XML 170 R52.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Notes payable $ 234,500 $ 2,284,500
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash 657,789 312,697
Right-of-use-asset  
Notes receivable
Total assets 657,789 548,447
Notes payable
Lease liability  
Total liabilities
Total assets and liabilities 657,789 548,447
Cash, restricted   235,750
Convertible notes payable, related parties  
Convertible notes payable  
Revolving line of credit  
Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash
Right-of-use-asset  
Notes receivable 384,628 384,628
Total assets 384,628 384,628
Notes payable 235,000 2,284,000
Lease liability  
Total liabilities 235,000 2,376,041
Total assets and liabilities 149,628 (1,991,413)
Cash, restricted  
Convertible notes payable, related parties  
Convertible notes payable  
Revolving line of credit   91,541
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash
Right-of-use-asset 147,228  
Notes receivable
Total assets 147,228
Notes payable
Lease liability 131,930  
Total liabilities 131,930 5,059,191
Total assets and liabilities $ 15,298 (5,059,191)
Cash, restricted  
Convertible notes payable, related parties   140,000
Convertible notes payable   4,919,191
Revolving line of credit