EX-99.1 2 chemex991_102609.htm CHEMICAL FINANCIAL EXHIBIT 99.1 TO FORM 8-K Chemical Financial Exhibit 99.1 to Form 8-K - 10/26/09

EXHIBIT 99.1

For further information:
David B. Ramaker, CEO
Lori A. Gwizdala, CFO
989-839-5350

Chemical Financial Corporation Reports Third Quarter 2009 Results

MIDLAND, Mich., October 26, 2009 -- Chemical Financial Corporation (Nasdaq:CHFC) today announced third quarter 2009 net income of $2.5 million, or $0.10 per diluted share, versus a net loss of $1.0 million, or $0.04 per diluted share, in the third quarter of 2008.

Net income was $7.5 million, or $0.31 per diluted share, for the nine months ended September 30, 2009, compared to net income of $18.3 million, or $0.77 per diluted share, for the nine months ended September 30, 2008.

"The quarter's financial results benefitted from a decrease in our loan loss provision from $22.0 million in last year's third quarter to $14.2 million in this year's third quarter, which was partially offset by higher operating expenses. Although total assets have increased by over 12 percent during the past twelve months, this growth has not yet translated into higher net interest income due to the combination of a lack of sufficient quality lending opportunities in our markets and our decision to maintain a higher level of liquidity," said David B. Ramaker, Chairman, Chief Executive Officer and President of Chemical Financial Corporation.

"While we are pleased to maintain our profitability in light of the difficulties faced by our industry, the national and Michigan economies continue to face challenges. As a result, credit quality measures continued to deteriorate during the third quarter of 2009, although net charge-offs moderated slightly from the previous two quarters.

"Our strong balance sheet, ample liquidity, high capital ratios and risk management practices are reflective of our sound business practices, which continue to serve us well in this environment. We believe we remain well positioned to benefit from future economic recovery and take advantage of selected opportunities for growth that may result from the industry's current challenges," added Ramaker.




Net interest income was $36.7 million in the third quarter of 2009, essentially unchanged from third quarter 2008 net interest income, but slightly below second quarter 2009 net interest income of $37.0 million. As compared to the third quarter of 2008, increases in net interest-earning assets were offset by decreases in net interest margin. The net interest margin (on a tax-equivalent basis) in the third quarter of 2009 was 3.83 percent, down from 4.20 percent in the third quarter of 2008 and from 4.00 percent in the second quarter of 2009. The decreases in net interest margin were partially attributable to the Company's decision to maintain a higher degree of liquidity coupled with the loss of interest on nonaccrual loans.

Total assets were $4.27 billion at September 30, 2009, up substantially from $3.87 billion at December 31, 2008 and $3.79 billion at September 30, 2008. During the first nine months of 2009, the Company increased liquidity substantially, with $466 million in cash and cash equivalents at September 30, 2009, versus $173 million at December 31, 2008 and $114 million at September 30, 2008. Investment securities were $645 million at September 30, 2009, up from $547 million at December 31, 2008 and $566 million at September 30, 2008. At September 30, 2009, total loans were $3.00 billion, versus $2.98 billion at December 31, 2008 and $2.93 billion at September 30, 2008. Growth in the consumer loan portfolio more than offset a decline in the residential real estate portfolio.

Total deposits were $3.40 billion at September 30, 2009, up substantially from $2.98 billion at December 31, 2008, and $2.94 billion at September 30, 2008. A portion of the growth in the current year is attributable to a strong level of seasonal deposits at September 30, 2009. Federal Home Loan Bank advances totaled $115 million at September 30, 2009, down $20 million, or 14.8 percent, from $135 million at December 31, 2008, but up $25 million, or 27.7 percent, from $90 million at September 30, 2008.

The provision for loan losses was $14.2 million in the third quarter of 2009, compared to $15.2 million in the second quarter of 2009 and $22.0 million in the third quarter of 2008. Included in the third quarter 2008 provision for loan losses was $10.1 million attributable to a fraudulent loan transaction identified in that quarter. Net loan charge-offs were $6.7 million in the third quarter of 2009, down from $7.8 million in the second quarter of 2009 and down from $15.3

-2-


million in the third quarter of 2008, which included a $10.1 million charge-off for the fraudulent loan transaction.

At September 30, 2009, nonperforming assets totaled $157.5 million, up from $142.8 million at June 30, 2009 and up substantially from $98.4 million at September 30, 2008. Nonperforming loans were $138.5 million at September 30, 2009, compared to $124.4 million at June 30, 2009 and $82.7 million at September 30, 2008. At September 30, 2009, nonperforming loans as a percentage of total loans were 4.61 percent, up from 4.18 percent at June 30, 2009 and 2.83 percent at September 30, 2008.

The allowance for loan losses totaled $77.5 million at September 30, 2009, up 10.8 percent from $70.0 million at June 30, 2009 and up 67.0 percent from $46.4 million at September 30, 2008. The allowance at September 30, 2009 was 2.58 percent of total loans, up from 2.35 percent of total loans at June 30, 2009 and 1.58 percent of total loans at September 30, 2008. The allowance for loan losses as a percent of nonperforming loans was 56 percent at September 30, 2009, June 30, 2009 and September 30, 2008.

As part of Chemical Financial Corporation's ongoing credit portfolio monitoring program, the Company makes regular, periodic assessments of the quality of each nonperforming credit, the financial condition of the borrower and the value of any underlying collateral to identify potential loss exposure on nonperforming loans. The Company's nonperforming loans at September 30, 2009, June 30, 2009 and September 30, 2008 included commercial, real estate commercial and real estate construction loans totaling $49.6 million, $48.6 million and $27.3 million, respectively, which after being analyzed were deemed to have sufficient collateral values so as not to require allocation of the allowance for loan losses to these loans.

Total noninterest income was $10.1 million in the third quarter of 2009, down from $11.0 million in the second quarter of 2009, but essentially unchanged from the third quarter of 2008. The reduction in noninterest income in the third quarter of 2009, as compared to the second quarter of 2009, was primarily attributable to lower mortgage banking revenue as the refinancing volume of residential real estate loans into long-term fixed interest rate loans significantly declined during the latest quarter. The reduced volume resulted in lower revenue generated from

-3-


the sale of these loans into the secondary market. As compared to the third quarter of 2008, this year's third quarter found increases in mortgage banking revenues largely offsetting decreases in service charges on deposit accounts and trust and investment services revenues. In addition, during the third quarter of 2008, noninterest income included recognition of an other-than-temporary impairment loss of $0.4 million on an investment security. During the third quarter of 2009, the Company had no investment securities gains or losses.

Operating expenses in the third quarter of 2009 were $29.6 million, down slightly from $30.0 million in the second quarter of 2009, but up $2.8 million, or 10.6 percent, from $26.8 million in the third quarter of 2008. FDIC insurance costs were $1.3 million, $3.1 million and $0.1 million during the third quarter of 2009, second quarter of 2009 and third quarter of 2008, respectively. Excluding FDIC insurance costs, operating expenses were up $1.3 million, or 5.0 percent, during the third quarter of 2009 compared to the second quarter of 2009. This increase was largely driven by higher seasonal salaries, group health benefit costs and marketing expenses. The increase over the third quarter of the prior year was attributable primarily to higher FDIC insurance costs and higher costs associated with nonperforming assets and other real estate.

The Company's return on average assets during the third quarter of 2009 was 0.24 percent, up marginally from 0.23 percent in the second quarter of 2009, and up from (0.11) percent in the third quarter of 2008. At September 30, 2009, the Company's book value stood at $20.06 per share versus $20.23 per share at June 30, 2009 and $21.19 per share at September 30, 2008.

Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129 banking offices spread over 31 counties in the lower peninsula of Michigan. At September 30, 2009, the Company had total assets of $4.3 billion. Chemical Financial Corporation's common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.

SAFE HARBOR STATEMENT

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are

-4-


intended to identify such forward-looking statements. Management's determination of the provision and allowance for loan losses, the carrying value of goodwill and mortgage servicing rights, and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary) and management's assumptions concerning pension and post retirement benefit plans involve judgments that are inherently forward-looking. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and on Chemical Financial Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's Annual Report on Form 10-K for the year ended December 31, 2008; the timing and level of asset growth; changes in market interest rates; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of current and future military actions, and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit availability and concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.












-5-


Chemical Financial Corporation Announces Third Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


September 30
2009



 


December 31
2008



 


September 30
2008


 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

   Cash and cash due from banks

$

90,215

 

$

168,650

 

$

107,311

 

   Federal funds sold

 

-

 

 

-

 

 

2,000

 

   Interest-bearing deposits with unaffiliated banks and others

 


375,489


 

 


4,572


 

 


4,579


 

      Total Cash and Cash Equivalents

 

465,704

 

 

173,222

 

 

113,890

 

Investment securities:

 

 

 

 

 

 

 

 

 

   Available-for-sale

 

512,413

 

 

449,947

 

 

455,158

 

   Held-to-maturity

 


132,438


 

 


97,511


 

 


111,261


 

      Total Investment Securities

 

644,851

 

 

547,458

 

 

566,419

 

Other securities

 

22,128

 

 

22,128

 

 

22,142

 

Loans held for sale

 

7,043

 

 

8,463

 

 

10,861

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

   Commercial

 

575,062

 

 

587,554

 

 

574,006

 

   Real estate commercial

 

782,640

 

 

786,404

 

 

776,617

 

   Real estate construction

 

118,116

 

 

119,001

 

 

133,615

 

   Real estate residential

 

753,744

 

 

839,555

 

 

831,700

 

   Consumer

 


773,902


 

 


649,163


 

 


612,433


 

      Total Loans

 

3,003,464

 

 

2,981,677

 

 

2,928,371

 

   Allowance for loan losses

 


(77,491


)


 


(57,056


)


 


(46,412


)


      Net Loans

 

2,925,973

 

 

2,924,621

 

 

2,881,959

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment

 

53,172

 

 

53,036

 

 

51,471

 

Goodwill

 

69,908

 

 

69,908

 

 

69,908

 

Other intangible assets

 

5,477

 

 

5,241

 

 

5,594

 

Interest receivable and other assets

 


74,107


 

 


70,236


 

 


65,842


 

      Total Assets

$


4,268,363


 

$


3,874,313


 

$


3,788,086


 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

   Noninterest-bearing

$

533,430

 

$

524,464

 

$

531,355

 

   Interest-bearing

 


2,870,069


 

 


2,454,328


 

 


2,412,521


 

      Total Deposits

 

3,403,499

 

 

2,978,792

 

 

2,943,876

 

Interest payable and other liabilities

 

36,891

 

 

35,214

 

 

23,606

 

Short-term borrowings

 

233,693

 

 

233,738

 

 

224,684

 

Federal Home Loan Bank advances

 


115,000


 

 


135,025


 

 


90,025


 

      Total Liabilities

 

3,789,083

 

 

3,382,769

 

 

3,282,191

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

   Preferred stock, no par value per share

 

-

 

 

-

 

 

-

 

   Common stock, $1 par value per share

 

23,890

 

 

23,881

 

 

23,877

 

   Surplus

 

347,667

 

 

346,916

 

 

346,652

 

   Retained earnings

 

119,920

 

 

133,578

 

 

139,037

 

   Accumulated other comprehensive loss

 


(12,197


)


 


(12,831


)


 


(3,671


)


      Total Shareholders' Equity

 


479,280


 

 


491,544


 

 


505,895


 

      Total Liabilities and Shareholders' Equity

$


4,268,363


 

$


3,874,313


 

$


3,788,086


 


-6-


Chemical Financial Corporation Announces Third Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

(In thousands, except per share data)


2009


 


 


2008


 


2009


 


2008


 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

43,289

 

$

45,211

 

$

129,079

 

$

135,272

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Taxable

 

3,527

 

 

5,333

 

 

12,053

 

 

16,645

 

   Tax-exempt

 

962

 

 

738

 

 

2,632

 

 

2,120

 

Dividends on other securities

 

132

 

 

211

 

 

562

 

 

795

 

Interest on federal funds sold

 

-

 

 

180

 

 

-

 

 

1,610

 

Interest on deposits with unaffiliated banks and others

 


156


 

 


15


 

 


345


 

 


191


 

      Total Interest Income

 

48,066

 

 

51,688

 

 

144,671

 

 

156,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

9,942

 

 

12,986

 

 

29,917

 

 

43,047

 

Interest on short-term borrowings

 

251

 

 

482

 

 

723

 

 

1,942

 

Interest on Federal Home Loan Bank advances

 


1,210


 

 


1,500


 

 


3,800


 

 


4,902


 

      Total Interest Expense

 


11,403


 

 


14,968


 

 


34,440


 

 


49,891


 

      Net Interest Income

 

36,663

 

 

36,720

 

 

110,231

 

 

106,742

 

Provision for loan losses

 


14,200


 

 


22,000


 

 


43,400


 

 


31,200


 

      Net Interest Income after

 

 

 

 

 

 

 

 

 

 

 

 

         Provision for Loan Losses

 

22,463

 

 

14,720

 

 

66,831

 

 

75,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,949

 

 

5,316

 

 

14,205

 

 

15,097

 

Trust and investment services revenue

 

2,306

 

 

2,616

 

 

7,055

 

 

8,108

 

Other charges and fees for customer services

 

1,971

 

 

1,927

 

 

5,766

 

 

5,236

 

Mortgage banking revenue

 

840

 

 

348

 

 

3,452

 

 

1,408

 

Investment securities gains

 

-

 

 

6

 

 

95

 

 

1,722

 

Other-than-temporary impairment writedown of investment
   security

 


-

 

 


(444


)

 


-

 

 


(444


)

Other

 


26


 

 


285


 

 


334


 

 


466


 

      Total Noninterest Income

 

10,092

 

 

10,054

 

 

30,907

 

 

31,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

15,765

 

 

15,075

 

 

45,865

 

 

44,364

 

Occupancy

 

2,497

 

 

2,472

 

 

7,611

 

 

7,602

 

Equipment

 

2,435

 

 

2,346

 

 

7,141

 

 

6,666

 

Other

 


8,885


 

 


6,857


 

 


28,186


 

 


21,847


 

      Total Operating Expenses

 


29,582


 

 


26,750


 

 


88,803


 

 


80,479


 

Income (Loss) Before Income Taxes

 

2,973

 

 

(1,976

)

 

8,935

 

 

26,656

 

      Federal Income Tax Expense (Benefit)

 


500


 

 


(951


)


 


1,450


 

 


8,400


 

Net Income (Loss)

$


2,473


 

$


(1,025


)


$


7,485


 

$


18,256


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

$

0.10

 

$

(0.04

)

$

0.31

 

$

0.77

 

   Diluted

 

0.10

 

 

(0.04

)

 

0.31

 

 

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share

 

0.295

 

 

0.295

 

 

0.885

 

 

0.885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

23,890

 

 

23,836

 

 

23,890

 

 

23,827

 

   Diluted

 

23,912

 

 

23,836

 

 

23,907

 

 

23,839

 


-7-


Chemical Financial Corporation Announces Third Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

(Dollars in thousands)


2009


 


2008


 


2009


 


2008


Average Balances

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

4,111,923

 

$

3,782,391

 

$

4,014,060

 

$

3,777,057

Total interest-earning assets

 

3,894,124

 

 

3,542,031

 

 

3,790,588

 

 

3,544,785

Total loans

 

2,985,388

 

 

2,889,648

 

 

2,971,557

 

 

2,834,790

Total deposits

 

3,235,959

 

 

2,923,912

 

 

3,138,608

 

 

2,922,438

Total interest-bearing liabilities

 

3,036,864

 

 

2,689,248

 

 

2,949,836

 

 

2,702,251

Total shareholders' equity

 

480,064

 

 

512,504

 

 

485,612

 

 

510,893


 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 


2009


 


2008


 


2009


 


2008


Key Ratios (annualized where applicable)

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

3.83%

 

 

4.20%

 

 

3.96%

 

 

4.08%

Efficiency ratio

 

62.3%

 

 

56.5%

 

 

62.0%

 

 

57.5%

Return on average assets

 

0.24%

 

 

(0.11)%

 

 

0.25%

 

 

0.65%

Return on average shareholders' equity

 

2.0%

 

 

(0.8)%

 

 

2.1%

 

 

4.8%

Average shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of average assets

 

11.7%

 

 

13.5%

 

 

12.1%

 

 

13.5%

Tangible shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

 

 

 

 

 

 

9.7%

 

 

11.6%

Total risk-based capital ratio

 

 

 

 

 

 

 

15.7%

 

 

16.7%



 


Sept 30
2009



 


June 30
2009



 


March 31
2009



 


Dec 31
2008



 


Sept 30
2008


Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

120,186

 

$

109,944

 

$

94,737

 

$

76,466

 

$

69,719

Loans 90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and still accruing

 

8,699

 

 

10,502

 

 

10,240

 

 

16,862

 

 

13,012

Loans modified under troubled debt restructurings

 

9,567

 

 

3,981

 

 

-

 

 

-

 

 

-

Total nonperforming loans

 

138,452

 

 

124,427

 

 

104,977

 

 

93,328

 

 

82,731

Repossessed assets (RA)

 

19,067

 

 

18,344

 

 

20,688

 

 

19,923

 

 

15,699

Total nonperforming assets

 

157,519

 

 

142,771

 

 

125,665

 

 

113,251

 

 

98,430

Net loan charge-offs (year-to-date)

 

22,965

 

 

16,300

 

 

8,494

 

 

31,566

 

 

24,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

2.58%

 

 

2.35%

 

 

2.12%

 

 

1.91%

 

 

1.58%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of nonperforming loans

 

56%

 

 

56%

 

 

60%

 

 

61%

 

 

56%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

4.61%

 

 

4.18%

 

 

3.56%

 

 

3.13%

 

 

2.83%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans plus RA

 

5.21%

 

 

4.77%

 

 

4.23%

 

 

3.77%

 

 

3.34%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

3.69%

 

 

3.57%

 

 

3.16%

 

 

2.92%

 

 

2.60%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     average loans (year-to-date, annualized)

 

1.03%

 

 

1.10%

 

 

1.15%

 

 

1.10%

 

 

1.14%



 


Sept 30
2009



 


June 30
2009



 


March 31
2009



 


Dec 31
2008



 


Sept 30
2008


Additional Data - Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

Core deposit intangibles

 

2,480

 

 

2,629

 

 

2,847

 

 

3,050

 

 

3,266

Mortgage servicing rights (MSR)

 

2,997

 

 

2,869

 

 

2,377

 

 

2,191

 

 

2,328

Amortization of core deposit intangibles (quarter only)

 

149

 

 

217

 

 

203

 

 

216

 

 

343


-8-


Chemical Financial Corporation Announces Third Quarter Operating Results


Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)


Sept 30
2009



 


June 30
2009



 


March 31
2009



 


Dec 31
2008



 


Sept 30
2008


Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

$

21,379

 

$

20,371

 

$

16,419

 

$

16,324

 

$

13,320

     Real estate commercial

 

58,930

 

 

50,067

 

 

41,826

 

 

27,344

 

 

24,230

     Real estate construction

 

18,196

 

 

17,935

 

 

18,504

 

 

15,310

 

 

14,513

     Real estate residential

 

15,739

 

 

15,905

 

 

12,803

 

 

12,175

 

 

12,869

     Consumer

 


5,942


 


 


5,666


 


 


5,185


 


 


5,313


 


 


4,787


     Total nonaccrual loans

 

120,186

 

 

109,944

 

 

94,737

 

 

76,466

 

 

69,719

Accruing loans contractually past due 90 days
     or more as to interest or principal payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

1,073

 

 

1,201

 

 

2,581

 

 

1,652

 

 

1,735

     Real estate commercial

 

2,138

 

 

1,542

 

 

4,352

 

 

9,995

 

 

6,586

     Real estate construction

 

675

 

 

259

 

 

538

 

 

759

 

 

1,096

     Real estate residential

 

3,839

 

 

6,236

 

 

1,699

 

 

3,369

 

 

2,910

     Consumer

 


974


 


 


1,264


 


 


1,070


 


 


1,087


 


 


685


Total accruing loans contractually past due
     90 days or more as to interest or principal
     payments

 



8,699

 

 



10,502

 

 



10,240

 

 



16,862

 

 



13,012

Loans modified under troubled debt restructurings

 


9,567


 


 


3,981


 


 


-


 


 


-


 


 


-


Total nonperforming loans

 

138,452

 

 

124,427

 

 

104,977

 

 

93,328

 

 

82,731

Other real estate and repossessed assets

 


19,067


 


 


18,344


 


 


20,688


 


 


19,923


 


 


15,699


Total nonperforming assets

$


157,519


 


$


142,771


 


$


125,665


 


$


113,251


 


$


98,430





-9-


Chemical Financial Corporation Announces Third Quarter Operating Results


Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended


 


(Dollars in thousands)


Sept 30
2009



 


June 30
2009



 


March 31
2009



 


Dec 31
2008



 


Sept 30
2008


 

Allowance for loan losses at beginning of period

$

69,956

 

$

62,562

 

$

57,056

 

$

46,412

 

$

39,664

 

Provision for loan losses

 

14,200

 

 

15,200

 

 

14,000

 

 

18,000

 

 

22,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

(1,786

)

 

(3,289

)

 

(3,290

)

 

(3,254

)

 

(11,468

)

     Real estate commercial

 

(1,703

)

 

(1,930

)

 

(2,589

)

 

(1,645

)

 

(673

)

     Real estate construction

 

(874

)

 

(762

)

 

(1,700

)

 

(954

)

 

(923

)

     Real estate residential

 

(1,346

)

 

(1,043

)

 

(235

)

 

(1,106

)

 

(749

)

     Consumer

 


(1,996


)


 


(1,544


)


 


(1,253


)


 


(1,811


)


 


(1,776


)


     Total loan charge-offs

 

(7,705

)

 

(8,568

)

 

(9,067

)

 

(8,770

)

 

(15,589

)

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

349

 

 

130

 

 

205

 

 

1,094

 

 

74

 

     Real estate commercial

 

91

 

 

226

 

 

87

 

 

11

 

 

68

 

     Real estate construction

 

46

 

 

-

 

 

-

 

 

-

 

 

-

 

     Real estate residential

 

231

 

 

127

 

 

82

 

 

83

 

 

50

 

     Consumer

 


323


 


 


279


 


 


199


 


 


226


 


 


145


 

     Total loan recoveries

 


1,040


 


 


762


 


 


573


 


 


1,414


 


 


337


 

     Net loan charge-offs

 


(6,665


)


 


(7,806


)


 


(8,494


)


 


(7,356


)


 


(15,252


)


Allowance for loan losses at end of period

$


77,491


 


$


69,956


 


$


62,562


 


$


57,056


 


$


46,412


 




-10-


Chemical Financial Corporation Announces Third Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


3rd Qtr.
2009



 


2nd Qtr.
2009



 


1st Qtr.
2009



 


4th Qtr.
2008



 


3rd Qtr.
2008


 

Summary of Operations

 

 

 

 

 

 

 

 

 

 

Interest income

$48,066

 

$48,283

 

$48,322

 

$51,703

 

$51,688

 

Interest expense

11,403


 


11,305


 


11,732


 


13,192


 


14,968


 

Net interest income

36,663

 

36,978

 

36,590

 

38,511

 

36,720

 

Provision for loan losses

14,200


 


15,200


 


14,000


 


18,000


 


22,000


 

Net interest income after provision

 

 

 

 

 

 

 

 

 

 

     for loan losses

22,463

 

21,778

 

22,590

 

20,511

 

14,720

 

Noninterest income

10,092

 

10,958

 

9,857

 

9,604

 

10,054

 

Operating expenses

29,582


 


30,016


 


29,205


 


28,629


 


26,750


 

Income (loss) before income taxes

2,973

 

2,720

 

3,242

 

1,486

 

(1,976

)

Federal income tax expense (benefit)

500


 


426


 


524


 


(100


)


(951


)


Net income (loss)

$2,473


 


$2,294


 


$2,718


 


$1,586


 


$(1,025


)


 


 


 


 


 


 


 


 


 


 


 

Per Common Share Data

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

 

 

     Basic

$0.10

 

$0.10

 

$0.11

 

$0.06

 

$(0.04

)

     Diluted

0.10

 

0.10

 

0.11

 

0.06

 

(0.04

)

Cash dividends

0.295

 

0.295

 

0.295

 

0.295

 

0.295

 

Book value - period-end

20.06

 

20.23

 

20.40

 

20.58

 

21.19

 

Market value - period-end

21.79

 

19.91

 

20.81

 

27.88

 

31.14

 







-11-