-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VAjicKb2k3pNpXz2BrKK+N57Wud9TyP6fELjoQyr+dbkBl9uVXAHEEWiRp2l9c+M q77DzIrrUUN0jGW+tkt1VA== 0000905729-08-000015.txt : 20080128 0000905729-08-000015.hdr.sgml : 20080128 20080128110514 ACCESSION NUMBER: 0000905729-08-000015 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080128 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080128 DATE AS OF CHANGE: 20080128 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHEMICAL FINANCIAL CORP CENTRAL INDEX KEY: 0000019612 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 382022454 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-08185 FILM NUMBER: 08552833 BUSINESS ADDRESS: STREET 1: 333 E MAIN ST CITY: MIDLAND STATE: MI ZIP: 48640 BUSINESS PHONE: 5176313310 MAIL ADDRESS: STREET 1: 333 E MAIN ST CITY: MIDLAND STATE: MI ZIP: 48640 8-K 1 chem8k_012808.htm CHEMICAL FINANCIAL FORM 8-K - 01-28-08 Chemical Financial Form 8-K - 01/28/08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 28, 2008

Chemical Financial Corporation
(Exact Name of Registrant as
Specified in its Charter)

 

Michigan
(State or Other Jurisdiction
of Incorporation)

000-08185
(Commission
File Number)

38-2022454
(IRS Employer
Identification No.)

 



333 E. Main Street
Midland, Michigan

(Address of Principal Executive Offices)

 


48640
(Zip Code)

 

Registrant's telephone number, including area code:  (989) 839-5350


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02

Results of Operations and Financial Condition.

                    On January 28, 2008, Chemical Financial Corporation issued the press release attached as Exhibit 99.1 to this Form 8-K, which is here incorporated by reference. This Report and the Exhibit are furnished to, and not filed with, the Commission.


Item 9.01

Financial Statements and Exhibits.

 

 

 

(d)

Exhibits:

 

 

 

 

 

99.1

Press Release dated January 28, 2008. This Exhibit is furnished to, and not filed with, the Commission.














- -2-


SIGNATURES

                    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated:

January 28, 2008

CHEMICAL FINANCIAL CORPORATION
(Registrant)

 

 

 

 

 

 

 

 

/s/ Lori A. Gwizdala


 

 

     Lori A. Gwizdala
     Executive Vice President, Chief Financial
     Officer and Treasurer

















- -3-


EXHIBIT INDEX

Exhibit Number

 

Document

 

 

 

99.1

 

Chemical Financial Corporation Press Release dated January 28, 2008. This Exhibit is furnished to, and not filed with, the Commission.















- -4-

EX-99.1 2 chemex991_012808.htm CHEMICAL FINANCIAL EXHIBIT 99.1 TO FORM 8-K

EXHIBIT 99.1

For further information:
Lori A. Gwizdala, CFO
Chemical Financial Corporation
989 839 5358

For Immediate Release

Chemical Financial Corporation Reports Fourth Quarter 2007 Earnings

          MIDLAND, Mich., January 28, 2008 -- Chemical Financial Corporation's (Nasdaq: CHFC) Board of Directors today announced 2007 fourth quarter net income of $9.8 million, or $0.41 per diluted share, versus net income of $11.2 million, or $0.45 per diluted share, in the fourth quarter of 2006.

          Net income was $39.0 million, or $1.60 per diluted share, for the twelve months ended December 31, 2007, compared to net income of $46.8 million, or $1.88 per diluted share, for the twelve months ended December 31, 2006.

          "Although net interest income increased slightly over last year's fourth quarter, a higher provision for loan losses and higher operating expenses more than offset gains in net interest income and noninterest income," said David B. Ramaker, Chairman, President and Chief Executive Officer of Chemical Financial Corporation. "Although we have no direct exposure to subprime loans, overall credit quality remains a primary concern, with nonperforming loans more than doubling during the year as Michigan's already struggling economy continued to deteriorate in tandem with the slowdown in the national economy. We continue to proactively identify and address problem credits Company-wide."

          "We continue to expect that based on initial results we are experiencing, the investments we are making in talent, training and development, which focus primarily on front line customer relationship sales and service enhancements, will generate revenue growth going forward," added Ramaker.




          The Company's previously announced retail banking reorganization, which involved realigning its 15 community bank structure into four regions while consolidating numerous back office and support functions, has been completed. During the fourth quarter of 2007, the Company incurred only $40,000 in expenses related to the completion of the reorganization, resulting in a total of approximately $1.7 million of reorganization expenses incurred during 2007.

          Total assets were $3.75 billion at December 31, 2007, down from $3.82 billion at September 30, 2007 and $3.79 billion at December 31, 2006. At December 31, 2007, total loans were $2.80 billion, down slightly from $2.81 billion at September 30, 2007 and $2.81 billion at December 31, 2006. Over the past twelve months, increases in real estate commercial and residential loans have offset declines in commercial, real estate construction and consumer loans. Investment securities were $595 million at December 31, 2007, down from $632 million at September 30, 2007 and $615 million at December 31, 2006.

          Total deposits were $2.88 billion at December 31, 2007, down from $2.97 billion at September 30, 2007 and $2.90 billion at December 31, 2006. Wholesale borrowings, solely Federal Home Loan Bank advances, totaled $150 million at December 31, 2007, up 20 percent from $125 million at September 30, 2007, although down 14 percent from $175.1 million at December 31, 2006.

          Net interest income was $33.4 million in the fourth quarter of 2007, an increase of 2.2 percent from fourth quarter 2006 net interest income of $32.7 million. The increase in net interest income was attributable primarily to an increase in net interest margin. The net interest margin (on a tax-equivalent basis) in the fourth quarter of 2007 was 3.86 percent, up from 3.73 percent in the fourth quarter of 2006, and 3.68 percent in the third quarter of 2007. The increase in net interest margin was primarily attributable to decreases in rates paid on interest-bearing liabilities exceeding decreases in rates earned on interest-earning assets, as the benefits from declines in short-term interest rates during the second half of 2007 were more fully reflected across asset and liability categories during the fourth quarter.




          The provision for loan losses was $4.5 million in the fourth quarter of 2007, compared to $2.9 million in the third quarter of 2007 and $2.6 million in the fourth quarter of 2006. For 2007, the provision for loan losses was $11.5 million, more than double the $5.2 million provision for loan losses in 2006. Net loan charge-offs were $3.4 million in the fourth quarter of 2007, compared to $0.8 million in the third quarter of 2007 and $3.8 million in the fourth quarter of 2006. For 2007, net loan charge-offs were $6.2 million, compared to $5.7 million in 2006. The increase in the provision for loan losses in the fourth quarter of 2007, as compared to the previous quarter, was attributable to higher net loan losses, higher impairment reserves and higher nonperforming loans and was also reflective of continued declines in real estate values in the markets the Company serves. The allowance for loan losses of $39.4 million at December 31, 2007 was 1.41 percent of total loans, u p from 1.36 percent of total loans at September 30, 2007 and 1.21 percent of total loans at December 31, 2006. The allowance for loan losses allocated to impaired loans was $4.6 million at December 31, 2007, compared to $3.2 million at September 30, 2007 and $0.9 million at December 31, 2006. At December 31, 2007, nonperforming loans as a percentage of total loans were 2.26 percent, up from 1.90 percent at September 30, 2007 and up substantially from 0.96 percent at December 31, 2006.

          At December 31, 2007, nonperforming assets totaled $74.5 million, up from $62.8 million at September 30, 2007 and up significantly from $35.8 million at December 31, 2006. The increase in nonperforming assets from the previous quarter end was primarily attributable to two residential real estate development loans totaling $9.3 million transferred to nonaccrual status in the fourth quarter. One loan in the amount of $3.2 million is secured by a residential condominium project located in western Michigan. At December 31, 2007, the Company established a $1 million impairment reserve on this loan, as the fair value of the collateral of this loan was determined to be less than the principal balance of the loan. The second loan in the amount of $6.1 million is secured by a luxury condominium project and marina in southwest Michigan. At December 31, 2007, the Company established a $0.27 million impairment reserve on this loan, as the fair value of the collateral of this loan wa s determined to be slightly less than the principal balance of the loan.




          The allowance for loan losses as a percent of nonperforming loans has decreased from 127 percent at December 31, 2006 to 62 percent at December 31, 2007. A significant portion of the Company's nonperforming loans at December 31, 2007 involve specific real estate commercial loans which have been analyzed and deemed to have sufficient collateral values so as not to require allocation of the allowance for loan losses to these loans.

          Total noninterest income was $10.8 million in the fourth quarter of 2007, up $0.9 million, or 9.4 percent, from $9.9 million in the fourth quarter of 2006, but down from $11.1 million in the third quarter of 2007. The increase over the prior year's quarter was primarily attributable to slightly higher service charges on deposit accounts, fees for customer services and mortgage banking revenue. The decline in noninterest income in the fourth quarter of 2007, compared to the third quarter of 2007, was primarily attributable to a decrease in other income due to noninterest income in the third quarter of 2007 including a $1 million gain on an insurance settlement received for fire damage to a branch building.

          Due in part to the expenses incurred with the Company's retail banking reorganization, as described above, operating expenses increased from $97.9 million in 2006 to $104.7 million in 2007. During the fourth quarter of 2007, operating expenses were $25.5 million, up $2.0 million, or 9 percent, from the fourth quarter of 2006, and up $0.3 million, or 1 percent, from $25.2 million in the third quarter of 2007. The Company's efficiency ratio was 56.9 percent in the fourth quarter of 2007, up from 54.4 percent in the fourth quarter of 2006, although down from 57.1 percent in the third quarter of 2007. The change in the efficiency ratio from the prior year is primarily attributable to the increase in operating expenses.

          The Corporation's effective federal income tax rate was 30.9 percent in the fourth quarter of 2007, compared to 32.0 percent in the fourth quarter of 2006, and 31.8 percent compared to 32.4 percent for the years ended December 31, 2007 and December 31, 2006, respectively. The difference between the federal statutory income tax rate and the Corporation's effective federal income tax rate is primarily a function of the proportion of the Corporation's interest income exempt from federal taxation, nondeductible interest expense and other nondeductible expenses relative to pretax income and tax credits.




          The Company's return on average assets during the fourth quarter of 2007 was 1.04 percent, down from 1.18 percent in the fourth quarter of 2006 and 1.10 percent in the third quarter of 2007. The decline in return on assets resulted in a decline in return on average equity to 7.8 percent in the fourth quarter of 2007 from 8.6 percent in the fourth quarter of 2006. At December 31, 2007, the Company's book value stood at $21.35 per share versus $20.46 per share at December 31, 2006.

          During the fourth quarter of 2007, the Company repurchased 137,700 shares of its common stock at an average price of $23.37 per share; bringing total share repurchases for the year 2007 to 1,023,000 shares. On January 22, 2008, the Board of Directors authorized management, in its discretion, to purchase up to 500,000 shares of the Corporation's common stock.

          Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129 banking offices spread over 31 counties in the lower peninsula of Michigan. At December 31, 2007, the Company had total assets of $3.75 billion. Chemical Financial Corporation common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.


Forward-Looking Statements

This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Chemical Financial Corporation itself.  Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statemen ts, whether as a result of new information, future events or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's annual report on Form 10-K for the year ended December 31, 2006; the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that



anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq; and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit availability and concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.




Chemical Financial Corporation Announces Fourth Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


December 31
2007



 


December 31
2006


 

Assets:

 

 

 

 

 

 

Cash and cash due from banks

$

125,285

 

$

135,544

 

Federal funds sold

 

58,000

 

 

49,500

 

Interest-bearing deposits with unaffiliated banks

 

6,228

 

 

5,712

 

 

 

 

 

 

 

 

Investment securities - available for sale

 

503,271

 

 

520,867

 

Investment securities - held to maturity

 

91,243

 

 

94,564

 

Other securities

 

22,135

 

 

22,131

 

 

 

 

 

 

 

 

Loans held for sale

 

7,883

 

 

5,667

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

     Commercial loans

 

525,894

 

 

545,591

 

     Real estate commercial loans

 

747,400

 

 

726,554

 

     Real estate construction loans

 

137,252

 

 

145,933

 

     Real estate residential loans

 

838,545

 

 

835,263

 

     Consumer loans

 


550,343


 

 


554,319


 

          Total Loans

 

2,799,434

 

 

2,807,660

 

Less: Allowance for loan losses

 


39,422


 

 


34,098


 

          Net Loans

 

2,760,012

 

 

2,773,562

 

 

 

 

 

 

 

 

Premises and equipment

 

49,930

 

 

49,475

 

Goodwill

 

69,908

 

 

70,129

 

Other intangible assets

 

6,876

 

 

8,777

 

Interest receivable and other assets

 


53,542


 

 


53,319


 

          Total Assets

$


3,754,313


 

$


3,789,247


 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Noninterest-bearing deposits

$

535,705

 

$

551,177

 

Interest-bearing deposits

 


2,339,884


 

 


2,346,908


 

          Total Deposits

 

2,875,589

 

 

2,898,085

 

Interest payable and other liabilities

 

22,848

 

 

29,235

 

Short-term borrowings

 

197,363

 

 

208,969

 

Federal Home Loan Bank advances - long-term

 


150,049


 

 


145,072


 

          Total Liabilities

 

3,245,849

 

 

3,281,361

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

     Common stock, $1 par value per share

 

23,815

 

 

24,828

 

     Surplus

 

344,579

 

 

368,554

 

     Retained earnings

 

141,867

 

 

123,454

 

     Accumulated other comprehensive loss

 


(1,797


)


 


(8,950


)


          Total Shareholders' Equity

 


508,464


 

 


507,886


 

          Total Liabilities and Shareholders' Equity

$


3,754,313


 

$


3,789,247


 




Chemical Financial Corporation Announces Fourth Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
December 31

 

Twelve Months Ended
December 31

 

(In thousands, except per share data)


2007


 


2006


 


2007


 


2006


 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

47,630

 

$

48,571

 

$

191,480

 

$

185,598

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

     Taxable

 

6,260

 

 

5,867

 

 

24,927

 

 

24,391

 

     Tax-exempt

 

701

 

 

665

 

 

2,719

 

 

2,557

 

Dividends on other securities

 

361

 

 

401

 

 

1,116

 

 

1,268

 

Interest on federal funds sold

 

640

 

 

618

 

 

5,135

 

 

2,975

 

Interest on deposits with unaffiliated banks

 


134


 

 


77


 

 


517


 

 


634


 

          Total Interest Income

 

55,726

 

 

56,199

 

 

225,894

 

 

217,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

18,944

 

 

19,509

 

 

81,234

 

 

69,095

 

Interest on short-term borrowings

 

1,596

 

 

2,038

 

 

7,327

 

 

8,422

 

Interest on Federal Home Loan Bank advances - long-term

 


1,764


 

 


1,963


 

 


7,244


 

 


7,670


 

          Total Interest Expense

 


22,304


 

 


23,510


 

 


95,805


 

 


85,187


 

          Net Interest Income

 

33,422

 

 

32,689

 

 

130,089

 

 

132,236

 

Provision for loan losses

 


4,475


 

 


2,590


 

 


11,500


 

 


5,200


 

          Net Interest Income after

 

 

 

 

 

 

 

 

 

 

 

 

               Provision for Loan Losses

 

28,947

 

 

30,099

 

 

118,589

 

 

127,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

5,306

 

 

5,232

 

 

20,549

 

 

20,993

 

Trust and investment services revenue

 

2,126

 

 

2,062

 

 

8,347

 

 

7,906

 

Other charges and fees for customer services

 

2,539

 

 

2,330

 

 

9,750

 

 

9,025

 

Mortgage banking revenue

 

470

 

 

353

 

 

2,117

 

 

1,742

 

Gains on the sale of acquired loans

 

-

 

 

1,053

 

 

-

 

 

1,053

 

Investment securities gains (losses)

 

-

 

 

(1,330

)

 

4

 

 

(1,330

)

Other

 


391


 

 


201


 

 


2,521


 

 


758


 

          Total Noninterest Income

 

10,832

 

 

9,901

 

 

43,288

 

 

40,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

14,033

 

 

13,426

 

 

59,008

 

 

56,012

 

Occupancy

 

2,451

 

 

2,245

 

 

10,172

 

 

9,534

 

Equipment

 

2,301

 

 

2,289

 

 

8,722

 

 

8,842

 

Other

 


6,737


 

 


5,521


 

 


26,769


 

 


23,486


 

          Total Operating Expenses

 


25,522


 

 


23,481


 

 


104,671


 

 


97,874


 

Income Before Income Taxes

 

14,257

 

 

16,519

 

 

57,206

 

 

69,309

 

          Provision for federal income taxes

 


4,411


 

 


5,291


 

 


18,197


 

 


22,465


 

Net Income

$


9,846


 

$


11,228


 

$


39,009


 

$


46,844


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

     Basic

$

0.41

 

$

0.45

 

$

1.60

 

$

1.88

 

     Diluted

 

0.41

 

 

0.45

 

 

1.60

 

 

1.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share

$

0.285

 

$

0.275

 

$

1.140

 

$

1.100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

     Basic

 

23,884

 

 

24,814

 

 

24,360

 

 

24,921

 

     Diluted

 

23,893

 

 

24,845

 

 

24,371

 

 

24,955

 




Chemical Financial Corporation Announces Fourth Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
December 31

 

Twelve Months Ended
December 31

(Dollars in thousands)


2007


 


2006


 


2007


 


2006


Average Balances

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

3,741,603

 

$

3,780,518

 

$

3,785,034

 

$

3,763,067

Total interest-earning assets

 

3,510,614

 

 

3,531,762

 

 

3,551,867

 

 

3,521,489

Total loans

 

2,814,004

 

 

2,831,536

 

 

2,805,880

 

 

2,767,114

Total deposits

 

2,883,060

 

 

2,888,243

 

 

2,923,004

 

 

2,861,916

Total interest-bearing liabilities

 

2,677,572

 

 

2,697,451

 

 

2,718,814

 

 

2,692,410

Total shareholders' equity

 

502,260

 

 

516,434

 

 

505,915

 

 

510,255


 

Three Months Ended
December 31

 

Twelve Months Ended
December 31

 


2007


 


2006


 


2007


 


2006


Key Ratios (annualized where applicable)

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

3.86%

 

 

3.73%

 

 

3.73%

 

 

3.82%

Efficiency ratio

 

56.9%

 

 

54.4%

 

 

59.6%

 

 

56.1%

Return on average assets

 

1.04%

 

 

1.18%

 

 

1.03%

 

 

1.24%

Return on average shareholders' equity

 

7.8%

 

 

8.6%

 

 

7.7%

 

 

9.2%

Average shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of average assets

 

13.4%

 

 

13.7%

 

 

13.4%

 

 

13.6%

Tangible shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

 

 

 

 

 

 

11.7%

 

 

11.6%

Total risk-based capital ratio

 

 

 

 

 

 

 

17.3%

 

 

17.5%



 


December 31
2007



 


September 30
2007



 


June 30
2007



 


March 31
2007



 


December 31
2006


Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

55,596

 

$

40,341

 

$

36,119

 

$

28,748

 

$

20,239

Loans 90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and still accruing

 

7,764

 

 

13,282

 

 

11,704

 

 

6,441

 

 

6,671

Total nonperforming loans

 

63,360

 

 

53,623

 

 

47,823

 

 

35,189

 

 

26,910

Repossessed assets (RA)

 

11,132

 

 

9,164

 

 

9,177

 

 

9,250

 

 

8,852

Total nonperforming assets

 

74,492

 

 

62,787

 

 

57,000

 

 

44,439

 

 

35,762

Net loan charge-offs (year-to-date)

 

6,176

 

 

2,737

 

 

1,969

 

 

707

 

 

5,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

1.41%

 

 

1.36%

 

 

1.30%

 

 

1.25%

 

 

1.21%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of nonperforming loans

 

62%

 

 

72%

 

 

76%

 

 

100%

 

 

127%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

2.26%

 

 

1.90%

 

 

1.71%

 

 

1.26%

 

 

0.96%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans plus RA

 

2.65%

 

 

2.22%

 

 

2.03%

 

 

1.58%

 

 

1.27%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

1.98%

 

 

1.64%

 

 

1.51%

 

 

1.16%

 

 

0.94%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     average loans (year-to-date, annualized)

 

0.22%

 

 

0.13%

 

 

0.14%

 

 

0.10%

 

 

0.20%



 


December 31
2007



 


September 30
2007



 


June 30
2007



 


March 31
2007



 


December 31
2006


Additional Data - Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

 

$

70,129

Core deposit intangibles

 

4,593

 

 

5,024

 

 

5,455

 

 

5,886

 

 

6,379

Mortgage servicing rights (MSR)

 

2,283

 

 

2,300

 

 

2,302

 

 

2,299

 

 

2,398

Amortization of intangibles (quarter only)

 

731

 

 

651

 

 

665

 

 

734

 

 

857




Chemical Financial Corporation Announces Fourth Quarter Operating Results


Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)


December 31
2007



 


September 30
2007



 


June 30
2007



 


March 31
2007



 


December 31
2006


Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

$

10,961

 

$

6,735

 

$

5,810

 

$

4,891

 

$

4,203

     Real estate commercial

 

19,672

 

 

19,664

 

 

19,163

 

 

14,621

 

 

9,612

     Real estate construction

 

12,979

 

 

4,573

 

 

4,483

 

 

3,283

 

 

2,552

     Real estate residential

 

8,516

 

 

7,244

 

 

4,967

 

 

4,660

 

 

2,887

     Consumer


 


3,468


 


 


2,125


 


 


1,696


 


 


1,293


 


 


985


     Total nonaccrual loans

 

55,596

 

 

40,341

 

 

36,119

 

 

28,748

 

 

20,239

Accruing loans contractually past due
     90 days or more as to interest or
     principal payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

1,958

 

 

1,867

 

 

1,564

 

 

2,030

 

 

1,693

     Real estate commercial

 

4,170

 

 

5,367

 

 

5,561

 

 

2,342

 

 

2,232

     Real estate construction

 

-

 

 

1,076

 

 

884

 

 

-

 

 

174

     Real estate residential

 

1,470

 

 

3,918

 

 

2,352

 

 

1,350

 

 

1,158

     Consumer


 


166


 


 


1,054


 


 


1,343


 


 


719


 


 


1,414


     Total accruing loans contractually
          past due 90 days or more as to
          interest or principal payments




 




7,764




 




 




13,282




 




 




11,704




 




 




6,441




 




 




6,671


Total nonperforming loans

 

63,360

 

 

53,623

 

 

47,823

 

 

35,189

 

 

26,910

Other real estate and repossessed assets


 


11,132


 


 


9,164


 


 


9,177


 


 


9,250


 


 


8,852


Total nonperforming assets


$


74,492


 


$


62,787


 


$


57,000


 


$


44,439


 


$


35,762






Chemical Financial Corporation Announces Fourth Quarter Operating Results


Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended


 


(Dollars in thousands)


December 31
2007



 


September 30
2007



 


June 30
2007



 


March 31
2007



 


December 31
2006


 

Allowance for loan losses at beginning
     of period


$


38,386

 


$


36,254

 


$


35,016

 


$


34,098

 


$


35,348

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

(550

)

 

(208

)

 

(435

)

 

(429

)

 

(1,056

)

     Real estate commercial

 

(1,415

)

 

-

 

 

(186

)

 

(74

)

 

(964

)

     Real estate construction

 

(850

)

 

(134

)

 

(221

)

 

(67

)

 

(1,201

)

     Real estate residential

 

(306

)

 

(64

)

 

(96

)

 

(18

)

 

(108

)

     Consumer


 


(596


)


 


(501


)


 


(488


)


 


(350


)


 


(677


)


     Total loan charge-offs

 

(3,717

)

 

(907

)

 

(1,426

)

 

(938

)

 

(4,006

)

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

90

 

 

18

 

 

42

 

 

99

 

 

52

 

     Real estate commercial

 

1

 

 

19

 

 

-

 

 

1

 

 

1

 

     Real estate construction

 

30

 

 

-

 

 

-

 

 

-

 

 

-

 

     Real estate residential

 

12

 

 

4

 

 

1

 

 

1

 

 

-

 

     Consumer


 


145


 


 


98


 


 


121


 


 


130


 


 


113


 

     Total loan recoveries


 


278


 


 


139


 


 


164


 


 


231


 


 


166


 

     Net loan charge-offs

 

(3,439

)

 

(768

)

 

(1,262

)

 

(707

)

 

(3,840

)

Provision for loan losses


 


4,475


 


 


2,900


 


 


2,500


 


 


1,625


 


 


2,590


 

Allowance for loan losses at end of period


$


39,422


 


$


38,386


 


$


36,254


 


$


35,016


 


$


34,098


 





Chemical Financial Corporation Announces Fourth Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


4th Qtr.
2007



 


3rd Qtr.
2007



 


2nd Qtr.
2007



 


1st Qtr.
2007



 


4th Qtr.
2006


Summary of Operations

 

 

 

 

 

 

 

 

 

Interest income

$55,726

 

$57,157

 

$57,086

 

$55,925

 

$56,199

Interest expense

22,304

 

24,684

 

24,666

 

24,151

 

23,510

Net interest income

33,422

 

32,473

 

32,420

 

31,774

 

32,689

Provision for loan losses

4,475

 

2,900

 

2,500

 

1,625

 

2,590

Net interest income after provision

 

 

 

 

 

 

 

 

 

     for loan losses

28,947

 

29,573

 

29,920

 

30,149

 

30,099

Noninterest income

10,832

 

11,057

 

11,356

 

10,043

 

9,901

Noninterest expense

25,522

 

25,170

 

27,221

 

26,758

 

23,481

Income taxes

4,411

 

4,850

 

4,543

 

4,393

 

5,291

Net income

$9,846

 

$10,610

 

$9,512

 

$9,041

 

$11,228

 


 


 


 


 


 


 


 


 


 


Per Common Share Data

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

     Basic

$0.41

 

$0.44

 

$0.39

 

$0.36

 

$0.45

     Diluted

0.41

 

0.44

 

0.39

 

0.36

 

0.45

Cash dividends

0.285

 

0.285

 

0.285

 

0.285

 

0.275

Book value

21.35

 

21.04

 

20.79

 

20.86

 

20.46

-----END PRIVACY-ENHANCED MESSAGE-----