XML 40 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets
Other Intangible Assets
The following table shows the net carrying value of the Corporation's other intangible assets:
 
 
December 31,
(Dollars in thousands)
 
2016
 
2015
Core deposit intangible assets
 
$
40,211

 
$
26,654

Non-compete intangible assets
 

 
328

Total other intangible assets
 
$
40,211

 
$
26,982


Core Deposit Intangible Assets
The Corporation recorded core deposit intangibles (CDIs) associated with each of its acquisitions. CDIs are amortized on an accelerated basis over their estimated useful lives and have an estimated remaining weighted-average useful life of 8.4 years as of December 31, 2016.
The following table presents the Corporation's carrying amount and accumulated amortization of CDIs:
 
 
December 31,
(Dollars in thousands)
 
2016
 
2015
Gross carrying amount
 
$
59,143

 
$
40,055

Accumulated amortization
 
18,932

 
13,401

Net carrying amount
 
$
40,211

 
$
26,654


Amortization expense recognized on CDIs was $5.2 million, $4.1 million and $2.0 million for the years ended December 31, 2016, 2015 and 2014, respectively.
The estimated future amortization expense on CDIs for the next five years is as follows:
(Dollars in thousands)
Estimated
amortization
expense
2017
$
5,952

2018
5,703

2019
5,441

2020
4,850

2021
4,471


Non-compete Intangible Assets
In conjunction with the acquisition of Lake Michigan on May 31, 2015, the Corporation recorded $0.6 million in non-compete intangible assets with an amortization period of one year. Amortization expense on non-competes for the years ended December 31, 2016 and 2015 was $328 thousand and $248 thousand, respectively.