XML 32 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2011
Parent Company Only Financial Statements [Abstract]  
PARENT COMPANY ONLY FINANCIAL STATEMENTS

NOTE 23 — PARENT COMPANY ONLY FINANCIAL STATEMENTS

Condensed financial statements of Chemical Financial Corporation (parent company) only follow:

 

                 
    December 31,  

Condensed Statements of Financial Position

  2011     2010  
    (In thousands)  

Assets:

               

Cash at subsidiary bank

  $ 4,481     $ 5,490  

Investment in subsidiary bank

    559,410       547,399  

Premises and equipment

    4,625       4,716  

Goodwill

    1,092       1,092  

Other assets

    3,631       2,656  
   

 

 

   

 

 

 

Total assets

  $ 573,239     $ 561,353  
   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity:

               

Other liabilities

  $ 1,510     $ 1,275  

Shareholders’ equity

    571,729       560,078  
   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $ 573,239     $ 561,353  
   

 

 

   

 

 

 

 

                         
    Years Ended December 31,  

Condensed Statements of Income

  2011     2010     2009  
    (In thousands)  

Income:

                       

Cash dividends from subsidiary bank

  $ 22,000     $ 21,300     $  
   

 

 

   

 

 

   

 

 

 

Total income

    22,000       21,300        

Operating expenses

    3,350       5,116       2,903  
   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and equity in undistributed net income of subsidiary bank

    18,650       16,184       (2,903

Federal income tax benefit

    1,171       1,335       1,015  

Equity in undistributed net income of subsidiary bank

    23,229       5,571       11,891  
   

 

 

   

 

 

   

 

 

 

Net income

  $ 43,050     $ 23,090     $ 10,003  
   

 

 

   

 

 

   

 

 

 

 

 

                         
    Years Ended December 31,  

Condensed Statements of Cash Flows

  2011     2010     2009  
    (In thousands)  

Operating Activities:

                       

Net income

  $ 43,050     $ 23,090     $ 10,003  

Share-based compensation expense

    1,517       1,395       490  

Depreciation of premises and equipment

    456       497       497  

Equity in undistributed net income of subsidiary bank

    (23,229     (5,571     (11,891

Net increase in other assets

    (975     (1,140     (405

Net increase (decrease) in other liabilities

    256       (290     785  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    21,075       17,981       (521

Investing Activities:

                       

Cash assumed in business combination

          850        

Purchases of premises and equipment, net

    (365     (174     (48
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    (365     676       (48

Financing Activities:

                       

Cash dividends paid

    (21,964     (21,243     (28,190

Proceeds from directors’ stock purchase plan and exercise of stock options

    245       292       280  
   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (21,719     (20,951     (27,910
   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

    (1,009     (2,294     (28,479

Cash and cash equivalents at beginning of year

    5,490       7,784       36,263  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 4,481     $ 5,490     $ 7,784