-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FN6QvrC8uHZ4ZQNWVK1vVB7X5fOF/kpo9FhMzIRnrVmGYUOsnkIQrNOkKhmPCWEO 7H5S8f6bTWa/5TnFXu/9Qw== 0000905729-07-000291.txt : 20070723 0000905729-07-000291.hdr.sgml : 20070723 20070723090335 ACCESSION NUMBER: 0000905729-07-000291 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070723 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070723 DATE AS OF CHANGE: 20070723 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHEMICAL FINANCIAL CORP CENTRAL INDEX KEY: 0000019612 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 382022454 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-08185 FILM NUMBER: 07992738 BUSINESS ADDRESS: STREET 1: 333 E MAIN ST CITY: MIDLAND STATE: MI ZIP: 48640 BUSINESS PHONE: 5176313310 MAIL ADDRESS: STREET 1: 333 E MAIN ST CITY: MIDLAND STATE: MI ZIP: 48640 8-K 1 chem8k_072307.htm CHEMICAL FINANCIAL FORM 8-K Chemical Financial Corporation Form 8-K - 07/23/07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 23, 2007

Chemical Financial Corporation
(Exact Name of Registrant as
Specified in its Charter)

 

Michigan
(State or Other Jurisdiction
of Incorporation)

000-08185
(Commission
File Number)

38-2022454
(IRS Employer
Identification No.)

 



333 E. Main Street
Midland, Michigan

(Address of Principal Executive Offices)

 


48640
(Zip Code)

 



Registrant's telephone number, including area code:  (989) 839-5350


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02

Results of Operations and Financial Condition.

                    On July 23, 2007, Chemical Financial Corporation issued the press release attached as Exhibit 99.1 to this Form 8-K, which is here incorporated by reference. This Report and the Exhibit are furnished to, and not filed with, the Commission.


Item 9.01

Financial Statements and Exhibits.

 

 

 

(d)

Exhibits:

 

 

 

 

 

99.1

Press Release dated July 23, 2007. This Exhibit is furnished to, and not filed with, the Commission.









- -2-


SIGNATURES

                    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated:

July 23, 2007

CHEMICAL FINANCIAL CORPORATION
(Registrant)

     
     
   

/s/ Lori A. Gwizdala


   

     Lori A. Gwizdala
     Executive Vice President, Chief Financial
     Officer and Treasurer










- -3-


EXHIBIT INDEX

Exhibit Number

 

Document

     

99.1

 

Chemical Financial Corporation Press Release dated July 23, 2007. This Exhibit is furnished to, and not filed with, the Commission.













- -4-

EX-99.1 2 chemex991_072307.htm CHEMICAL FINANCIAL EXHIBIT 99.1 TO FORM 8-K Chemical Financial Exhibit 99.1 to Form 8-K - 07/23/07

EXHIBIT 99.1


For further information:
Lori A. Gwizdala, CFO
Chemical Financial Corporation
989 839 5358


For Immediate Release


Chemical Financial Corporation Reports Second Quarter 2007 Earnings


          MIDLAND, MI., July 23, 2007 -- Chemical Financial Corporation's (Nasdaq: CHFC) Board of Directors today announced 2007 second quarter net income of $9.5 million, or $0.39 per diluted share, versus net income of $12.2 million, or $0.49 per diluted share, in the second quarter of 2006.

          Net income was $18.6 million, or $0.75 per diluted share, for the six months ended June 30, 2007, compared to net income of $24.1 million, or $0.96 per diluted share, for the six months ended June 30, 2006.

          "Michigan's struggling economy, the flattened interest yield curve environment and increased nonperforming loans continued to depress the quarter's and six month's operating results. Net interest income declined slightly and operating expenses increased due primarily to one-time charges associated with our previously announced retail banking reorganization. Additionally, credit quality, exacerbated by the state's economic condition, required a higher provision for loan losses." said David B. Ramaker, Chairman, President and Chief Executive Officer of Chemical Financial Corporation. "The Michigan economy continues to stagnate - it was the only state in the nation which did not grow in 2006. In fact, Michigan's GDP through year-end 2006 has contracted at a compound annual rate of 0.3 percent since 2004, versus the national GDP growth rate of 3.4 percent during that same period. While there are signs that the economy is bottoming out, there is little evidence of a return to growth anytime soon."

          "On the other hand, we are seeing some encouraging signs. After declining for nine consecutive quarters, our net interest margin and net interest income in the second quarter of 2007 increased over the first quarter of 2007, although remain below prior year levels. Additionally, the retail banking reorganization is on schedule. We remain committed to our


1


strategy of increasing earnings by driving revenue growth through increased products sold to existing customer households, while diligently controlling expenses," added Ramaker.

          The Company's previously announced retail banking reorganization, which involves realigning its 15 community bank network structure into four regions and consolidating numerous back office and support functions, is progressing well. During the quarter, the Company recognized reorganization costs, including severance and early retirement costs, of $1.6 million. Furthermore, the Company now anticipates that it will incur additional charges related to the reorganization in the second half of 2007 of roughly $0.7 million, which will result in higher reorganization costs than the originally anticipated and previously announced $1.5 million. The Company also projects that total annual expense savings from the reorganization will total $2.3 million in 2008, slightly higher than the $2.0 million in annual savings originally anticipated.

          Net interest income was $32.4 million in the second quarter of 2007, a decrease of 2.4 percent from second quarter 2006 net interest income of $33.2 million. The decrease in net interest income was attributable primarily to the decrease in net interest margin. The net interest margin (on a tax-equivalent basis) in the second quarter of 2007 was 3.70 percent, down from 3.88 percent in the second quarter of 2006, but up slightly from 3.66 percent in the first quarter of 2007. The decline in net interest margin from the prior year was primarily attributable to increases in interest rates paid on interest-bearing liabilities exceeding increases in interest rates earned on interest-earning assets, as deposits repriced more rapidly than loans in the rising interest rate environment experienced in the past 12 months.

          Total assets were $3.78 billion at June 30, 2007, approximately the same as December 31, 2006, and up from $3.73 billion at June 30, 2006. At June 30, 2007, total loans were $2.80 billion, versus $2.81 billion at December 31, 2006 and $2.76 billion at June 30, 2006. The increase in loans since June 30, 2006 was attributable to the branch acquisitions completed in August 2006. Over the past twelve months, increases in residential real estate, commercial real estate and consumer loans have offset modest declines in commercial and real estate construction loans. Investment securities were $621 million at June 30, 2007, up slightly from $615 million at December 31, 2006 but down from $646 million at June 30, 2006. The decrease


2


in investment securities was primarily attributable to the Company using excess liquidity from maturing investment securities to fund higher yielding loan growth.

          Total deposits were $2.94 billion at June 30, 2007, up from $2.90 billion at December 31, 2006 and from $2.79 billion at June 30, 2006. Wholesale borrowings, primarily Federal Home Loan Bank advances, totaled $135 million at June 30, 2007, down $40 million, or 23 percent, from $175 million at December 31, 2006 and down $125 million, or 48 percent, from $260 million at June 30, 2006.

          The provision for loan losses was $2.50 million in the second quarter of 2007, compared to $1.63 million in the first quarter of 2007 and $0.40 million in the second quarter of 2006. Net loan charge-offs were $1.26 million in the second quarter of 2007, up from $0.71 million in the first quarter of 2007 and up from $0.92 million in the second quarter of 2006. The increases in the provision for loan losses in the second quarter of 2007, as compared to both the previous year's quarter and the first quarter of 2007, were reflective of the overall deterioration in credit quality during both periods. The allowance for loan losses of $36.25 million at June 30, 2007 was 1.30 percent of total loans, up from 1.25 percent of total loans at March 31, 2007 and 1.22 percent at June 30, 2006. At June 30, 2007, nonperforming loans as a percentage of total loans were 1.71 percent, up from 1.26 percent at March 31, 2007 and 0.99 percent at June 30, 2006.

          At June 30, 2007, nonperforming assets (nonperforming loans and repossessed assets) totaled $57.0 million, up from $44.4 million at March 31, 2007, and from $36.9 million at June 30, 2006. Nonperforming loans were $47.8 million at June 30, 2007, up from $35.2 million at March 31, 2007 and $26.9 million at December 31, 2006. The increases in nonperforming loans from both December 31, 2006 and March 31, 2007 to June 30, 2007 occurred primarily in the real estate commercial and real estate construction-commercial loan categories. Nonperforming real estate commercial and real estate construction-commercial loans were $30.1 million at June 30, 2007, up from $20.2 million at March 31, 2007 and $14.6 million at December 31, 2006. The increase in nonperforming real estate commercial and real estate construction-commercial loans during the second quarter of 2007 was primarily attributable to the addition of seven cus tomer relationships with borrowings between $0.5 million and $2.2 million and totaling $9.5 million.



3


          The allowance for loan losses as a percent of nonperforming loans has fallen from 100 percent at March 31, 2007 to 76 percent at June 30, 2007. The Company's $47.8 million of nonperforming loans at June 30, 2007 included commercial and real estate commercial loans totaling $22 million which have been individually analyzed and at that time deemed to have sufficient collateral values so as not to require an allocation of the allowance for loan losses to these loans.

          Total noninterest income was $11.36 million in the second quarter of 2007, up $0.84 million, or 8 percent, from $10.52 million in the second quarter of 2006. The increase was due to an increase in other noninterest income that was attributable to gains realized on the sale of a branch office building and the sale of a parcel of excess land contiguous to an existing branch office.

          Operating expenses in the second quarter of 2007 were $27.2 million, up from $25.1 million in the second quarter of 2006; due primarily to the reorganization costs incurred as a result of the Company's retail banking reorganization. Excluding these charges, operating expenses for the quarter would have increased by $0.5 million, or 2.0 percent. The Company's efficiency ratio was 61.4 percent in the second quarter of 2007, down from 63.2 percent in the first quarter of 2007 and up from 56.8 percent in the second quarter of 2006. The increase in the efficiency ratio from the prior year's quarter was attributable to both the decrease in net interest income and the increase in operating expenses, due largely to the $1.6 million of reorganization expenses.

          During the second quarter of 2007, the Company repurchased 449,800 shares of its common stock (on the open market) at an average price of $26.96 per share, bringing total share repurchases for the year 2007 to 472,800 shares. At June 30, 2007, the Company had 50,200 additional shares available for repurchases under the April 2007 authorization from its Board of Directors. On July 18, 2007, the Company announced that its Board of Directors authorized repurchases of up to 500,000 additional shares.

          The Company's return on average assets during the second quarter of 2007 was 1.00 percent, up from 0.97 percent in the first quarter of 2007 but down from 1.32 percent in the second quarter of 2006. The decline in return on assets resulted in a decline in return on average


4


equity to 7.5 percent in the second quarter of 2007 from 9.7 percent in the second quarter of 2006. At June 30, 2007, the Company's book value stood at $20.79 per share versus $20.32 per share at June 30, 2006.

          Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129 banking offices spread over 31 counties in the lower peninsula of Michigan. At June 30, 2007, the Company had total assets of $3.78 billion. Chemical Financial Corporation common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.

Forward-Looking Statements

This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a resu lt of new information, future events or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in the Company's Annual Report on Form 10-K for the year ended December 31, 2006; the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized at all or within expected time frames; and the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.




5


Chemical Financial Corporation Announces Second Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


June 30
2007



 


December 31
2006



 


June 30
2006


 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash due from banks

$

103,910

 

$

135,544

 

$

110,457

 

Federal funds sold

 

86,200

 

 

49,500

 

 

36,500

 

Interest-bearing deposits with unaffiliated banks

 

5,487

 

 

5,712

 

 

5,211

 

 

 

 

 

 

 

 

 

 

 

Investment securities - available for sale

 

513,954

 

 

520,867

 

 

549,532

 

Investment securities - held to maturity

 

106,792

 

 

94,564

 

 

96,518

 

Other securities

 

22,135

 

 

22,131

 

 

25,683

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

6,560

 

 

5,667

 

 

7,326

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

     Commercial loans

 

522,535

 

 

545,591

 

 

536,099

 

     Real estate commercial loans

 

735,510

 

 

726,554

 

 

706,213

 

     Real estate construction loans

 

132,900

 

 

145,933

 

 

155,463

 

     Real estate residential loans

 

845,432

 

 

835,263

 

 

805,081

 

     Consumer loans

 


559,955


 

 


554,319


 

 


554,492


 

          Total Loans

 

2,796,332

 

 

2,807,660

 

 

2,757,348

 

Less: Allowance for loan losses

 


36,254


 

 


34,098


 

 


33,638


 

          Net Loans

 

2,760,078

 

 

2,773,562

 

 

2,723,710

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment

 

48,313

 

 

49,475

 

 

44,736

 

Goodwill

 

69,908

 

 

70,129

 

 

63,293

 

Other intangible assets

 

7,757

 

 

8,777

 

 

6,936

 

Interest receivable and other assets

 


53,820


 

 


53,319


 

 


61,475


 

          Total Assets

$


3,784,914


 

$


3,789,247


 

$


3,731,377


 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

544,555

 

$

551,177

 

$

535,537

 

Interest-bearing deposits

 


2,391,323


 

 


2,346,908


 

 


2,255,816


 

          Total Deposits

 

2,935,878

 

 

2,898,085

 

 

2,791,353

 

Interest payable and other liabilities

 

22,156

 

 

29,235

 

 

24,315

 

Short-term borrowings

 

185,357

 

 

208,969

 

 

276,267

 

Federal Home Loan Bank advances - long-term

 


135,049


 

 


145,072


 

 


135,072


 

          Total Liabilities

 

3,278,440

 

 

3,281,361

 

 

3,227,007

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

     Common stock, $1 par value per share

 

24,365

 

 

24,828

 

 

24,817

 

     Surplus

 

356,532

 

 

368,554

 

 

368,562

 

     Retained earnings

 

135,054

 

 

123,454

 

 

121,457

 

     Accumulated other comprehensive loss

 


(9,477


)


 


(8,950


)


 


(10,466


)


          Total Shareholders' Equity

 


506,474


 

 


507,886


 

 


504,370


 

          Total Liabilities and Shareholders' Equity

$


3,784,914


 

$


3,789,247


 

$


3,731,377


 




6


Chemical Financial Corporation Announces Second Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
June 30

 

Six Months Ended
June 30

(In thousands, except per share data)


2007


 


2006


 


2007


 


2006


Interest Income:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

48,138

 

$

45,474

 

$

95,504

 

$

89,184

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

     Taxable

 

6,233

 

 

6,176

 

 

12,368

 

 

12,518

     Tax-exempt

 

666

 

 

611

 

 

1,330

 

 

1,231

Dividends on other securities

 

357

 

 

348

 

 

573

 

 

689

Interest on federal funds sold

 

1,617

 

 

621

 

 

3,062

 

 

1,572

Interest on deposits with unaffiliated banks

 


75


 

 


161


 

 


174


 

 


474


          Total Interest Income

 

57,086

 

 

53,391

 

 

113,011

 

 

105,668

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

20,917

 

 

16,496

 

 

41,253

 

 

31,570

Interest on short-term borrowings

 

1,866

 

 

1,869

 

 

3,774

 

 

3,437

Interest on Federal Home Loan Bank advances - long-term

 


1,883


 

 


1,809


 

 


3,790


 

 


3,853


          Total Interest Expense

 


24,666


 

 


20,174


 

 


48,817


 

 


38,860


          Net Interest Income

 

32,420

 

 

33,217

 

 

64,194

 

 

66,808

Provision for loan losses

 


2,500


 

 


400


 

 


4,125


 

 


860


          Net Interest Income after

 

 

 

 

 

 

 

 

 

 

 

               Provision for Loan Losses

 

29,920

 

 

32,817

 

 

60,069

 

 

65,948

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

5,236

 

 

5,356

 

 

10,204

 

 

10,453

Trust and investment services revenue

 

2,087

 

 

2,094

 

 

4,187

 

 

4,099

Other charges and fees for customer services

 

2,376

 

 

2,255

 

 

4,818

 

 

4,387

Mortgage banking revenue

 

628

 

 

490

 

 

1,070

 

 

913

Investment securities gains

 

-

 

 

-

 

 

4

 

 

-

Other

 


1,029


 

 


323


 

 


1,116


 

 


498


          Total Noninterest Income

 

11,356

 

 

10,518

 

 

21,399

 

 

20,350

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

15,773

 

 

14,012

 

 

30,512

 

 

28,602

Occupancy

 

2,771

 

 

2,421

 

 

5,360

 

 

5,019

Equipment

 

2,381

 

 

2,345

 

 

4,685

 

 

4,533

Other

 


6,296


 

 


6,298


 

 


13,422


 

 


12,043


          Total Operating Expenses

 


27,221


 

 


25,076


 

 


53,979


 

 


50,197


Income Before Income Taxes

 

14,055

 

 

18,259

 

 

27,489

 

 

36,101

          Provision for federal income taxes

 


4,543


 

 


6,030


 

 


8,936


 

 


11,975


Net Income

$


9,512


 

$


12,229


 

$


18,553


 

$


24,126


 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

     Basic

$

0.39

 

$

0.49

 

$

0.75

 

$

0.96

     Diluted

 

0.39

 

 

0.49

 

 

0.75

 

 

0.96

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share

$

0.285

 

$

0.275

 

$

0.570

 

$

0.550

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

     Basic

 

24,644

 

 

24,977

 

 

24,738

 

 

25,036

     Diluted

 

24,655

 

 

25,010

 

 

24,752

 

 

25,075



7


Chemical Financial Corporation Announces Second Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
June 30

 

Six Months Ended
June 30

(Dollars in thousands)


2007


 


2006


 


2007


 


2006


Average Balances

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

3,797,749

 

$

3,716,069

 

$

3,793,283

 

$

3,743,665

Total interest-earning assets

 

3,566,517

 

 

3,480,772

 

 

3,560,228

 

 

3,508,098

Total loans

 

2,796,902

 

 

2,731,421

 

 

2,797,752

 

 

2,713,680

Total deposits

 

2,931,977

 

 

2,840,341

 

 

2,925,820

 

 

2,856,318

Total interest-bearing liabilities

 

2,729,085

 

 

2,645,501

 

 

2,728,594

 

 

2,676,890

Total shareholders' equity

 

510,902

 

 

507,888

 

 

511,108

 

 

508,228


 

Three Months Ended
June 30

 

Six Months Ended
June 30

 


2007


 


2006


 


2007


 


2006


Key Ratios (annualized where applicable)

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

3.70%

 

 

3.88%

 

 

3.68%

 

 

3.89%

Efficiency ratio

 

61.4%

 

 

56.8%

 

 

62.3%

 

 

57.0%

Return on average assets

 

1.00%

 

 

1.32%

 

 

0.99%

 

 

1.30%

Return on average shareholders' equity

 

7.5%

 

 

9.7%

 

 

7.3%

 

 

9.6%

Average shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of average assets

 

13.5%

 

 

13.7%

 

 

13.5%

 

 

13.6%

Tangible shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

 

 

 

 

 

 

11.6%

 

 

11.9%

Total risk-based capital ratio

 

 

 

 

 

 

 

17.5%

 

 

17.9%



 


June 30
2007



 


March 31
2007



 


December 31
2006



 


September 30
2006



 


June 30
2006


Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

36,119

 

$

28,748

 

$

20,239

 

$

23,113

 

$

17,636

Loans 90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and still accruing

 

11,704

 

 

6,441

 

 

6,671

 

 

9,505

 

 

9,618

Total nonperforming loans

 

47,823

 

 

35,189

 

 

26,910

 

 

32,618

 

 

27,254

Repossessed assets (RA)

 

9,177

 

 

9,250

 

 

8,852

 

 

10,062

 

 

9,615

Total nonperforming assets

 

57,000

 

 

44,439

 

 

35,762

 

 

42,680

 

 

36,869

Net loan charge-offs (year-to-date)

 

1,969

 

 

707

 

 

5,650

 

 

1,810

 

 

1,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

1.30%

 

 

1.25%

 

 

1.21%

 

 

1.25%

 

 

1.22%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of nonperforming loans

 

76%

 

 

100%

 

 

127%

 

 

108%

 

 

123%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

1.71%

 

 

1.26%

 

 

0.96%

 

 

1.16%

 

 

0.99%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans plus RA

 

2.03%

 

 

1.58%

 

 

1.27%

 

 

1.51%

 

 

1.33%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

1.51%

 

 

1.16%

 

 

0.94%

 

 

1.11%

 

 

0.99%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     average loans (year-to-date, annualized)

 

0.14%

 

 

0.10%

 

 

0.20%

 

 

0.09%

 

 

0.10%



 


June 30
2007



 


March 31
2007



 


December 31
2006



 


September 30
2006



 


June 30
2006


Additional Data - Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

69,908

 

$

69,908

 

$

70,129

 

$

70,999

 

$

63,293

Core deposits and other intangibles

 

5,455

 

 

5,886

 

 

6,379

 

 

7,030

 

 

4,743

Mortgage servicing rights (MSR)

 

2,302

 

 

2,299

 

 

2,398

 

 

2,533

 

 

2,193

Amortization of intangibles (quarter only)

 

665

 

 

734

 

 

857

 

 

618

 

 

683



8


Chemical Financial Corporation Announces Second Quarter Operating Results


Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)


June 30
2007



 


March 31
2007



 


December 31
2006



 


September 30
2006



 


June 30
2006


Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

$

5,810

 

$

4,891

 

$

4,203

 

$

4,124

 

$

3,738

     Real estate commercial

 

19,163

 

 

14,621

 

 

9,612

 

 

11,329

 

 

7,385

     Real estate construction-commercial

 

4,483

 

 

3,283

 

 

2,552

 

 

2,017

 

 

1,735

     Real estate residential

 

4,967

 

 

4,660

 

 

2,887

 

 

4,455

 

 

3,892

     Consumer


 


1,696


 


 


1,293


 


 


985


 


 


1,188


 


 


886


     Total nonaccrual loans

 

36,119

 

 

28,748

 

 

20,239

 

 

23,113

 

 

17,636

Accruing loans contractually past due
     90 days or more as to interest or
     principal payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

1,564

 

 

2,030

 

 

1,693

 

 

3,151

 

 

1,903

     Real estate commercial

 

5,561

 

 

2,342

 

 

2,232

 

 

3,081

 

 

5,569

     Real estate construction-commercial

 

884

 

 

-

 

 

174

 

 

-

 

 

179

     Real estate residential

 

2,352

 

 

1,350

 

 

1,158

 

 

1,857

 

 

1,618

     Consumer


 


1,343


 


 


719


 


 


1,414


 


 


1,416


 


 


349


Total accruing loans contractually past
     due 90 days or more as to interest or
     principal payments




 




11,704




 




 




6,441




 




 




6,671




 




 




9,505




 




 




9,618


Total nonperforming loans

 

47,823

 

 

35,189

 

 

26,910

 

 

32,618

 

 

27,254

Other real estate and repossessed assets


 


9,177


 


 


9,250


 


 


8,852


 


 


10,062


 


 


9,615


Total nonperforming assets


$


57,000


 


$


44,439


 


$


35,762


 


$


42,680


 


$


36,869






9


Chemical Financial Corporation Announces Second Quarter Operating Results


Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended


 


(Dollars in thousands)


June 30
2007



 


March 31
2007



 


December 31
2006



 


September 30
2006



 


June 30
2006


 

Allowance for loan losses at beginning
     of period


$


35,016

 


$


34,098

 


$


35,348

 


$


33,638

 


$


34,154

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

(435

)

 

(429

)

 

(1,056

)

 

(52

)

 

(244

)

     Real estate commercial

 

(186

)

 

(74

)

 

(964

)

 

-

 

 

(600

)

     Real estate construction

 

(221

)

 

(67

)

 

(1,201

)

 

-

 

 

-

 

     Real estate residential

 

(96

)

 

(18

)

 

(108

)

 

(101

)

 

(109

)

     Consumer


 


(488


)


 


(350


)


 


(677


)


 


(475


)


 


(344


)


     Total loan charge-offs

 

(1,426

)

 

(938

)

 

(4,006

)

 

(628

)

 

(1,297

)

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

42

 

 

99

 

 

52

 

 

58

 

 

138

 

     Real estate commercial

 

-

 

 

1

 

 

1

 

 

2

 

 

1

 

     Real estate residential

 

1

 

 

1

 

 

-

 

 

1

 

 

97

 

     Consumer


 


121


 


 


130


 


 


113


 


 


127


 


 


145


 

     Total loan recoveries


 


164


 


 


231


 


 


166


 


 


188


 


 


381


 

     Net loan charge-offs

 

(1,262

)

 

(707

)

 

(3,840

)

 

(440

)

 

(916

)

Provision for loan losses

 

2,500

 

 

1,625

 

 

2,590

 

 

1,750

 

 

400

 

Allowance of branches acquired


 


-


 


 


-


 


 


-


 


 


400


 


 


-


 

Allowance for loan losses at end of period


$


36,254


 


$


35,016


 


$


34,098


 


$


35,348


 


$


33,638


 







10


Chemical Financial Corporation Announces Second Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


2nd Qtr.
2007



 


1st Qtr.
2007



 


4th Qtr.
2006



 


3rd Qtr.
2006



 


2nd Qtr.
2006


Summary of Operations

 

 

 

 

 

 

 

 

 

Interest income

$57,086

 

$55,925

 

$56,199

 

$55,556

 

$53,391

Interest expense

24,666

 

24,151

 

23,510

 

22,817

 

20,174

Net interest income

32,420

 

31,774

 

32,689

 

32,739

 

33,217

Provision for loan losses

2,500

 

1,625

 

2,590

 

1,750

 

400

Net interest income after provision

 

 

 

 

 

 

 

 

 

     for loan losses

29,920

 

30,149

 

30,099

 

30,989

 

32,817

Noninterest income

11,356

 

10,043

 

9,901

 

9,896

 

10,518

Noninterest expense

27,221

 

26,758

 

23,481

 

24,196

 

25,076

Income taxes

4,543

 

4,393

 

5,291

 

5,199

 

6,030

Net income

$9,512

 

$9,041

 

$11,228

 

$11,490

 

$12,229

 


 


 


 


 


 


 


 


 


 


Per Common Share Data

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

     Basic

$0.39

 

$0.36

 

$0.45

 

$0.46

 

$0.49

     Diluted

0.39

 

0.36

 

0.45

 

0.46

 

0.49

Cash dividends

0.285

 

0.285

 

0.275

 

0.275

 

0.275

Book value

20.79

 

20.86

 

20.46

 

20.70

 

20.32










11

-----END PRIVACY-ENHANCED MESSAGE-----