XML 45 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments and Balance Sheet Offsetting (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule reflecting the amount and fair value of risk management derivatives and mortgage banking and customer initiated derivatives
The following table presents the notional amount and fair value of the Corporation’s derivative instruments held or issued in connection with customer-initiated and mortgage banking activities. 
 
 
June 30, 2018
 
December 31, 2017
 
 
 
 
Fair Value
 
 
 
Fair Value
(Dollars in thousands)
 
Notional
Amount (1)
 
Gross
Derivative
Assets (2)
 
Gross
Derivative
Liabilities
(2)
 
Notional
Amount (1)
 
Gross
Derivative
Assets (2)
 
Gross
Derivative
Liabilities
(2)
Risk management purposes:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
820,000

 
$
17,618

 
$

 
$
620,000

 
$
5,899

 
$

Total risk management purposes
 
820,000

 
17,618

 

 
620,000

 
5,899

 

Customer-initiated and mortgage banking derivatives:
 
 

 
 

 
 

 
 

 
 

 
 

Customer-initiated derivatives
 
1,805,438

 
18,275

 
18,672

 
1,365,119

 
9,376

 
10,139

Forward contracts related to mortgage loans to be delivered for sale
 
150,508

 

 
425

 
115,996

 

 
34

Interest rate lock commitments
 
122,868

 
1,985

 

 
71,003

 
1,222

 

Power Equity CD
 
38,240

 
1,310

 
1,310

 
38,807

 
2,184

 
2,184

Total customer-initiated and mortgage banking derivatives
 
2,117,054

 
21,570

 
20,407

 
1,590,925

 
12,782

 
12,357

Total gross derivatives
 
$
2,937,054

 
$
39,188

 
$
20,407

 
$
2,210,925

 
$
18,681

 
$
12,357

(1) 
Notional or contract amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement.  These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the Consolidated Statements of Financial Position.
(2) 
Derivative assets are included within "Interest receivable and other assets" and derivative liabilities are included within "Interest payable and other liabilities" on the Consolidated Statements of Financial Position. Included in the fair value of the derivative assets are credit valuation adjustments for counterparty credit risk totaling $383 thousand at June 30, 2018 and $809 thousand at December 31, 2017.
Schedule reflecting the net gains (losses) relating to derivative instruments related to the changes in fair value
The following table presents the net gains (losses) related to derivative instruments reflecting the changes in fair value.
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(Dollars in thousands)
 
Location of Gain (Loss)
 
2018
 
2017
 
2018
 
2017
Forward contracts related to mortgage loans to be delivered for sale
 
Net gain (loss) on sale of loans and other mortgage banking revenue
 
$
(21
)
 
$
959

 
$
(391
)
 
$
(18
)
Interest rate lock commitments
 
Net gain (loss) on sale of loans and other mortgage banking revenue
 
211

 
(181
)
 
763

 
1,041

Customer-initiated derivatives
 
Other noninterest income
 
39

 
(551
)
 
366

 
(781
)
Total gain (loss) recognized in income
 
 
 
$
229

 
$
227

 
$
738

 
$
242

The following table presents the net gains (losses) recorded in accumulated other comprehensive income and the Consolidated Statements of Income relating to interest rate swaps designated as cash flow hedges for the three and six months ended June 30, 2018 and 2017.
(Dollars in thousands)
 
Amount of gain (loss) recognized in other comprehensive income
 
Amount of gain (loss) reclassified from other comprehensive income to interest income or expense
Three Months Ended June 30, 2018
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
$
4,102

 
$
589

Three Months Ended June 30, 2017
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
(57
)
 
(409
)
Six Months Ended June 30, 2018
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
$
12,065

 
$
347

Six months ended June 30, 2017
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
(57
)
 
(409
)

Schedule of the Company's financial instruments eligible for offset, offsetting assets
The tables below present information about the Corporation’s financial instruments that are eligible for offset.
 
 
 
 
 
 
 
 
Gross amounts not offset in the
statements of financial position
 
 
(Dollars in thousands)
 
Gross
amounts
recognized
 
Gross amounts
offset in the
statements of
financial condition
 
Net amounts
presented in the
statements of
financial position
 
Financial
instruments
 
Collateral
(received)/posted
 
Net
Amount
June 30, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
35,871

 
$

 
$
35,871

 
$

 
$
(22,038
)
 
$
13,833

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities (1)
 
18,636

 

 
18,636

 

 
130

 
18,506

December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
15,228

 
$

 
$
15,228

 
$

 
$

 
$
15,228

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
10,139

 

 
10,139

 

 
1,081

 
9,058

(1) 
Amount does not include participated, forward contracts, interest rate lock commitments and power equity CDs as these instruments are not subject to master netting or similar arrangements.
Schedule of the Company's financial instruments eligible for offset, offsetting liabilities
The tables below present information about the Corporation’s financial instruments that are eligible for offset.
 
 
 
 
 
 
 
 
Gross amounts not offset in the
statements of financial position
 
 
(Dollars in thousands)
 
Gross
amounts
recognized
 
Gross amounts
offset in the
statements of
financial condition
 
Net amounts
presented in the
statements of
financial position
 
Financial
instruments
 
Collateral
(received)/posted
 
Net
Amount
June 30, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
35,871

 
$

 
$
35,871

 
$

 
$
(22,038
)
 
$
13,833

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities (1)
 
18,636

 

 
18,636

 

 
130

 
18,506

December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
15,228

 
$

 
$
15,228

 
$

 
$

 
$
15,228

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
10,139

 

 
10,139

 

 
1,081

 
9,058

(1) 
Amount does not include participated, forward contracts, interest rate lock commitments and power equity CDs as these instruments are not subject to master netting or similar arrangements.