XML 188 R70.htm IDEA: XBRL DOCUMENT v3.24.1
Notes Payable (Details Narrative) - USD ($)
12 Months Ended
Jun. 12, 2023
May 07, 2021
Dec. 08, 2020
May 17, 2020
Dec. 31, 2023
Dec. 31, 2022
Jul. 02, 2023
Mar. 15, 2023
Debt Instrument [Line Items]                
Debt discounts            
Notes payable         234,500 2,284,500    
Stated interest expense         214,430 346,378    
Notes payable         234,500 2,284,500    
Promissory note issued         350,000    
Notes payable         34,500 34,500    
Interest expense         260,520 846,536    
Amortized debt discounts         66,090 1,286,021    
Amended warrants         377,200    
EIDL Loan Agreement [Member]                
Debt Instrument [Line Items]                
Bearing interest percentage       3.75%        
Promissory note issued       $ 34,500        
Principal and interest payment       $ 169        
Four Investors [Member]                
Debt Instrument [Line Items]                
Debt discounts $ 46,090              
Warrant [Member]                
Debt Instrument [Line Items]                
Warrant price per share         $ 6.83   $ 6.00  
Debt discounts of finance costs         $ 46,090      
Subordinated Debt [Member]                
Debt Instrument [Line Items]                
Subscriptions amount $ 170,000 $ 1,000,000            
Annual rate percentage 15.00% 15.00%            
Monthly interest rate percentage 10.00% 10.00%            
Remain unpaid percentage 5.00% 5.00%            
Increasing interest rate percentage 18.00% 18.00%            
Qualified subsequent financing amount $ 2,000,000 $ 2,000,000            
Net proceeds from offering $ 150,000              
Repaid amount         25,500      
Expiring period 10 years 10 years            
Warrant purchase shares 30,000 154,243            
Debt discounts of finance costs           70,580    
Warrant offering costs   15,382            
Amortized discounts         46,090 26,525    
Notes payable           1,000,000    
Stated interest expense         168,151 149,592    
Subordinated Debt [Member] | May 2021 Bridge Financing [Member]                
Debt Instrument [Line Items]                
Repaid amount         162,413      
Subordinated Debt [Member] | Eagle Vision Ventures, Inc. [Member]                
Debt Instrument [Line Items]                
Net proceeds from offering   $ 890,000            
Repaid amount         162,413      
Debt discounts of finance costs   176,228            
Gross proceeds from offering   1,000,000            
Diligence fees   110,000            
Loan origination costs   110,000            
Subordinated Debt [Member] | Eight Investors [Member]                
Debt Instrument [Line Items]                
Debt discounts   $ 66,228            
Subordinated Debt [Member] | Common Stock [Member]                
Debt Instrument [Line Items]                
Warrant price per share $ 6.00 $ 7.10            
Hinman [Member]                
Debt Instrument [Line Items]                
Notes payable         200,000      
Hinman [Member] | Loan Agreement [Member]                
Debt Instrument [Line Items]                
Monthly interest rate percentage               1.50%
Bearing interest percentage               18.00%
Senior Notes [Member]                
Debt Instrument [Line Items]                
Subscriptions amount     $ 1,250,000          
Annual rate percentage     15.00%          
Monthly interest rate percentage     10.00%          
Remain unpaid percentage     5.00%          
Increasing interest rate percentage     18.00%          
Qualified subsequent financing amount     $ 2,000,000          
Warrant purchase shares     179,396          
Debt discounts of finance costs           52,377    
Warrant offering costs     47,811          
Amortized discounts           13,136    
Notes payable           1,250,000    
Senior Notes [Member] | Eagle Vision Ventures, Inc. [Member]                
Debt Instrument [Line Items]                
Net proceeds from offering     $ 1,115,000          
Repaid amount         $ 235,442      
Debt discounts of finance costs     180,196          
Diligence fees     135,000          
Loan origination costs     135,000          
Senior Notes [Member] | Five Investors [Member]                
Debt Instrument [Line Items]                
Debt discounts     $ 45,196          
Senior Notes [Member] | Common Stock [Member]                
Debt Instrument [Line Items]                
Warrant price per share     $ 2.60          
Senior Secured Notes and Subordinated Notes [Member]                
Debt Instrument [Line Items]                
Amortized discounts           39,661    
Amortized debt discounts           $ 500,158