XML 35 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Equity (Unaudited) - USD ($)
Total
Series C Preferred Stock
Total
Total
Series C Preferred Stock
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Series C Preferred Stock
Accumulated Other Comprehensive Income (Loss)
Other
Non-controlling Interest
Balance (in shares) at Dec. 31, 2018         7,000 88,198,460            
Balance at Dec. 31, 2018 $ 2,556,260,000   $ 2,537,801,000   $ 169,302,000 $ 88,198,000 $ 798,627,000 $ 1,766,994,000   $ (33,138,000) $ (252,182,000) $ 18,459,000
Increase (Decrease) in Equity                        
Net income 73,449,000   70,494,000         70,494,000       2,955,000
Other comprehensive income (loss), net of tax 38,619,000   38,619,000             38,619,000    
Net investment by (distribution to) non-controlling interest 8,038,000                     8,038,000
Dividends on 5.70% Series C Preferred Stock   $ (2,493,000)   $ (2,493,000)         $ (2,493,000)      
Dividends on common stock (24,294,000)   (24,294,000)         (24,294,000)        
Stock compensation plans, net of tax (in shares)           (135,422)            
Stock compensation plans, net of tax (3,734,000)   (3,734,000)     $ (135,000) (10,390,000)       6,791,000  
Change in shares held in trust for deferred compensation plans, at cost             1,230,000       (1,230,000)  
Balance (in shares) at Mar. 31, 2019         7,000 88,063,038            
Balance at Mar. 31, 2019 2,645,845,000   2,616,393,000   $ 169,302,000 $ 88,063,000 789,467,000 1,810,701,000   5,481,000 (246,621,000) 29,452,000
Increase (Decrease) in Equity                        
Change in accounting principle (159,249,000)   (159,323,000)         (159,323,000)       74,000
Adjusted balance after cumulative adjustment related to change in accounting principle 5,567,992,000   5,547,692,000   $ 169,302,000 $ 152,966,000 3,462,080,000 1,737,104,000   54,277,000 (28,037,000) 20,300,000
Balance (in shares) at Dec. 31, 2019         7,000 152,965,571            
Balance at Dec. 31, 2019 5,727,241,000   5,707,015,000   $ 169,302,000 $ 152,966,000 3,462,080,000 1,896,427,000   54,277,000 (28,037,000) 20,226,000
Increase (Decrease) in Equity                        
Net income 53,816,000   51,899,000         51,899,000       1,917,000
Other comprehensive income (loss), net of tax 111,893,000   111,893,000             111,893,000    
Net investment by (distribution to) non-controlling interest 7,932,000                     7,932,000
Repurchases of shares of common stock (33,098,000)   (33,098,000)     $ (873,376) (32,225,000)          
Dividends on 5.70% Series C Preferred Stock   $ (2,493,000)   $ (2,493,000)         $ (2,493,000)      
Dividends on common stock (53,578,000)   (53,578,000)         (53,578,000)        
Stock compensation plans, net of tax (in shares)           93,789            
Stock compensation plans, net of tax 3,369,000   3,369,000     $ 93,000 3,276,000       0  
Change in shares held in trust for deferred compensation plans, at cost             103,000       (103,000)  
Balance (in shares) at Mar. 31, 2020         7,000 152,185,984            
Balance at Mar. 31, 2020 $ 5,655,833,000   $ 5,625,684,000   $ 169,302,000 $ 152,186,000 $ 3,433,234,000 $ 1,732,932,000   $ 166,170,000 $ (28,140,000) $ 30,149,000