EX-99.1 2 chemex991_041607.htm CHEMICAL FINANCIAL EXHIBIT 99.1 TO FORM 8-K Chemical Financial Exhibit 99.1 to Form 8-K - 04/16/07

EXHIBIT 99.1

 

For further information:
Lori A. Gwizdala, CFO
Chemical Financial Corporation
989 839 5358

For Immediate Release


Chemical Financial Corporation Reports First Quarter 2007 Earnings

Announces Reorganization of Retail Banking Operations

MIDLAND, Mich., April 16, 2007 (PRIME NEWSWIRE) -- Chemical Financial Corporation's (Nasdaq:CHFC) Board of Directors today announced 2007 first quarter net income of $9.0 million, or $0.36 per diluted share, versus net income of $11.9 million, or $0.47 per diluted share, in the first quarter of 2006.

"Decreasing net interest income coupled with an increase in our provision for loan losses and operating expenses led to an unacceptable decline in net income in comparison to the first quarter of 2006. In response, we are instituting measures to improve our financial performance while maintaining our investment in longer-term growth initiatives." said David B. Ramaker, Chairman, President and Chief Executive Officer of Chemical Financial Corporation. "Specifically, we are announcing the reorganization of our retail banking operations and consolidating support operations while eliminating approximately 50 positions bankwide.

"The reorganization of our retail banking operations will align the operations into four distinct regions, each to be led by a senior executive with accountability for that executive's region's results," added Ramaker. "We continue to invest in improving sales and service in our retail delivery channel. Our short-term objectives in this area are to increase our market share by increasing the number of households who hold multiple products with Chemical Bank while improving customer retention by enhancing service delivery levels. In combination, these factors can drive incremental revenue growth despite a stagnant Michigan economy."




Chemical Financial Corporation will reorganize its retail banking operations from its current 15 community bank structure into a four-region structure. As a result of the reorganization, a number of management and support positions will be eliminated through a combination of early retirements, attrition and staff reductions. In addition, the Company will centralize six operations departments whose functions are currently spread throughout the organization, consolidating positions in the process. Importantly, these eliminations will not affect front-line service, as they will be concentrated among back office and management positions. In conjunction with the reorganization, Chemical Financial Corporation estimates it will incur a one-time, second quarter pre-tax charge to earnings of $1.5 million for early retirement and severance costs. Subsequent to the year of implementation, it is expected that the reorganization will yield annual pre-tax compensation expense savings of approximately $2 million.

Net interest income was $31.8 million in the first quarter of 2007, a decrease of 5.4 percent from first quarter 2006 net interest income of $33.6 million. The decrease in net interest income was attributable primarily to a decrease in net interest margin. The net interest margin (on a tax-equivalent basis) in the first quarter of 2007 was 3.62 percent, down from 3.73 percent in the fourth quarter of 2006 and 3.90 percent in the first quarter of 2006. The decline in net interest margin was primarily attributable to increases in rates paid on interest-bearing liabilities exceeding increases in rates earned on interest-earning assets, as deposits continue to re-price more rapidly than loans, and the impact of funds migrating within the deposit portfolio from lower cost transaction and savings accounts to higher cost savings and time deposits. Management anticipates that the decline in net interest income will moderate as the pace of interest rate increases has slowed.

The provision for loan losses was $1.625 million in the first quarter of 2007, compared to $2.59 million in the fourth quarter of 2006 and $0.46 million in the first quarter of 2006. Net loan charge-offs were $0.7 million in the first quarter of 2007, down significantly from $3.8 million in the fourth quarter of 2006, but up from $0.5 million in the first quarter of 2006. The increase in the provision for loan losses in the first quarter of 2007, as compared to the first quarter of 2006, was primarily reflective of an increase in


-2-


nonaccrual real estate commercial and real estate residential loans due to a general deterioration in credit quality attributable, in part, to the continuing recessionary Michigan economy. The allowance for loan losses of $35.0 million at March 31, 2007 was 1.25 percent of total loans, up from 1.21 percent of total loans at December 31, 2006 but down slightly from 1.27 percent of total loans at March 31, 2006. At March 31, 2007, nonperforming loans as a percentage of total loans were 1.26 percent, up from 0.96 percent at December 31, 2006 and from 0.73 percent at March 31, 2006.

At March 31, 2007, nonperforming assets totaled $44.44 million, up substantially from $35.76 million at December 31, 2006, and up from $27.58 million at March 31, 2006. The $8.68 million increase in nonperforming assets from the previous quarter's end was due primarily to increases in nonaccrual real estate commercial and real estate residential loans.

Total noninterest income was $10.0 million in the first quarter of 2007, up slightly from $9.8 million in the first quarter of 2006. Modest increases in other charges and fees for customer services and trust and investment services revenue more than offset slight declines in service charges on deposit accounts and other income.

Operating expenses of $26.8 million in the first quarter of 2007 were up $1.6 million, or 6.5 percent, from the first quarter of 2006, due primarily to an increase in "other" expense attributable to higher professional and consulting fees of $1 million. In addition, approximately $0.5 million of the increase in operating expenses between the first quarter of 2006 and the first quarter of 2007 was attributable to additional operating expenses associated with the two branches acquired in August 2006 and the opening of four new branches later in 2006 and 2007. The Company's first quarter 2007 efficiency ratio of 63.2 percent was up from 54.4 percent in the fourth quarter of 2006, and from 57.3 percent in the first quarter of 2006. The increase in the efficiency ratio from the prior year was attributable to the decrease in net interest income combined with the aforementioned increase in operating expenses.


-3-


Total assets were $3.82 billion at March 31, 2007, up slightly from $3.79 billion at December 31, 2006 and from $3.74 billion at March 31, 2006. At March 31, 2007, total loans were $2.80 billion, compared to $2.81 billion at December 31, 2006 and $2.69 billion at March 31, 2006. Investment securities were $613 million at March 31, 2007, down from $615 million at December 31, 2006 and $673 million at March 31, 2006. The decrease in investment securities from the prior year first quarter was primarily attributable to the Company using excess liquidity from maturing investment securities to fund higher yielding loan growth.

Total deposits were $2.95 billion at March 31, 2007, up slightly from $2.90 billion at December 31, 2006 and from $2.87 billion at March 31, 2006. Federal Home Loan Bank advances totaled $165 million at March 31, 2007, compared to $175 million at December 31, 2006 and $193 million at March 31, 2006.

The Company's return on average assets during the first quarter of 2007 was 0.97 percent, down from 1.18 percent in the fourth quarter of 2006 and from 1.28 percent in the first quarter of 2006. At March 31, 2007, the Company's book value stood at $20.86 per share, versus $20.46 per share at December 31, 2006 and $20.10 per share at March 31, 2006. The decline in return on assets combined with the increase in shareholders' equity resulted in a decline in return on average equity to 7.2 percent in the first quarter of 2007 from 9.6 percent in the first quarter of 2006.

Chemical Financial Corporation is the third largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129 banking offices spread over 31 counties in the lower peninsula of Michigan. At March 31, 2007, the Company had total assets of $3.82 billion. Chemical Financial Corporation common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.


-4-


Forward-Looking Statements

This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in the Company's Annual Report on Form 10-K for the year ended December 31, 2006; the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized at all or within expected time frames; and the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.











-5-


Chemical Financial Corporation Announces First Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


March 31
2007



 


December 31
2006



 


March 31
2006


 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash due from banks

$

88,116

 

$

135,544

 

$

92,404

 

Federal funds sold

 

138,000

 

 

49,500

 

 

85,600

 

Interest-bearing deposits with unaffiliated banks

 

5,210

 

 

5,712

 

 

22,448

 

 

 

 

 

 

 

 

 

 

 

Investment securities - available for sale

 

520,892

 

 

520,867

 

 

571,262

 

Investment securities - held to maturity

 

92,198

 

 

94,564

 

 

102,222

 

Other securities

 

22,131

 

 

22,131

 

 

25,683

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

8,739

 

 

5,667

 

 

5,748

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

Commercial loans

 

558,190

 

 

545,591

 

 

521,792

 

Real estate commercial loans

 

727,650

 

 

726,554

 

 

704,547

 

Real estate construction loans

 

137,605

 

 

145,933

 

 

157,087

 

Real estate residential loans

 

831,846

 

 

835,263

 

 

786,121

 

Consumer loans


 


541,774


 

 


554,319


 

 


522,558


 

          Total Loans

 

2,797,065

 

 

2,807,660

 

 

2,692,105

 

Less: Allowance for loan losses


 


35,016


 

 


34,098


 

 


34,154


 

          Net Loans

 

2,762,049

 

 

2,773,562

 

 

2,657,951

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment

 

49,442

 

 

49,475

 

 

44,699

 

Goodwill

 

69,908

 

 

70,129

 

 

63,293

 

Other intangible assets

 

8,185

 

 

8,777

 

 

7,529

 

Interest receivable and other assets


 


52,623


 

 


53,319


 

 


59,240


 

          Total Assets


$


3,817,493


 

$


3,789,247


 

$


3,738,079


 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

519,984

 

$

551,177

 

$

522,790

 

Interest-bearing deposits


 


2,432,051


 

 


2,346,908


 

 


2,343,349


 

          Total Deposits

 

2,952,035

 

 

2,898,085

 

 

2,866,139

 

Interest payable and other liabilities

 

24,672

 

 

29,235

 

 

34,934

 

Short-term borrowings

 

178,067

 

 

208,969

 

 

174,392

 

Federal Home Loan Bank advances - long-term


 


145,072


 

 


145,072


 

 


158,093


 

          Total Liabilities

 

3,299,846

 

 

3,281,361

 

 

3,233,558

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

     Common stock, $1 par value

 

24,814

 

 

24,828

 

 

25,101

 

     Surplus

 

368,198

 

 

368,554

 

 

376,501

 

     Retained earnings

 

132,532

 

 

123,454

 

 

111,501

 

     Accumulated other comprehensive loss


 


(7,897


)


 


(8,950


)


 


(8,582


)


          Total Shareholders' Equity


 


517,647


 

 


507,886


 

 


504,521


 

          Total Liabilities and Shareholders' Equity


$


3,817,493


 

$


3,789,247


 

$


3,738,079


 



-6-


Chemical Financial Corporation Announces First Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
March 31

 

(In thousands, except per share data)


2007


 


2006


 

Interest Income:

 

 

 

 

 

 

Interest and fees on loans

$

47,366

 

$

43,710

 

Interest on investment securities:

 

 

 

 

 

 

     Taxable

 

6,135

 

 

6,342

 

     Tax-exempt

 

664

 

 

620

 

Dividends on other securities

 

216

 

 

341

 

Interest on federal funds sold

 

1,445

 

 

951

 

Interest on deposits with unaffiliated banks


 


99


 

 


313


 

          Total Interest Income

 

55,925

 

 

52,277

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Interest on deposits

 

20,336

 

 

15,074

 

Interest on short-term borrowings

 

1,908

 

 

1,568

 

Interest on Federal Home Loan Bank advances - long-term


 


1,907


 

 


2,044


 

          Total Interest Expense


 


24,151


 

 


18,686


 

          Net Interest Income

 

31,774

 

 

33,591

 

Provision for loan losses


 


1,625


 

 


460


 

          Net Interest Income after

 

 

 

 

 

 

               Provision for Loan Losses

 

30,149

 

 

33,131

 

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

 

Service charges on deposit accounts

 

4,968

 

 

5,097

 

Trust and investment services revenue

 

2,100

 

 

2,005

 

Other charges and fees for customer services

 

2,442

 

 

2,132

 

Mortgage banking revenue

 

442

 

 

423

 

Net gains on sales of investment securities

 

4

 

 

-

 

Other


 


87


 

 


175


 

          Total Noninterest Income

 

10,043

 

 

9,832

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Salaries, wages and employee benefits

 

14,739

 

 

14,590

 

Occupancy

 

2,589

 

 

2,598

 

Equipment

 

2,304

 

 

2,188

 

Other


 


7,126


 

 


5,745


 

          Total Operating Expenses


 


26,758


 

 


25,121


 

Income Before Income Taxes

 

13,434

 

 

17,842

 

          Provision for federal income taxes


 


4,393


 

 


5,945


 

Net Income


$


9,041


 

$


11,897


 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

     Basic

$

0.36

 

$

0.47

 

     Diluted

 

0.36

 

 

0.47

 

 

 

 

 

 

 

 

Cash dividends per share

$

0.285

 

$

0.275

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

     Basic

 

24,833

 

 

25,097

 

     Diluted

 

24,849

 

 

25,141

 


-7-


Chemical Financial Corporation Announces First Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
March 31

(Dollars in thousands)


2007


 


2006


Average Balances

 

 

 

 

 

Total assets

$

3,788,768

 

$

3,770,833

Total interest-earning assets

 

3,553,874

 

 

3,535,728

Total loans

 

2,798,614

 

 

2,695,742

Total deposits

 

2,919,599

 

 

2,872,473

Total interest-bearing liabilities

 

2,728,103

 

 

2,708,628

Total shareholders' equity

 

511,317

 

 

503,990


 

Three Months Ended
March 31

(Dollars in thousands)


2007


 


2006


Key Ratios (annualized where applicable)

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

3.62%

 

 

3.90%

Efficiency ratio

 

63.2%

 

 

57.3%

Return on average assets

 

0.97%

 

 

1.28%

Return on average shareholders' equity

 

7.2%

 

 

9.6%

Average shareholders' equity as a

 

 

 

 

 

     percent of average assets

 

13.5%

 

 

13.4%

Tangible shareholders' equity as a

 

 

 

 

 

     percent of total assets

 

11.8%

 

 

11.8%

Total risk-based capital ratio

 

17.8%

 

 

18.1%



 


March 31
2007



 


December 31
2006



 


September 30
2006



 


June 30
2006



 


March 31
2006


Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

28,748

 

$

20,239

 

$

23,113

 

$

17,636

 

$

13,902

Loans 90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and still accruing

 

6,441

 

 

6,671

 

 

9,505

 

 

9,618

 

 

5,773

Total nonperforming loans

 

35,189

 

 

26,910

 

 

32,618

 

 

27,254

 

 

19,675

Repossessed assets (RA)

 

9,250

 

 

8,852

 

 

10,062

 

 

9,615

 

 

7,905

Total nonperforming assets

 

44,439

 

 

35,762

 

 

42,680

 

 

36,869

 

 

27,580

Net loan charge-offs (year-to-date)

 

707

 

 

5,650

 

 

1,810

 

 

1,370

 

 

454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

1.25%

 

 

1.21%

 

 

1.25%

 

 

1.22%

 

 

1.27%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of nonperforming loans

 

100%

 

 

127%

 

 

108%

 

 

123%

 

 

174%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

1.26%

 

 

0.96%

 

 

1.16%

 

 

0.99%

 

 

0.73%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans plus RA

 

1.58%

 

 

1.27%

 

 

1.51%

 

 

1.33%

 

 

1.02%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

1.16%

 

 

0.94%

 

 

1.11%

 

 

0.99%

 

 

0.74%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     average loans (year-to-date, annualized)

 

0.10%

 

 

0.20%

 

 

0.09%

 

 

0.10%

 

 

0.07%



 


March 31
2007



 


December 31
2006



 


September 30
2006



 


June 30
2006



 


March 31
2006


Additional Data - Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

69,908

 

$

70,129

 

$

70,999

 

$

63,293

 

$

63,293

Core deposits and other intangibles

 

5,886

 

 

6,379

 

 

7,030

 

 

4,743

 

 

5,246

Mortgage servicing rights (MSR)

 

2,299

 

 

2,398

 

 

2,533

 

 

2,193

 

 

2,283

Amortization of intangibles (quarter only)

 

734

 

 

857

 

 

618

 

 

683

 

 

718


-8-


Chemical Financial Corporation Announces First Quarter Operating Results


Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)


March 31
2007



 


December 31
2006



 


September 30
2006



 


June 30
2006



 


March 31
2006


Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

$

6,537

 

$

5,867

 

$

6,713

 

$

6,335

 

$

3,014

     Real estate commercial

 

12,975

 

 

7,948

 

 

8,740

 

 

4,788

 

 

3,798

     Real estate construction-commercial

 

3,283

 

 

2,552

 

 

2,017

 

 

1,735

 

 

3,943

     Real estate residential

 

4,660

 

 

2,887

 

 

4,455

 

 

3,892

 

 

2,499

     Consumer


 


1,293


 


 


985


 


 


1,188


 


 


886


 


 


648


     Total nonaccrual loans

 

28,748

 

 

20,239

 

 

23,113

 

 

17,636

 

 

13,902

Accruing loans contractually past due
     90 days or more as to interest or
     principal payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

2,030

 

 

1,693

 

 

3,151

 

 

1,903

 

 

2,238

     Real estate commercial

 

2,342

 

 

2,232

 

 

3,081

 

 

5,569

 

 

1,558

     Real estate construction-commercial

 

-

 

 

174

 

 

-

 

 

179

 

 

490

     Real estate residential

 

1,350

 

 

1,158

 

 

1,857

 

 

1,618

 

 

1,057

     Consumer


 


719


 


 


1,414


 


 


1,416


 


 


349


 


 


430


Total accruing loans contractually past
     due 90 days or more as to interest or
     principal payments




 




6,441




 




 




6,671




 




 




9,505




 




 




9,618




 




 




5,773


Total nonperforming loans

 

35,189

 

 

26,910

 

 

32,618

 

 

27,254

 

 

19,675

Other real estate and repossessed assets


 


9,250


 


 


8,852


 


 


10,062


 


 


9,615


 


 


7,905


Total nonperforming assets


$


44,439


 


$


35,762


 


$


42,680


 


$


36,869


 


$


27,580









-9-


Chemical Financial Corporation Announces First Quarter Operating Results


Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended


 


(Dollars in thousands)


March 31
2007



 


December 31
2006



 


September 30
2006



 


June 30
2006



 


March 31
2006


 

Allowance for loan losses at beginning
     of period


$


34,098

 


$


35,348

 


$


33,638

 


$


34,154

 


$


34,148

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

(429

)

 

(1,056

)

 

(52

)

 

(244

)

 

(37

)

     Real estate commercial

 

(74

)

 

(964

)

 

-

 

 

(600

)

 

-

 

     Real estate construction

 

(67

)

 

(1,201

)

 

-

 

 

-

 

 

-

 

     Real estate residential

 

(18

)

 

(108

)

 

(101

)

 

(109

)

 

(197

)

     Consumer


 


(350


)


 


(677


)


 


(475


)


 


(344


)


 


(480


)


     Total loan charge-offs

 

(938

)

 

(4,006

)

 

(628

)

 

(1,297

)

 

(714

)

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

99

 

 

52

 

 

58

 

 

138

 

 

122

 

     Real estate commercial

 

1

 

 

1

 

 

2

 

 

1

 

 

2

 

     Real estate residential

 

1

 

 

-

 

 

1

 

 

97

 

 

-

 

     Consumer


 


130


 


 


113


 


 


127


 


 


145


 


 


136


 

     Total loan recoveries


 


231


 


 


166


 


 


188


 


 


381


 


 


260


 

     Net loan charge-offs

 

(707

)

 

(3,840

)

 

(440

)

 

(916

)

 

(454

)

Provision for loan losses

 

1,625

 

 

2,590

 

 

1,750

 

 

400

 

 

460

 

Allowance of branches acquired


 


-


 


 


-


 


 


400


 


 


-


 


 


-


 

Allowance for loan losses at end of period


$


35,016


 


$


34,098


 


$


35,348


 


$


33,638


 


$


34,154


 











-10-


Chemical Financial Corporation Announces First Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


1st Qtr.
2007



 


4th Qtr.
2006



 


3rd Qtr.
2006



 


2nd Qtr.
2006



 


1st Qtr.
2006


Summary of Operations

 

 

 

 

 

 

 

 

 

Interest income

$55,925

 

$56,199

 

$55,556

 

$53,391

 

$52,277

Interest expense

24,151

 

23,510

 

22,817

 

20,174

 

18,686

Net interest income

31,774

 

32,689

 

32,739

 

33,217

 

33,591

Provision for loan losses

1,625

 

2,590

 

1,750

 

400

 

460

Net interest income after provision

 

 

 

 

 

 

 

 

 

     for loan losses

30,149

 

30,099

 

30,989

 

32,817

 

33,131

Noninterest income

10,043

 

9,901

 

9,896

 

10,518

 

9,832

Noninterest expense

26,758

 

23,481

 

24,196

 

25,076

 

25,121

Income taxes

4,393

 

5,291

 

5,199

 

6,030

 

5,945

Net income

$9,041

 

$11,228

 

$11,490

 

$12,229

 

$11,897

 


 


 


 


 


 


 


 


 


 


Per Common Share Data

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

     Basic

$   0.36

 

$   0.45

 

$   0.46

 

$   0.49

 

$   0.47

     Diluted

0.36

 

0.45

 

0.46

 

0.49

 

0.47

Cash dividends

0.285

 

0.275

 

0.275

 

0.275

 

0.275

Book value

20.86

 

20.46

 

20.51

 

20.14

 

20.10









-11-