XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The Corporation uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Fair values are based on the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investment securities available-for-sale, certain loans held for sale, interest-only strips, derivative instruments, forward loan sales commitments and assets and liabilities held in trust for deferred compensation plans are recorded at fair value on a recurring basis. From time to time the Corporation may be required to record at fair value other assets on a non-recurring basis, such as certain investment securities held-to-maturity, loans and leases, goodwill, loan servicing rights, other intangible assets, other real estate owned, repossessed and returned assets or securitization receivables. These non-recurring fair value adjustments typically involve application of lower of cost or fair value accounting or write-downs of individual assets.
The Corporation groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the degree and reliability of estimates and assumptions used to determine fair value. The levels are as follows:

Level 1    Valuations that are based on prices obtained from independent pricing sources for the same instruments traded in active markets.

Level 2    Valuations that are based on prices obtained from independent pricing sources that are based on observable transactions of similar instruments, but not quoted markets.

Level 3    Valuations generated from model-based techniques that use at least one significant unobservable input. Such unobservable inputs reflect estimates of assumptions that market participants would use in pricing the asset or liability.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Investment Securities Available-for-Sale: The fair value of investment securities available-for-sale, categorized primarily as Level 2, is recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity.

Loans Held-for-Sale: The Corporation has elected the fair value option for residential mortgage loans held-for-sale. Accordingly, the fair values of residential mortgage loans held-for-sale are based on valuation models that use the market price for similar loans sold in the secondary market. As these prices are derived from market observable inputs, they are categorized as Level 2.

Interest-only Strips: The fair value of interest-only strips, categorized as Level 3, represents the present value of future cash flows expected to be received by the Corporation on certain assets. The Corporation uses available market data, along with its own empirical data and discounted cash flow models, to arrive at the fair value of its interest-only strips. The present value of the estimated expected future cash flows to be received is determined by using discount, loss and prepayment rates that the Corporation believes are commensurate with the risks associated with the cash flows and what a market participant would use. These assumptions are inherently subject to volatility and uncertainty and, as a result, the fair value of the interest-only strips may fluctuate significantly from period to period. Unobservable inputs used to value the interest-only strips include a discount rate of 14% (weighted average) and prepayment rates of 4% (weighted average).
Derivative Instruments:

Interest Rate Contracts: The Corporation executes interest rate contracts as described in "Note 15. Derivative Instruments." The fair value of these interest rate contracts, categorized as Level 2, is determined using a cash flow model which may consider the forward curve, the discount curve, option volatilities and credit valuation adjustments related to counterparty and/or borrower non-performance risk.

Risk Participation Agreements: The fair value of risk participation agreements, categorized as Level 2, is determined using a cash flow model which may consider the forward curve, the discount curve, option volatilities and credit valuation adjustments related to counterparty and/or borrower nonperformance risk.

Forward Foreign Exchange Contracts: The Corporation's forward foreign exchange contracts are recorded at fair value using a cash flow model that includes key inputs such as foreign exchange rates and an assessment of the risk of counterparty non-performance. The risk of counterparty non-performance is based on external assessments of credit risk. The fair value of these contracts, categorized as Level 2, is based on observable transactions, but not quoted markets.

Interest Rate Lock Commitments: The Corporation's interest rate lock commitments are derivative instruments that are recorded at fair value based on valuation models that use the market price for similar loans sold in the secondary market. The interest rate lock commitments are adjusted for expectations of exercise and funding. As the prices are derived from market observable inputs, the Corporation categorized these instruments as Level 2.

Power Equity CDs: Power Equity CDs are categorized as Level 2, and determined using quoted prices of underlying stocks, along with other terms and features of the derivative instruments.

Swap Agreement: The Corporation's swap agreement related to the sale of Legacy TCF's Visa Class B stock is categorized as Level 3. The fair value of the swap agreement is based on the Corporation's estimated exposure related to the Visa covered litigation through a probability analysis of the funding and estimated settlement amounts.

Forward Loan Sales Commitments: The Corporation enters into forward loan sales commitments to sell certain mortgage loans which are recorded at fair value based on valuation models. The Corporation’s expectation of the amount of its interest rate lock commitments that will ultimately close is a factor in determining the position. The valuation models utilize the fair value of related mortgage loans determined using observable market data and therefore the commitments are categorized as Level 2.

Assets and Liabilities Held in Trust for Deferred Compensation Plans: Assets held in trust for deferred compensation plans include investments in publicly traded securities, excluding TCF Financial common stock reported in other equity, and U.S. Treasury notes. The fair value of these assets, categorized as Level 1, is based on prices obtained from independent asset pricing services based on active markets. The fair value of the liabilities equals the fair value of the assets.
The balances of assets and liabilities measured at fair value on a recurring basis were as follows:
March 31, 2021
(In thousands)Level 1Level 2Level 3Total
Assets
Investment securities available-for-sale$— $8,403,321 $467 $8,403,788 
Loans held-for-sale— 107,417 — 107,417 
Interest-only strips— — 6,737 6,737 
Derivative assets:(1)
Interest rate contracts— 164,438 — 164,438 
Risk participation agreements— 27 — 27 
Forward foreign exchange contracts— 1,193 — 1,193 
Interest rate lock commitments— 7,073 — 7,073 
   Forward loan sales commitments— 5,560 — 5,560 
Power Equity CDs— 300 — 300 
Total derivative assets— 178,591 — 178,591 
Assets held in trust for deferred compensation plans49,669 — — 49,669 
Total assets at fair value$49,669 $8,689,329 $7,204 $8,746,202 
Liabilities
Derivative liabilities:(1)
Interest rate contracts$— $21,945 $— $21,945 
Risk participation agreements— 63 — 63 
Forward foreign exchange contracts— 1,505 — 1,505 
Interest rate lock commitments— 166 — 166 
   Forward loan sales commitments— 45 — 45 
Power Equity CDs— 300 — 300 
Swap agreement— — 286 286 
Total derivative liabilities— 24,024 286 24,310 
Liabilities held in trust for deferred compensation plans49,669 — — 49,669 
Total liabilities at fair value$49,669 $24,024 $286 $73,979 
(1)As permitted under GAAP, the Corporation has elected to net derivative assets and derivative liabilities when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative assets and derivative liabilities are presented gross of this netting adjustment.
December 31, 2020
(In thousands)Level 1Level 2Level 3Total
Assets
Investment securities available-for-sale$— $8,284,219 $504 $8,284,723 
Loans held-for-sale— 221,784 — 221,784 
Interest-only strips— — 7,823 7,823 
Derivative assets:(1)
Interest rate contracts— 248,267 — 248,267 
Risk participation agreements— 62 — 62 
Forward foreign exchange contracts— 11 — 11 
Interest rate lock commitments— 14,565 — 14,565 
Forward loan sales commitments— 37 — 37 
Power Equity CDs— 459 — 459 
Total derivative assets— 263,401 — 263,401 
Assets held in trust for deferred compensation plans48,659 — — 48,659 
Total assets at fair value$48,659 $8,769,404 $8,327 $8,826,390 
Liabilities
Derivative liabilities:(1)
Interest rate contracts$— $14,681 $— $14,681 
Risk participation agreements— 125 — 125 
Forward foreign exchange contracts— 2,386 — 2,386 
Interest rate lock commitments— — 
Forward loan sales commitments— 3,411 — 3,411 
Power Equity CDs— 459 — 459 
Swap agreement— — 66 66 
Total derivative liabilities— 21,066 66 21,132 
Liabilities held in trust for deferred compensation plans48,659 — — 48,659 
Total liabilities at fair value$48,659 $21,066 $66 $69,791 
(1)As permitted under GAAP, the Corporation has elected to net derivative assets and derivative liabilities when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative assets and derivative liabilities are presented gross of this netting adjustment.

Management assesses the appropriate classification of financial assets and liabilities within the fair value hierarchy by monitoring the level of available observable market information. Changes in markets or economic conditions, as well as changes to the valuation models, may require the transfer of financial instruments from one fair value level to another. Such transfers, if any, are recorded at the fair values as of the beginning of the quarter in which the transfers occurred.
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis were as follows:
(In thousands)Investment securities available-for-saleInterest-only stripsSwap agreement
At or For the Three Months Ended March 31, 2021
Asset (liability) balance, beginning of period
$504 $7,823 $(66)
Total net gains (losses) included in:
Net income— 144 — 
Other comprehensive income (loss)(37)(181)— 
Originations— — (288)
Principal paydowns / settlements— (1,049)68 
Asset (liability) balance, end of period$467 $6,737 $(286)
Unrealized gains (losses) included in other comprehensive income for assets held at the end of the period$(37)$(181)$— 
At or For the Three Months Ended March 31, 2020
Asset (liability) balance, beginning of period
$433 $12,813 $(356)
Total net gains (losses) included in:
Net income 159 (1)
Other comprehensive income (loss)(31)(348)— 
Principal paydowns / settlements— (1,673)71 
Asset (liability) balance, end of period$403 $10,951 $(286)
Unrealized gains (losses) included in other comprehensive income for assets held at the end of the period$(31)$(348)$— 

Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis

The following is a discussion of the valuation methodologies used to record assets and liabilities at fair value on a non-recurring basis.

Loans and Leases: Loans and leases for which repayment is expected to be provided solely by the value of the underlying collateral, categorized as Level 3 and recorded at fair value on a non-recurring basis, are valued based on the fair value of that collateral less estimated selling costs. The fair value of the collateral is determined based on internal estimates and/or assessments provided by third-party appraisers and the valuation relies on discount rates of 10%.

Loan servicing rights: The fair value of loan servicing rights, categorized as Level 3, is based on a third party valuation model utilizing a discounted cash flow analysis using interest rates and prepayment speed assumptions currently quoted for comparable instruments and a discount rate determined by management. The valuation relies on discount rates ranging from 10% to 15% and prepayment speeds ranging from 8% to 43%. Loan servicing rights are recorded at the lower of cost or fair value.

Other Real Estate Owned: The fair value of other real estate owned, categorized as Level 3, is based on independent appraisals, real estate brokers' price opinions or automated valuation methods, less estimated selling costs. Certain properties require assumptions that are not observable in an active market in the determination of fair value and include a discount rate of 10%. Assets acquired through foreclosure are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to other real estate owned.

Repossessed and Returned Assets: The fair value of repossessed and returned assets, categorized as Level 2 or Level 3 depending on the underlying asset type, are based on available pricing guides, auction results or price opinions, less estimated selling costs. Assets acquired through repossession or returned to TCF are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to repossessed and returned assets.
The balances of assets measured at fair value on a non-recurring basis were as follows. There were no liabilities measured at fair value on a non-recurring basis at March 31, 2021 and December 31, 2020.
(In thousands)Level 1Level 2Level 3Total
At March 31, 2021
Loans and leases$— $— $602,723 $602,723 
Loan servicing rights— — 44,151 44,151 
Other real estate owned— — 14,072 14,072 
Repossessed and returned assets— 6,348 — 6,348 
Total non-recurring fair value measurements$— $6,348 $660,946 $667,294 
At December 31, 2020
Loans and leases$— $— $592,133 $592,133 
Loan servicing rights— — 38,303 38,303 
Other real estate owned— — 14,575 14,575 
Repossessed and returned assets— 7,332 — 7,332 
Total non-recurring fair value measurements$— $7,332 $645,011 $652,343 

Fair Value Option

The Corporation has elected the fair value option for residential mortgage loans held-for-sale. This election facilitates the offsetting of changes in fair value of the loans held-for-sale and the derivative financial instruments used to economically hedge them. The difference between the aggregate fair value and aggregate unpaid principal balance of these loans held-for-sale was as follows:
(In thousands)March 31, 2021December 31, 2020
Fair value carrying amount$107,417 $221,784 
Aggregate unpaid principal amount105,019 210,311 
Fair value carrying amount less aggregate unpaid principal$2,398 $11,473 

Differences between the fair value carrying amount and the aggregate unpaid principal balance include changes in fair value recorded at and subsequent to funding and gains and losses on the related loan commitment prior to funding. No loans recorded under the fair value option were delinquent or on nonaccrual status at March 31, 2021 and December 31, 2020. The net gain from initial measurement of the loans held-for-sale, any subsequent changes in fair value while the loans are outstanding and any actual adjustment to the gains realized upon sales of the loans totaled $9.5 million for the three months ended March 31, 2021 and $15.2 million for the same period in 2020, and are included in mortgage banking income. These amounts exclude the impacts from the interest rate lock commitments and forward loan sales commitments which are also included in mortgage banking income.

Disclosures about Fair Value of Financial Instruments

Management discloses the estimated fair value of financial instruments, including assets and liabilities on and off the Consolidated Statements of Financial Condition, for which it is practicable to estimate fair value. These fair value estimates were made at March 31, 2021 and December 31, 2020 based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, given there is no active market or observable market transactions for many of TCF's financial instruments, the estimates of fair value are subjective in nature, involve uncertainties and include matters of significant judgment. Changes in assumptions could significantly affect the estimated values.
The carrying amounts and estimated fair values of the financial instruments, excluding short-term financial assets and liabilities as their carrying amounts approximate fair value, and financial instruments recorded at fair value on a recurring basis, are included below. This information represents only a portion of the Consolidated Statements of Financial Condition not recorded in their entirety on a recurring basis and not the estimated value of the Corporation as a whole. Non-financial instruments such as the intangible value of the Corporation's banking centers and core deposits, leasing operations, goodwill, premises and equipment and the future revenues from the Corporation's customers are not reflected in this disclosure. Therefore, this information is of limited use in assessing the value of the Corporation.
At March 31, 2021
CarryingEstimated Fair Value
(In thousands)AmountLevel 1 Level 2 Level 3 Total
Financial instrument assets     
FHLB and FRB stocks$358,414 $— $358,414 $— $358,414 
Investment securities held-to-maturity209,778 — 208,784 3,627 212,411 
Loans and leases held-for-sale232 — — 233 233 
Net loans(1)
32,806,406 — — 32,983,379 32,983,379 
Securitization receivable(2)
19,992 — — 19,992 19,992 
Deferred fees on commitments to extend credit(2)
18,477 — 18,477 — 18,477 
Total financial instrument assets$33,413,299 $— $585,675 $33,007,231 $33,592,906 
Financial instrument liabilities    
Certificates of deposits$4,665,211 $— $4,670,257 $— $4,670,257 
Long-term borrowings1,518,816 — 1,562,225 — 1,562,225 
Total financial instrument liabilities$6,184,027 $— $6,232,482 $— $6,232,482 
(1)Expected credit losses are included in the carrying amount and estimated fair value.
(2)Carrying amounts are included in other assets.
At December 31, 2020
Carrying Estimated Fair Value
(In thousands)  AmountLevel 1 Level 2 Level 3 Total
Financial instrument assets     
FHLB and FRB stocks$320,436 $— $320,436 $— $320,436 
Investment securities held-to-maturity184,359 — 190,141 3,413 193,554 
Loans held-for-sale244 — — 248 248 
Net loans(1)
31,164,287 — — 31,434,749 31,434,749 
Securitization receivable(2)
19,949 — — 19,916 19,916 
Deferred fees on commitments to extend credit(2)
20,002 — 20,002 — 20,002 
Total financial instrument assets$31,709,277 $— $530,579 $31,458,326 $31,988,905 
Financial instrument liabilities    
Certificates of deposits$5,524,381 $— $5,534,751 $— $5,534,751 
Long-term borrowings1,374,732 — 1,416,355 — 1,416,355 
Total financial instrument liabilities$6,899,113 $— $6,951,106 $— $6,951,106 
(1)Expected credit losses are included in the carrying amount and estimated fair value.
(2)Carrying amounts are included in other assets.