EX-99.1 2 chemex991_012609.htm CHEMICAL FINANCIAL EXHIBIT 99.1 TO FORM 8-K Chemical Financial Exhibit 99.1 to Form 8-K - 01/26/09

EXHIBIT 99.1

Chemical Financial Corporation Reports Fourth Quarter 2008 Results

MIDLAND, Mich., January 26, 2009 (GLOBE NEWSWIRE) -- Chemical Financial Corporation (Nasdaq:CHFC) today announced fourth quarter 2008 net income of $1.6 million, or $0.06 per diluted share, versus net income of $9.8 million, or $0.41 per diluted share, in the fourth quarter of 2007.

Net income was $19.8 million, or $0.83 per diluted share, for the twelve months ended December 31, 2008, compared to net income of $39.0 million, or $1.60 per diluted share, for the twelve months ended December 31, 2007.

"Although net interest income in the fourth quarter of 2008 increased over 15 percent from the prior year's quarter, increasing credit quality issues and associated costs produced a lower level of financial performance. During the fourth quarter of 2008, we recorded an $18 million provision for loan losses and incurred $2.6 million in other credit quality related costs. In light of these amounts and the credit quality issues facing the banking industry nationwide, we are encouraged by our continued profitability, but by no means satisfied with our reported results," said David B. Ramaker, Chairman, Chief Executive Officer and President of Chemical Financial Corporation.

"With the national economy and Michigan's economy in the midst of a significant recession, and the outlook uncertain, we continue to enhance our efforts to address credit quality issues. Opportunities remain for quality consumer and commercial loan growth, however, as national competitors continue to abandon lending to the Michigan market," noted Ramaker.

"Our balance sheet, capital position, and liquidity leave Chemical Financial Corporation well positioned to capture this growth by expanding our commercial and consumer relationships as well as capitalizing on other expansion opportunities that present themselves. Chemical Financial Corporation will continue to take a leadership role in meeting the financial needs of the communities we serve," added Ramaker.

Net interest income was $38.5 million in the fourth quarter of 2008, an increase of $5.1 million, or 15.2 percent, from fourth quarter 2007 net interest income of $33.4 million and an increase of $1.8 million, or 4.9 percent, from third quarter 2008 net interest income of $36.7 million. The



increases in net interest income were attributable primarily to continued increases in net interest margin. The net interest margin (on a tax-equivalent basis) in the fourth quarter of 2008 was 4.38 percent, up substantially from 3.86 percent in the fourth quarter of 2007 and up from 4.20 percent in the third quarter of 2008. The increases in net interest margin were primarily attributable to decreases in rates paid on interest-bearing liabilities exceeding decreases in rates earned on interest-earning assets, as deposits repriced more rapidly than loans in the falling interest rate environment experienced in the past 12 months.

Total assets were $3.87 billion at December 31, 2008, up slightly from $3.79 billion at September 30, 2008 and up modestly from $3.75 billion at December 31, 2007. At December 31, 2008, total loans were $2.98 billion, versus $2.93 billion at September 30, 2008 and $2.80 billion at December 31, 2007. The Company had no Federal funds sold at December 31, 2008, versus $2 million at September 30, 2008 and $58 million at December 31, 2007. Due to the low yields on Federal funds sold in the current interest rate environment, all overnight investable liquidity, $50 million at year-end 2008, was held in cash at the Federal Reserve Bank in Chicago. Investment securities were $547 million at December 31, 2008, down from $566 million at September 30, 2008, and down from $595 million at December 31, 2007. During 2008, the Company utilized excess liquidity to fund loan growth.

Total deposits were $2.98 billion at December 31, 2008, up from $2.94 billion at September 30, 2008, and up from $2.88 billion at December 31, 2007. Long-term wholesale borrowings, comprised of Federal Home Loan Bank advances, totaled $135 million at December 31, 2008, up from $90 million at September 30, 2008, although down from $150 million at December 31, 2007.

The provision for loan losses was $18.0 million in the fourth quarter of 2008, compared to $22.0 million in the third quarter of 2008 and $4.5 million in the fourth quarter of 2007. Included in the third quarter 2008 provision was $10.1 million attributable to a previously disclosed fraudulent loan transaction. Net loan charge-offs were $7.3 million in the fourth quarter of 2008, down from $15.3 million in the third quarter of 2008, but up substantially from $3.4 million in the fourth quarter of 2007. The declines in both the provision and loan charge-offs in the fourth quarter of 2008, as compared to the third quarter of 2008, were attributable to the fraudulent loan transaction that was reported in the third quarter of 2008. At December 31, 2008, nonperforming

-2-


assets totaled $113.3 million, up from $98.4 million at September 30, 2008 and up from $74.5 million at December 31, 2007. Nonperforming loans were $93.3 million at December 31, 2008, compared to $82.7 million at September 30, 2008 and $63.4 million at December 31, 2007. At December 31, 2008, nonperforming loans as a percentage of total loans were 3.13 percent, up from 2.83 percent at September 30, 2008 and up from 2.26 percent at December 31, 2007.

The allowance for loan losses was $57.1 million at December 31, 2008, up 22.9 percent from $46.4 million at September 30, 2008. The allowance at December 31, 2008 was 1.91 percent of total loans, up from 1.58 percent of total loans at September 30, 2008 and up from 1.41 percent of total loans at December 31, 2007. The allowance for loan losses as a percent of nonperforming loans was 61 percent at December 31, 2008, up from 56 percent at September 30, 2008, but down slightly from 62 percent at December 31, 2007. As part of Chemical Financial Corporation's ongoing credit portfolio monitoring program, the Company makes regular, periodic assessments of the quality of each nonperforming credit, the financial condition of the borrower and the value of any underlying collateral to identify potential loss exposure on nonperforming loans.

Total noninterest income was $9.6 million in the fourth quarter of 2008, down $0.5 million, or 4.5 percent, from $10.1 million in the third quarter of 2008 and down $1.2 million, or 11.3 percent, from $10.8 million in the fourth quarter of 2007. The decrease in the fourth quarter of 2008 was primarily attributable to decreases in trust and investment services revenue, service charges on deposit accounts and other income. The decrease in trust and investment services revenue resulted from declines in U.S. equity markets, which reduced the market value of the assets under management. Operating expenses in the fourth quarter of 2008 were $28.6 million, up $1.9 million, or 7.0 percent, from the third quarter of 2008, and up $3.1 million, or 12.2 percent, from $25.5 million in the fourth quarter of 2007. The increase in the fourth quarter of 2008 was attributable to higher operating costs incurred across the company's expense base, although largely due to increases in other credit-related costs. Credit related costs, included in other operating expenses, were $2.6 million in the fourth quarter of 2008, compared to $1.1 million in the third quarter of 2008 and $0.9 million in the fourth quarter of 2007. The Company's efficiency ratio was 58.7 percent in the fourth quarter of 2008, up from 56.5 percent in the third quarter of 2008 and from 56.9 percent in the fourth quarter of 2007. The increase in

-3-


the efficiency ratio from the prior year's quarter was attributable to the increase in operating expenses.

The Company's return on average assets during the fourth quarter of 2008 was 0.17 percent, up from (0.11) percent in the third quarter of 2008, but down from 1.04 percent in the fourth quarter of 2007. At December 31, 2008, the Company's book value stood at $20.58 per share versus $21.35 per share at December 31, 2007.

Net income for the twelve months ended December 31, 2008 of $19.8 million was 49 percent lower than net income for the twelve months ended December 31, 2007. Costs attributable to declining credit quality along with the previously disclosed fraud loss were the primary cause of the decline in net income. Although net interest income increased by over $15 million, or 11.7 percent, this increase was insufficient to overcome the substantial increase in the provision for loan losses. The provision for loan losses in the twelve months ended December 31, 2008 totaled $49.2 million, more than four times the $11.5 million provision incurred in 2007. Noninterest income declined by 4.8 percent in 2008 from the prior year, due primarily to declines in other income and trust and investment services revenue, while operating expenses increased by 4.2 percent, due primarily to increases in credit-related costs, which are reported in other operating expenses.

As previously announced on January 21, 2009, the Company declared its first quarter 2009 cash dividend of $0.295 per share, unchanged from the prior quarter's dividend level.

Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129 banking offices spread over 31 counties in the lower peninsula of Michigan. At December 31, 2008, the Company had total assets of $3.87 billion. Chemical Financial Corporation's common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.

Safe Harbor Statement

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements.

-4-


Management's determination of the provision and allowance for loan losses involves judgments that are inherently forward-looking. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's Annual Report on Form 10-K for the year ended December 31, 2007, the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq; and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit availability and concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.















-5-


Chemical Financial Corporation Announces Fourth Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


December 31
2008



 


December 31
2007


 

Assets:

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

   Cash and cash due from banks

$

168,650

 

$

125,285

 

   Federal funds sold

 

-

 

 

58,000

 

   Interest-bearing deposits with unaffiliated banks

 


4,572


 

 


6,228


 

      Total Cash and Cash Equivalents

 

173,222

 

 

189,513

 

Investment securities:

 

 

 

 

 

 

   Available for sale

 

449,947

 

 

503,271

 

   Held to maturity

 


97,511


 

 


91,243


 

      Total Investment Securities

 

547,458

 

 

594,514

 

Other securities

 

22,128

 

 

22,135

 

Loans held for sale

 

8,463

 

 

7,883

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

   Commercial

 

587,554

 

 

515,319

 

   Real estate commercial

 

786,404

 

 

760,399

 

   Real estate construction

 

119,001

 

 

134,828

 

   Real estate residential

 

839,555

 

 

838,545

 

   Consumer

 


649,163


 

 


550,343


 

      Total Loans

 

2,981,677

 

 

2,799,434

 

Allowance for loan losses

 


(57,056


)


 


(39,422


)


      Net Loans

 

2,924,621

 

 

2,760,012

 

 

 

 

 

 

 

 

Premises and equipment

 

53,036

 

 

49,930

 

Goodwill

 

69,908

 

 

69,908

 

Other intangible assets

 

5,241

 

 

6,876

 

Interest receivable and other assets

 


70,236


 

 


53,542


 

      Total Assets

$


3,874,313


 

$


3,754,313


 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

   Noninterest-bearing

$

524,464

 

$

535,705

 

   Interest-bearing

 


2,454,328


 

 


2,339,884


 

      Total Deposits

 

2,978,792

 

 

2,875,589

 

Interest payable and other liabilities

 

35,214

 

 

22,848

 

Short-term borrowings

 

233,738

 

 

197,363

 

Federal Home Loan Bank advances - long-term

 


135,025


 

 


150,049


 

      Total Liabilities

 

3,382,769

 

 

3,245,849

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

   Common stock, $1 par value per share

 

23,881

 

 

23,815

 

   Surplus

 

346,916

 

 

344,579

 

   Retained earnings

 

133,578

 

 

141,867

 

   Accumulated other comprehensive loss

 


(12,831


)


 


(1,797


)


      Total Shareholders' Equity

 


491,544


 

 


508,464


 

      Total Liabilities and Shareholders' Equity

$


3,874,313


 

$


3,754,313


 



-6-


Chemical Financial Corporation Announces Fourth Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
December 31

 

Twelve Months Ended
December 31

(In thousands, except per share data)


2008


 


2007


 


2008


 


2007


Interest Income:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

45,357

 

$

47,630

 

$

180,629

 

$

191,480

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

   Taxable

 

5,148

 

 

6,260

 

 

21,793

 

 

24,927

   Tax-exempt

 

762

 

 

701

 

 

2,882

 

 

2,719

Dividends on other securities

 

372

 

 

361

 

 

1,167

 

 

1,116

Interest on federal funds sold

 

56

 

 

640

 

 

1,666

 

 

5,135

Interest on deposits with unaffiliated banks

 


8


 

 


134


 

 


199


 

 


517


      Total Interest Income

 

51,703

 

 

55,726

 

 

208,336

 

 

225,894

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

11,716

 

 

18,944

 

 

54,763

 

 

81,234

Interest on short-term borrowings

 

281

 

 

1,596

 

 

2,223

 

 

7,327

Interest on Federal Home Loan Bank advances - long-term

 


1,195


 

 


1,764


 

 


6,097


 

 


7,244


      Total Interest Expense

 


13,192


 

 


22,304


 

 


63,083


 

 


95,805


      Net Interest Income

 

38,511

 

 

33,422

 

 

145,253

 

 

130,089

Provision for loan losses

 


18,000


 

 


4,475


 

 


49,200


 

 


11,500


      Net Interest Income after

 

 

 

 

 

 

 

 

 

 

 

         Provision for Loan Losses

 

20,511

 

 

28,947

 

 

96,053

 

 

118,589

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,951

 

 

5,306

 

 

20,048

 

 

20,549

Trust and investment services revenue

 

2,517

 

 

2,906

 

 

10,625

 

 

11,325

Other charges and fees for customer services

 

1,658

 

 

1,759

 

 

6,894

 

 

6,772

Mortgage banking revenue

 

428

 

 

470

 

 

1,836

 

 

2,117

Investment securities net gains

 

-

 

 

-

 

 

1,278

 

 

4

Other

 


50


 

 


391


 

 


516


 

 


2,521


      Total Noninterest Income

 

9,604

 

 

10,832

 

 

41,197

 

 

43,288

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

14,863

 

 

14,033

 

 

59,227

 

 

59,008

Occupancy

 

2,619

 

 

2,451

 

 

10,221

 

 

10,172

Equipment

 

2,564

 

 

2,301

 

 

9,230

 

 

8,722

Other

 


8,583


 

 


6,737


 

 


30,430


 

 


26,769


      Total Operating Expenses

 


28,629


 

 


25,522


 

 


109,108


 

 


104,671


Income Before Income Taxes

 

1,486

 

 

14,257

 

 

28,142

 

 

57,206

      Federal Income Tax Expense (Benefit)

 


(100


)


 


4,411


 

 


8,300


 

 


18,197


Net Income


$


1,586


 

$


9,846


 

$


19,842


 

$


39,009


 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

   Basic

$

0.06

 

$

0.41

 

$

0.83

 

$

1.60

   Diluted

 

0.06

 

 

0.41

 

 

0.83

 

 

1.60

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share

 

0.295

 

 

0.285

 

 

1.180

 

 

1.140

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

23,878

 

 

23,884

 

 

23,840

 

 

24,360

   Diluted

 

23,894

 

 

23,893

 

 

23,853

 

 

24,371


-7-


Chemical Financial Corporation Announces Fourth Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
December 31

 

Twelve Months Ended
December 31

(Dollars in thousands)


2008


 


2007


 


2008


 


2007


Average Balances

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

3,807,132

 

$

3,741,603

 

$

3,784,617

 

$

3,785,034

Total interest-earning assets

 

3,567,966

 

 

3,510,614

 

 

3,550,611

 

 

3,551,867

Total loans

 

2,966,308

 

 

2,814,004

 

 

2,873,151

 

 

2,805,880

Total deposits

 

2,930,089

 

 

2,883,060

 

 

2,924,361

 

 

2,923,004

Total interest-bearing liabilities

 

2,738,703

 

 

2,677,572

 

 

2,711,413

 

 

2,718,814

Total shareholders' equity

 

503,758

 

 

502,260

 

 

509,100

 

 

505,915


 

Three Months Ended
December 31

 

Twelve Months Ended
December 31

 


2008


 


2007


 


2008


 


2007


Key Ratios (annualized where applicable)

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

4.38%

 

 

3.86%

 

 

4.16%

 

 

3.73%

Efficiency ratio

 

58.7%

 

 

56.9%

 

 

57.8%

 

 

59.6%

Return on average assets

 

0.17%

 

 

1.04%

 

 

0.52%

 

 

1.03%

Return on average shareholders' equity

 

1.3%

 

 

7.8%

 

 

3.9%

 

 

7.7%

Average shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of average assets

 

13.2%

 

 

13.4%

 

 

13.5%

 

 

13.4%

Tangible shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

 

 

 

 

 

 

11.0%

 

 

11.7%

Total risk-based capital ratio

 

 

 

 

 

 

 

16.4%

 

 

17.3%



 


Dec 31
2008



 


Sept 30
2008



 


June 30
2008



 


March 31
2008



 


Dec 31
2007


Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

76,466

 

$

69,719

 

$

61,635

 

$

61,360

 

$

55,596

Loans 90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and still accruing

 

16,862

 

 

13,012

 

 

10,288

 

 

10,570

 

 

7,764

Total nonperforming loans

 

93,328

 

 

82,731

 

 

71,923

 

 

71,930

 

 

63,360

Repossessed assets (RA)

 

19,923

 

 

15,699

 

 

15,897

 

 

12,664

 

 

11,132

Total nonperforming assets

 

113,251

 

 

98,430

 

 

87,820

 

 

84,594

 

 

74,492

Net loan charge-offs (year-to-date)

 

31,566

 

 

24,210

 

 

8,958

 

 

2,460

 

 

6,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

1.91%

 

 

1.58%

 

 

1.39%

 

 

1.42%

 

 

1.41%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of nonperforming loans

 

61%

 

 

56%

 

 

55%

 

 

55%

 

 

62%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

3.13%

 

 

2.83%

 

 

2.52%

 

 

2.58%

 

 

2.26%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans plus RA

 

3.77%

 

 

3.34%

 

 

3.06%

 

 

3.02%

 

 

2.65%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

2.92%

 

 

2.60%

 

 

2.35%

 

 

2.23%

 

 

1.98%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     average loans (year-to-date, annualized)

 

1.10%

 

 

1.14%

 

 

0.64%

 

 

0.35%

 

 

0.22%



 


Dec 31
2008



 


Sept 30
2008



 


June 30
2008



 


March 31
2008



 


Dec 31
2007


Additional Data - Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

Core deposit intangibles

 

3,050

 

 

3,266

 

 

3,609

 

 

4,062

 

 

4,593

Mortgage servicing rights (MSR)

 

2,191

 

 

2,328

 

 

2,354

 

 

2,280

 

 

2,283

Amortization of core deposit intangibles
     (quarter only)

 


216

 

 


343

 

 


453

 

 


531

 

 


431


-8-


Chemical Financial Corporation Announces Fourth Quarter Operating Results


Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)


Dec 31
2008



 


Sept 30
2008



 


June 30
2008



 


March 31
2008



 


Dec 31
2007


Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

$

16,324

 

$

13,320

 

$

10,918

 

$

11,595

 

$

10,961

     Real estate commercial

 

27,344

 

 

24,230

 

 

17,915

 

 

19,235

 

 

19,672

     Real estate construction

 

15,310

 

 

14,513

 

 

15,157

 

 

17,206

 

 

12,979

     Real estate residential

 

12,175

 

 

12,869

 

 

11,955

 

 

9,267

 

 

8,516

     Consumer

 


5,313


 


 


4,787


 


 


5,690


 


 


4,057


 


 


3,468


     Total nonaccrual loans

 

76,466

 

 

69,719

 

 

61,635

 

 

61,360

 

 

55,596

Accruing loans contractually past due
     90 days or more as to interest or
     principal payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

1,652

 

 

1,735

 

 

3,130

 

 

1,631

 

 

1,958

     Real estate commercial

 

9,995

 

 

6,586

 

 

2,948

 

 

2,865

 

 

4,170

     Real estate construction

 

759

 

 

1,096

 

 

676

 

 

392

 

 

-

     Real estate residential

 

3,369

 

 

2,910

 

 

2,746

 

 

4,742

 

 

1,470

     Consumer

 


1,087


 


 


685


 


 


788


 


 


940


 


 


166


     Total accruing loans contractually past
          due 90 days or more as to interest or
          principal payments



 




16,862




 




 




13,012




 




 




10,288




 




 




10,570




 




 




7,764


Total nonperforming loans

 

93,328

 

 

82,731

 

 

71,923

 

 

71,930

 

 

63,360

Other real estate and repossessed assets

 


19,923


 


 


15,699


 


 


15,897


 


 


12,664


 


 


11,132


Total nonperforming assets

$


113,251


 


$


98,430


 


$


87,820


 


$


84,594


 


$


74,492



-9-


Chemical Financial Corporation Announces Fourth Quarter Operating Results


Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended


 


(Dollars in thousands)


Dec 31
2008



 


Sept 30
2008



 


June 30
2008



 


March 31
2008



 


Dec 31
2007


 

Allowance for loan losses at beginning
     of period


$


46,412

 


$


39,664

 


$


39,662

 


$


39,422

 


$


38,386

 

Provision for loan losses

 

18,000

 

 

22,000

 

 

6,500

 

 

2,700

 

 

4,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

(3,254

)

 

(11,468

)

 

(1,474

)

 

(591

)

 

(550

)

     Real estate commercial

 

(1,581

)

 

(673

)

 

(3,373

)

 

(1,304

)

 

(1,415

)

     Real estate construction

 

(954

)

 

(923

)

 

(1,070

)

 

(16

)

 

(850

)

     Real estate residential

 

(1,063

)

 

(749

)

 

(358

)

 

(245

)

 

(306

)

     Consumer

 


(1,918


)


 


(1,776


)


 


(612


)


 


(540


)


 


(596


)


     Total loan charge-offs

 

(8,770

)

 

(15,589

)

 

(6,887

)

 

(2,696

)

 

(3,717

)

Recoveries of loans previously
     charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

1,094

 

 

74

 

 

228

 

 

77

 

 

90

 

     Real estate commercial

 

11

 

 

68

 

 

32

 

 

20

 

 

1

 

     Real estate construction

 

-

 

 

-

 

 

-

 

 

29

 

 

30

 

     Real estate residential

 

83

 

 

50

 

 

5

 

 

22

 

 

12

 

     Consumer

 


226


 


 


145


 


 


124


 


 


88


 


 


145


 

     Total loan recoveries

 


1,414


 


 


337


 


 


389


 


 


236


 


 


278


 

     Net loan charge-offs

 


(7,356


)


 


(15,252


)


 


(6,498


)


 


(2,460


)


 


(3,439


)


Allowance for loan losses at end of
     period


$



57,056



 



$



46,412



 



$



39,664



 



$



39,662



 



$



39,422


 


-10-


Chemical Financial Corporation Announces Fourth Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


4th Qtr.
2008



 


3rd Qtr.
2008



 


2nd Qtr.
2008



 


1st Qtr.
2008



 


4th Qtr.
2007


Summary of Operations

 

 

 

 

 

 

 

 

 

Interest income

$51,703

 

$51,688

 

$51,508

 

$53,437

 

$55,726

Interest expense

13,192


 


14,968


 


15,872


 


19,051


 


22,304


Net interest income

38,511

 

36,720

 

35,636

 

34,386

 

33,422

Provision for loan losses

18,000


 


22,000


 


6,500


 


2,700


 


4,475


Net interest income after provision

 

 

 

 

 

 

 

 

 

     for loan losses

20,511

 

14,720

 

29,136

 

31,686

 

28,947

Noninterest income

9,604

 

10,054

 

11,959

 

9,580

 

10,832

Operating expenses

28,629


 


26,750


 


26,885


 


26,844


 


25,522


Income (Loss) Before Income Taxes

1,486

 

(1,976

)

14,210

 

14,422

 

14,257

Federal Income Tax Expense (Benefit)

(100


)


(951


)


4,600


 


4,751


 


4,411


Net Income (Loss)

$ 1,586

 

$(1,025

)

$ 9,610

 

$ 9,671

 

$ 9,846

 


 


 


 


 


 


 


 


 


 


Per Common Share Data

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

 

     Basic

$   0.06

 

$  (0.04

)

$   0.40

 

$   0.41

 

$   0.41

     Diluted

0.06

 

(0.04

)

0.40

 

0.41

 

0.41

Cash dividends

0.295

 

0.295

 

0.295

 

0.295

 

0.285

Book value - period-end

20.58

 

21.19

 

21.58

 

21.60

 

21.35

Market value - period-end

27.88

 

31.14

 

20.40

 

23.84

 

23.79




-11-