XML 49 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2016
Income Tax Disclosure [Abstract]  
Schedule of reconciliation of expected income tax expense (benefit) at the federal statutory rate to the Company’s provision for income taxes and effective tax rate
The differences between the provision for federal income taxes computed at the federal statutory income tax rate and the amounts recorded in the consolidated financial statements were as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
 
2016
 
2015
 
2016
 
2015
Tax at statutory rate
 
$
5,016

 
$
11,923

 
$
29,400

 
$
30,844

Changes resulting from:
 
 
 
 
 
 
 
 
Tax-exempt interest income
 
(1,321
)
 
(1,033
)
 
(3,599
)
 
(2,809
)
State taxes, net of federal benefit
 
(803
)
 

 
(803
)
 

Change in valuation allowance
 
(29
)
 

 
(29
)
 

Bank-owned life insurance adjustments
 
(169
)
 

 
(524
)
 

Director plan change in control
 
(525
)
 

 
(525
)
 

Income tax credits, net
 
(413
)
 
(992
)
 
(2,428
)
 
(1,851
)
Nondeductible transaction expenses
 
2,100

 

 
2,100

 
525

Other, net
 
(256
)
 
(298
)
 
708

 
91

Provision for federal income taxes
 
$
3,600

 
$
9,600

 
$
24,300

 
$
26,800

Effective federal income tax rate
 
25.1
%
 
28.2
%
 
28.9
%
 
30.4
%
Significant components of deferred tax assets and liabilities
The significant components of the deferred tax assets and liabilities at September 30, 2016 and December 31, 2015 were as follows:
(Dollars in thousands)
 
September 30,
2016
 
December 31,
2015
Deferred tax assets:
 
 
 
 
Allowance for loan losses
 
$
44,233

 
$
24,863

Acquisition-related fair value adjustments
 
65,596

 
29,280

Accrued stock-based compensation
 
18,353

 
3,240

Loss and tax credit carry forwards
 
55,921

 
6,850

Acquisition built in loss carry forwards
 
31,316

 

Depreciation
 
3,900

 
4,333

Nonaccrual interest
 
8,064

 
4,994

Accrued expense
 
18,400

 
13,296

Other
 
17,861

 
5,951

Total deferred tax assets
 
263,644

 
92,807

Deferred tax liabilities:
 
 

 
 

Loan servicing rights
 
18,021

 
3,893

Core deposit intangible assets
 
9,938

 
7,379

Goodwill
 
6,350

 
5,808

Other
 
7,829

 
4,742

Total deferred tax liabilities
 
42,138

 
21,822

Net deferred tax asset before valuation allowance
 
221,506

 
70,985

Valuation allowance
 
(2,502
)
 
(795
)
Net deferred tax asset
 
$
219,004

 
$
70,190