XML 45 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments and Balance Sheet Offsetting (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule reflecting the amount and fair value of risk management derivatives and mortgage banking and customer initiated derivatives
The following table presents the notional amount and fair value of the Corporation’s derivative instruments held or issued in connection with customer-initiated and mortgage banking activities. 
 
 
March 31, 2018
 
December 31, 2017
 
 
 
 
Fair Value
 
 
 
Fair Value
(Dollars in thousands)
 
Notional
Amount (1)
 
Gross
Derivative
Assets (2)
 
Gross
Derivative
Liabilities
(2)
 
Notional
Amount (1)
 
Gross
Derivative
Assets (2)
 
Gross
Derivative
Liabilities
(2)
Risk management purposes:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
620,000

 
$
14,104

 
$

 
$
620,000

 
$
5,899

 
$

Total risk management purposes
 
620,000

 
14,104

 

 
620,000

 
5,899

 

Customer-initiated and mortgage banking derivatives:
 
 

 
 

 
 

 
 

 
 

 
 

Customer-initiated derivatives
 
1,615,445

 
11,619

 
12,055

 
1,365,119

 
9,376

 
10,139

Forward contracts related to mortgage loans to be delivered for sale
 
137,066

 

 
404

 
115,996

 

 
34

Interest rate lock commitments
 
112,938

 
1,774

 

 
71,003

 
1,222

 

Power Equity CD
 
38,660

 
1,501

 
1,501

 
38,807

 
2,184

 
2,184

Total customer-initiated and mortgage banking derivatives
 
1,904,109

 
14,894

 
13,960

 
1,590,925

 
12,782

 
12,357

Total gross derivatives
 
$
2,524,109

 
$
28,998

 
$
13,960

 
$
2,210,925

 
$
18,681

 
$
12,357

(1) 
Notional or contract amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement.  These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the Consolidated Statements of Financial Position.
(2) 
Derivative assets are included within "Interest receivable and other assets" and derivative liabilities are included within "Interest payable and other liabilities" on the Consolidated Statements of Financial Position. Included in the fair value of the derivative assets are credit valuation adjustments for counterparty credit risk totaling $416 thousand at March 31, 2018 and $809 thousand at December 31, 2017.
Schedule reflecting the net gains (losses) relating to derivative instruments related to the changes in fair value
The following table presents the net gains (losses) related to derivative instruments reflecting the changes in fair value.
 
 
 
 
Three Months Ended March 31,
(Dollars in thousands)
 
Location of Gain (Loss)
 
2018
 
2017
Forward contracts related to mortgage loans to be delivered for sale
 
Net gain (loss) on sale of loans and other mortgage banking revenue
 
$
(370
)
 
$
(977
)
Interest rate lock commitments
 
Net gain (loss) on sale of loans and other mortgage banking revenue
 
552

 
1,223

Customer-initiated derivatives
 
Other noninterest income
 
327

 
(231
)
Total gain (loss) recognized in income
 
 
 
$
509

 
$
15

The following table presents the net gains (losses) recorded in accumulated other comprehensive income and the Consolidated Statements of Income relating to interest rate swaps designated as cash flow hedges for the three months ended March 31, 2018. There were no interest rate swaps designated as cash flow hedges outstanding during the three months ended March 31, 2017.
(Dollars in thousands)
 
Amount of gain (loss) recognized in other comprehensive income
 
Amount of gain (loss) reclassified from other comprehensive income to interest income or expense
Three Months Ended March 31, 2018
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
$
7,963

 
$
(242
)

Schedule of the Company's financial instruments eligible for offset, offsetting assets
The tables below present information about the Corporation’s financial instruments that are eligible for offset.
 
 
 
 
 
 
 
 
Gross amounts not offset in the
statements of financial position
 
 
(Dollars in thousands)
 
Gross
amounts
recognized
 
Gross amounts
offset in the
statements of
financial condition
 
Net amounts
presented in the
statements of
financial position
 
Financial
instruments
 
Collateral
(received)/posted
 
Net
Amount
March 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
25,698

 
$

 
$
25,698

 
$

 
$
(17,243
)
 
$
8,455

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities (1)
 
12,009

 

 
12,009

 

 
230

 
11,779

December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
15,228

 
$

 
$
15,228

 
$

 
$

 
$
15,228

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
10,139

 

 
10,139

 

 
1,081

 
9,058

(1) 
Amount does not include participated, forward contracts, interest rate lock commitments and power equity CDs as these instruments are not subject to master netting or similar arrangements.
Schedule of the Company's financial instruments eligible for offset, offsetting liabilities
The tables below present information about the Corporation’s financial instruments that are eligible for offset.
 
 
 
 
 
 
 
 
Gross amounts not offset in the
statements of financial position
 
 
(Dollars in thousands)
 
Gross
amounts
recognized
 
Gross amounts
offset in the
statements of
financial condition
 
Net amounts
presented in the
statements of
financial position
 
Financial
instruments
 
Collateral
(received)/posted
 
Net
Amount
March 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
25,698

 
$

 
$
25,698

 
$

 
$
(17,243
)
 
$
8,455

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities (1)
 
12,009

 

 
12,009

 

 
230

 
11,779

December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
15,228

 
$

 
$
15,228

 
$

 
$

 
$
15,228

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
10,139

 

 
10,139

 

 
1,081

 
9,058

(1) 
Amount does not include participated, forward contracts, interest rate lock commitments and power equity CDs as these instruments are not subject to master netting or similar arrangements.