XML 109 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill, Net

Goodwill was as follows:
 
At December 31,
(In thousands)
2019
 
2018
Goodwill related to consumer banking segment
$
764,389

 
$
141,246

Goodwill related to commercial banking segment
535,489

 
13,511

Goodwill, net
$
1,299,878

 
$
154,757
Schedule of Other Intangible Assets, Net
The following table sets forth the carrying amount and accumulated amortization of intangible assets that are amortizable and arose from business combinations or other acquisitions.
(In thousands)
 
Core deposit intangibles
 
Program agreements
 
Non-compete agreements
 
Customer relationships
 
Total
At December 31, 2019
 
 
 
 
 
 
 
 
 
 
Gross carrying value
 
$
141,232

 
$
14,700

 
$
9,000

 
$
21,949

 
$
186,881

Accumulated amortization
 
(11,016
)
 
(1,031
)
 
(5,618
)
 
(848
)
 
(18,513
)
Net carrying amount
 
$
130,216

 
$
13,669

 
$
3,382

 
$
21,101

 
$
168,368

At December 31, 2018
 
 
 
 
 
 
 
 
 
 
Gross carrying value
 
$
3,049

 
$
14,700

 
$
9,250

 
$
600

 
$
27,599

Accumulated amortization
 
(2,502
)
 
(408
)
 
(3,643
)
 
(550
)
 
(7,103
)
Net carrying amount
 
$
547

 
$
14,292

 
$
5,607

 
$
50

 
$
20,496
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated future amortization expense on intangible assets for the next five years is as follows:
(In thousands)
 
Total
2020
 
$
21,992

2021
 
20,136

2022
 
18,180

2023
 
16,868

2024
 
16,161