XML 183 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan and Lease Losses and Credit Quality
12 Months Ended
Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]  
Allowance for Loan and Lease Losses and Credit Quality Allowance for Loan and Lease Losses and Credit Quality
 
The rollforwards of the allowance for loan and lease losses were as follows:
 
At or For the Year Ended December 31, 2019
(In thousands)
Consumer Loan Portfolio
 
Commercial Loan and Lease Portfolio
 
Total Loans and Leases
Balance, beginning of period
$
80,017

 
$
77,429

 
$
157,446

Charge-offs
(50,480
)
 
(47,455
)
 
(97,935
)
Recoveries
23,653

 
6,731

 
30,384

Net (charge-offs) recoveries
(26,827
)
 
(40,724
)
 
(67,551
)
Provision for credit losses
17,492

 
47,790

 
65,282

Other(1)
(42,110
)
 
(15
)
 
(42,125
)
Balance, end of period
$
28,572

 
$
84,480

 
$
113,052

 
 
 
 
 
 
 
At or For the Year Ended December 31, 2018
(In thousands)
Consumer Loan Portfolio
 
Commercial Loan and Lease Portfolio
 
Total Loans and Leases
Balance, beginning of period
$
98,085

 
$
72,956

 
$
171,041

Charge-offs
(64,520
)
 
(20,208
)
 
(84,728
)
Recoveries
26,487

 
3,216

 
29,703

Net (charge-offs) recoveries
(38,033
)
 
(16,992
)
 
(55,025
)
Provision for credit losses
24,851

 
21,917

 
46,768

Other(1)
(4,886
)
 
(452
)
 
(5,338
)
Balance, end of period
$
80,017

 
$
77,429

 
$
157,446

 
 
 
 
 
 
 
At or For the Year Ended December 31, 2017
(In thousands)
Consumer Loan Portfolio
 
Commercial Loan and Lease Portfolio
 
Total Loans and Leases
Balance, beginning of period
$
92,292

 
$
67,977

 
$
160,269

Charge-offs
(59,831
)
 
(19,261
)
 
(79,092
)
Recoveries
30,916

 
3,736

 
34,652

Net (charge-offs) recoveries
(28,915
)
 
(15,525
)
 
(44,440
)
Provision for credit losses
47,911

 
20,532

 
68,443

Other(1)
(13,203
)
 
(28
)
 
(13,231
)
Balance, end of period
$
98,085

 
$
72,956

 
$
171,041


(1)
Primarily includes the transfer of the allowance for loan and lease losses to loans and leases held-for-sale.

The allowance for loan and lease losses and loans and leases outstanding by type of allowance methodology were as follows:
 
At December 31, 2019
(In thousands)
Consumer Loan Portfolio
 
Commercial Loan and Lease Portfolio
 
Total Loans and Leases
Allowance for loan and lease losses:
 

 
 
 
 
Collectively evaluated for impairment
$
26,430

 
$
75,756

 
$
102,186

Individually evaluated for impairment
1,468

 
5,769

 
7,237

Loans acquired with deteriorated credit quality
674

 
2,955

 
3,629

Total
$
28,572

 
$
84,480

 
$
113,052

Loans and leases outstanding:
 

 
 

 
 

Collectively evaluated for impairment
$
11,087,534

 
$
22,986,607

 
$
34,074,141

Individually evaluated for impairment
60,694

 
115,843

 
176,537

Loans acquired with deteriorated credit quality
72,895

 
173,891

 
246,786

Total
$
11,221,123

 
$
23,276,341

 
$
34,497,464


 
At December 31, 2018
(In thousands)
Consumer Loan Portfolio
 
Commercial Loan and Lease Portfolio
 
Total Loans and Leases
Allowance for loan and lease losses:
 

 
 
 
 
Collectively evaluated for impairment
$
57,113

 
$
68,140

 
$
125,253

Individually evaluated for impairment
22,904

 
9,289

 
32,193

Total
$
80,017

 
$
77,429

 
$
157,446

Loans and leases outstanding:
 

 
 

 
 

Collectively evaluated for impairment
$
7,285,753

 
$
11,587,372

 
$
18,873,125

Individually evaluated for impairment
128,159

 
67,919

 
196,078

Loans acquired with deteriorated credit quality

 
3,817

 
3,817

Total
$
7,413,912

 
$
11,659,108

 
$
19,073,020



Accruing and Nonaccrual Loans and Leases  The Corporation's key credit quality indicator is the receivable's payment performance status, defined as accruing or nonaccruing. Nonaccrual loans and leases are those which management believes have a higher risk of loss. Delinquent balances are determined based on the contractual terms of the loan or lease. Loans and leases that are over 60 days delinquent have a higher potential to become nonaccrual and generally are a leading indicator for future charge-off trends. The Corporation's accruing and nonaccrual loans and leases were as follows:
 
At December 31, 2019
(In thousands)
Current
 
30-89 Days
 Delinquent
 and Accruing
 
90 Days or More
Delinquent 
and Accruing
 
Total
 Accruing
 
Nonaccrual
 
Total
Commercial loan and lease portfolio:
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
$
11,283,832

 
$
29,780

 
$
331

 
$
11,313,943

 
$
53,812

 
$
11,367,755

Commercial real estate
8,993,360

 
10,291

 
1,440

 
9,005,091

 
29,735

 
9,034,826

Lease financing
2,662,354

 
24,657

 
1,901

 
2,688,912

 
10,957

 
2,699,869

Total commercial loan and lease portfolio
22,939,546

 
64,728

 
3,672

 
23,007,946

 
94,504

 
23,102,450

Consumer loan portfolio:
 
 
 
 
 
 


 
 
 


Residential mortgage
6,056,817

 
17,245

 
559

 
6,074,621

 
38,577

 
6,113,198

Consumer installment
1,536,714

 
4,292

 
108

 
1,541,114

 
714

 
1,541,828

Home equity
3,434,771

 
22,568

 

 
3,457,339

 
35,863

 
3,493,202

Total consumer loan portfolio
11,028,302

 
44,105

 
667

 
11,073,074

 
75,154

 
11,148,228

PCI loans(1)
217,206

 
3,843

 
25,737

 
246,786

 
$

 
246,786

Total
$
34,185,054

 
$
112,676

 
$
30,076

 
$
34,327,806

 
$
169,658

 
$
34,497,464

(1)
PCI loans that are not performing in accordance with contractual terms are not reported as nonaccrual because these loans were recorded at their net realizable value based on the principal and interest TCF expects to collect on these loans.
 
At December 31, 2018
(In thousands)
Current
 
30-89 Days
 Delinquent
 and Accruing
 
90 Days or More
Delinquent 
and Accruing
 
Total
 Accruing
 
Nonaccrual
 
Total
Commercial loan and lease portfolio:
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
$
6,253,949

 
$
13,653

 
$
760

 
$
6,268,362

 
$
26,061

 
$
6,294,423

Commercial real estate
2,826,187

 

 

 
2,826,187

 
4,518

 
2,830,705

Lease financing
2,498,811

 
21,477

 
1,882

 
2,522,170

 
7,993

 
2,530,163

Total commercial loan and lease portfolio
11,578,947

 
35,130

 
2,642

 
11,616,719

 
38,572

 
11,655,291

Consumer loan portfolio:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
2,291,435

 
10,014

 
1,275

 
2,302,724

 
33,111

 
2,335,835

Consumer installment
1,951,302

 
40,340

 
3,349

 
1,994,991

 
8,581

 
2,003,572

Home equity
3,042,968

 
5,883

 

 
3,048,851

 
25,654

 
3,074,505

Total consumer loan portfolio
7,285,705

 
56,237

 
4,624

 
7,346,566

 
67,346

 
7,413,912

PCI loans(1)
3,639

 

 
178

 
3,817

 
$

 
3,817

Total
$
18,868,291

 
$
91,367

 
$
7,444

 
$
18,967,102

 
$
105,918

 
$
19,073,020


(1)
PCI loans that are not performing in accordance with contractual terms are not reported as nonaccrual because these loans were recorded at their net realizable value based on the principal and interest TCF expects to collect on these loans.

In addition to the receivables payment performance status, credit quality is also analyzed using risk categories, which vary based on the size and type of credit risk exposure and additionally measure liquidity, debt capacity, coverage and payment behavior as shown in the borrower's financial statements. The risk categories also measure the quality of the borrower's management and the repayment support offered by any guarantors. Loan and lease credit classifications are derived from standard regulatory rating definitions, which include: pass, special mention, substandard, doubtful and loss. Substandard and doubtful loans and leases have well-defined weaknesses, but may never result in a loss.
The following schedule presents the recorded investment of loans and leases by credit risk categories.
(In thousands)
Pass
 
Special Mention
 
Substandard
 
Total
At December 31, 2019
 
 
 
 
 
 
 
Commercial loan and lease portfolio:
 

 
 

 
 
 
 
Commercial and industrial
$
10,930,939

 
$
315,097

 
$
193,566

 
$
11,439,602

Commercial real estate
8,891,361

 
170,114

 
75,395

 
9,136,870

Lease financing
2,646,874

 
28,091

 
24,904

 
2,699,869

Total commercial loan and lease portfolio
22,469,174

 
513,302

 
293,865

 
23,276,341

Consumer loan portfolio:
 
 
 
 
 
 
 
Residential mortgage
6,135,096

 
565

 
44,144

 
6,179,805

Consumer installment
1,541,524

 

 
887

 
1,542,411

Home equity
3,457,292

 
456

 
41,159

 
3,498,907

Total consumer loan portfolio
11,133,912

 
1,021

 
86,190

 
11,221,123

Total loans and leases
$
33,603,086

 
$
514,323

 
$
380,055

 
$
34,497,464

At December 31, 2018
 
 
 
 
 
 
 
Commercial loan and lease portfolio:
 

 
 

 
 
 
 
Commercial and industrial
$
6,033,321

 
$
158,296

 
$
106,623

 
$
6,298,240

Commercial real estate
2,792,103

 
12,864

 
25,738

 
2,830,705

Lease financing
2,480,964

 
25,195

 
24,004

 
2,530,163

Total commercial loan and lease portfolio
11,306,388

 
196,355

 
156,365

 
11,659,108

Consumer loan portfolio:
 
 
 
 
 
 
 
Residential mortgage
2,294,740

 
3,606

 
37,489

 
2,335,835

Consumer installment
1,981,844

 
1,302

 
20,426

 
2,003,572

Home equity
3,043,296

 
3,747

 
27,462

 
3,074,505

Total consumer loan portfolio
7,319,880

 
8,655

 
85,377

 
7,413,912

Total loans and leases
$
18,626,268

 
$
205,010

 
$
241,742

 
$
19,073,020



Troubled Debt Restructurings In certain circumstances, the Corporation may consider modifying the terms of a loan for economic or legal reasons related to the customer's financial difficulties. If the Corporation grants a concession, the modified loan is classified as a troubled debt restructuring ("TDR"). TDRs typically involve a deferral of the principal balance of the loan, a reduction of the stated interest rate of the loan or, in certain limited circumstances, a reduction of the principal balance of the loan or the loan's accrued interest. All loans classified as TDR loans are considered to be impaired.

The following table presents the recorded investment of loan modifications first classified as TDRs during the periods presented:
 
Year Ended December 31,
 
2019
 
2018
 
2017
(In thousands)
Pre-modification Investment
 
Post-modification Investment
 
Pre-modification Investment
 
Post-modification Investment
 
Pre-modification Investment
 
Post-modification Investment
Commercial loan and lease portfolio:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
5,347

 
$
5,347

 
$
7,253

 
$
7,253

 
$
10,266

 
$
10,241

Commercial real estate
35,997

 
35,997

 
5,228

 
5,228

 
3,077

 
3,077

Total commercial loan and lease portfolio
41,344

 
41,344

 
12,481

 
12,481

 
13,343

 
13,318

Consumer loan portfolio:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
6,053

 
5,912

 
5,333

 
5,259

 
7,666

 
7,480

Consumer installment
217

 
183

 
1,052

 
1,052

 
892

 
892

Home equity
4,144

 
4,089

 
2,182

 
2,181

 
2,169

 
2,157

Total consumer loan portfolio
10,414

 
10,184

 
8,567

 
8,492

 
10,727

 
10,529

Total
$
51,758

 
$
51,528

 
$
21,048

 
$
20,973

 
$
24,070

 
$
23,847


The following table presents TDR loans:
 
At December 31, 2019
 
At December 31, 2018
(In thousands)
Accruing
TDR Loans
 
Nonaccrual TDR Loans
 
Total
TDR Loans
 
Accruing
TDR Loans
 
Nonaccrual TDR Loans
 
Total
TDR Loans
Commercial loan and lease portfolio
$
12,986

 
$
5,356

 
$
18,342

 
$
12,665

 
$
6,153

 
$
18,818

Consumer loan portfolio
12,403

 
14,875

 
27,278

 
85,794

 
22,554

 
108,348

Total
$
25,389

 
$
20,231

 
$
45,620

 
$
98,459

 
$
28,707

 
$
127,166



Commitments to lend additional funds to borrowers whose terms have been modified in TDRs were $638 thousand at both December 31, 2019 and December 31, 2018.

Loan modifications to troubled borrowers are no longer disclosed as TDR loans in the calendar years after modification if the loans were modified to an interest rate equal to or greater than the yields of new loan originations with comparable risk at the time of restructuring and if the loan is performing based on the restructured terms; however, these loans are still considered impaired and follow the Corporation's impaired loan reserve policies.

The following table summarizes the TDR loans that defaulted during the periods presented that were modified during the respective reporting period or within one year of the beginning of the respective reporting period. The Corporation considers a loan to have defaulted when under the modified terms it becomes 90 or more days delinquent, has been transferred to nonaccrual status, has been charged down or has been transferred to other real estate owned or repossessed and returned assets.
 
Year Ended December 31,
(In thousands)
2019
 
2018
 
2017
Defaulted TDR loan balances modified during the applicable period
 
 
 
 
 
Commercial loan and lease portfolio:
 
 
 
 
 
Commercial and industrial
$
956

 
$
4,697

 
$
555

Total commercial loan and lease portfolio
956

 
4,697

 
555

Consumer loan portfolio:
 
 
 
 
 
Residential mortgage
1,325

 
3,258

 
2,819

Consumer installment
1,555

 
1,436

 
1,169

Home equity
401

 
558

 
841

Total consumer loan portfolio
3,281

 
5,252

 
4,829

Defaulted TDR loan balances
$
4,237

 
$
9,949

 
$
5,384



Impaired Loans and Leases  Effective January 1, 2019, in conjunction with the adoption of ASU No. 2016-02, Leases (Topic 842) and related ASUs, the Corporation considers impaired loans and leases to include nonaccrual commercial loans and leases, as well as all commercial and consumer TDR loans. Previously, the Corporation did not include impaired leases within the following tables. For purposes of this disclosure, PCI loans have been excluded. In the following table, the balance of impaired loans and leases represents the amount recorded within loans and leases on the Consolidated Statements of Financial Condition, whereas the unpaid contractual balance represents the balances legally owed by the borrowers.

Information on impaired loans and leases at December 31, 2019 and information on impaired loans at December 31, 2018 was as follows:
 
At December 31, 2019
 
At December 31, 2018
(In thousands)
Unpaid
Contractual
Balance
 
Loan and Lease Balance
 
Related
Allowance
Recorded
 
Unpaid
Contractual
Balance
 
Loan Balance
 
Related
Allowance
Recorded
Impaired loans and leases with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loan and lease portfolio:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
20,069

 
$
20,090

 
$
2,844

 
$
35,444

 
$
32,326

 
$
6,354

Commercial real estate
4,225

 
3,962

 
333

 
4,905

 
4,474

 
1,108

Lease financing
10,956

 
10,956

 
2,592

 

 

 

Total commercial loan and lease portfolio
35,250

 
35,008

 
5,769

 
40,349

 
36,800

 
7,462

Consumer loan portfolio:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
24,297

 
22,250

 
1,030

 
63,004

 
60,172

 
17,216

Consumer installment

 

 

 
919

 
647

 
81

Home equity
9,418

 
8,791

 
438

 
27,386

 
25,836

 
5,288

Total consumer loan portfolio
33,715

 
31,041

 
1,468

 
91,309

 
86,655

 
22,585

Total impaired loans and leases with an allowance recorded
68,965

 
66,049

 
7,237

 
131,658

 
123,455

 
30,047

Impaired loans and leases without an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loan and lease portfolio:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
55,889

 
39,098

 

 
2,239

 
2,237

 

Commercial real estate
69,143

 
41,737

 

 
4,275

 
4,208

 

Total commercial loan and lease portfolio
125,032

 
80,835

 

 
6,514

 
6,445

 

Consumer loan portfolio:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
31,142

 
22,594

 

 
11,636

 
9,494

 

Consumer installment
2,095

 
880

 

 
15,400

 
10,770

 

Home equity
24,709

 
6,179

 

 
10,620

 
1,429

 

Total consumer loan portfolio
57,946

 
29,653

 

 
37,656

 
21,693

 

Total impaired loans and leases without an allowance recorded
182,978

 
110,488

 

 
44,170

 
28,138

 

Total impaired loans and leases
$
251,943

 
$
176,537

 
$
7,237

 
$
175,828

 
$
151,593

 
$
30,047


The average balances of impaired loans and leases and interest income recognized on impaired loans and leases for the year ended December 31, 2019 and the average loan balance of impaired loans and interest income recognized on impaired loans for the years ended December 31, 2018 and December 31, 2017 were as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
(In thousands)
Average Loan and Lease Balance
 
Interest Income Recognized
 
Average Loan Balance
 
Interest Income Recognized
 
Average Loan Balance
 
Interest Income Recognized
Impaired loans and leases with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
Commercial loan and lease portfolio:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
26,208

 
$
54

 
$
29,285

 
$
282

 
$
20,260

 
$
347

Commercial real estate
4,218

 
172

 
5,588

 

 
8,388

 
16

Lease financing
5,478

 
153

 

 

 

 

Total commercial loan and lease portfolio
35,904

 
379

 
34,873

 
282

 
28,648

 
363

Consumer loan portfolio:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
41,211

 
1,942

 
68,850

 
1,653

 
89,247

 
2,125

Consumer installment
324

 
1

 
834

 

 
3,223

 

Home equity
17,313

 
849

 
29,327

 
1,609

 
43,932

 
2,111

Total consumer loan portfolio
58,848

 
2,792

 
99,011

 
3,262

 
136,402

 
4,236

Total impaired loans and leases with an allowance recorded
94,752

 
3,171

 
133,884

 
3,544

 
165,050

 
4,599

Impaired loans and leases without an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
Commercial loan and lease portfolio:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
20,667

 
205

 
2,527

 
173

 
1,971

 
200

Commercial real estate
22,972

 
1,209

 
4,350

 
231

 
10,136

 
709

Total commercial loan and lease portfolio
43,639

 
1,414

 
6,877

 
404

 
12,107

 
909

Consumer loan portfolio:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
16,044

 
983

 
9,923

 
655

 
11,428

 
896

Consumer installment
5,825

 
256

 
9,284

 
302

 
5,103

 
209

Home equity
3,804

 
174

 
1,553

 
216

 
1,864

 
463

Total consumer loan portfolio
25,673

 
1,413

 
20,760

 
1,173

 
18,395

 
1,568

Total impaired loans and leases without an allowance recorded
69,312

 
2,827

 
27,637

 
1,577

 
30,502

 
2,477

Total impaired loans and leases
$
164,064

 
$
5,998

 
$
161,521

 
$
5,121

 
$
195,552

 
$
7,076



Other Real Estate Owned and Repossessed and Returned Assets Other real estate owned, repossessed and returned assets and consumer real estate loans in process of foreclosure were as follows:
 
At December 31,
(In thousands)
2019
 
2018
Other real estate owned
$
34,256

 
$
17,403

Repossessed and returned assets
8,045

 
14,574

Consumer real estate loans in process of foreclosure
17,758

 
15,540



On August 1, 2019, the Corporation acquired $14.6 million of other real estate owned and $338 thousand of repossessed and returned assets in connection with the Merger. Other real estate owned and repossessed and returned assets were written down $7.7 million, $3.4 million and $6.2 million in 2019, 2018 and 2017, respectively.