares). During the nine months ended September 30, 2023, the Company issued a total of 452,941 common shares for the exercise of stock options and 705,668 common shares for the exercise of warrants.
On September 26, 2022 the Company completed the acquisition of Aris Gold (Note 5) through the issuance of 38,420,690 common shares to the former shareholders of Aris Gold.

Page | 18

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
13.Share Capital (cont.)
c)Share Purchase Warrants – liability classified
The following table summarizes the change in the number of issued and outstanding share purchase warrants and the associated warrant liabilities during the nine months ended September 30, 2023:
Common shares issuableAmount
2019 PP Unlisted Warrants (1) – exercise price C$5.40, exercisable until Nov 5, 2023
As at December 31, 20213,260,870$3,695 
Fair value adjustment(3,336)
Balance at December 31, 20223,260,870$359 
Fair value adjustment (Note 18)
(359)
Balance at September 30, 20233,260,870$ 
2020 PP Unlisted Warrants – exercise price of C$6.50, exercisable until Feb 6, 2023
As at December 31, 20217,142,857$3,060 
Fair value adjustment(3,053)
Balance at December 31, 20227,142,857$
Expired (Note 18)
(7,142,857)(7)
Balance at September 30, 2023$ 
Listed Warrants – exercise price C$2.21, exercisable until April 30, 2024
As at December 31, 202110,304,455$25,440 
Exercised(240,200)(612)
Fair value adjustment(15,161)
Balance at December 31, 202210,064,255$9,667 
Exercised(562,900)(761)
Fair value adjustment (Note 18)
(1,180)
Balance at September 30, 20239,501,355$7,726 
Aris Unlisted Warrants (2) – exercise price C$6.00, exercisable until Dec 19, 2024
As at December 31, 2021$— 
Replacement warrants for Aris Acquisition1,650,000238 
Fair value adjustment350 
Balance at December 31, 20221,650,000$588 
Fair value adjustment (Note 18)
(396)
Balance at September 30, 20231,650,000$192 
Aris Listed Warrants (2) – exercise price C$5.50, exercisable until Jul 29, 2025
As at December 31, 2021$— 
Replacement warrants for Aris Acquisition29,084,3778,573 
Fair value adjustment(2,880)
Balance at December 31, 202229,084,377$5,693 
Exercised(25,000)(21)
Fair value adjustment (Note 18)
(2,235)
Balance at September 30, 202329,059,377$3,437 
Balance at December 31, 2022 – total warrant liabilities$16,314 
Balance at September 30, 2023 – total warrant liabilities$11,355 
Less: current portion(7,726)
Non-current portion as at September 30, 2023$3,629 
(1)Subsequent to September 30, 2023, 3,260,870 warrants expired unexercised.
(2)Number of replacement warrants and exercise price have been adjusted by the share Exchange Ratio of 0.5.

Page | 19

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
13.Share Capital (cont.)

Valuation inputs for Unlisted Warrants
The fair value of the Unlisted Warrants was determined using the Black-Scholes option pricing model and Level 2 fair value inputs as follows:
Valuation InputsAris Unlisted Warrants2019 PP Warrants
Expected volatility49 %44 %
Liquidity discount(7 %)(7 %)
Risk-free interest rate4.87 %4.87 %
Expected life of warrants1.2 years0.1 years
Expected dividend yield%%
d)Share Purchase Warrants – equity classified
The following table summarizes the change in the number of issued and outstanding share purchase warrants and the associated equity classified warrants during the nine months ended September 30, 2023:
Common shares
 issuable
As at December 31, 20216,488,712
 Exercised (1)
(46,899)
 Expired(1,421,908)
As at December 31, 20225,019,905
 Exercised (2)
(117,768)
 Expired
(1,942,028)
Balance at September 30, 20232,960,109
(1)Resulted in the issuance of 46,899 common shares of the Company based on the Exchange Ratio at the Acquisition Date. The exercise price per Gold X Warrant exercised averaged C$3.17.
(2)The exercise price per Gold X Warrant exercised averaged C$2.30.
The table below summarizes information about the equity classified warrants issued and outstanding as at September 30, 2023:
ExpiryWarrants outstandingCommon shares issuableExercise price
C$/common shares issuable
June 12, 20241,046,250726,9351.90 
August 27, 20243,214,1252,233,1744.03 
Balance at September 30, 20234,260,3752,960,109$3.51 
e)Stock option plan
The Company has a rolling Stock Option Plan (the “Option Plan”) in compliance with the TSX policies for granting stock options. Under the Option Plan, the maximum number of common shares reserved for issuance may not exceed 10% of the total number of issued and outstanding common shares and, to any one option holder, may not exceed 5% of the issued common shares on a yearly basis. The exercise price of each stock option will not be less than the market price of the Company’s stock at the date of grant. Each stock option vesting period and expiry is determined on a grant-by-grant basis.

Page | 20

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
13.Share Capital (cont.)
A summary of the change in the stock options outstanding during the periods ended September 30, 2023 and December 31, 2022 is as follows:
Options
outstanding
Weighted average
exercise price (C$)
Balance at December 31, 20212,482,332$4.49 
Options granted1,691,0005.70 
Replacement options for Aris Acquisition (Note 5)3,615,9124.36 
Exercised (1)
(194,999)2.55 
Expired or cancelled(880,739)5.01 
Balance at December 31, 20226,713,506$4.71 
Options granted1,718,7794.02 
Exercised (2)
(452,941)3.20 
Expired or cancelled(574,576)5.12 
Balance at September 30, 2023 ⁽³⁾7,404,768$4.58 
(1)The weighted average share price at the date stock options were exercised was C$5.45.
(2)The weighted average share price at the date stock options were exercised was C$4.06.
(3)Subsequent to September 30, 2023, 96,500 stock options were unexercised and cancelled.

Subsequent to September 30, 2023, 60,152 stock options were granted with an exercise price of C$3.09.
A summary of the inputs used in the determination of the fair values of the stock options granted in the periods ended September 30, 2023 and December 31, 2022, using the Black-Scholes option pricing model, is as follows:
January 26, 2022March 23, 2022April 1,
2022
June 1,
2022
January 12, 2023May 12,
2023
Total options issued600,000702,2571,091,000208,1151,691,96426,815
Market price of shares at grant dateC$5.45C$3.80C$5.84C$3.72C$4.03C$3.40
Exercise priceC$5.45C$3.80$5.84 C$3.72C$4.03C$3.40
Dividends expected3.30 %nil3.29 %nilnilnil
Expected volatility55.33 %45.43 %54.49 %52.22 %58.36 %55.47 %
Risk-free interest rate1.22 %3.74 %2.24 %3.74 %3.67 %3.50 %
Expected life of options2.5 years2.5 years2.5 years2.7 years3.0 years3.0 years
Vesting terms2 years2 years
(1)
1 year2 years
(1)
2 years
(1)
2 years
(1)
(1)50% of the options vest one year after issue date, the remaining 50% vest two years after issue date.



Page | 21

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
13.Share Capital (cont.)

The table below summarizes the stock options outstanding and the common shares issuable as at September 30, 2023:
Expiry dateOutstandingVested stock optionsRemaining contractual
life in years
Exercise price
(C$/share)
01-Apr-24255,000255,0000.53.67 
01-Apr-25465,000465,0001.54.05 
02-Jul-2550,00050,0001.86.88 
01-Apr-26742,000742,0002.56.04 
26-Jan-2792,50047,5003.35.45 
01-Apr-27835,000835,0003.55.84 
12-Feb-24508,190508,1900.46.20 
06-Apr-244,4394,4390.54.70 
01-Mar-251,970,0001,970,0001.44.00 
23-Mar-25599,806299,9061.53.80 
31-May-25208,115104,0581.73.72 
26-Jun-2555,00055,0001.75.00 
12-Jan-261,592,9032.34.03 
12-May-2626,8152.63.40 
Balance at September 30, 20237,404,7685,336,0931.9$4.58 
f)DSUs
A summary of changes to the DSU liability, included in accounts payable and accrued liabilities, during the nine-month period ended September 30, 2023 and the year ended December 31, 2022 is as follows:
UnitsAmount
Balance at December 31, 2021705,880$2,979 
Granted and vested during the period273,630766 
Paid(879,368)(2,291)
Replacement DSUs for Aris Acquisition (Note 5)233,676549 
Change in fair value(1,127)
Exchange difference(50)
Balance at December 31, 2022333,818$826 
Granted and vested during the period192,767487 
Change in fair value(110)
Balance at September 30, 2023526,585$1,203 
The DSU liability at September 30, 2023 was determined based on the Company’s quoted closing share price on the TSX, a Level 1 fair value input, of C$3.05 ($2.26) (December 31, 2022 - C$3.40 ($2.51)) per share.
In connection with the Aris Acquisition (Note 5), the Company’s non-executive directors ceased to be directors on September 26, 2022. As a result, their unvested DSUs vested immediately, and the Company paid a total of $2.3 million in cash to the departing directors in settlement of a total of 879,368 DSUs.

Page | 22

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
13.Share Capital (cont.)
g)PSUs
A summary of changes to the PSU liability, included in other long-term liabilities, during the period ended September 30, 2023 and the year ended December 31, 2022 is as follows:
UnitsAmount
Balance at December 31, 2021378,613$1,200 
Unvested PSUs recognized in the period191,433605 
Paid(570,046)(1,777)
Replacement PSUs for Aris Acquisition (Note 5)706,286557 
Change in fair value(293)
Balance at December 31, 2022706,286$292 
Unvested PSUs recognized in the period774,874871 
Vested PSUs recognized in the period29 
Paid(30,325)(47)
Change in fair value(207)
Balance at September 30, 20231,450,835$938 

Subsequent to September 30, 2023, 21,884 PSUs were granted.

In connection with the Aris Acquisition (Note 5), the Company’s former executives ceased to be executives on September 26, 2022. As a result, their unvested PSUs vested immediately, and the Company paid a total of $1.2 million in cash to the departing directors in settlement of a total of 436,197 PSUs.
h)Share-based compensation expense
Three months ended September 30,Nine months ended September 30,
2023202220232022
Stock-option expense$262 $945 $1,064 $1,846 
DSU expense107 375 377 (453)
PSU expense159 363 693 584 
Total$528 $1,683 $2,134 $1,977 
Less: amount capitalized to E&E assets related to stock options (50) (284)
Total$528 $1,633 $2,134 $1,693 
i)Earnings (loss) per share
Three months ended September 30, 2023Three months ended September 30, 2022
Weighted
average
 shares
outstanding
Net
earnings
(loss)
Net
earnings
 (loss) per
 share
Weighted
average
shares
 outstanding
Net
earnings
(loss)
Net
earnings
 (loss) per
 share
Basic EPS137,192,545$12,442 $0.09 100,997,670$(48,350)$(0.48)
Effect of dilutive stock-options
Effect of Convertible Debenture
Effect of dilutive warrants291,496
Diluted EPS137,484,041$12,442 $0.09 100,997,670$(48,350)$(0.48)
Page | 23

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
13.Share Capital (cont.)
Nine months ended September 30, 2023Nine months ended September 30, 2022
Weighted
average
 shares
outstanding
Net
earnings
(loss)
Net
earnings
 (loss) per
 share
Weighted
average
shares
 outstanding
Net
earnings
(loss)
Net
earnings
 (loss) per
 share
Basic EPS136,710,913$15,299 $0.11 98,761,384$(4,147)$(0.04)
Effect of dilutive stock-options2,286
Effect of Convertible Debenture3,789,474(3,712)
Effect of dilutive warrants4,185,079(1,180)5,377,829(11,761)
Diluted EPS140,898,278$14,119 $0.10 107,928,687$(19,620)$(0.18)
Diluted earnings per share amounts are calculated by adjusting the basic earnings per share to take into account the after-tax effect of interest and other finance costs associated with dilutive convertible debentures as if they were converted at the beginning of the period, and the effects of potentially dilutive stock options and share purchase warrants calculated using the treasury stock method. When the impact of potentially dilutive securities increases the earnings per share or decreases the loss per share, they are excluded for purposes of the calculation of diluted earnings per share.
The following table lists the number of warrants, stock options and the Convertible Debenture which were excluded from the computation of diluted earnings per share. Instruments were excluded because either the instruments were not vested, the exercise prices exceeded the average market value of the common shares or the impact of including the in the money securities were anti-dilutive to EPS in the period ended September 30, 2023.
Three months ended September 30,Nine months ended September 30,
2023202220232022
Stock options7,404,7685,390,1047,149,7685,390,104
Convertible Debenture3,789,4743,789,4733,789,474
Warrants46,685,72753,743,94637,184,37251,523,784
14.Financial Risk Management
The nature of the acquisition, exploration, development and operation of gold properties exposes the Company to risks associated with fluctuations in commodity prices, foreign currency exchange rates and credit risk. The Company may at times enter into risk management contracts to mitigate these risks. It is the Company’s policy that no speculative trading in derivatives shall be undertaken.
a)Financial instrument risk
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:
Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities
Level 2 – inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 – inputs that are not based on observable market data.
The fair values of the Company’s cash and cash equivalents, cash in trust, accounts receivable, accounts payable and accrued liabilities, and Soto Norte deferred payment approximate their carrying values due to their short-term nature.
The Senior Unsecured Notes are recognized at amortized cost using the effective interest rate method. An observable fair value of the Company’s Senior Unsecured Notes have been assessed using the trading value of the bonds on the Singapore exchange which indicate a fair market value of $236.0 million.

Page | 24

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
14.Financial Risk Management (cont.)
Financial liabilities measured at FVTPL on a recurring basis include the warrant derivative liabilities, the DSU payable, PSU payable, the Convertible Debenture and Gold Notes which are measured at their fair value at the end of each reporting period. The levels in the fair value hierarchy into which the Company’s financial assets and liabilities are recognized in the statements of financial position at fair value are categorized as follows:
September 30, 2023December 31, 2022
Level 1Level 2Level 1Level 2
Gold Notes (Note 10b)
$ $61,495 $— $67,145 
Warrant liabilities (Note 13c)
11,163 192 15,360 954 
DSU and PSU liabilities (Note 13f, g)
1,203 938 826 293 
Investments and other assets (Note 7c)
2,884  412 — 
Convertible Debentures (Note 10c)
 12,952 — 13,182 
Total$15,250 $75,577 $16,598 $81,574 
At September 30, 2023, there were no financial assets and liabilities measured and recognized at fair value on a non-recurring basis. There were no transfers between Level 1 and Level 2, and no financial assets or liabilities measured and recognized at fair value that would be categorized as Level 3 in the fair value hierarchy during the period.
b)Credit risk
September 30,
2023
December 31,
2022
Trade$480 $13,576 
VAT receivable27,018 30,489 
Income tax recoverable5,408 — 
Other, net of allowance for doubtful accounts3,243 4,597 
Total$36,149 $48,662 
The exposure to credit risk arises through the failure of a third party to meet its contractual obligations to the Company. The Company’s exposure to credit risk primarily arises from its cash balances (which are held with highly rated Canadian, Colombian and other international financial institutions) and amounts receivable. The timing of collection of the VAT recoverable is in accordance with Government of Colombia’s bi-monthly filing and annual collection process. The timing of collection of HST recoverable is in accordance with Government of Canada quarterly filing process. As at September 30, 2023 the Company expects to recover the outstanding amount of current VAT and HST receivable in the next 12 months.
Credit risk associated with trade accounts receivable arises from the Company’s delivery of its production to an international customer from whom it receives 99.5% of the sales proceeds shortly upon delivery of its production to an agreed upon transfer point in Colombia and the balance within a short settlement period thereafter. The majority of trade receivables have been collected subsequent to September 30, 2023.








Page | 25

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
14.Financial Risk Management (cont.)
c)Liquidity risk
The Company manages its liquidity risk by continuously monitoring forecast cash flow requirements. The Company believes it has sufficient cash resources to pay its obligations associated with its financial liabilities as at September 30, 2023. The Company’s undiscounted commitments, including interest, at September 30, 2023 are as follows:
Less than 1 year1 to 3 years4 to 5 yearsOver 5 yearsTotal
Trade, tax and other payables$58,159 $— $— $— $58,159 
Reclamation and closure costs672 5,663 2,639 16,328 25,302 
Lease payments1,794 1,686 482 1,144 5,106 
Gold Notes21,842 47,706 15,596 — 85,144 
Senior unsecured notes20,625 41,250 301,982 — 363,857 
Convertible Debentures262 13,083 — — 13,345 
Other contractual commitments1,500 375 — 55,400 57,275 
Total$104,854 $109,763 $320,699 $72,872 $608,188 
Following receipt of funds under the Marmato and Toroparu PMPA, Aris Mining’s silver and gold production from the Marmato and Toroparu Mine is subject to the terms of the PMPA with WPMI. Refer to Note 12 for details on the obligations to WPMI.
d)Foreign currency risk
The Company is exposed to foreign currency fluctuations. Such exposure arises primarily from:
Translation of subsidiaries that have a functional currency, such as COP, which differ from the USD functional currency of the Company. The impact of such exposure is recorded through other comprehensive income (loss).
Translation of monetary assets and liabilities denominated in foreign currencies, such as the Canadian dollar (“C$”) and Guyanese Dollar (“GYD”). The impact of such exposure is recorded in the consolidated statement of income (loss).
The Company monitors its exposure to foreign currency risks arising from foreign currency balances and transactions. To reduce its foreign currency exposure associated with these balances and transactions, the Company may enter foreign currency derivatives to manage such risks. In 2022 and 2021, the Company did not utilize derivative financial instruments to manage this risk.
The following table summarizes the Company’s net financial assets and liabilities denominated in Canadian dollars, Colombian pesos and Guyanese dollar (in US dollar equivalents) as of September 30, 2023 and December 31, 2022, as well as the effect on earnings and other comprehensive earnings after-tax of a 10% appreciation or depreciation in the foreign currencies against the US dollar on the financial and non-financial assets and liabilities of the Company, if all other variables remain constant:
September 30,
2023
Impact of a 10%
 Change
December 31,
2022
Impact of a 10%
 Change
Canadian Dollars (C$)(13,095)(1,191)(26,383)(2,638)
Colombian Peso (COP)3,352304(19,257)(1,926)
Guyanese Dollar (GYD)(224)(21)(2,498)(250)
e)Price risk
Price risk is the risk that the fair value or future cash flows of the Company’s financial instruments will fluctuate because of changes in market prices. Gold and silver prices can be subject to volatile price movements, which can be material and can occur over short periods of time and are affected by numerous factors, all of which are beyond the Company’s control. The Company may enter commodity hedging contracts from time to time to reduce its exposure to fluctuations in spot commodity prices.
The Company is required under the covenants of the Gold Notes to use commercially reasonable efforts to put in place commodity hedging contracts (put options) on a rolling four-quarters basis to establish a minimum selling price of $1,400 per ounce for the physical gold being accumulated in the Gold Escrow Account (Note 10b). Gold being accumulated in the Gold Escrow Account will be sold to meet the Company’s financial obligations for the quarterly Amortizing Payments of the Gold Notes.
Page | 26

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
14.Financial Risk Management (cont.)
Under the terms of the agreement, such hedging will not be required if one of the following conditions is met:
the Company determines that any such hedging contracts are not obtainable on commercially reasonable terms; or
the failure to obtain any such hedging contracts would not reasonably be expected to materially adversely impact the ability of the Company to satisfy its obligations to make the quarterly Amortizing Payments.
As at September 30, 2023 the Company had no outstanding commodity hedging contracts in place.
15.Revenue
Three months ended September 30,Nine months ended September 30,
2023202220232022
Gold in dore$112,955 $92,869 $311,057 $292,803 
Silver in dore1,559 1,040 3,952 3,799 
Metals in concentrate1,955 — 7,682 — 
Total$116,469 $93,909 $322,691 $296,602 
16.Cost of Sales
Three months ended September 30,Nine months ended September 30,
2023202220232022
Production costs$64,345 $40,714 $172,972 $131,370 
Royalties4,189 3,063 12,214 9,551 
Total$68,534 $43,777 $185,186 $140,921 
17.Interest and Accretion
Three months ended September 30,Nine months ended September 30,
2023202220232022
Interest expense$5,442 $5,456 $18,575 $16,385 
Financing income (fees)(22)— (70)— 
Accretion of Senior Notes (Note 10a)
631 583 1,857 1,716 
Accretion of lease obligations79 172 318 376 
Accretion of provisions (Note 11)
627 304 1,704 976 
Total$6,757 $6,515 $22,384 $19,453 







Page | 27

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
18.Gain (loss) on Financial Instruments

Three months ended September 30,Nine months ended September 30,
2023202220232022
Financial Assets
Aris Gold Warrants$ $(2,356)$ $(4,202)
Gold Notes (Note 10b)
  (115)
Investment in Denarius (Note 7c)
(1,192)— (362)— 
Denarius Warrants (Note 7c)(172)(1,021)(248)(4,328)
Convertible debentures (Note 10c) 891  — 
Embedded derivative asset in Senior Notes (Note 10a)
 —  (996)
Other gain (loss) on financial instruments 800 1 623 
(1,364)(1,684)(609)(9,018)
Financial Liabilities
Gold Notes (Note 10b)(1,201)(61)(5,313)(61)
Convertible debentures (Note 10c)609 (241)32 4,570 
Unlisted warrant liability (Note 13c)
25 (137)366 5,994 
Listed warrant liability (Note 13c)
(503)(2,545)1,180 11,761 
Aris unlisted warrants (Note 13c)
26 — 396 — 
Aris listed warrants (Note 13c)1,391 — 2,235 — 
347 (2,984)(1,104)22,264 
Total$(1,017)$(4,668)$(1,713)$13,246 
19.Changes in Non-cash Operating Working Capital Items

Three months ended September 30,Nine months ended September 30,
2023202220232022
Accounts receivable$3,027 $(8,022)$17,912 $6,513 
Inventories(3,795)(1,724)(6,314)(2,009)
Prepaid expenses and deposits(1,144)350 (2,783)(971)
Accounts payable and accrued liabilities3,783 4,237 (5,827)1,214 
Total$1,871 $(5,159)$2,988 $4,747 
20.Related Party Transactions

Key management personnel compensation
Three months ended September 30,Nine months ended September 30,
2023202220232022
Short-term employee benefits$1,012 $777 $2,995 $2,595 
Termination benefits 15,902  15,902 
Share-based compensation309 718 1,220 466 
Total$1,321 $17,397 $4,215 $18,963 
These transactions, occurring in the normal course of operations, are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.


Page | 28

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2023 and 2022
(Unaudited; Tabular amounts expressed in thousands of U.S. dollars unless otherwise noted)
aaaa.jpg
21.Segment Disclosures

Reportable segments are consistent with the geographic regions in which the Company’s projects are located. In determining the Company’s segment structure, the basis on which management reviews the financial and operational performance was considered and whether any of the Company’s mining operations share similar economic, operational and regulatory characteristics. The Company considers its Segovia Operations and Marmato Mine in Colombia, its Toroparu Project in Guyana, its Soto Norte Project in Colombia and its corporate functions in Canada and Panama as its reportable segments.
SegoviaMarmatoToroparuSoto NorteCorporate
 and Other
Total
Three months ended September 30, 2023
Revenue$103,949 $12,520 $ $ $ $116,469 
Cost of sales(56,543)(11,991)   (68,534)
Segment net income (loss)20,098 (128) 1,096 (8,624)12,442 
Capital expenditures12,763 15,389 3,888   32,040 
Three months ended September 30, 2022
Revenue$93,909 $— $— $— $— $93,909 
Cost of sales(43,777)— — — — (43,777)
Segment net income (loss)24,187 — — — (72,537)(48,350)
Capital expenditures13,147 — 21,565 — 34,713 
Nine months ended September 30, 2023
Revenue$290,757 $31,934 $ $ $ $322,691 
Cost of sales(151,656)(33,530)   (185,186)
Segment net income (loss)57,174 (2,386) (1,038)(38,451)15,299 
Capital expenditures32,633 28,844 12,505   73,982 
Nine months ended September 30, 2022
Revenue$296,602 $— $— $— $— $296,602 
Cost of sales(140,921)— — — — (140,921)
Segment net income (loss)75,560 — — — (79,707)(4,147)
Capital expenditures38,672 — 54,708 — 163 93,543 
As at September 30, 2023
Total assets$266,725 $328,512 $346,438 $100,948 $233,095 $1,275,718 
Total liabilities(69,808)(131,491)(86,247) (389,806)(677,352)
As at December 31, 2022
Total assets$222,356 $248,221 $334,456 $100,772 $336,315 $1,242,120 
Total liabilities(70,116)(120,725)(88,749)(52,006)(409,150)(740,746)

Page | 29