XML 21 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Securities
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Securities Securities
The carrying amount of available-for-sale (“AFS”) securities and their approximate fair values at September 30, 2024, and December 31, 2023, are summarized as follows (in thousands):
September 30, 2024
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Securities Available-for-Sale
U.S. Treasuries and government agencies$166,000 $— $13,383 $152,617 
Obligations of states and municipalities713,040 3,986 61,380 655,646 
Residential mortgage backed - agency57,563 793 3,590 54,766 
Residential mortgage backed - non-agency285,808 1,613 9,945 277,476 
Commercial mortgage backed - agency34,848 42 840 34,050 
Commercial mortgage backed - non-agency157,569 — 3,875 153,694 
Asset-backed71,073 229 667 70,635 
Other38,401 428 1,282 37,547 
Total$1,524,302 $7,091 $94,962 $1,436,431 
December 31, 2023
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Securities Available-for-Sale
U.S. Treasuries and government agencies$197,026 $— $17,955 $179,071 
Obligations of states and municipalities535,229 21 72,047 463,203 
Residential mortgage backed - agency47,074 — 4,836 42,238 
Residential mortgage backed - non-agency284,826 17 18,812 266,031 
Commercial mortgage backed - agency36,151 28 1,294 34,885 
Commercial mortgage backed - non-agency183,454 — 6,393 177,061 
Asset-backed79,315 23 1,402 77,936 
Other9,500 — 1,486 8,014 
Total$1,372,575 $89 $124,225 $1,248,439 
At September 30, 2024, and December 31, 2023, AFS securities with amortized costs of $1.2 billion and $826.5 million, respectively, and with estimated fair values of $1.1 billion and $742.5 million, respectively, were pledged to serve as collateral for secured borrowings, derivative exposures, or to secure public deposits as required or permitted by law.
The proceeds from sales, calls, and maturities of debt securities available-for-sale, including principal payments received, and the related gross gains and losses realized, for the nine months ended September 30, 2024, and September 30, 2023, were as follows (in thousands):
Proceeds fromGross realized
Nine months ended September 30,SalesCalls and maturitiesPrincipal PaymentsGainsLosses
2024$365,990 $38,137 $152,087 $2,637 $2,024 
202377,780 1,427 76,187 772 884 

The tax benefit (provision) related to these net realized gains and losses for September 30, 2024, and September 30, 2023, was ($128.7) thousand, and $23.5 thousand, respectively.
The maturities of AFS securities at September 30, 2024, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties).
September 30, 2024
Amortized Cost
One Year or LessOne to Five YearsFive to Ten YearsAfter Ten YearsTotal
Securities Available-for-Sale
U.S. Treasuries and government agencies$— $166,000 $— $— $166,000 
Obligations of states and municipalities— 145,926 395,005 172,109 713,040 
Residential mortgage backed - agency490 19,427 28,117 9,529 57,563 
Residential mortgage backed - non-agency47,696 78,607 123,102 36,403 285,808 
Commercial mortgage backed - agency32 25,752 9,064 — 34,848 
Commercial mortgage backed - non-agency91,673 60,771 5,125 — 157,569 
Asset-backed5,551 39,747 25,775 — 71,073 
Other— 2,741 21,263 14,397 38,401 
Total$145,442 $538,971 $607,451 $232,438 $1,524,302 
September 30, 2024
Fair Value
One Year or LessOne to Five YearsFive to Ten YearsAfter Ten YearsTotal
Securities Available-for-Sale
U.S. Treasuries and government agencies$— $152,617 $— $— $152,617 
Obligations of states and municipalities— 141,900 362,826 150,920 655,646 
Residential mortgage backed - agency513 19,079 24,940 10,234 54,766 
Residential mortgage backed - non-agency47,513 75,542 117,237 37,184 277,476 
Commercial mortgage backed - agency32 25,182 8,836 — 34,050 
Commercial mortgage backed - non-agency90,456 58,876 4,362 — 153,694 
Asset-backed5,528 39,588 25,519 — 70,635 
Other— 2,850 20,355 14,342 37,547 
Total$144,042 $515,634 $564,075 $212,680 $1,436,431 
At September 30, 2024, and December 31, 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity.
The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2024, and December 31, 2023.
AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands):
September 30, 2024
Less Than Twelve MonthsMore Than Twelve Months
Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesTotal Unrealized Losses
Securities Available-for-Sale
U.S. Treasuries and government agencies$— $— $152,618 $13,383 $13,383 
Obligations of states and municipalities14,635 863 456,489 60,517 61,380 
Residential mortgage backed - agency— — 43,091 3,590 3,590 
Residential mortgage backed - non-agency11,589 55 163,733 9,890 9,945 
Commercial mortgage backed - agency1,361 32 29,576 808 840 
Commercial mortgage backed - non-agency10,798 105 142,896 3,770 3,875 
Asset-backed15,134 19 33,552 648 667 
Other21,808 131 8,349 1,151 1,282 
Total$75,325 $1,205 $1,030,304 $93,757 $94,962 
December 31, 2023
Less Than Twelve MonthsMore Than Twelve Months
Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesTotal Unrealized Losses
Securities Available-for-Sale
U.S. Treasuries and government agencies$— $— $179,071 $17,955 $17,955 
Obligations of states and municipalities501 14 458,113 72,033 72,047 
Residential mortgage backed - agency36 — 42,203 4,836 4,836 
Residential mortgage backed - non-agency632 263,184 18,810 18,812 
Commercial mortgage backed - agency— — 34,080 1,294 1,294 
Commercial mortgage backed - non-agency23,437 254 153,625 6,139 6,393 
Asset-backed3,721 56,106 1,393 1,402 
Other— — 8,014 1,486 1,486 
Total$28,327 $279 $1,194,396 $123,946 $124,225 
The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor.
This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost, and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an allowance for credit losses (“ACL”) is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the current expected credit loss (“CECL”) standard, and declines due to non-credit factors are recorded in accumulated other comprehensive income (“AOCI”), net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in accumulated other comprehensive income, net of taxes, in the consolidated statements of financial condition. Prior to implementation of the CECL standard, unrealized losses caused by a credit event would require the direct write-down of the AFS security through the other-than-temporary impairment approach.
The Company did not record an ACL on the AFS securities as of September 30, 2024, or December 31, 2023. The Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily interest rates, and not reflective of deterioration in credit. The Company had 383 securities in an unrealized loss position as of September 30, 2024. The Company has evaluated AFS securities in an unrealized loss position for credit-related impairment at September 30, 2024, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was no ACL on AFS securities at September 30, 2024.
Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities
At September 30, 2024, the unrealized losses associated with 11 U.S. Treasuries and Government Agency securities, 14 Residential Mortgage Backed – Agency securities, and 14 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided
by the U.S. government. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at September 30, 2024.
Securities of U.S. States and Municipalities
At September 30, 2024, the unrealized losses associated with 212 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These securities are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at September 30, 2024.
Residential & Commercial Mortgage Backed – Non-Agency Securities
At September 30, 2024, the unrealized losses associated with 69 Residential Mortgage Backed – Non-Agency securities and 30 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at September 30, 2024.
Asset-Backed Securities
At September 30, 2024, the unrealized losses associated with 21 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at September 30, 2024.
Other Securities
At September 30, 2024, the unrealized losses associated with 12 securities were primarily driven by interest rates and not the credit quality of the securities. These investments were underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at September 30, 2024.
Restricted stock, at cost
The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $16.8 million and $5.9 million at September 30, 2024, and December 31, 2023, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider this investment to be impaired at September 30, 2024, and no impairment has been recognized. FHLB stock is included in a separate line item, Restricted stock, at cost on the Consolidated Balance Sheets and is not part of the Company’s AFS securities portfolio. The Company’s Restricted stock line item on the Consolidated Balance Sheets also includes an investment in Community Bankers’ Bank, totaling $111 thousand at September 30, 2024, and $50 thousand at December 31, 2023, which is carried at cost and is not impaired at September 30, 2024.